Annual Income Statements for Prospect Capital
This table shows Prospect Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Prospect Capital
This table shows Prospect Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
-105 |
56 |
-109 |
-14 |
94 |
-51 |
114 |
-9.05 |
-165 |
-31 |
-171 |
Consolidated Net Income / (Loss) |
|
-92 |
72 |
-89 |
7.54 |
117 |
-28 |
144 |
30 |
-134 |
-0.07 |
-140 |
Net Income / (Loss) Continuing Operations |
|
-92 |
72 |
-89 |
7.86 |
117 |
-28 |
144 |
24 |
-132 |
-0.07 |
-140 |
Total Pre-Tax Income |
|
-92 |
72 |
-89 |
7.86 |
117 |
-28 |
144 |
24 |
-132 |
-0.07 |
-140 |
Total Revenue |
|
34 |
162 |
56 |
119 |
435 |
86 |
322 |
274 |
75 |
146 |
10 |
Net Interest Income / (Expense) |
|
177 |
193 |
200 |
199 |
206 |
196 |
186 |
195 |
187 |
176 |
167 |
Total Interest Income |
|
177 |
193 |
200 |
199 |
206 |
196 |
186 |
195 |
185 |
176 |
167 |
Investment Securities Interest Income |
|
177 |
193 |
200 |
199 |
206 |
196 |
186 |
195 |
187 |
176 |
167 |
Total Interest Expense |
|
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
Total Non-Interest Income |
|
-143 |
-31 |
-144 |
-80 |
229 |
-110 |
136 |
79 |
-112 |
-30 |
-157 |
Other Service Charges |
|
25 |
20 |
15 |
23 |
31 |
15 |
16 |
17 |
9.28 |
9.71 |
3.71 |
Net Realized & Unrealized Capital Gains on Investments |
|
-169 |
-51 |
-159 |
-103 |
199 |
-125 |
120 |
62 |
-121 |
-40 |
-160 |
Total Non-Interest Expense |
|
103 |
106 |
113 |
109 |
111 |
114 |
108 |
109 |
106 |
99 |
87 |
Insurance Policy Acquisition Costs |
|
22 |
23 |
21 |
23 |
26 |
18 |
17 |
19 |
16 |
14 |
4.21 |
Other Operating Expenses |
|
82 |
84 |
92 |
86 |
85 |
96 |
90 |
90 |
91 |
85 |
83 |
Nonoperating Income / (Expense), net |
|
-23 |
16 |
-32 |
-1.95 |
-207 |
0.12 |
-70 |
-140 |
-100 |
-47 |
-63 |
Preferred Stock Dividends Declared |
|
13 |
17 |
20 |
22 |
23 |
24 |
30 |
33 |
33 |
31 |
27 |
Basic Earnings per Share |
|
($0.27) |
$0.14 |
($0.27) |
($0.03) |
$0.23 |
($0.13) |
$0.27 |
($0.01) |
($0.38) |
($0.07) |
($0.39) |
Weighted Average Basic Shares Outstanding |
|
394.34M |
397.69M |
399.73M |
398.51M |
406.35M |
410.94M |
414.46M |
412.70M |
428.87M |
436.69M |
443.43M |
Diluted Earnings per Share |
|
($0.27) |
$0.13 |
($0.27) |
($0.02) |
$0.18 |
($0.13) |
$0.20 |
$0.09 |
($0.38) |
($0.07) |
($0.39) |
Weighted Average Diluted Shares Outstanding |
|
394.34M |
547.37M |
399.73M |
398.51M |
635.59M |
410.94M |
678.35M |
625.28M |
428.87M |
436.69M |
443.43M |
Weighted Average Basic & Diluted Shares Outstanding |
|
397.62M |
- |
402.17M |
407.57M |
- |
413.99M |
417.76M |
428.99M |
436.18M |
442.74M |
451.53M |
Annual Cash Flow Statements for Prospect Capital
This table details how cash moves in and out of Prospect Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
19 |
-28 |
60 |
-9.77 |
Net Cash From Operating Activities |
31 |
-795 |
-221 |
280 |
Net Cash From Continuing Operating Activities |
31 |
-795 |
-221 |
280 |
Net Income / (Loss) Continuing Operations |
964 |
583 |
-102 |
263 |
Consolidated Net Income / (Loss) |
964 |
583 |
-102 |
263 |
Amortization Expense |
-1.23 |
-1.87 |
4.71 |
4.50 |
Non-Cash Adjustments to Reconcile Net Income |
-936 |
-1,378 |
-117 |
13 |
Changes in Operating Assets and Liabilities, net |
4.64 |
1.81 |
-6.96 |
-0.13 |
Net Cash From Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Continuing Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Financing Activities |
-12 |
767 |
281 |
-290 |
Net Cash From Continuing Financing Activities |
-12 |
767 |
281 |
-290 |
Issuance of Debt |
1,973 |
2,609 |
1,562 |
1,300 |
Issuance of Preferred Equity |
122 |
560 |
760 |
257 |
Repayment of Debt |
-1,895 |
-2,114 |
-1,721 |
-1,456 |
Repurchase of Preferred Equity |
0.00 |
0.00 |
-0.58 |
-11 |
Payment of Dividends |
-196 |
-270 |
-299 |
-360 |
Other Financing Activities, Net |
-17 |
-17 |
-20 |
-20 |
Cash Interest Paid |
124 |
108 |
142 |
151 |
Quarterly Cash Flow Statements for Prospect Capital
This table details how cash moves in and out of Prospect Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Net Change in Cash & Equivalents |
|
8.04 |
27 |
-4.99 |
31 |
-27 |
28 |
-44 |
32 |
-29 |
2.74 |
-5.26 |
Net Cash From Operating Activities |
|
-77 |
-121 |
96 |
-120 |
95 |
79 |
-22 |
128 |
174 |
279 |
79 |
Net Cash From Continuing Operating Activities |
|
-77 |
-121 |
96 |
-120 |
95 |
79 |
-22 |
128 |
174 |
279 |
79 |
Net Income / (Loss) Continuing Operations |
|
-92 |
72 |
-89 |
7.54 |
117 |
-28 |
144 |
30 |
-134 |
-0.07 |
-140 |
Consolidated Net Income / (Loss) |
|
-92 |
72 |
-89 |
7.54 |
117 |
-28 |
144 |
30 |
-134 |
-0.07 |
-140 |
Amortization Expense |
|
7.87 |
-5.73 |
1.20 |
1.37 |
1.21 |
1.24 |
1.17 |
0.89 |
0.54 |
0.65 |
0.98 |
Non-Cash Adjustments to Reconcile Net Income |
|
14 |
-179 |
179 |
-131 |
-10 |
125 |
-173 |
90 |
244 |
306 |
273 |
Changes in Operating Assets and Liabilities, net |
|
-6.79 |
-7.74 |
5.04 |
2.54 |
-12 |
-19 |
5.57 |
7.12 |
63 |
-28 |
-55 |
Net Cash From Financing Activities |
|
85 |
147 |
-101 |
150 |
-122 |
-51 |
-22 |
-95 |
-203 |
-276 |
-84 |
Net Cash From Continuing Financing Activities |
|
85 |
147 |
-101 |
150 |
-122 |
-51 |
-22 |
-95 |
-203 |
-276 |
-84 |
Issuance of Debt |
|
265 |
369 |
604 |
324 |
223 |
317 |
430 |
331 |
457 |
493 |
638 |
Issuance of Preferred Equity |
|
262 |
270 |
126 |
102 |
73 |
62 |
63 |
61 |
54 |
30 |
30 |
Repayment of Debt |
|
-364 |
-415 |
-747 |
-195 |
-322 |
-336 |
-417 |
-381 |
-617 |
-709 |
-670 |
Repurchase of Preferred Equity |
|
- |
- |
- |
-0.58 |
-1.00 |
-10 |
- |
- |
0.00 |
-0.51 |
-1.51 |
Payment of Dividends |
|
-68 |
-72 |
-82 |
-77 |
-93 |
-81 |
-96 |
-91 |
-93 |
-89 |
-78 |
Other Financing Activities, Net |
|
-9.54 |
-4.18 |
-2.78 |
-3.37 |
-1.72 |
-3.32 |
-1.74 |
-15 |
-2.92 |
0.13 |
-2.61 |
Cash Interest Paid |
|
39 |
28 |
41 |
34 |
40 |
35 |
39 |
37 |
36 |
34 |
35 |
Annual Balance Sheets for Prospect Capital
This table presents Prospect Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Total Assets |
7,663 |
7,862 |
7,857 |
Cash and Due from Banks |
35 |
96 |
86 |
Trading Account Securities |
7,649 |
7,725 |
7,769 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
0.75 |
1.05 |
1.17 |
Deferred Acquisition Cost |
11 |
16 |
23 |
Other Assets |
13 |
23 |
28 |
Total Liabilities & Shareholders' Equity |
7,663 |
7,862 |
7,857 |
Total Liabilities |
2,852 |
2,711 |
2,559 |
Short-Term Debt |
839 |
1,015 |
795 |
Accrued Interest Payable |
27 |
23 |
21 |
Long-Term Debt |
1,898 |
1,570 |
1,639 |
Other Long-Term Liabilities |
88 |
103 |
94 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
Redeemable Noncontrolling Interest |
692 |
1,418 |
1,586 |
Total Equity & Noncontrolling Interests |
4,119 |
3,733 |
3,712 |
Total Preferred & Common Equity |
4,119 |
3,733 |
3,712 |
Total Common Equity |
4,119 |
3,733 |
3,712 |
Common Stock |
4,051 |
4,086 |
4,209 |
Retained Earnings |
68 |
-353 |
-497 |
Quarterly Balance Sheets for Prospect Capital
This table presents Prospect Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Total Assets |
|
7,662 |
7,890 |
7,702 |
7,781 |
7,906 |
7,593 |
7,235 |
6,996 |
Cash and Due from Banks |
|
43 |
70 |
65 |
97 |
53 |
57 |
60 |
54 |
Trading Account Securities |
|
4,251 |
4,435 |
7,644 |
7,632 |
7,857 |
- |
7,135 |
6,972 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
|
- |
- |
0.00 |
4.62 |
1.34 |
- |
1.92 |
1.97 |
Deferred Acquisition Cost |
|
15 |
15 |
15 |
14 |
13 |
22 |
21 |
20 |
Other Assets |
|
20 |
35 |
28 |
33 |
31 |
7,568 |
18 |
17 |
Total Liabilities & Shareholders' Equity |
|
7,662 |
7,890 |
7,702 |
7,781 |
7,906 |
7,593 |
7,235 |
6,996 |
Total Liabilities |
|
2,755 |
2,716 |
2,574 |
2,597 |
2,604 |
2,470 |
2,164 |
2,119 |
Short-Term Debt |
|
800 |
754 |
888 |
864 |
906 |
632 |
302 |
460 |
Accrued Interest Payable |
|
19 |
26 |
20 |
23 |
21 |
22 |
23 |
22 |
Long-Term Debt |
|
1,840 |
1,841 |
1,566 |
1,606 |
1,577 |
1,726 |
1,757 |
1,568 |
Other Long-Term Liabilities |
|
90 |
91 |
90 |
104 |
91 |
90 |
80 |
67 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Redeemable Noncontrolling Interest |
|
943 |
1,208 |
1,328 |
1,501 |
1,560 |
1,612 |
1,631 |
1,632 |
Total Equity & Noncontrolling Interests |
|
3,964 |
3,966 |
3,799 |
3,684 |
3,742 |
3,511 |
3,440 |
3,245 |
Total Preferred & Common Equity |
|
3,964 |
3,966 |
3,799 |
3,684 |
3,742 |
3,511 |
3,440 |
3,245 |
Total Common Equity |
|
3,964 |
3,966 |
3,799 |
3,684 |
3,742 |
3,511 |
3,440 |
3,245 |
Common Stock |
|
4,072 |
4,090 |
4,104 |
4,180 |
4,199 |
4,251 |
4,268 |
4,305 |
Retained Earnings |
|
-108 |
-124 |
-305 |
-496 |
-457 |
-740 |
-828 |
-1,059 |
Annual Metrics And Ratios for Prospect Capital
This table displays calculated financial ratios and metrics derived from Prospect Capital's official financial filings.
Metric |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
- |
- |
- |
- |
Revenue Growth |
0.00% |
-26.08% |
-61.46% |
201.05% |
EBITDA Growth |
0.00% |
-37.81% |
-109.36% |
1,323.10% |
EBIT Growth |
0.00% |
-37.70% |
-110.12% |
1,220.06% |
NOPAT Growth |
0.00% |
-37.70% |
-107.08% |
1,700.08% |
Net Income Growth |
0.00% |
-39.55% |
-117.45% |
358.59% |
EPS Growth |
0.00% |
-46.40% |
-132.09% |
179.07% |
Operating Cash Flow Growth |
0.00% |
-2,664.04% |
72.23% |
226.78% |
Free Cash Flow Firm Growth |
0.00% |
0.00% |
96.70% |
396.10% |
Invested Capital Growth |
0.00% |
0.00% |
2.48% |
-0.05% |
Revenue Q/Q Growth |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
0.00% |
0.00% |
-1,125.17% |
1,781.52% |
EBIT Q/Q Growth |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
0.00% |
0.00% |
28.03% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
0.00% |
0.00% |
0.00% |
108.72% |
Invested Capital Q/Q Growth |
0.00% |
0.00% |
2.03% |
-0.69% |
Profitability Metrics |
- |
- |
- |
- |
EBITDA Margin |
73.32% |
61.69% |
-14.98% |
60.85% |
EBIT Margin |
73.42% |
61.88% |
-16.25% |
60.44% |
Profit (Net Income) Margin |
74.00% |
60.51% |
-27.40% |
23.53% |
Tax Burden Percent |
100.00% |
100.00% |
100.32% |
102.01% |
Interest Burden Percent |
100.79% |
97.79% |
168.10% |
38.17% |
Effective Tax Rate |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
0.00% |
15.79% |
-0.55% |
8.73% |
ROIC Less NNEP Spread (ROIC-NNEP) |
0.00% |
14.82% |
-2.79% |
-7.70% |
Return on Net Nonoperating Assets (RNNOA) |
0.00% |
8.43% |
-1.49% |
-3.70% |
Return on Equity (ROE) |
0.00% |
24.22% |
-2.04% |
5.03% |
Cash Return on Invested Capital (CROIC) |
0.00% |
-184.21% |
-3.00% |
8.78% |
Operating Return on Assets (OROA) |
0.00% |
7.77% |
-0.78% |
8.59% |
Return on Assets (ROA) |
0.00% |
7.60% |
-1.31% |
3.34% |
Return on Common Equity (ROCE) |
0.00% |
20.73% |
-1.61% |
3.58% |
Return on Equity Simple (ROE_SIMPLE) |
0.00% |
14.14% |
-2.72% |
7.08% |
Net Operating Profit after Tax (NOPAT) |
956 |
596 |
-42 |
675 |
NOPAT Margin |
73.42% |
61.88% |
-11.37% |
60.44% |
Net Nonoperating Expense Percent (NNEP) |
0.00% |
0.96% |
2.23% |
16.43% |
SG&A Expenses to Revenue |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
26.58% |
38.12% |
116.25% |
39.56% |
Earnings before Interest and Taxes (EBIT) |
956 |
596 |
-60 |
675 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
955 |
594 |
-56 |
680 |
Valuation Ratios |
- |
- |
- |
- |
Price to Book Value (P/BV) |
0.00 |
0.00 |
0.54 |
0.57 |
Price to Tangible Book Value (P/TBV) |
0.00 |
0.00 |
0.54 |
0.57 |
Price to Revenue (P/Rev) |
0.00 |
0.00 |
5.45 |
1.90 |
Price to Earnings (P/E) |
0.00 |
0.00 |
0.00 |
14.38 |
Dividend Yield |
12.80% |
14.05% |
14.31% |
14.19% |
Earnings Yield |
0.00% |
0.00% |
0.00% |
6.95% |
Enterprise Value to Invested Capital (EV/IC) |
0.00 |
0.00 |
0.77 |
0.78 |
Enterprise Value to Revenue (EV/Rev) |
0.00 |
0.00 |
15.98 |
5.42 |
Enterprise Value to EBITDA (EV/EBITDA) |
0.00 |
0.00 |
0.00 |
8.91 |
Enterprise Value to EBIT (EV/EBIT) |
0.00 |
0.00 |
0.00 |
8.97 |
Enterprise Value to NOPAT (EV/NOPAT) |
0.00 |
0.00 |
0.00 |
8.97 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
0.00 |
0.00 |
0.00 |
21.62 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
0.00 |
0.00 |
0.00 |
8.92 |
Leverage & Solvency |
- |
- |
- |
- |
Debt to Equity |
0.00 |
0.57 |
0.50 |
0.46 |
Long-Term Debt to Equity |
0.00 |
0.39 |
0.30 |
0.31 |
Financial Leverage |
0.00 |
0.57 |
0.53 |
0.48 |
Leverage Ratio |
0.00 |
1.59 |
1.56 |
1.50 |
Compound Leverage Factor |
0.00 |
1.56 |
2.62 |
0.57 |
Debt to Total Capital |
0.00% |
36.26% |
33.42% |
31.48% |
Short-Term Debt to Total Capital |
0.00% |
11.12% |
13.12% |
10.28% |
Long-Term Debt to Total Capital |
0.00% |
25.14% |
20.30% |
21.20% |
Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
0.00% |
9.17% |
18.33% |
20.52% |
Common Equity to Total Capital |
0.00% |
54.57% |
48.25% |
48.01% |
Debt to EBITDA |
0.00 |
4.61 |
-46.52 |
3.58 |
Net Debt to EBITDA |
0.00 |
4.55 |
-44.80 |
3.46 |
Long-Term Debt to EBITDA |
0.00 |
3.20 |
-28.26 |
2.41 |
Debt to NOPAT |
0.00 |
4.59 |
-61.26 |
3.61 |
Net Debt to NOPAT |
0.00 |
4.54 |
-59.00 |
3.48 |
Long-Term Debt to NOPAT |
0.00 |
3.19 |
-37.21 |
2.43 |
Noncontrolling Interest Sharing Ratio |
0.00% |
14.38% |
21.18% |
28.75% |
Liquidity Ratios |
- |
- |
- |
- |
Cash Flow Metrics |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
0.00 |
-6,953 |
-229 |
679 |
Operating Cash Flow to CapEx |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
- |
- |
- |
- |
Asset Turnover |
0.00 |
0.13 |
0.05 |
0.14 |
Fixed Asset Turnover |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
- |
- |
- |
- |
Invested Capital |
0.00 |
7,548 |
7,736 |
7,732 |
Invested Capital Turnover |
0.00 |
0.26 |
0.05 |
0.14 |
Increase / (Decrease) in Invested Capital |
0.00 |
7,548 |
187 |
-3.70 |
Enterprise Value (EV) |
0.00 |
0.00 |
5,930 |
6,054 |
Market Capitalization |
0.00 |
0.00 |
2,023 |
2,120 |
Book Value per Share |
$0.00 |
$10.55 |
$9.28 |
$8.88 |
Tangible Book Value per Share |
$0.00 |
$10.55 |
$9.28 |
$8.88 |
Total Capital |
0.00 |
7,548 |
7,736 |
7,732 |
Total Debt |
0.00 |
2,737 |
2,585 |
2,434 |
Total Long-Term Debt |
0.00 |
1,898 |
1,570 |
1,639 |
Net Debt |
0.00 |
2,702 |
2,489 |
2,348 |
Capital Expenditures (CapEx) |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
-7.54 |
13 |
59 |
412 |
Net Nonoperating Obligations (NNO) |
0.00 |
2,737 |
2,585 |
2,434 |
Total Depreciation and Amortization (D&A) |
-1.23 |
-1.87 |
4.71 |
4.50 |
Earnings Adjustments |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
$0.00 |
$0.00 |
($0.43) |
$0.36 |
Adjusted Weighted Average Basic Shares Outstanding |
0.00 |
0.00 |
398.51M |
412.70M |
Adjusted Diluted Earnings per Share |
$0.00 |
$0.00 |
($0.43) |
$0.34 |
Adjusted Weighted Average Diluted Shares Outstanding |
0.00 |
0.00 |
398.51M |
625.28M |
Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
0.00 |
0.00 |
407.57M |
428.99M |
Normalized Net Operating Profit after Tax (NOPAT) |
669 |
417 |
-42 |
473 |
Normalized NOPAT Margin |
51.39% |
43.32% |
-11.37% |
42.31% |
Pre Tax Income Margin |
74.00% |
60.51% |
-27.31% |
23.07% |
Debt Service Ratios |
- |
- |
- |
- |
EBIT to Interest Expense |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
- |
- |
- |
- |
Dividend Payout Ratio |
20.29% |
46.40% |
-294.31% |
137.08% |
Augmented Payout Ratio |
20.29% |
46.40% |
-294.31% |
137.08% |
Quarterly Metrics And Ratios for Prospect Capital
This table displays calculated financial ratios and metrics derived from Prospect Capital's official financial filings.
Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
0.00% |
-78.49% |
145.41% |
1,173.31% |
-46.88% |
0.00% |
131.19% |
-82.73% |
69.04% |
-96.73% |
EBITDA Growth |
|
-127.45% |
-82.43% |
-133.38% |
109.39% |
629.98% |
-152.99% |
487.20% |
1,381.64% |
-109.47% |
277.36% |
-135.34% |
EBIT Growth |
|
-132.56% |
-78.70% |
-134.10% |
121.16% |
568.01% |
-149.78% |
476.97% |
1,578.87% |
-109.67% |
267.18% |
-135.99% |
NOPAT Growth |
|
-122.79% |
-78.70% |
-123.87% |
130.23% |
768.58% |
-134.85% |
638.53% |
1,578.87% |
-106.77% |
267.18% |
-125.19% |
Net Income Growth |
|
0.00% |
0.00% |
-154.18% |
115.88% |
226.20% |
-138.39% |
0.00% |
292.25% |
-214.87% |
99.76% |
-196.92% |
EPS Growth |
|
0.00% |
0.00% |
-171.05% |
88.24% |
166.67% |
-200.00% |
0.00% |
550.00% |
-311.11% |
46.15% |
-295.00% |
Operating Cash Flow Growth |
|
0.00% |
58.65% |
0.00% |
41.83% |
223.65% |
165.88% |
-123.15% |
206.82% |
82.71% |
250.75% |
452.92% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
768.58% |
-134.85% |
-18,942.62% |
195.01% |
-2,414.80% |
-36,277.87% |
9,035.31% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
2.48% |
0.00% |
0.00% |
0.00% |
-0.05% |
0.00% |
0.00% |
-11.30% |
Revenue Q/Q Growth |
|
-29.30% |
374.99% |
-65.39% |
111.14% |
266.80% |
-80.19% |
273.73% |
-14.89% |
0.00% |
93.92% |
-92.80% |
EBITDA Q/Q Growth |
|
48.40% |
181.86% |
-210.64% |
120.10% |
2,811.24% |
-108.19% |
908.42% |
-23.09% |
0.00% |
253.34% |
-260.40% |
EBIT Q/Q Growth |
|
-49.42% |
180.82% |
-201.47% |
117.27% |
3,204.28% |
-108.60% |
868.38% |
-23.08% |
0.00% |
248.66% |
-264.72% |
NOPAT Q/Q Growth |
|
-49.42% |
215.46% |
-171.03% |
124.67% |
3,204.28% |
-106.02% |
1,197.68% |
-23.08% |
0.00% |
248.66% |
-264.72% |
Net Income Q/Q Growth |
|
-94.79% |
178.19% |
-223.16% |
108.47% |
1,448.25% |
-123.78% |
620.33% |
-79.53% |
0.00% |
99.95% |
-211,893.94% |
EPS Q/Q Growth |
|
-58.82% |
148.15% |
-307.69% |
92.59% |
1,000.00% |
-172.22% |
253.85% |
-55.00% |
0.00% |
81.58% |
-457.14% |
Operating Cash Flow Q/Q Growth |
|
62.60% |
-56.73% |
179.80% |
-224.35% |
179.50% |
-16.49% |
-128.04% |
673.84% |
35.98% |
60.31% |
-71.79% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
100.74% |
-13,714.40% |
97.67% |
3,204.28% |
-106.02% |
-38,714.36% |
102.22% |
0.00% |
-32,248.66% |
111.64% |
Invested Capital Q/Q Growth |
|
0.00% |
-100.00% |
0.00% |
2.03% |
0.00% |
0.00% |
0.00% |
-0.69% |
0.00% |
0.00% |
-3.13% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
-179.79% |
30.98% |
-99.04% |
9.43% |
74.83% |
-30.91% |
66.87% |
60.43% |
-41.02% |
32.43% |
-722.12% |
EBIT Margin |
|
-202.84% |
34.51% |
-101.18% |
8.28% |
74.55% |
-32.35% |
66.51% |
60.10% |
-41.73% |
31.99% |
-731.45% |
Profit (Net Income) Margin |
|
-270.72% |
44.56% |
-158.56% |
6.36% |
26.83% |
-32.21% |
44.84% |
10.79% |
-178.46% |
-0.05% |
-1,333.68% |
Tax Burden Percent |
|
100.00% |
100.00% |
100.00% |
95.91% |
100.00% |
100.00% |
100.00% |
121.22% |
101.75% |
100.00% |
100.00% |
Interest Burden Percent |
|
133.46% |
129.11% |
156.71% |
80.08% |
35.99% |
99.56% |
67.42% |
14.80% |
420.28% |
-0.14% |
182.33% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
0.40% |
0.00% |
0.00% |
0.00% |
8.68% |
-5.91% |
5.13% |
-35.28% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.32% |
0.00% |
0.00% |
0.00% |
3.29% |
-15.42% |
1.96% |
-39.10% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.17% |
0.00% |
0.00% |
0.00% |
1.58% |
-7.10% |
0.79% |
-17.33% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.57% |
0.00% |
0.00% |
0.00% |
10.26% |
-13.01% |
5.93% |
-52.61% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
0.00% |
-3.00% |
0.00% |
0.00% |
-200.00% |
8.78% |
-191.46% |
-188.94% |
12.97% |
Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
0.00% |
0.40% |
0.00% |
0.00% |
0.00% |
8.54% |
-4.16% |
3.61% |
-49.69% |
Return on Assets (ROA) |
|
0.00% |
0.00% |
0.00% |
0.30% |
0.00% |
0.00% |
0.00% |
1.53% |
-17.80% |
-0.01% |
-90.60% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.45% |
0.00% |
0.00% |
0.00% |
7.31% |
-8.92% |
4.02% |
-36.11% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.35% |
1.16% |
-7.53% |
Net Operating Profit after Tax (NOPAT) |
|
-48 |
56 |
-40 |
9.81 |
324 |
-20 |
214 |
165 |
-22 |
33 |
-54 |
NOPAT Margin |
|
-141.99% |
34.51% |
-70.83% |
8.28% |
74.55% |
-22.64% |
66.51% |
60.10% |
-29.21% |
22.39% |
-512.01% |
Net Nonoperating Expense Percent (NNEP) |
|
3.33% |
-1.26% |
4.01% |
0.09% |
0.00% |
0.00% |
5.62% |
5.39% |
9.50% |
3.18% |
3.82% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
302.84% |
65.49% |
201.18% |
91.72% |
25.45% |
132.35% |
33.49% |
39.90% |
141.73% |
68.01% |
831.45% |
Earnings before Interest and Taxes (EBIT) |
|
-69 |
56 |
-57 |
9.81 |
324 |
-28 |
214 |
165 |
-31 |
47 |
-77 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-61 |
50 |
-56 |
11 |
325 |
-27 |
215 |
166 |
-31 |
47 |
-76 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.57 |
0.54 |
0.00 |
0.00 |
0.54 |
0.57 |
0.62 |
0.54 |
0.55 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.57 |
0.54 |
0.00 |
0.00 |
0.54 |
0.57 |
0.62 |
0.54 |
0.55 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
5.45 |
2.67 |
3.05 |
0.00 |
1.90 |
2.88 |
2.28 |
3.54 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
77.02 |
0.00 |
0.00 |
14.38 |
0.00 |
0.00 |
0.00 |
Dividend Yield |
|
15.46% |
13.38% |
13.11% |
14.31% |
14.25% |
13.81% |
14.68% |
14.19% |
14.17% |
16.18% |
15.93% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
1.30% |
0.00% |
0.00% |
6.95% |
0.00% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.78 |
0.77 |
0.00 |
0.00 |
0.77 |
0.78 |
0.81 |
0.77 |
0.78 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
15.98 |
0.00 |
0.00 |
0.00 |
5.42 |
8.05 |
6.72 |
10.67 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
1,088.64 |
0.00 |
0.00 |
0.00 |
166.67 |
8.91 |
18.84 |
13.82 |
50.37 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
8.97 |
19.06 |
13.93 |
51.85 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
8.97 |
19.06 |
13.93 |
74.07 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
184.55 |
21.62 |
16.99 |
9.84 |
8.20 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
8.92 |
0.00 |
0.00 |
5.67 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.54 |
0.50 |
0.48 |
0.50 |
0.00 |
0.00 |
0.47 |
0.46 |
0.46 |
0.41 |
0.42 |
Long-Term Debt to Equity |
|
0.38 |
0.36 |
0.31 |
0.30 |
0.00 |
0.00 |
0.30 |
0.31 |
0.34 |
0.35 |
0.32 |
Financial Leverage |
|
0.54 |
0.50 |
0.48 |
0.53 |
0.00 |
0.00 |
0.24 |
0.48 |
0.46 |
0.41 |
0.44 |
Leverage Ratio |
|
1.56 |
1.53 |
1.50 |
1.56 |
0.00 |
0.00 |
1.50 |
1.50 |
1.48 |
1.43 |
1.46 |
Compound Leverage Factor |
|
2.08 |
1.97 |
2.35 |
1.25 |
0.00 |
0.00 |
1.01 |
0.22 |
6.23 |
0.00 |
2.67 |
Debt to Total Capital |
|
34.98% |
33.41% |
32.37% |
33.42% |
0.00% |
0.00% |
31.90% |
31.48% |
31.52% |
28.87% |
29.37% |
Short-Term Debt to Total Capital |
|
10.60% |
9.71% |
11.72% |
13.12% |
0.00% |
0.00% |
11.64% |
10.28% |
8.45% |
4.23% |
6.66% |
Long-Term Debt to Total Capital |
|
24.38% |
23.70% |
20.66% |
20.30% |
0.00% |
0.00% |
20.26% |
21.20% |
23.08% |
24.64% |
22.71% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
12.50% |
15.54% |
17.51% |
18.33% |
0.00% |
0.00% |
20.03% |
20.52% |
21.55% |
22.87% |
23.64% |
Common Equity to Total Capital |
|
52.52% |
51.05% |
50.11% |
48.25% |
0.00% |
0.00% |
48.07% |
48.01% |
46.93% |
48.26% |
46.99% |
Debt to EBITDA |
|
0.00 |
0.00 |
452.84 |
-46.52 |
0.00 |
0.00 |
68.76 |
3.58 |
7.29 |
5.18 |
18.92 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
440.83 |
-44.80 |
0.00 |
0.00 |
67.28 |
3.46 |
7.12 |
5.03 |
18.41 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
288.93 |
-28.26 |
0.00 |
0.00 |
43.67 |
2.41 |
5.34 |
4.42 |
14.63 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-61.26 |
0.00 |
0.00 |
0.00 |
3.61 |
7.38 |
5.22 |
27.82 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-59.00 |
0.00 |
0.00 |
0.00 |
3.48 |
7.20 |
5.07 |
27.07 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-37.21 |
0.00 |
0.00 |
0.00 |
2.43 |
5.40 |
4.46 |
21.51 |
Noncontrolling Interest Sharing Ratio |
|
19.22% |
23.34% |
25.90% |
21.18% |
0.00% |
0.00% |
27.69% |
28.75% |
31.47% |
32.16% |
31.36% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-7,596 |
56 |
-7,621 |
-177 |
324 |
-20 |
-7,571 |
168 |
-7,503 |
-7,096 |
826 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.05 |
0.00 |
0.00 |
0.00 |
0.14 |
0.10 |
0.11 |
0.07 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
7,548 |
0.00 |
7,581 |
7,736 |
0.00 |
0.00 |
7,786 |
7,732 |
7,481 |
7,129 |
6,906 |
Invested Capital Turnover |
|
0.00 |
0.00 |
0.00 |
0.05 |
0.00 |
0.00 |
0.00 |
0.14 |
0.20 |
0.23 |
0.07 |
Increase / (Decrease) in Invested Capital |
|
7,548 |
0.00 |
7,581 |
187 |
0.00 |
0.00 |
7,786 |
-3.70 |
7,481 |
7,129 |
-880 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
5,900 |
5,930 |
0.00 |
0.00 |
6,020 |
6,054 |
6,093 |
5,490 |
5,399 |
Market Capitalization |
|
0.00 |
0.00 |
2,183 |
2,023 |
2,059 |
2,124 |
2,030 |
2,120 |
2,179 |
1,861 |
1,793 |
Book Value per Share |
|
$10.05 |
$0.00 |
$9.50 |
$9.28 |
$0.00 |
$0.00 |
$9.04 |
$8.88 |
$8.18 |
$7.88 |
$7.33 |
Tangible Book Value per Share |
|
$10.05 |
$0.00 |
$9.50 |
$9.28 |
$0.00 |
$0.00 |
$9.04 |
$8.88 |
$8.18 |
$7.88 |
$7.33 |
Total Capital |
|
7,548 |
0.00 |
7,581 |
7,736 |
0.00 |
0.00 |
7,786 |
7,732 |
7,481 |
7,129 |
6,906 |
Total Debt |
|
2,640 |
0.00 |
2,454 |
2,585 |
0.00 |
0.00 |
2,484 |
2,434 |
2,358 |
2,058 |
2,028 |
Total Long-Term Debt |
|
1,840 |
0.00 |
1,566 |
1,570 |
0.00 |
0.00 |
1,577 |
1,639 |
1,726 |
1,757 |
1,568 |
Net Debt |
|
2,597 |
0.00 |
2,389 |
2,489 |
0.00 |
0.00 |
2,430 |
2,348 |
2,301 |
1,998 |
1,973 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
44 |
-16 |
49 |
2.28 |
207 |
8.24 |
70 |
135 |
112 |
33 |
86 |
Net Nonoperating Obligations (NNO) |
|
2,640 |
0.00 |
2,454 |
2,585 |
0.00 |
0.00 |
2,484 |
2,434 |
2,358 |
2,058 |
2,028 |
Total Depreciation and Amortization (D&A) |
|
7.87 |
-5.73 |
1.20 |
1.37 |
1.21 |
1.24 |
1.17 |
0.89 |
0.54 |
0.65 |
0.98 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
($0.27) |
$0.00 |
($0.27) |
($0.03) |
$0.00 |
($0.13) |
$0.27 |
($0.01) |
($0.38) |
($0.07) |
($0.39) |
Adjusted Weighted Average Basic Shares Outstanding |
|
394.34M |
0.00 |
399.73M |
398.51M |
0.00 |
410.94M |
414.46M |
412.70M |
428.87M |
436.69M |
443.43M |
Adjusted Diluted Earnings per Share |
|
($0.27) |
$0.00 |
($0.27) |
($0.02) |
$0.00 |
($0.13) |
$0.20 |
$0.09 |
($0.38) |
($0.07) |
($0.39) |
Adjusted Weighted Average Diluted Shares Outstanding |
|
394.34M |
0.00 |
399.73M |
398.51M |
0.00 |
410.94M |
678.35M |
625.28M |
428.87M |
436.69M |
443.43M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
397.62M |
0.00 |
402.17M |
407.57M |
0.00 |
413.99M |
417.76M |
428.99M |
436.18M |
442.74M |
451.53M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-48 |
39 |
-40 |
6.87 |
227 |
-20 |
150 |
115 |
-22 |
33 |
-54 |
Normalized NOPAT Margin |
|
-141.99% |
24.16% |
-70.83% |
5.79% |
52.19% |
-22.64% |
46.55% |
42.07% |
-29.21% |
22.39% |
-512.01% |
Pre Tax Income Margin |
|
-270.72% |
44.56% |
-158.56% |
6.63% |
26.83% |
-32.21% |
44.84% |
8.90% |
-175.39% |
-0.05% |
-1,333.68% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
-294.31% |
301.30% |
4,463.22% |
0.00% |
137.08% |
2,965.90% |
927.19% |
-143.92% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
-294.31% |
301.30% |
4,463.22% |
0.00% |
137.08% |
2,965.90% |
927.19% |
-143.92% |
Key Financial Trends
Prospect Capital (NASDAQ: PSEC) has shown varied financial performance over the last four years, with a recent trend of declining profitability and rising expenses despite stable interest income.
- Consistent total interest income around $147M to $205M quarterly from 2022 through early 2025, showing stable core earnings from investments.
- Increasing net cash from continuing operating activities—from negative $76.9M in Q1 2023 to a positive $78.6M in Q3 2025—indicating improving cash flow generation.
- Stable to growing common equity base, with total common equity approximately $3.25B to $3.9B in recent quarters, supporting capital adequacy.
- No reported interest expense over the periods analyzed, suggesting effective use of interest-free liabilities or no debt interest costs recognized.
- Preferred stock dividends remain substantial, around $9M to $33M quarterly, representing a fixed charge on earnings but consistent for dividend policy.
- Substantial and widening net realized and unrealized capital losses, especially in 2025 quarters with losses of $160M in Q3 2025 and $121M in Q1 2025, impacting total non-interest income and net income negatively.
- Significant non-interest expenses consistently over $80M to $110M per quarter, with insurance policy acquisition costs and other operating expenses increasing recently, pressuring margins.
- Consistent net losses reported in 2025, especially a sharp $171M net loss to common shareholders in Q3 2025, indicating profitability challenges.
- Net cash used in financing activities increasingly negative, up to -$83.8M in Q3 2025, due to high debt repayments and dividend payments, demonstrating cash outflows to investors and creditors.
- Declining retained earnings over time, reaching -$1.06B by Q3 2025 from approximately -$107M in Q1 2023, signaling accumulated losses eroding shareholder equity.
Overall, while Prospect Capital maintains a solid base of interest income and growing cash flow from operations, the company faces significant challenges from capital losses, elevated costs, and sustained net losses. These factors have eroded retained earnings and pressured financing cash flows. Investors should monitor capital gains/losses trends and expense management closely as these heavily influence the company's profitability and equity value.
09/13/25 05:02 AM ETAI Generated. May Contain Errors.