Annual Income Statements for Triumph Financial
This table shows Triumph Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Triumph Financial
This table shows Triumph Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
17 |
10 |
6.85 |
12 |
8.83 |
3.36 |
1.95 |
4.55 |
3.04 |
-0.78 |
3.62 |
Consolidated Net Income / (Loss) |
|
18 |
11 |
7.65 |
13 |
9.63 |
4.16 |
2.75 |
5.35 |
3.84 |
0.02 |
4.42 |
Net Income / (Loss) Continuing Operations |
|
18 |
11 |
7.65 |
13 |
9.63 |
4.16 |
2.75 |
5.35 |
3.84 |
0.02 |
4.42 |
Total Pre-Tax Income |
|
25 |
13 |
9.92 |
18 |
13 |
4.77 |
3.58 |
6.29 |
5.83 |
0.07 |
7.92 |
Total Revenue |
|
113 |
104 |
103 |
105 |
106 |
101 |
105 |
106 |
104 |
102 |
108 |
Net Interest Income / (Expense) |
|
101 |
93 |
91 |
91 |
92 |
86 |
88 |
89 |
88 |
84 |
89 |
Total Interest Income |
|
106 |
101 |
105 |
108 |
109 |
102 |
107 |
108 |
105 |
102 |
109 |
Loans and Leases Interest Income |
|
-70 |
53 |
57 |
60 |
59 |
54 |
95 |
94 |
12 |
54 |
55 |
Investment Securities Interest Income |
|
173 |
45 |
45 |
45 |
46 |
43 |
5.52 |
6.50 |
89 |
44 |
50 |
Deposits and Money Market Investments Interest Income |
|
2.89 |
2.99 |
2.96 |
3.10 |
3.51 |
4.90 |
6.33 |
7.71 |
5.30 |
4.44 |
4.18 |
Total Interest Expense |
|
5.56 |
7.29 |
14 |
16 |
17 |
16 |
19 |
19 |
18 |
18 |
21 |
Deposits Interest Expense |
|
3.03 |
3.20 |
6.88 |
12 |
12 |
12 |
16 |
14 |
15 |
14 |
16 |
Long-Term Debt Interest Expense |
|
2.23 |
2.34 |
2.40 |
2.48 |
2.47 |
2.41 |
2.39 |
2.40 |
2.15 |
1.68 |
1.70 |
Other Interest Expense |
|
0.30 |
1.75 |
4.76 |
1.25 |
2.57 |
1.35 |
1.19 |
2.94 |
1.00 |
1.81 |
3.32 |
Total Non-Interest Income |
|
12 |
11 |
12 |
13 |
14 |
15 |
17 |
17 |
16 |
17 |
19 |
Other Service Charges |
|
2.26 |
1.28 |
0.07 |
1.30 |
1.88 |
2.91 |
4.63 |
4.12 |
3.08 |
4.55 |
2.78 |
Net Realized & Unrealized Capital Gains on Investments |
|
0.05 |
-0.08 |
0.09 |
0.21 |
0.01 |
-0.19 |
0.12 |
0.25 |
-0.01 |
0.13 |
0.19 |
Other Non-Interest Income |
|
9.81 |
9.83 |
11 |
12 |
12 |
12 |
12 |
13 |
13 |
13 |
16 |
Provision for Credit Losses |
|
0.88 |
2.61 |
2.64 |
0.81 |
6.14 |
5.90 |
4.16 |
4.26 |
4.45 |
1.33 |
-0.70 |
Total Non-Interest Expense |
|
87 |
89 |
90 |
86 |
87 |
90 |
97 |
96 |
93 |
100 |
101 |
Salaries and Employee Benefits |
|
52 |
55 |
54 |
51 |
51 |
54 |
56 |
55 |
54 |
59 |
60 |
Net Occupancy & Equipment Expense |
|
18 |
18 |
19 |
18 |
19 |
20 |
23 |
21 |
20 |
21 |
20 |
Marketing Expense |
|
8.53 |
1.37 |
1.63 |
1.84 |
8.01 |
2.72 |
3.52 |
1.42 |
6.97 |
2.96 |
3.46 |
Property & Liability Insurance Claims |
|
0.57 |
0.42 |
0.87 |
0.68 |
0.66 |
0.65 |
0.64 |
0.68 |
0.74 |
0.73 |
0.89 |
Other Operating Expenses |
|
1.39 |
11 |
10 |
11 |
4.67 |
9.38 |
10 |
12 |
6.57 |
13 |
9.89 |
Amortization Expense |
|
6.90 |
3.84 |
4.04 |
3.87 |
4.15 |
3.90 |
4.23 |
5.08 |
4.63 |
4.39 |
6.27 |
Income Tax Expense |
|
7.63 |
1.50 |
2.27 |
4.87 |
3.09 |
0.61 |
0.84 |
0.94 |
1.99 |
0.05 |
3.50 |
Preferred Stock Dividends Declared |
|
0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
Basic Earnings per Share |
|
$0.69 |
$0.44 |
$0.30 |
$0.52 |
$0.37 |
$0.14 |
$0.08 |
$0.19 |
$0.14 |
($0.03) |
$0.15 |
Weighted Average Basic Shares Outstanding |
|
23.09M |
23.37M |
23.28M |
23.29M |
23.33M |
23.33M |
23.36M |
23.39M |
23.42M |
23.42M |
23.73M |
Diluted Earnings per Share |
|
$0.67 |
$0.43 |
$0.29 |
$0.51 |
$0.38 |
$0.14 |
$0.08 |
$0.19 |
$0.13 |
($0.03) |
$0.15 |
Weighted Average Diluted Shares Outstanding |
|
23.09M |
23.37M |
23.28M |
23.29M |
23.33M |
23.33M |
23.36M |
23.39M |
23.42M |
23.42M |
23.73M |
Weighted Average Basic & Diluted Shares Outstanding |
|
23.09M |
23.37M |
23.28M |
23.29M |
23.33M |
23.33M |
23.36M |
23.39M |
23.42M |
23.42M |
23.73M |
Annual Cash Flow Statements for Triumph Financial
This table details how cash moves in and out of Triumph Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
75 |
-56 |
9.24 |
20 |
101 |
-37 |
117 |
69 |
25 |
-122 |
43 |
Net Cash From Operating Activities |
|
20 |
25 |
31 |
47 |
74 |
72 |
97 |
137 |
81 |
60 |
59 |
Net Cash From Continuing Operating Activities |
|
20 |
25 |
31 |
47 |
74 |
72 |
97 |
137 |
81 |
60 |
59 |
Net Income / (Loss) Continuing Operations |
|
20 |
29 |
21 |
36 |
52 |
59 |
64 |
113 |
102 |
41 |
16 |
Consolidated Net Income / (Loss) |
|
20 |
29 |
21 |
36 |
52 |
59 |
64 |
113 |
102 |
41 |
16 |
Provision For Loan Losses |
|
5.86 |
4.53 |
6.69 |
12 |
16 |
7.94 |
38 |
-8.83 |
- |
- |
19 |
Depreciation Expense |
|
1.95 |
2.14 |
2.82 |
4.00 |
5.72 |
8.14 |
11 |
12 |
13 |
14 |
16 |
Amortization Expense |
|
-4.81 |
-0.10 |
-1.07 |
6.35 |
8.49 |
4.37 |
-1.82 |
2.35 |
7.86 |
11 |
15 |
Non-Cash Adjustments to Reconcile Net Income |
|
3.62 |
-12 |
3.74 |
-17 |
-6.01 |
4.48 |
-37 |
13 |
-3.68 |
31 |
8.39 |
Changes in Operating Assets and Liabilities, net |
|
-6.73 |
1.26 |
-1.90 |
6.38 |
-2.25 |
-11 |
23 |
5.64 |
-39 |
-37 |
-15 |
Net Cash From Investing Activities |
|
-122 |
-389 |
-274 |
-380 |
-268 |
-520 |
-775 |
78 |
666 |
-130 |
-590 |
Net Cash From Continuing Investing Activities |
|
-122 |
-389 |
-274 |
-380 |
-268 |
-520 |
-775 |
78 |
666 |
-130 |
-590 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-2.75 |
-2.44 |
-4.33 |
-7.95 |
-19 |
-21 |
-18 |
-14 |
-17 |
-41 |
-84 |
Purchase of Investment Securities |
|
-241 |
-460 |
-389 |
-564 |
-550 |
-717 |
-1,200 |
-96 |
293 |
-186 |
-655 |
Sale and/or Maturity of Investments |
|
64 |
72 |
120 |
189 |
226 |
222 |
429 |
191 |
386 |
105 |
149 |
Other Investing Activities, net |
|
0.90 |
1.09 |
- |
-7.26 |
0.98 |
-3.92 |
13 |
-3.40 |
3.89 |
-8.03 |
0.22 |
Net Cash From Financing Activities |
|
178 |
308 |
252 |
352 |
295 |
411 |
794 |
-146 |
-722 |
-52 |
575 |
Net Cash From Continuing Financing Activities |
|
178 |
308 |
252 |
352 |
295 |
411 |
794 |
-146 |
-722 |
-52 |
575 |
Net Change in Deposits |
|
157 |
84 |
114 |
151 |
147 |
340 |
921 |
-70 |
-465 |
-194 |
843 |
Issuance of Debt |
|
0.00 |
100 |
49 |
0.00 |
0.00 |
138 |
-94 |
370 |
-150 |
225 |
-225 |
Repayment of Debt |
|
-31 |
125 |
100 |
135 |
-36 |
0.00 |
-40 |
-441 |
-27 |
0.00 |
-40 |
Repurchase of Common Equity |
|
-0.16 |
-0.34 |
-0.65 |
-0.37 |
-0.40 |
-65 |
-36 |
-1.24 |
-77 |
-82 |
-3.29 |
Payment of Dividends |
|
-3.04 |
-0.78 |
-0.89 |
-0.77 |
-0.58 |
0.00 |
-1.70 |
-3.21 |
-3.21 |
-3.21 |
-3.21 |
Other Financing Activities, Net |
|
-28 |
0.04 |
1.17 |
1.28 |
-7.01 |
-2.45 |
0.84 |
0.03 |
-0.29 |
1.64 |
2.60 |
Cash Interest Paid |
|
8.23 |
7.86 |
10 |
20 |
32 |
52 |
42 |
19 |
16 |
48 |
69 |
Cash Income Taxes Paid |
|
5.09 |
5.88 |
11 |
13 |
13 |
18 |
12 |
40 |
47 |
14 |
0.00 |
Quarterly Cash Flow Statements for Triumph Financial
This table details how cash moves in and out of Triumph Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
-14 |
9.53 |
-0.34 |
-80 |
-51 |
130 |
84 |
-11 |
-159 |
173 |
-221 |
Net Cash From Operating Activities |
|
17 |
1.03 |
7.94 |
8.99 |
42 |
-11 |
16 |
21 |
37 |
-2.96 |
9.14 |
Net Cash From Continuing Operating Activities |
|
17 |
1.03 |
7.94 |
8.99 |
42 |
-11 |
16 |
21 |
37 |
-2.96 |
9.14 |
Net Income / (Loss) Continuing Operations |
|
18 |
11 |
7.65 |
13 |
9.63 |
4.16 |
2.75 |
5.35 |
3.84 |
0.02 |
4.42 |
Consolidated Net Income / (Loss) |
|
18 |
11 |
7.65 |
13 |
9.63 |
4.16 |
2.75 |
5.35 |
3.84 |
0.02 |
4.42 |
Provision For Loan Losses |
|
- |
- |
- |
0.81 |
- |
5.90 |
- |
4.26 |
4.45 |
1.33 |
-0.70 |
Depreciation Expense |
|
3.32 |
3.08 |
3.48 |
3.65 |
3.59 |
3.61 |
3.99 |
3.94 |
3.97 |
3.94 |
3.96 |
Amortization Expense |
|
4.97 |
2.18 |
3.18 |
2.61 |
3.31 |
3.36 |
3.13 |
4.41 |
4.51 |
4.24 |
5.86 |
Non-Cash Adjustments to Reconcile Net Income |
|
8.57 |
10 |
4.80 |
1.15 |
15 |
4.68 |
-3.78 |
0.63 |
0.97 |
5.56 |
3.49 |
Changes in Operating Assets and Liabilities, net |
|
-11 |
-25 |
-16 |
-12 |
17 |
-32 |
0.20 |
2.63 |
20 |
-18 |
-7.89 |
Net Cash From Investing Activities |
|
278 |
-285 |
-4.28 |
-32 |
192 |
-108 |
-120 |
-98 |
-270 |
-156 |
-411 |
Net Cash From Continuing Investing Activities |
|
278 |
-285 |
-4.28 |
-32 |
192 |
-108 |
-120 |
-98 |
-270 |
-156 |
-411 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-8.66 |
-15 |
-2.52 |
-2.03 |
-21 |
-58 |
-1.04 |
-0.82 |
-30 |
1.66 |
-19 |
Purchase of Investment Securities |
|
258 |
-291 |
-35 |
-55 |
194 |
-76 |
-154 |
-137 |
-288 |
-216 |
-455 |
Sale and/or Maturity of Investments |
|
28 |
39 |
29 |
14 |
23 |
17 |
45 |
33 |
55 |
57 |
52 |
Other Investing Activities, net |
|
-0.04 |
-18 |
4.41 |
10.00 |
-4.18 |
9.51 |
-9.28 |
6.93 |
-6.94 |
1.07 |
-0.35 |
Net Cash From Financing Activities |
|
-309 |
294 |
-4.00 |
-56 |
-285 |
249 |
187 |
65 |
74 |
331 |
181 |
Net Cash From Continuing Financing Activities |
|
-309 |
294 |
-4.00 |
-56 |
-285 |
249 |
187 |
65 |
74 |
331 |
181 |
Net Change in Deposits |
|
-270 |
-132 |
254 |
194 |
-510 |
473 |
-59 |
315 |
114 |
156 |
209 |
Issuance of Debt |
|
- |
500 |
-250 |
-250 |
225 |
-225 |
250 |
-250 |
- |
175 |
-25 |
Repurchase of Common Equity |
|
-25 |
-77 |
-4.44 |
- |
- |
-0.08 |
-3.21 |
- |
0.00 |
-0.13 |
-2.10 |
Payment of Dividends |
|
-0.80 |
-0.80 |
-0.80 |
-0.80 |
-0.80 |
-0.80 |
-0.80 |
-0.80 |
-0.80 |
-0.80 |
-0.80 |
Cash Interest Paid |
|
4.91 |
5.75 |
13 |
12 |
17 |
16 |
18 |
19 |
16 |
17 |
20 |
Cash Income Taxes Paid |
|
2.18 |
1.91 |
12 |
0.04 |
0.12 |
0.13 |
0.51 |
0.17 |
-0.81 |
-0.05 |
1.69 |
Annual Balance Sheets for Triumph Financial
This table presents Triumph Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
1,448 |
1,691 |
2,641 |
3,499 |
4,560 |
5,060 |
5,936 |
5,956 |
5,334 |
5,347 |
5,949 |
Cash and Due from Banks |
|
21 |
23 |
39 |
59 |
96 |
68 |
86 |
123 |
134 |
93 |
74 |
Interest Bearing Deposits at Other Banks |
|
140 |
82 |
76 |
75 |
139 |
130 |
229 |
260 |
274 |
194 |
256 |
Trading Account Securities |
|
163 |
163 |
304 |
264 |
350 |
263 |
236 |
188 |
260 |
307 |
386 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans Held for Sale |
|
3.29 |
1.34 |
2,012 |
0.00 |
2.11 |
2.74 |
25 |
7.33 |
5.64 |
1.24 |
1.17 |
Premises and Equipment, Net |
|
22 |
22 |
45 |
63 |
83 |
97 |
103 |
106 |
103 |
113 |
161 |
Goodwill |
|
16 |
16 |
29 |
44 |
159 |
159 |
163 |
234 |
234 |
234 |
242 |
Intangible Assets |
|
13 |
12 |
18 |
20 |
41 |
32 |
27 |
43 |
32 |
46 |
54 |
Other Assets |
|
1,070 |
1,371 |
118 |
2,974 |
3,690 |
4,310 |
5,067 |
4,995 |
4,291 |
4,359 |
4,775 |
Total Liabilities & Shareholders' Equity |
|
1,448 |
1,691 |
2,641 |
3,499 |
4,560 |
5,060 |
5,936 |
5,956 |
5,334 |
5,347 |
5,949 |
Total Liabilities |
|
1,210 |
1,423 |
2,352 |
3,107 |
3,923 |
4,424 |
5,209 |
5,097 |
4,445 |
4,483 |
5,058 |
Non-Interest Bearing Deposits |
|
180 |
168 |
363 |
564 |
725 |
810 |
1,353 |
1,925 |
1,757 |
1,632 |
1,964 |
Interest Bearing Deposits |
|
985 |
1,081 |
1,652 |
2,057 |
2,726 |
2,980 |
3,364 |
2,721 |
2,415 |
2,345 |
2,856 |
Long-Term Debt |
|
27 |
155 |
311 |
452 |
418 |
557 |
233 |
328 |
179 |
405 |
142 |
Other Long-Term Liabilities |
|
8.46 |
10 |
14 |
22 |
50 |
75 |
65 |
94 |
94 |
100 |
95 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
238 |
268 |
289 |
392 |
637 |
637 |
727 |
859 |
889 |
864 |
891 |
Total Preferred & Common Equity |
|
238 |
268 |
289 |
392 |
637 |
637 |
727 |
859 |
889 |
864 |
891 |
Preferred Stock |
|
9.75 |
9.75 |
9.75 |
9.66 |
- |
0.00 |
45 |
45 |
45 |
45 |
45 |
Total Common Equity |
|
228 |
258 |
280 |
382 |
637 |
637 |
682 |
814 |
844 |
819 |
846 |
Common Stock |
|
191 |
194 |
197 |
265 |
470 |
474 |
489 |
511 |
535 |
551 |
568 |
Retained Earnings |
|
36 |
64 |
84 |
119 |
170 |
229 |
290 |
399 |
498 |
536 |
549 |
Treasury Stock |
|
-0.16 |
-0.56 |
-1.37 |
-1.78 |
-2.29 |
-67 |
-103 |
-105 |
-183 |
-265 |
-268 |
Accumulated Other Comprehensive Income / (Loss) |
|
0.95 |
0.28 |
-0.28 |
-0.60 |
-1.20 |
1.11 |
5.82 |
8.03 |
-6.90 |
-2.93 |
-3.12 |
Quarterly Balance Sheets for Triumph Financial
This table presents Triumph Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
5,956 |
5,642 |
5,628 |
5,653 |
5,600 |
5,575 |
5,783 |
5,866 |
6,268 |
6,495 |
Cash and Due from Banks |
|
85 |
140 |
83 |
78 |
85 |
70 |
76 |
78 |
72 |
85 |
Interest Bearing Deposits at Other Banks |
|
640 |
282 |
335 |
339 |
253 |
347 |
424 |
411 |
431 |
198 |
Trading Account Securities |
|
221 |
247 |
322 |
308 |
297 |
325 |
347 |
408 |
416 |
397 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans Held for Sale |
|
0.01 |
0.08 |
3.95 |
0.10 |
6.42 |
3.71 |
1.05 |
0.03 |
2.95 |
6.07 |
Premises and Equipment, Net |
|
105 |
104 |
116 |
115 |
113 |
163 |
160 |
156 |
150 |
149 |
Goodwill |
|
234 |
234 |
234 |
234 |
234 |
234 |
234 |
234 |
242 |
354 |
Intangible Assets |
|
37 |
35 |
32 |
29 |
26 |
50 |
52 |
52 |
55 |
98 |
Other Assets |
|
4,634 |
4,600 |
4,503 |
4,549 |
4,586 |
4,384 |
4,490 |
4,527 |
4,899 |
5,208 |
Total Liabilities & Shareholders' Equity |
|
5,956 |
5,642 |
5,628 |
5,653 |
5,600 |
5,575 |
5,783 |
5,866 |
6,268 |
6,495 |
Total Liabilities |
|
5,081 |
4,751 |
4,801 |
4,819 |
4,749 |
4,703 |
4,909 |
4,980 |
5,374 |
5,582 |
Non-Interest Bearing Deposits |
|
2,085 |
1,897 |
1,728 |
1,608 |
1,633 |
1,748 |
1,690 |
2,103 |
2,260 |
2,285 |
Interest Bearing Deposits |
|
2,696 |
2,544 |
2,311 |
2,685 |
2,854 |
2,703 |
2,702 |
2,604 |
2,717 |
2,901 |
Long-Term Debt |
|
178 |
179 |
679 |
430 |
180 |
181 |
431 |
181 |
317 |
292 |
Other Long-Term Liabilities |
|
110 |
118 |
79 |
96 |
82 |
71 |
86 |
92 |
80 |
104 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
874 |
891 |
827 |
833 |
850 |
872 |
874 |
886 |
894 |
912 |
Total Preferred & Common Equity |
|
874 |
891 |
827 |
833 |
850 |
872 |
874 |
886 |
894 |
912 |
Preferred Stock |
|
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
Total Common Equity |
|
829 |
846 |
782 |
788 |
805 |
827 |
829 |
841 |
849 |
867 |
Common Stock |
|
525 |
530 |
540 |
543 |
548 |
556 |
559 |
565 |
572 |
589 |
Retained Earnings |
|
466 |
482 |
509 |
516 |
528 |
540 |
542 |
546 |
548 |
552 |
Treasury Stock |
|
-157 |
-157 |
-260 |
-265 |
-265 |
-265 |
-268 |
-268 |
-269 |
-271 |
Accumulated Other Comprehensive Income / (Loss) |
|
-4.98 |
-8.66 |
-5.52 |
-4.99 |
-4.61 |
-3.13 |
-3.40 |
-1.82 |
-3.42 |
-2.65 |
Annual Metrics And Ratios for Triumph Financial
This table displays calculated financial ratios and metrics derived from Triumph Financial's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
103.55% |
17.79% |
7.56% |
47.28% |
27.34% |
14.98% |
20.05% |
22.75% |
14.38% |
-13.68% |
-0.57% |
EBITDA Growth |
|
118.05% |
45.03% |
-10.97% |
102.63% |
12.97% |
8.97% |
6.44% |
70.22% |
-0.74% |
-50.75% |
-34.03% |
EBIT Growth |
|
93.88% |
24.49% |
-10.77% |
82.33% |
8.84% |
13.45% |
12.28% |
71.12% |
-5.48% |
-61.45% |
-61.25% |
NOPAT Growth |
|
47.38% |
47.22% |
-28.95% |
74.98% |
42.76% |
13.22% |
9.36% |
76.46% |
-9.44% |
-59.85% |
-60.83% |
Net Income Growth |
|
47.38% |
47.22% |
-28.95% |
74.98% |
42.76% |
13.22% |
9.36% |
76.46% |
-9.44% |
-59.85% |
-60.83% |
EPS Growth |
|
9.35% |
3.29% |
-29.94% |
64.55% |
12.15% |
10.84% |
12.44% |
71.94% |
-8.97% |
-59.34% |
-66.46% |
Operating Cash Flow Growth |
|
81.12% |
28.54% |
22.48% |
52.58% |
56.18% |
-1.87% |
34.34% |
40.72% |
-41.04% |
-25.62% |
-2.48% |
Free Cash Flow Firm Growth |
|
88.55% |
-419.90% |
-23.21% |
-31.24% |
27.08% |
48.69% |
235.12% |
-50.94% |
383.70% |
-164.26% |
257.65% |
Invested Capital Growth |
|
19.39% |
57.56% |
41.49% |
39.97% |
23.78% |
12.88% |
-3.45% |
5.31% |
-12.13% |
18.87% |
-18.66% |
Revenue Q/Q Growth |
|
0.00% |
2.97% |
9.11% |
5.39% |
9.59% |
1.20% |
13.36% |
2.90% |
-2.97% |
-1.57% |
-0.62% |
EBITDA Q/Q Growth |
|
0.00% |
11.11% |
11.23% |
21.03% |
15.86% |
-13.35% |
57.39% |
-4.75% |
-7.91% |
-11.18% |
-1.64% |
EBIT Q/Q Growth |
|
0.00% |
8.64% |
13.00% |
7.45% |
14.01% |
-1.01% |
54.08% |
-5.90% |
-11.32% |
-19.10% |
-25.17% |
NOPAT Q/Q Growth |
|
0.00% |
6.20% |
9.25% |
0.12% |
29.50% |
-2.30% |
31.73% |
-4.63% |
-8.15% |
-16.19% |
-26.46% |
Net Income Q/Q Growth |
|
0.00% |
6.20% |
9.25% |
0.12% |
29.50% |
-2.30% |
31.73% |
-4.63% |
-8.15% |
-16.19% |
-26.46% |
EPS Q/Q Growth |
|
0.00% |
12.95% |
8.91% |
-2.69% |
23.03% |
0.00% |
31.09% |
-5.43% |
-7.91% |
-15.26% |
-31.65% |
Operating Cash Flow Q/Q Growth |
|
333.19% |
-5.78% |
19.63% |
11.50% |
9.57% |
-6.17% |
27.57% |
8.46% |
-27.36% |
107.40% |
25.05% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
30.18% |
7.70% |
-12.40% |
50.90% |
158.69% |
-89.78% |
84.17% |
-257.59% |
1,818.00% |
Invested Capital Q/Q Growth |
|
0.00% |
18.33% |
0.02% |
-1.97% |
1.08% |
-5.59% |
-22.74% |
9.77% |
-1.38% |
23.23% |
-3.20% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
25.95% |
31.95% |
26.45% |
36.39% |
32.28% |
30.59% |
27.12% |
37.61% |
32.64% |
18.62% |
12.36% |
EBIT Margin |
|
28.67% |
30.30% |
25.14% |
31.12% |
26.60% |
26.24% |
24.55% |
34.22% |
28.27% |
12.63% |
4.92% |
Profit (Net Income) Margin |
|
18.81% |
23.50% |
15.53% |
18.45% |
20.68% |
20.37% |
18.55% |
26.67% |
21.11% |
9.82% |
3.87% |
Tax Burden Percent |
|
65.60% |
77.58% |
61.77% |
59.28% |
77.76% |
77.60% |
75.58% |
77.94% |
74.68% |
77.78% |
78.61% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
34.40% |
22.42% |
38.23% |
40.72% |
22.24% |
22.40% |
24.42% |
22.06% |
25.32% |
22.22% |
21.39% |
Return on Invested Capital (ROIC) |
|
7.85% |
8.25% |
3.97% |
4.94% |
5.40% |
5.19% |
5.45% |
9.53% |
8.96% |
3.51% |
1.40% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
7.85% |
8.25% |
3.97% |
4.94% |
5.40% |
5.19% |
5.45% |
9.53% |
8.96% |
3.51% |
1.40% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.09% |
3.28% |
3.46% |
5.70% |
4.66% |
4.00% |
3.94% |
4.72% |
2.75% |
1.17% |
0.44% |
Return on Equity (ROE) |
|
9.94% |
11.53% |
7.43% |
10.64% |
10.06% |
9.20% |
9.39% |
14.25% |
11.71% |
4.69% |
1.83% |
Cash Return on Invested Capital (CROIC) |
|
-9.83% |
-36.44% |
-30.40% |
-28.37% |
-15.85% |
-6.91% |
8.96% |
4.36% |
21.87% |
-13.73% |
21.97% |
Operating Return on Assets (OROA) |
|
2.21% |
2.39% |
1.55% |
1.99% |
1.65% |
1.57% |
1.54% |
2.44% |
2.43% |
0.99% |
0.36% |
Return on Assets (ROA) |
|
1.45% |
1.86% |
0.96% |
1.18% |
1.28% |
1.22% |
1.16% |
1.90% |
1.81% |
0.77% |
0.28% |
Return on Common Equity (ROCE) |
|
8.78% |
11.08% |
7.17% |
10.33% |
9.96% |
9.20% |
9.08% |
13.44% |
11.10% |
4.45% |
1.74% |
Return on Equity Simple (ROE_SIMPLE) |
|
8.33% |
10.87% |
7.15% |
9.25% |
8.12% |
9.20% |
8.81% |
13.15% |
11.51% |
4.75% |
1.81% |
Net Operating Profit after Tax (NOPAT) |
|
20 |
29 |
21 |
36 |
52 |
59 |
64 |
113 |
102 |
41 |
16 |
NOPAT Margin |
|
18.81% |
23.50% |
15.53% |
18.45% |
20.68% |
20.37% |
18.55% |
26.67% |
21.11% |
9.82% |
3.87% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
51.27% |
50.71% |
53.29% |
48.18% |
50.99% |
55.02% |
51.18% |
54.82% |
58.58% |
71.25% |
75.78% |
Operating Expenses to Revenue |
|
65.76% |
66.05% |
69.84% |
62.96% |
66.94% |
70.99% |
64.35% |
67.87% |
70.30% |
84.45% |
90.57% |
Earnings before Interest and Taxes (EBIT) |
|
30 |
38 |
34 |
61 |
67 |
75 |
85 |
145 |
137 |
53 |
20 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
27 |
40 |
35 |
71 |
81 |
88 |
94 |
159 |
158 |
78 |
51 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.07 |
1.15 |
1.69 |
1.72 |
1.23 |
1.51 |
1.77 |
3.68 |
1.42 |
2.28 |
2.51 |
Price to Tangible Book Value (P/TBV) |
|
1.23 |
1.29 |
2.03 |
2.06 |
1.79 |
2.16 |
2.45 |
5.57 |
2.07 |
3.46 |
3.87 |
Price to Revenue (P/Rev) |
|
2.31 |
2.40 |
3.55 |
3.34 |
3.12 |
3.35 |
3.50 |
7.06 |
2.47 |
4.47 |
5.11 |
Price to Earnings (P/E) |
|
14.36 |
10.50 |
23.90 |
18.50 |
15.27 |
16.47 |
19.36 |
27.26 |
12.07 |
49.31 |
164.97 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
6.96% |
9.53% |
4.19% |
5.40% |
6.55% |
6.07% |
5.17% |
3.67% |
8.28% |
2.03% |
0.61% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.47 |
0.85 |
1.13 |
1.16 |
0.91 |
1.11 |
1.18 |
2.48 |
0.95 |
1.60 |
1.92 |
Enterprise Value to Revenue (EV/Rev) |
|
1.23 |
2.95 |
5.18 |
5.07 |
3.87 |
4.61 |
3.95 |
7.11 |
2.09 |
4.86 |
4.77 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
4.72 |
9.25 |
19.59 |
13.93 |
11.99 |
15.07 |
14.58 |
18.89 |
6.40 |
26.08 |
38.58 |
Enterprise Value to EBIT (EV/EBIT) |
|
4.28 |
9.75 |
20.61 |
16.29 |
14.56 |
17.56 |
16.11 |
20.77 |
7.39 |
38.46 |
96.85 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
6.52 |
12.57 |
33.36 |
27.48 |
18.72 |
22.64 |
21.32 |
26.65 |
9.90 |
49.45 |
123.20 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.55 |
14.47 |
22.29 |
21.05 |
13.11 |
18.29 |
14.02 |
21.98 |
12.54 |
33.82 |
33.85 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
12.97 |
58.31 |
4.05 |
0.00 |
7.84 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.15 |
0.61 |
1.11 |
1.18 |
0.66 |
0.88 |
0.59 |
0.42 |
0.20 |
0.47 |
0.16 |
Long-Term Debt to Equity |
|
0.12 |
0.58 |
1.08 |
1.16 |
0.66 |
0.87 |
0.32 |
0.38 |
0.20 |
0.47 |
0.16 |
Financial Leverage |
|
0.27 |
0.40 |
0.87 |
1.15 |
0.86 |
0.77 |
0.72 |
0.49 |
0.31 |
0.33 |
0.31 |
Leverage Ratio |
|
6.87 |
6.21 |
7.77 |
9.02 |
7.84 |
7.56 |
8.07 |
7.50 |
6.46 |
6.09 |
6.44 |
Compound Leverage Factor |
|
6.87 |
6.21 |
7.77 |
9.02 |
7.84 |
7.56 |
8.07 |
7.50 |
6.46 |
6.09 |
6.44 |
Debt to Total Capital |
|
13.39% |
37.96% |
52.67% |
54.22% |
39.89% |
46.75% |
37.04% |
29.35% |
16.78% |
31.93% |
13.75% |
Short-Term Debt to Total Capital |
|
3.38% |
2.16% |
1.72% |
1.34% |
0.42% |
0.17% |
16.89% |
2.41% |
0.03% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
10.00% |
35.80% |
50.95% |
52.88% |
39.47% |
46.58% |
20.15% |
26.94% |
16.75% |
31.93% |
13.75% |
Preferred Equity to Total Capital |
|
3.55% |
2.26% |
1.59% |
1.13% |
0.00% |
0.00% |
3.90% |
3.70% |
4.21% |
3.54% |
4.36% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
83.06% |
59.78% |
45.74% |
44.65% |
60.11% |
53.25% |
59.06% |
66.95% |
79.00% |
64.53% |
81.89% |
Debt to EBITDA |
|
1.34 |
4.14 |
9.13 |
6.49 |
5.23 |
6.36 |
4.57 |
2.24 |
1.13 |
5.20 |
2.76 |
Net Debt to EBITDA |
|
-4.55 |
1.48 |
5.88 |
4.62 |
2.32 |
4.11 |
1.21 |
-0.17 |
-1.45 |
1.52 |
-3.66 |
Long-Term Debt to EBITDA |
|
1.00 |
3.91 |
8.83 |
6.33 |
5.18 |
6.33 |
2.48 |
2.06 |
1.13 |
5.20 |
2.76 |
Debt to NOPAT |
|
1.85 |
5.63 |
15.55 |
12.81 |
8.17 |
9.55 |
6.68 |
3.16 |
1.75 |
9.87 |
8.83 |
Net Debt to NOPAT |
|
-6.28 |
2.02 |
10.02 |
9.11 |
3.63 |
6.17 |
1.77 |
-0.23 |
-2.24 |
2.89 |
-11.69 |
Long-Term Debt to NOPAT |
|
1.39 |
5.31 |
15.05 |
12.49 |
8.08 |
9.51 |
3.63 |
2.90 |
1.75 |
9.87 |
8.83 |
Noncontrolling Interest Sharing Ratio |
|
11.68% |
3.86% |
3.50% |
2.85% |
0.94% |
0.00% |
3.30% |
5.68% |
5.15% |
5.13% |
5.13% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-25 |
-129 |
-159 |
-208 |
-152 |
-78 |
105 |
52 |
250 |
-160 |
253 |
Operating Cash Flow to CapEx |
|
716.94% |
1,038.00% |
716.37% |
594.40% |
393.21% |
339.54% |
553.81% |
953.62% |
470.05% |
147.28% |
69.53% |
Free Cash Flow to Firm to Interest Expense |
|
-3.66 |
-15.87 |
-13.07 |
-9.66 |
-4.22 |
-1.41 |
2.81 |
2.80 |
13.32 |
-2.95 |
3.51 |
Operating Cash Flow to Interest Expense |
|
2.91 |
3.12 |
2.55 |
2.19 |
2.06 |
1.31 |
2.60 |
7.43 |
4.31 |
1.11 |
0.81 |
Operating Cash Flow Less CapEx to Interest Expense |
|
2.50 |
2.82 |
2.20 |
1.83 |
1.53 |
0.93 |
2.13 |
6.65 |
3.39 |
0.35 |
-0.36 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.08 |
0.08 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.07 |
0.09 |
0.08 |
0.07 |
Fixed Asset Turnover |
|
4.65 |
5.61 |
3.94 |
3.63 |
3.42 |
3.19 |
3.45 |
4.05 |
4.64 |
3.86 |
3.03 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
274 |
432 |
611 |
856 |
1,059 |
1,196 |
1,154 |
1,216 |
1,068 |
1,270 |
1,033 |
Invested Capital Turnover |
|
0.42 |
0.35 |
0.26 |
0.27 |
0.26 |
0.26 |
0.29 |
0.36 |
0.42 |
0.36 |
0.36 |
Increase / (Decrease) in Invested Capital |
|
45 |
158 |
179 |
244 |
203 |
136 |
-41 |
61 |
-147 |
202 |
-237 |
Enterprise Value (EV) |
|
129 |
366 |
691 |
995 |
968 |
1,325 |
1,365 |
3,010 |
1,012 |
2,031 |
1,982 |
Market Capitalization |
|
243 |
298 |
473 |
656 |
781 |
964 |
1,207 |
2,992 |
1,196 |
1,868 |
2,125 |
Book Value per Share |
|
$12.68 |
$14.32 |
$15.44 |
$18.35 |
$24.22 |
$25.10 |
$27.43 |
$32.39 |
$34.48 |
$35.18 |
$36.17 |
Tangible Book Value per Share |
|
$11.06 |
$12.77 |
$12.87 |
$15.29 |
$16.64 |
$17.60 |
$19.79 |
$21.37 |
$23.62 |
$23.17 |
$23.51 |
Total Capital |
|
274 |
432 |
611 |
856 |
1,059 |
1,196 |
1,154 |
1,216 |
1,068 |
1,270 |
1,033 |
Total Debt |
|
37 |
164 |
322 |
464 |
422 |
559 |
428 |
357 |
179 |
405 |
142 |
Total Long-Term Debt |
|
27 |
155 |
311 |
452 |
418 |
557 |
233 |
328 |
179 |
405 |
142 |
Net Debt |
|
-124 |
59 |
207 |
330 |
188 |
361 |
113 |
-26 |
-229 |
119 |
-188 |
Capital Expenditures (CapEx) |
|
2.75 |
2.44 |
4.33 |
7.95 |
19 |
21 |
18 |
14 |
17 |
41 |
84 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
37 |
164 |
322 |
464 |
422 |
559 |
428 |
357 |
179 |
405 |
142 |
Total Depreciation and Amortization (D&A) |
|
-2.86 |
2.05 |
1.75 |
10 |
14 |
13 |
8.90 |
14 |
21 |
25 |
31 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.55 |
$1.60 |
$1.11 |
$1.85 |
$2.06 |
$2.26 |
$0.00 |
$4.44 |
$4.06 |
$1.63 |
$0.55 |
Adjusted Weighted Average Basic Shares Outstanding |
|
17.96M |
18.02M |
18.08M |
20.83M |
26.70M |
24.61M |
0.00 |
25.17M |
23.09M |
23.33M |
23.42M |
Adjusted Diluted Earnings per Share |
|
$1.52 |
$1.57 |
$1.10 |
$1.81 |
$2.03 |
$2.25 |
$0.00 |
$4.35 |
$3.96 |
$1.61 |
$0.54 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
17.96M |
18.02M |
18.08M |
20.83M |
26.70M |
24.61M |
0.00 |
25.17M |
23.09M |
23.33M |
23.42M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
17.96M |
18.02M |
18.08M |
20.83M |
26.70M |
24.61M |
0.00 |
25.17M |
23.09M |
23.33M |
23.42M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
20 |
29 |
21 |
36 |
52 |
59 |
64 |
113 |
102 |
41 |
16 |
Normalized NOPAT Margin |
|
18.81% |
23.50% |
15.53% |
18.45% |
20.68% |
20.37% |
18.55% |
26.67% |
21.11% |
9.82% |
3.87% |
Pre Tax Income Margin |
|
28.67% |
30.30% |
25.14% |
31.12% |
26.60% |
26.24% |
24.55% |
34.22% |
28.27% |
12.63% |
4.92% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
4.46 |
4.63 |
2.76 |
2.84 |
1.85 |
1.37 |
2.27 |
7.87 |
7.31 |
0.97 |
0.28 |
NOPAT to Interest Expense |
|
2.92 |
3.59 |
1.71 |
1.68 |
1.44 |
1.06 |
1.71 |
6.13 |
5.46 |
0.76 |
0.22 |
EBIT Less CapEx to Interest Expense |
|
4.05 |
4.33 |
2.41 |
2.47 |
1.33 |
0.98 |
1.80 |
7.09 |
6.39 |
0.22 |
-0.89 |
NOPAT Less CapEx to Interest Expense |
|
2.52 |
3.29 |
1.35 |
1.31 |
0.92 |
0.67 |
1.24 |
5.35 |
4.54 |
0.01 |
-0.95 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
15.35% |
2.68% |
4.29% |
2.14% |
1.12% |
0.00% |
2.66% |
2.84% |
3.13% |
7.80% |
19.93% |
Augmented Payout Ratio |
|
16.16% |
3.85% |
7.44% |
3.15% |
1.89% |
110.21% |
58.53% |
3.94% |
78.11% |
206.49% |
40.39% |
Quarterly Metrics And Ratios for Triumph Financial
This table displays calculated financial ratios and metrics derived from Triumph Financial's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-11.63% |
-6.11% |
-31.17% |
-5.59% |
-5.92% |
-3.23% |
2.06% |
1.39% |
-2.44% |
0.53% |
2.84% |
EBITDA Growth |
|
-28.85% |
-51.65% |
-72.75% |
-11.58% |
-41.42% |
-33.95% |
-35.44% |
-38.82% |
-27.09% |
-29.71% |
65.59% |
EBIT Growth |
|
-40.98% |
-61.07% |
-82.91% |
-18.22% |
-49.51% |
-61.89% |
-63.88% |
-64.41% |
-54.15% |
-98.53% |
121.09% |
NOPAT Growth |
|
-34.08% |
-54.75% |
-82.69% |
-21.17% |
-45.18% |
-62.23% |
-64.09% |
-58.21% |
-60.13% |
-99.59% |
60.90% |
Net Income Growth |
|
-34.08% |
-54.75% |
-82.69% |
-21.17% |
-45.18% |
-62.23% |
-64.09% |
-58.21% |
-60.13% |
-99.59% |
60.90% |
EPS Growth |
|
-33.66% |
-53.76% |
-83.33% |
-17.74% |
-43.28% |
-67.44% |
-72.41% |
-62.75% |
-65.79% |
-121.43% |
87.50% |
Operating Cash Flow Growth |
|
-63.78% |
-97.99% |
121.45% |
-81.78% |
143.77% |
-1,144.40% |
106.02% |
135.92% |
-12.18% |
72.43% |
-58.19% |
Free Cash Flow Firm Growth |
|
575.27% |
-2,241.70% |
-206.72% |
62.27% |
-216.34% |
299.26% |
79.43% |
-147.64% |
225.43% |
-134.31% |
366.46% |
Invested Capital Growth |
|
-12.13% |
19.12% |
18.69% |
-4.88% |
18.87% |
-30.25% |
3.33% |
3.55% |
-18.66% |
15.02% |
-7.69% |
Revenue Q/Q Growth |
|
1.71% |
-7.47% |
-1.38% |
1.72% |
1.35% |
-4.82% |
4.01% |
1.06% |
-2.48% |
-1.92% |
6.39% |
EBITDA Q/Q Growth |
|
23.76% |
-39.57% |
-6.67% |
44.18% |
-18.01% |
-40.13% |
-8.78% |
36.64% |
-2.28% |
-42.29% |
114.89% |
EBIT Q/Q Growth |
|
16.59% |
-50.33% |
-20.68% |
78.03% |
-28.02% |
-62.51% |
-24.82% |
75.42% |
-7.27% |
-98.80% |
11,220.00% |
NOPAT Q/Q Growth |
|
8.21% |
-37.30% |
-30.52% |
67.24% |
-24.75% |
-56.81% |
-33.93% |
94.65% |
-28.22% |
-99.56% |
25,900.00% |
Net Income Q/Q Growth |
|
8.21% |
-37.30% |
-30.52% |
67.24% |
-24.75% |
-56.81% |
-33.93% |
94.65% |
-28.22% |
-99.56% |
25,900.00% |
EPS Q/Q Growth |
|
8.06% |
-35.82% |
-32.56% |
75.86% |
-25.49% |
-63.16% |
-42.86% |
137.50% |
-31.58% |
-123.08% |
600.00% |
Operating Cash Flow Q/Q Growth |
|
-65.00% |
-90.67% |
672.64% |
13.32% |
368.29% |
-125.47% |
202.37% |
29.77% |
74.31% |
-108.00% |
408.96% |
Free Cash Flow Firm Q/Q Growth |
|
308.02% |
-240.21% |
17.33% |
134.31% |
-392.54% |
340.13% |
-108.54% |
20.54% |
870.14% |
-165.68% |
166.30% |
Invested Capital Q/Q Growth |
|
-1.38% |
41.33% |
-16.33% |
-18.42% |
23.23% |
-17.07% |
23.95% |
-18.25% |
-3.20% |
17.26% |
-0.52% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
29.67% |
17.03% |
16.11% |
22.84% |
18.48% |
11.62% |
10.19% |
13.78% |
13.81% |
8.13% |
16.41% |
EBIT Margin |
|
22.32% |
11.98% |
9.64% |
16.87% |
11.98% |
4.72% |
3.41% |
5.92% |
5.63% |
0.07% |
7.33% |
Profit (Net Income) Margin |
|
15.56% |
10.55% |
7.43% |
12.22% |
9.07% |
4.12% |
2.61% |
5.04% |
3.71% |
0.02% |
4.09% |
Tax Burden Percent |
|
69.73% |
88.01% |
77.09% |
72.42% |
75.71% |
87.22% |
76.65% |
85.05% |
65.83% |
24.29% |
55.78% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
30.27% |
11.99% |
22.91% |
27.58% |
24.29% |
12.78% |
23.35% |
14.95% |
34.17% |
75.71% |
44.22% |
Return on Invested Capital (ROIC) |
|
6.60% |
3.63% |
2.75% |
4.91% |
3.24% |
1.33% |
0.85% |
2.01% |
1.34% |
0.01% |
1.37% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.60% |
3.63% |
2.75% |
4.91% |
3.24% |
1.33% |
0.85% |
2.01% |
1.34% |
0.01% |
1.37% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.03% |
2.25% |
1.00% |
1.05% |
1.08% |
0.68% |
0.43% |
0.42% |
0.42% |
0.00% |
0.55% |
Return on Equity (ROE) |
|
8.63% |
5.88% |
3.75% |
5.96% |
4.33% |
2.01% |
1.28% |
2.43% |
1.76% |
0.01% |
1.92% |
Cash Return on Invested Capital (CROIC) |
|
21.87% |
-11.04% |
-12.58% |
9.64% |
-13.73% |
38.31% |
-0.99% |
-1.40% |
21.97% |
-12.91% |
9.09% |
Operating Return on Assets (OROA) |
|
1.92% |
0.98% |
0.72% |
1.28% |
0.94% |
0.35% |
0.25% |
0.43% |
0.41% |
0.00% |
0.50% |
Return on Assets (ROA) |
|
1.34% |
0.86% |
0.55% |
0.92% |
0.71% |
0.30% |
0.19% |
0.37% |
0.27% |
0.00% |
0.28% |
Return on Common Equity (ROCE) |
|
8.19% |
5.57% |
3.55% |
5.65% |
4.10% |
1.90% |
1.21% |
2.30% |
1.67% |
0.01% |
1.82% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
10.76% |
6.29% |
5.76% |
0.00% |
3.92% |
3.35% |
2.47% |
0.00% |
1.34% |
1.49% |
Net Operating Profit after Tax (NOPAT) |
|
18 |
11 |
7.65 |
13 |
9.63 |
4.16 |
2.75 |
5.35 |
3.84 |
0.02 |
4.42 |
NOPAT Margin |
|
15.56% |
10.55% |
7.43% |
12.22% |
9.07% |
4.12% |
2.61% |
5.04% |
3.71% |
0.02% |
4.09% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
69.05% |
70.98% |
72.89% |
67.84% |
73.31% |
75.66% |
76.97% |
73.44% |
78.53% |
81.08% |
77.54% |
Operating Expenses to Revenue |
|
76.90% |
85.51% |
87.80% |
82.36% |
82.24% |
89.45% |
92.64% |
90.07% |
90.07% |
98.62% |
93.32% |
Earnings before Interest and Taxes (EBIT) |
|
25 |
13 |
9.92 |
18 |
13 |
4.77 |
3.58 |
6.29 |
5.83 |
0.07 |
7.92 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
33 |
18 |
17 |
24 |
20 |
12 |
11 |
15 |
14 |
8.25 |
18 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.42 |
1.71 |
1.80 |
1.87 |
2.28 |
2.23 |
2.30 |
2.21 |
2.51 |
1.59 |
1.49 |
Price to Tangible Book Value (P/TBV) |
|
2.07 |
2.60 |
2.70 |
2.77 |
3.46 |
3.40 |
3.51 |
3.35 |
3.87 |
2.45 |
3.11 |
Price to Revenue (P/Rev) |
|
2.47 |
2.81 |
3.29 |
3.55 |
4.47 |
4.45 |
4.57 |
4.44 |
5.11 |
3.25 |
3.08 |
Price to Earnings (P/E) |
|
12.07 |
15.63 |
28.82 |
32.92 |
49.31 |
59.55 |
73.03 |
99.52 |
164.97 |
154.83 |
123.91 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
8.28% |
6.40% |
3.47% |
3.04% |
2.03% |
1.68% |
1.37% |
1.00% |
0.61% |
0.65% |
0.81% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.95 |
1.09 |
1.17 |
1.35 |
1.60 |
1.57 |
1.44 |
1.50 |
1.92 |
1.00 |
1.12 |
Enterprise Value to Revenue (EV/Rev) |
|
2.09 |
3.45 |
3.42 |
3.28 |
4.86 |
3.99 |
4.52 |
3.81 |
4.77 |
2.91 |
3.21 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
6.40 |
12.22 |
16.25 |
15.91 |
26.08 |
23.05 |
30.60 |
30.54 |
38.58 |
25.32 |
24.50 |
Enterprise Value to EBIT (EV/EBIT) |
|
7.39 |
14.06 |
21.33 |
21.38 |
38.46 |
36.74 |
48.61 |
58.32 |
96.85 |
76.91 |
66.92 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
9.90 |
18.55 |
28.15 |
28.47 |
49.45 |
48.38 |
64.21 |
72.92 |
123.20 |
101.51 |
98.79 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
12.54 |
67.67 |
21.30 |
48.19 |
33.82 |
34.28 |
54.39 |
34.06 |
33.85 |
18.28 |
25.10 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
4.05 |
0.00 |
0.00 |
13.70 |
0.00 |
3.37 |
0.00 |
0.00 |
7.84 |
0.00 |
11.80 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.20 |
0.83 |
0.52 |
0.21 |
0.47 |
0.21 |
0.49 |
0.20 |
0.16 |
0.35 |
0.32 |
Long-Term Debt to Equity |
|
0.20 |
0.82 |
0.52 |
0.21 |
0.47 |
0.21 |
0.49 |
0.20 |
0.16 |
0.35 |
0.32 |
Financial Leverage |
|
0.31 |
0.62 |
0.36 |
0.21 |
0.33 |
0.51 |
0.50 |
0.21 |
0.31 |
0.28 |
0.40 |
Leverage Ratio |
|
6.46 |
6.83 |
6.80 |
6.46 |
6.09 |
6.59 |
6.70 |
6.60 |
6.44 |
6.71 |
6.87 |
Compound Leverage Factor |
|
6.46 |
6.83 |
6.80 |
6.46 |
6.09 |
6.59 |
6.70 |
6.60 |
6.44 |
6.71 |
6.87 |
Debt to Total Capital |
|
16.78% |
45.21% |
34.02% |
17.47% |
31.93% |
17.16% |
33.02% |
16.99% |
13.75% |
26.19% |
24.27% |
Short-Term Debt to Total Capital |
|
0.03% |
0.21% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
16.75% |
45.00% |
34.02% |
17.47% |
31.93% |
17.16% |
33.02% |
16.99% |
13.75% |
26.19% |
24.27% |
Preferred Equity to Total Capital |
|
4.21% |
2.98% |
3.56% |
4.37% |
3.54% |
4.27% |
3.45% |
4.22% |
4.36% |
3.72% |
3.74% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
79.00% |
51.81% |
62.42% |
78.16% |
64.53% |
78.57% |
63.53% |
78.79% |
81.89% |
70.09% |
71.99% |
Debt to EBITDA |
|
1.13 |
5.05 |
4.73 |
2.05 |
5.20 |
2.51 |
7.00 |
3.47 |
2.76 |
6.62 |
5.32 |
Net Debt to EBITDA |
|
-1.45 |
1.96 |
0.14 |
-1.80 |
1.52 |
-3.29 |
-1.13 |
-5.90 |
-3.66 |
-3.88 |
0.18 |
Long-Term Debt to EBITDA |
|
1.13 |
5.03 |
4.73 |
2.05 |
5.20 |
2.51 |
7.00 |
3.47 |
2.76 |
6.62 |
5.32 |
Debt to NOPAT |
|
1.75 |
7.67 |
8.19 |
3.67 |
9.87 |
5.28 |
14.70 |
8.29 |
8.83 |
26.55 |
21.47 |
Net Debt to NOPAT |
|
-2.24 |
2.98 |
0.23 |
-3.21 |
2.89 |
-6.90 |
-2.38 |
-14.08 |
-11.69 |
-15.54 |
0.74 |
Long-Term Debt to NOPAT |
|
1.75 |
7.63 |
8.19 |
3.67 |
9.87 |
5.28 |
14.70 |
8.29 |
8.83 |
26.55 |
21.47 |
Noncontrolling Interest Sharing Ratio |
|
5.15% |
5.25% |
5.27% |
5.17% |
5.13% |
5.30% |
5.27% |
5.18% |
5.13% |
5.10% |
5.04% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
165 |
-231 |
-191 |
66 |
-192 |
461 |
-39 |
-31 |
241 |
-158 |
105 |
Operating Cash Flow to CapEx |
|
199.51% |
6.68% |
315.26% |
442.08% |
201.99% |
-18.51% |
1,577.99% |
2,602.94% |
124.54% |
0.00% |
48.47% |
Free Cash Flow to Firm to Interest Expense |
|
29.69 |
-31.72 |
-13.62 |
4.05 |
-11.42 |
28.96 |
-2.06 |
-1.61 |
13.62 |
-8.84 |
5.11 |
Operating Cash Flow to Interest Expense |
|
3.11 |
0.14 |
0.57 |
0.55 |
2.51 |
-0.67 |
0.86 |
1.09 |
2.09 |
-0.17 |
0.45 |
Operating Cash Flow Less CapEx to Interest Expense |
|
1.55 |
-1.97 |
0.39 |
0.43 |
1.26 |
-4.32 |
0.80 |
1.05 |
0.41 |
-0.07 |
-0.47 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.09 |
0.08 |
0.07 |
0.08 |
0.08 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
Fixed Asset Turnover |
|
4.64 |
4.61 |
3.92 |
3.91 |
3.86 |
2.98 |
3.04 |
3.11 |
3.03 |
2.66 |
2.72 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,068 |
1,510 |
1,263 |
1,030 |
1,270 |
1,053 |
1,305 |
1,067 |
1,033 |
1,211 |
1,205 |
Invested Capital Turnover |
|
0.42 |
0.34 |
0.37 |
0.40 |
0.36 |
0.32 |
0.32 |
0.40 |
0.36 |
0.37 |
0.33 |
Increase / (Decrease) in Invested Capital |
|
-147 |
242 |
199 |
-53 |
202 |
-457 |
42 |
37 |
-237 |
158 |
-100 |
Enterprise Value (EV) |
|
1,012 |
1,650 |
1,476 |
1,395 |
2,031 |
1,656 |
1,883 |
1,595 |
1,982 |
1,213 |
1,346 |
Market Capitalization |
|
1,196 |
1,341 |
1,419 |
1,508 |
1,868 |
1,847 |
1,908 |
1,858 |
2,125 |
1,354 |
1,291 |
Book Value per Share |
|
$34.48 |
$33.88 |
$33.74 |
$34.60 |
$35.18 |
$35.46 |
$35.54 |
$35.99 |
$36.17 |
$36.25 |
$37.04 |
Tangible Book Value per Share |
|
$23.62 |
$22.36 |
$22.49 |
$23.43 |
$23.17 |
$23.29 |
$23.31 |
$23.77 |
$23.51 |
$23.58 |
$17.73 |
Total Capital |
|
1,068 |
1,510 |
1,263 |
1,030 |
1,270 |
1,053 |
1,305 |
1,067 |
1,033 |
1,211 |
1,205 |
Total Debt |
|
179 |
683 |
430 |
180 |
405 |
181 |
431 |
181 |
142 |
317 |
292 |
Total Long-Term Debt |
|
179 |
679 |
430 |
180 |
405 |
181 |
431 |
181 |
142 |
317 |
292 |
Net Debt |
|
-229 |
265 |
12 |
-158 |
119 |
-236 |
-70 |
-308 |
-188 |
-186 |
10 |
Capital Expenditures (CapEx) |
|
8.66 |
15 |
2.52 |
2.03 |
21 |
58 |
1.04 |
0.82 |
30 |
-1.66 |
19 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
179 |
683 |
430 |
180 |
405 |
181 |
431 |
181 |
142 |
317 |
292 |
Total Depreciation and Amortization (D&A) |
|
8.29 |
5.27 |
6.67 |
6.25 |
6.90 |
6.97 |
7.13 |
8.35 |
8.47 |
8.18 |
9.81 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.69 |
$0.44 |
$0.30 |
$0.52 |
$0.37 |
$0.14 |
$0.08 |
$0.19 |
$0.14 |
($0.03) |
$0.15 |
Adjusted Weighted Average Basic Shares Outstanding |
|
23.09M |
23.37M |
23.28M |
23.29M |
23.33M |
23.33M |
23.36M |
23.39M |
23.42M |
23.42M |
23.73M |
Adjusted Diluted Earnings per Share |
|
$0.67 |
$0.43 |
$0.29 |
$0.51 |
$0.38 |
$0.14 |
$0.08 |
$0.19 |
$0.13 |
($0.03) |
$0.15 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
23.09M |
23.37M |
23.28M |
23.29M |
23.33M |
23.33M |
23.36M |
23.39M |
23.42M |
23.42M |
23.73M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
23.09M |
23.37M |
23.28M |
23.29M |
23.33M |
23.33M |
23.36M |
23.39M |
23.42M |
23.42M |
23.73M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
18 |
11 |
7.65 |
13 |
9.63 |
4.16 |
2.75 |
5.35 |
3.84 |
0.05 |
4.42 |
Normalized NOPAT Margin |
|
15.56% |
10.55% |
7.43% |
12.22% |
9.07% |
4.12% |
2.61% |
5.04% |
3.71% |
0.05% |
4.09% |
Pre Tax Income Margin |
|
22.32% |
11.98% |
9.64% |
16.87% |
11.98% |
4.72% |
3.41% |
5.92% |
5.63% |
0.07% |
7.33% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
4.53 |
1.72 |
0.71 |
1.09 |
0.76 |
0.30 |
0.19 |
0.32 |
0.33 |
0.00 |
0.39 |
NOPAT to Interest Expense |
|
3.16 |
1.51 |
0.55 |
0.79 |
0.57 |
0.26 |
0.14 |
0.28 |
0.22 |
0.00 |
0.22 |
EBIT Less CapEx to Interest Expense |
|
2.97 |
-0.39 |
0.53 |
0.96 |
-0.48 |
-3.34 |
0.13 |
0.28 |
-1.35 |
0.10 |
-0.53 |
NOPAT Less CapEx to Interest Expense |
|
1.60 |
-0.60 |
0.37 |
0.66 |
-0.67 |
-3.38 |
0.09 |
0.23 |
-1.46 |
0.09 |
-0.70 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
3.13% |
3.60% |
6.11% |
6.54% |
7.80% |
9.37% |
10.93% |
14.65% |
19.93% |
26.83% |
23.54% |
Augmented Payout Ratio |
|
78.11% |
175.06% |
208.99% |
223.61% |
206.49% |
22.57% |
22.16% |
29.70% |
40.39% |
54.77% |
39.88% |
Key Financial Trends
Triumph Financial (NASDAQ: TFIN) has demonstrated mixed financial performance trends across the last several years, reflecting evolving market conditions and company strategies.
Revenue and Profitability:
- Net Interest Income has generally grown, reaching $88.7 million in Q2 2025, up from $87.9 million in Q2 2024, indicating solid core banking operations.
- Total Revenue for Q2 2025 increased to $108.1 million from $105.1 million in Q2 2024, benefiting from growth in both interest and non-interest income.
- Net Income improved significantly from $2.7 million in Q2 2024 to $4.4 million in Q2 2025, with continuing operations showing a positive trend.
- Provision for Credit Losses remains a notable expense, fluctuating around $0.7 million in Q2 2025 versus $4.2 million in Q2 2024, indicating some volatility in credit risk management.
Expense Trends:
- Salaries and employee benefits have increased, with $59.9 million reported in Q2 2025 compared to $56.0 million in Q2 2024, putting pressure on operating expenses.
- Marketing and other operating expenses remain relatively stable, though marketing expense saw a moderate increase in recent quarters.
- Amortization expenses have risen to $6.3 million in Q2 2025 from $4.2 million in Q2 2024, impacting non-interest expenses.
Cash Flow and Investment Activities:
- Significant investment securities purchases continue, e.g., $455 million in Q2 2025, outweighing sales, suggesting aggressive investment activity that may affect liquidity.
- Operating cash flow improved sharply, with $9.1 million positive cash flow from continuing operations in Q2 2025, compared to a negative $2.96 million in Q1 2025, showing operational improvement.
- Financing activities provided $181.4 million in Q2 2025, bolstered by strong deposit inflows totaling approximately $209 million, supporting funding and liquidity.
Balance Sheet Highlights:
- Total assets increased steadily to $6.5 billion in Q2 2025 from $5.8 billion in Q2 2024, primarily driven by growth in trading account securities and other assets.
- Total liabilities also increased alongside assets, maintaining consistent equity levels around $912 million as of Q2 2025.
- Goodwill and intangible assets rose notably, reflecting acquisitions or strategic investments, with goodwill increasing to ~$354 million in Q2 2025 from ~$234 million in Q2 2024.
- Loans and leases reported at zero in the latest periods, indicating a different business model focus or classification for the company.
Key Observations:
- Triumph Financial has shown resilience with increasing net income and improving operating cash flows in mid-2025, supporting shareholder value.
- The company's shift or focus away from traditional loan assets towards investment securities is evident, which could alter risk and return profiles.
- High levels of investment purchases and volatile changes in deposits pose potential liquidity management challenges.
- Rising expenses, including amortization and salaries, require close monitoring to sustain profitability gains.
Overall, Triumph Financial appears to be managing growth in a complex macroeconomic environment by relying on investment income and deposit growth while grappling with elevated expenses and portfolio shifts. Investors should watch future quarterly results for continued earnings improvements and the company's strategy in balancing investment activities with operational efficiency.
08/08/25 04:29 PMAI Generated. May Contain Errors.