Annual Income Statements for UMB Financial
This table shows UMB Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for UMB Financial
This table shows UMB Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
90 |
97 |
71 |
110 |
101 |
110 |
120 |
79 |
215 |
180 |
210 |
| Consolidated Net Income / (Loss) |
|
90 |
97 |
71 |
110 |
101 |
110 |
120 |
81 |
217 |
188 |
215 |
| Net Income / (Loss) Continuing Operations |
|
90 |
97 |
71 |
110 |
101 |
110 |
120 |
81 |
217 |
188 |
215 |
| Total Pre-Tax Income |
|
110 |
119 |
81 |
134 |
127 |
136 |
145 |
93 |
275 |
237 |
270 |
| Total Revenue |
|
364 |
356 |
371 |
399 |
390 |
406 |
434 |
564 |
689 |
678 |
721 |
| Net Interest Income / (Expense) |
|
226 |
222 |
231 |
239 |
245 |
247 |
269 |
398 |
467 |
475 |
523 |
| Total Interest Income |
|
461 |
472 |
497 |
520 |
538 |
558 |
555 |
738 |
851 |
879 |
887 |
| Loans and Leases Interest Income |
|
343 |
367 |
381 |
386 |
400 |
416 |
411 |
527 |
612 |
629 |
646 |
| Investment Securities Interest Income |
|
80 |
79 |
80 |
86 |
87 |
88 |
96 |
128 |
155 |
171 |
180 |
| Deposits and Money Market Investments Interest Income |
|
34 |
21 |
32 |
45 |
47 |
48 |
42 |
75 |
74 |
69 |
47 |
| Federal Funds Sold and Securities Borrowed Interest Income |
|
3.89 |
4.57 |
3.54 |
3.06 |
3.67 |
4.99 |
5.90 |
6.95 |
8.73 |
9.37 |
13 |
| Trading Account Interest Income |
|
0.15 |
0.21 |
0.23 |
0.31 |
0.42 |
0.29 |
0.33 |
0.37 |
0.26 |
0.31 |
0.16 |
| Total Interest Expense |
|
236 |
250 |
266 |
281 |
293 |
310 |
286 |
340 |
384 |
404 |
364 |
| Deposits Interest Expense |
|
171 |
192 |
214 |
224 |
241 |
263 |
255 |
303 |
343 |
363 |
327 |
| Federal Funds Purchased and Securities Sold Interest Expense |
|
25 |
23 |
22 |
28 |
28 |
27 |
24 |
26 |
27 |
29 |
27 |
| Other Interest Expense |
|
40 |
35 |
30 |
29 |
25 |
21 |
6.95 |
11 |
13 |
12 |
10 |
| Total Non-Interest Income |
|
138 |
133 |
140 |
159 |
145 |
159 |
165 |
166 |
222 |
203 |
198 |
| Trust Fees by Commissions |
|
62 |
67 |
67 |
69 |
70 |
74 |
77 |
80 |
83 |
88 |
92 |
| Service Charges on Deposit Accounts |
|
21 |
21 |
21 |
21 |
22 |
20 |
21 |
27 |
29 |
29 |
28 |
| Other Service Charges |
|
49 |
42 |
46 |
54 |
49 |
55 |
60 |
58 |
66 |
83 |
70 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.90 |
0.27 |
1.01 |
9.37 |
-1.87 |
2.62 |
0.59 |
-4.78 |
38 |
-4.09 |
2.16 |
| Investment Banking Income |
|
4.80 |
3.77 |
5.75 |
5.46 |
5.46 |
7.12 |
6.19 |
5.91 |
6.17 |
7.03 |
6.20 |
| Provision for Credit Losses |
|
13 |
4.98 |
- |
10 |
14 |
18 |
19 |
86 |
21 |
23 |
25 |
| Total Non-Interest Expense |
|
241 |
231 |
290 |
255 |
249 |
252 |
270 |
385 |
393 |
419 |
426 |
| Salaries and Employee Benefits |
|
143 |
133 |
134 |
143 |
143 |
147 |
161 |
221 |
214 |
220 |
229 |
| Net Occupancy & Equipment Expense |
|
29 |
29 |
29 |
29 |
27 |
28 |
27 |
33 |
35 |
36 |
35 |
| Marketing Expense |
|
7.12 |
6.63 |
6.66 |
6.03 |
6.60 |
6.82 |
9.00 |
8.00 |
11 |
11 |
15 |
| Property & Liability Insurance Claims |
|
7.06 |
7.23 |
8.42 |
7.89 |
17 |
9.52 |
12 |
29 |
18 |
22 |
24 |
| Other Operating Expenses |
|
52 |
53 |
110 |
67 |
54 |
59 |
60 |
76 |
90 |
105 |
98 |
| Amortization Expense |
|
2.12 |
2.12 |
2.05 |
1.96 |
1.91 |
1.92 |
1.92 |
17 |
25 |
25 |
25 |
| Income Tax Expense |
|
20 |
23 |
9.88 |
24 |
26 |
26 |
25 |
12 |
58 |
48 |
55 |
| Preferred Stock Dividends Declared |
|
- |
- |
- |
0.00 |
0.00 |
0.00 |
- |
2.01 |
2.01 |
7.94 |
5.81 |
| Basic Earnings per Share |
|
$1.86 |
$1.99 |
$1.46 |
$2.27 |
$2.08 |
$2.25 |
$2.45 |
$1.22 |
$2.84 |
$2.38 |
$2.91 |
| Weighted Average Basic Shares Outstanding |
|
48.51M |
48.53M |
48.50M |
48.66M |
48.74M |
48.78M |
48.75M |
65.06M |
75.92M |
75.94M |
73.26M |
| Diluted Earnings per Share |
|
$1.85 |
$1.98 |
$1.45 |
$2.25 |
$2.07 |
$2.23 |
$2.44 |
$1.21 |
$2.82 |
$2.36 |
$2.90 |
| Weighted Average Diluted Shares Outstanding |
|
48.67M |
48.76M |
48.76M |
48.92M |
48.97M |
49.08M |
49.06M |
65.50M |
76.24M |
76.37M |
73.67M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
48.52M |
48.53M |
48.74M |
48.74M |
48.75M |
48.80M |
72.59M |
75.92M |
75.93M |
75.95M |
76.14M |
| Cash Dividends to Common per Share |
|
$0.38 |
$0.38 |
$0.39 |
$0.39 |
$0.39 |
$0.39 |
$0.40 |
$0.40 |
$0.40 |
$0.40 |
$0.43 |
Annual Cash Flow Statements for UMB Financial
This table details how cash moves in and out of UMB Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-968 |
245 |
652 |
-42 |
-4.95 |
1,828 |
5,717 |
-7,657 |
3,970 |
2,920 |
-677 |
| Net Cash From Operating Activities |
|
212 |
296 |
327 |
296 |
340 |
374 |
534 |
770 |
473 |
225 |
1,027 |
| Net Cash From Continuing Operating Activities |
|
212 |
299 |
327 |
296 |
340 |
374 |
534 |
770 |
473 |
225 |
1,027 |
| Net Income / (Loss) Continuing Operations |
|
116 |
159 |
247 |
196 |
244 |
287 |
353 |
432 |
350 |
441 |
702 |
| Consolidated Net Income / (Loss) |
|
116 |
159 |
247 |
196 |
244 |
287 |
353 |
432 |
350 |
441 |
702 |
| Provision For Loan Losses |
|
16 |
33 |
41 |
71 |
33 |
131 |
20 |
38 |
41 |
61 |
155 |
| Depreciation Expense |
|
53 |
55 |
55 |
53 |
56 |
63 |
56 |
54 |
59 |
53 |
142 |
| Amortization Expense |
|
57 |
54 |
46 |
42 |
34 |
45 |
54 |
47 |
44 |
49 |
-149 |
| Non-Cash Adjustments to Reconcile Net Income |
|
3.91 |
-11 |
-38 |
-22 |
24 |
-99 |
-4.14 |
-33 |
-5.50 |
-16 |
97 |
| Changes in Operating Assets and Liabilities, net |
|
-34 |
9.24 |
-25 |
-44 |
-50 |
-51 |
55 |
232 |
-16 |
-362 |
80 |
| Net Cash From Investing Activities |
|
-1,330 |
-1,502 |
-479 |
-1,747 |
-2,985 |
-4,491 |
-4,235 |
-3,845 |
-1,273 |
-3,263 |
-5,620 |
| Net Cash From Continuing Investing Activities |
|
-1,330 |
-1,502 |
-479 |
-1,747 |
-2,985 |
-4,491 |
-4,235 |
-3,845 |
-1,273 |
-3,263 |
-5,620 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-54 |
-51 |
-36 |
-58 |
-72 |
-60 |
-34 |
-52 |
-23 |
-20 |
-49 |
| Purchase of Investment Securities |
|
-3,568 |
-4,183 |
-2,656 |
-2,486 |
-3,812 |
-7,344 |
-7,047 |
-6,215 |
-3,997 |
-10,771 |
-8,721 |
| Divestitures |
|
95 |
0.00 |
165 |
-8.91 |
-18 |
0.02 |
18 |
549 |
-0.79 |
-109 |
169 |
| Sale and/or Maturity of Investments |
|
2,240 |
2,880 |
1,913 |
1,238 |
1,868 |
3,019 |
2,404 |
1,608 |
2,035 |
7,937 |
3,983 |
| Net Increase in Fed Funds Sold |
|
-45 |
-151 |
133 |
-435 |
-951 |
-72 |
434 |
258 |
713 |
-300 |
-1,003 |
| Net Cash From Financing Activities |
|
150 |
1,451 |
804 |
1,409 |
2,640 |
5,946 |
9,418 |
-4,581 |
4,771 |
5,958 |
3,917 |
| Net Cash From Continuing Financing Activities |
|
150 |
1,451 |
804 |
1,409 |
2,640 |
5,946 |
9,418 |
-4,581 |
4,771 |
5,958 |
3,917 |
| Net Change in Deposits |
|
542 |
1,479 |
1,452 |
1,273 |
2,322 |
5,448 |
-24 |
-3,571 |
3,154 |
7,349 |
64 |
| Issuance of Debt |
|
2.50 |
1.50 |
3.00 |
0.00 |
0.00 |
215 |
0.00 |
110 |
32,856 |
500 |
0.00 |
| Issuance of Preferred Equity |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
294 |
| Issuance of Common Equity |
|
12 |
17 |
14 |
12 |
4.64 |
5.19 |
19 |
2.14 |
2.46 |
4.69 |
236 |
| Repayment of Debt |
|
-123 |
-17 |
-1.52 |
0.00 |
0.00 |
-17 |
0.00 |
-2.13 |
-31,056 |
-2,300 |
-200 |
| Repurchase of Preferred Equity |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
-115 |
| Repurchase of Common Equity |
|
-8.46 |
-16 |
-15 |
-77 |
-4.50 |
-64 |
-5.51 |
-32 |
-8.37 |
-7.74 |
-18 |
| Payment of Dividends |
|
-46 |
-49 |
-52 |
-58 |
-59 |
-60 |
-67 |
-72 |
-74 |
-77 |
-136 |
| Other Financing Activities, Net |
|
-229 |
36 |
-596 |
258 |
378 |
419 |
9,496 |
-1,016 |
-103 |
489 |
3,791 |
| Cash Interest Paid |
|
18 |
28 |
57 |
115 |
190 |
84 |
47 |
196 |
844 |
1,205 |
1,466 |
| Cash Income Taxes Paid |
|
47 |
44 |
46 |
63 |
2.25 |
34 |
93 |
102 |
79 |
77 |
63 |
Quarterly Cash Flow Statements for UMB Financial
This table details how cash moves in and out of UMB Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Change in Cash & Equivalents |
|
216 |
188 |
1,601 |
1,415 |
-1,927 |
2,261 |
1,172 |
2,161 |
386 |
-2,154 |
-1,069 |
| Net Cash From Operating Activities |
|
154 |
232 |
85 |
56 |
112 |
124 |
-67 |
363 |
285 |
272 |
106 |
| Net Cash From Continuing Operating Activities |
|
154 |
232 |
85 |
56 |
112 |
124 |
-67 |
363 |
285 |
272 |
106 |
| Net Income / (Loss) Continuing Operations |
|
90 |
97 |
71 |
110 |
101 |
110 |
120 |
81 |
217 |
188 |
215 |
| Consolidated Net Income / (Loss) |
|
90 |
97 |
71 |
110 |
101 |
110 |
120 |
81 |
217 |
188 |
215 |
| Provision For Loan Losses |
|
13 |
4.98 |
- |
10 |
14 |
18 |
19 |
86 |
21 |
23 |
25 |
| Depreciation Expense |
|
15 |
15 |
14 |
14 |
13 |
13 |
13 |
29 |
38 |
37 |
37 |
| Amortization Expense |
|
12 |
11 |
10 |
6.92 |
8.53 |
8.33 |
25 |
-21 |
-37 |
-37 |
-54 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-20 |
7.90 |
0.75 |
-31 |
15 |
-6.95 |
6.76 |
25 |
-13 |
4.72 |
79 |
| Changes in Operating Assets and Liabilities, net |
|
44 |
97 |
-11 |
-53 |
-40 |
-18 |
-250 |
162 |
58 |
57 |
-197 |
| Net Cash From Investing Activities |
|
-398 |
-145 |
-689 |
158 |
-1,114 |
-588 |
-1,718 |
663 |
-1,998 |
-2,143 |
-2,142 |
| Net Cash From Continuing Investing Activities |
|
-398 |
-145 |
-689 |
158 |
-1,114 |
-588 |
-1,718 |
663 |
-1,998 |
-2,143 |
-2,142 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-7.66 |
-6.04 |
-3.78 |
-2.38 |
-5.69 |
-5.96 |
-10 |
-8.82 |
-15 |
-14 |
-11 |
| Purchase of Investment Securities |
|
-1,421 |
-499 |
-1,032 |
-3,035 |
-4,434 |
-1,309 |
-2,009 |
-1,490 |
-2,579 |
-2,648 |
-2,004 |
| Divestitures |
|
-0.79 |
- |
- |
-111 |
2.08 |
-0.34 |
- |
175 |
- |
-4.85 |
-0.87 |
| Sale and/or Maturity of Investments |
|
992 |
298 |
312 |
3,239 |
3,393 |
889 |
417 |
2,078 |
697 |
552 |
656 |
| Net Increase in Fed Funds Sold |
|
48 |
72 |
2.86 |
65 |
-67 |
-152 |
-146 |
-91 |
-101 |
-28 |
-783 |
| Net Cash From Financing Activities |
|
460 |
100 |
2,205 |
1,200 |
-925 |
2,725 |
2,957 |
1,135 |
2,098 |
-284 |
967 |
| Net Cash From Continuing Financing Activities |
|
460 |
100 |
2,205 |
1,200 |
-925 |
2,725 |
2,957 |
1,135 |
2,098 |
-284 |
967 |
| Net Change in Deposits |
|
-884 |
-89 |
2,361 |
-430 |
-561 |
-20 |
65 |
1,029 |
-1,435 |
3,047 |
-2,578 |
| Issuance of Common Equity |
|
0.57 |
0.27 |
1.19 |
0.28 |
0.13 |
3.29 |
0.99 |
236 |
0.19 |
0.27 |
0.37 |
| Repurchase of Common Equity |
|
- |
-0.19 |
-0.27 |
-7.54 |
- |
-0.20 |
- |
-15 |
-0.29 |
-1.83 |
-0.08 |
| Payment of Dividends |
|
-18 |
-18 |
-19 |
-19 |
-20 |
-19 |
-20 |
-30 |
-32 |
-33 |
-41 |
| Other Financing Activities, Net |
|
2,362 |
-293 |
362 |
1,657 |
155 |
3,011 |
3,961 |
-73 |
3,271 |
-2,993 |
3,585 |
| Cash Interest Paid |
|
206 |
207 |
266 |
269 |
318 |
293 |
325 |
327 |
373 |
400 |
366 |
| Cash Income Taxes Paid |
|
48 |
18 |
12 |
1.33 |
55 |
20 |
0.85 |
1.73 |
19 |
33 |
10 |
Annual Balance Sheets for UMB Financial
This table presents UMB Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
19,094 |
20,683 |
21,772 |
23,351 |
26,561 |
33,128 |
42,693 |
38,512 |
44,012 |
50,410 |
73,094 |
| Cash and Due from Banks |
|
458 |
422 |
393 |
645 |
473 |
431 |
414 |
501 |
447 |
573 |
953 |
| Federal Funds Sold |
|
174 |
324 |
192 |
627 |
1,578 |
1,650 |
1,216 |
959 |
245 |
545 |
1,548 |
| Interest Bearing Deposits at Other Banks |
|
523 |
716 |
1,352 |
1,048 |
1,225 |
3,110 |
8,842 |
1,179 |
5,160 |
7,986 |
6,941 |
| Trading Account Securities |
|
7,504 |
7,627 |
7,575 |
7,778 |
7,501 |
9,341 |
12,010 |
7,026 |
7,091 |
7,806 |
13,734 |
| Loans and Leases, Net of Allowance |
|
9,350 |
10,449 |
11,180 |
12,075 |
13,330 |
15,888 |
16,976 |
20,839 |
-220 |
-259 |
-419 |
| Allowance for Loan and Lease Losses |
|
81 |
92 |
101 |
104 |
102 |
216 |
195 |
192 |
220 |
259 |
419 |
| Accrued Investment Income |
|
90 |
99 |
99 |
110 |
125 |
140 |
131 |
189 |
220 |
246 |
350 |
| Premises and Equipment, Net |
|
281 |
289 |
276 |
284 |
300 |
293 |
271 |
264 |
242 |
222 |
398 |
| Goodwill |
|
228 |
181 |
181 |
181 |
181 |
181 |
175 |
207 |
207 |
207 |
1,840 |
| Intangible Assets |
|
47 |
27 |
20 |
15 |
28 |
21 |
14 |
79 |
71 |
64 |
487 |
| Other Assets |
|
439 |
549 |
505 |
589 |
1,821 |
2,072 |
2,645 |
7,269 |
30,548 |
33,020 |
47,264 |
| Total Liabilities & Shareholders' Equity |
|
19,094 |
20,683 |
21,772 |
23,351 |
26,561 |
33,128 |
42,693 |
38,512 |
44,012 |
50,410 |
73,094 |
| Total Liabilities |
|
17,201 |
18,720 |
19,590 |
21,123 |
23,955 |
30,111 |
39,548 |
35,845 |
40,911 |
46,943 |
65,401 |
| Non-Interest Bearing Deposits |
|
6,307 |
6,655 |
6,839 |
6,680 |
6,944 |
9,880 |
16,343 |
13,260 |
12,131 |
13,617 |
17,143 |
| Interest Bearing Deposits |
|
8,786 |
9,916 |
11,184 |
12,601 |
14,659 |
17,171 |
19,257 |
19,379 |
23,662 |
29,525 |
43,513 |
| Federal Funds Purchased and Securities Sold |
|
1,818 |
1,857 |
1,261 |
1,519 |
1,897 |
2,315 |
3,238 |
2,222 |
2,120 |
2,610 |
3,325 |
| Short-Term Debt |
|
5.01 |
- |
- |
- |
- |
- |
- |
0.00 |
1,800 |
0.00 |
0.00 |
| Other Short-Term Payables |
|
161 |
173 |
191 |
178 |
232 |
320 |
- |
240 |
390 |
368 |
435 |
| Long-Term Debt |
|
86 |
77 |
79 |
83 |
70 |
270 |
272 |
381 |
383 |
385 |
474 |
| Other Long-Term Liabilities |
|
37 |
43 |
36 |
62 |
153 |
155 |
438 |
363 |
426 |
438 |
509 |
| Total Equity & Noncontrolling Interests |
|
1,894 |
1,962 |
2,182 |
2,228 |
2,606 |
3,017 |
3,145 |
2,667 |
3,100 |
3,467 |
7,694 |
| Total Preferred & Common Equity |
|
1,894 |
1,962 |
2,182 |
2,228 |
2,606 |
3,017 |
3,145 |
2,667 |
3,100 |
3,467 |
7,694 |
| Preferred Stock |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
294 |
| Total Common Equity |
|
1,894 |
1,962 |
2,182 |
2,228 |
2,606 |
3,017 |
3,145 |
2,667 |
3,100 |
3,467 |
7,400 |
| Common Stock |
|
1,075 |
1,088 |
1,101 |
1,110 |
1,129 |
1,146 |
1,166 |
1,181 |
1,189 |
1,201 |
4,090 |
| Retained Earnings |
|
1,034 |
1,143 |
1,338 |
1,488 |
1,672 |
1,891 |
2,177 |
2,536 |
2,811 |
3,175 |
3,736 |
| Treasury Stock |
|
-212 |
-211 |
-212 |
-274 |
-278 |
-338 |
-323 |
-347 |
-343 |
-336 |
-165 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-3.72 |
-58 |
-46 |
-96 |
83 |
318 |
126 |
-703 |
-557 |
-573 |
-262 |
Quarterly Balance Sheets for UMB Financial
This table presents UMB Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
| Total Assets |
|
37,581 |
40,607 |
41,243 |
41,465 |
45,343 |
44,469 |
47,496 |
69,347 |
71,760 |
71,881 |
| Cash and Due from Banks |
|
371 |
472 |
432 |
455 |
357 |
465 |
778 |
917 |
1,088 |
1,073 |
| Federal Funds Sold |
|
717 |
368 |
320 |
248 |
180 |
247 |
399 |
636 |
737 |
765 |
| Interest Bearing Deposits at Other Banks |
|
1,768 |
3,121 |
3,370 |
3,556 |
6,673 |
4,640 |
6,602 |
9,812 |
10,026 |
7,892 |
| Trading Account Securities |
|
7,146 |
6,929 |
6,701 |
6,358 |
6,586 |
7,141 |
7,057 |
10,936 |
12,193 |
13,417 |
| Loans and Leases, Net of Allowance |
|
19,699 |
21,602 |
22,261 |
22,660 |
23,411 |
-239 |
-249 |
-369 |
-390 |
-405 |
| Allowance for Loan and Lease Losses |
|
185 |
211 |
222 |
221 |
226 |
239 |
249 |
369 |
390 |
405 |
| Accrued Investment Income |
|
154 |
182 |
190 |
209 |
221 |
238 |
219 |
308 |
327 |
332 |
| Premises and Equipment, Net |
|
261 |
261 |
255 |
249 |
232 |
227 |
222 |
391 |
395 |
399 |
| Goodwill |
|
182 |
207 |
207 |
207 |
207 |
207 |
207 |
1,798 |
1,889 |
1,912 |
| Intangible Assets |
|
13 |
76 |
75 |
73 |
69 |
67 |
66 |
557 |
532 |
511 |
| Other Assets |
|
7,271 |
7,388 |
7,431 |
7,449 |
7,406 |
31,476 |
32,195 |
44,360 |
45,039 |
46,061 |
| Total Liabilities & Shareholders' Equity |
|
37,581 |
40,607 |
41,243 |
41,465 |
45,343 |
44,469 |
47,496 |
69,347 |
71,760 |
71,881 |
| Total Liabilities |
|
35,058 |
37,793 |
38,411 |
38,658 |
42,191 |
41,242 |
43,961 |
62,599 |
64,474 |
64,437 |
| Non-Interest Bearing Deposits |
|
13,877 |
12,489 |
12,143 |
11,255 |
13,251 |
12,035 |
12,841 |
18,432 |
18,481 |
16,188 |
| Interest Bearing Deposits |
|
17,929 |
19,443 |
21,378 |
22,177 |
23,663 |
24,483 |
26,862 |
40,089 |
41,506 |
43,948 |
| Federal Funds Purchased and Securities Sold |
|
2,314 |
2,161 |
2,051 |
1,758 |
2,225 |
2,217 |
2,023 |
2,560 |
2,933 |
2,839 |
| Short-Term Debt |
|
- |
2,800 |
1,800 |
2,300 |
1,800 |
1,300 |
1,050 |
0.00 |
0.00 |
0.00 |
| Other Short-Term Payables |
|
211 |
- |
257 |
319 |
375 |
- |
387 |
352 |
390 |
453 |
| Long-Term Debt |
|
382 |
382 |
382 |
383 |
384 |
384 |
385 |
654 |
657 |
471 |
| Other Long-Term Liabilities |
|
344 |
518 |
401 |
467 |
493 |
823 |
413 |
511 |
508 |
538 |
| Total Equity & Noncontrolling Interests |
|
2,524 |
2,815 |
2,832 |
2,807 |
3,153 |
3,227 |
3,535 |
6,748 |
7,286 |
7,444 |
| Total Preferred & Common Equity |
|
2,524 |
2,815 |
2,832 |
2,807 |
3,153 |
3,227 |
3,535 |
6,748 |
7,286 |
7,444 |
| Preferred Stock |
|
- |
- |
- |
- |
- |
- |
- |
111 |
405 |
294 |
| Total Common Equity |
|
2,524 |
2,815 |
2,832 |
2,807 |
3,153 |
3,227 |
3,535 |
6,638 |
6,881 |
7,150 |
| Common Stock |
|
1,176 |
1,176 |
1,180 |
1,183 |
1,183 |
1,187 |
1,193 |
4,072 |
4,080 |
4,081 |
| Retained Earnings |
|
2,454 |
2,610 |
2,681 |
2,759 |
2,903 |
2,984 |
3,075 |
3,225 |
3,410 |
3,560 |
| Treasury Stock |
|
-347 |
-344 |
-344 |
-344 |
-339 |
-339 |
-337 |
-167 |
-166 |
-165 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-759 |
-627 |
-686 |
-792 |
-595 |
-606 |
-396 |
-493 |
-442 |
-325 |
Annual Metrics And Ratios for UMB Financial
This table displays calculated financial ratios and metrics derived from UMB Financial's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$2.46 |
$3.25 |
$5.02 |
$3.97 |
$4.99 |
$5.95 |
$7.31 |
$8.93 |
$7.22 |
$9.05 |
$9.35 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
47.13M |
48.83M |
49.22M |
49.33M |
48.78M |
48.14M |
48.27M |
48.34M |
48.50M |
48.75M |
73.26M |
| Adjusted Diluted Earnings per Share |
|
$2.44 |
$3.22 |
$4.96 |
$3.93 |
$4.96 |
$5.93 |
$7.24 |
$8.86 |
$7.18 |
$8.99 |
$9.29 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
47.58M |
49.28M |
49.84M |
49.77M |
49.09M |
48.34M |
48.74M |
48.75M |
48.76M |
49.06M |
73.67M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
49.53M |
49.81M |
50.05M |
49.05M |
49.09M |
48.18M |
48.46M |
48.50M |
48.74M |
72.59M |
76.14M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for UMB Financial
This table displays calculated financial ratios and metrics derived from UMB Financial's official financial filings.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.86 |
$1.99 |
$1.46 |
$2.27 |
$2.08 |
$2.25 |
$2.45 |
$1.22 |
$2.84 |
$2.38 |
$2.91 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
48.51M |
48.53M |
48.50M |
48.66M |
48.74M |
48.78M |
48.75M |
65.06M |
75.92M |
75.94M |
73.26M |
| Adjusted Diluted Earnings per Share |
|
$1.85 |
$1.98 |
$1.45 |
$2.25 |
$2.07 |
$2.23 |
$2.44 |
$1.21 |
$2.82 |
$2.36 |
$2.90 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
48.67M |
48.76M |
48.76M |
48.92M |
48.97M |
49.08M |
49.06M |
65.50M |
76.24M |
76.37M |
73.67M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
48.52M |
48.53M |
48.74M |
48.74M |
48.75M |
48.80M |
72.59M |
75.92M |
75.93M |
75.95M |
76.14M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Key Financial Trends
UMB Financial (NASDAQ: UMBF) has shown notable improvement in 2025 versus the prior years across earnings, net interest income, and total revenue. Below are the 10 most relevant trends drawn from the last four years of quarterly statements (income statement, cash flow, and balance sheet). Positive items are listed first, followed by neutral items, then negative items.
- Strong net income growth in 2025: Net income attributable to common shareholders rose to about $209.5 million in Q4 2025, up from roughly $119.997 million in Q4 2024, reflecting meaningful earnings expansion.
- Net interest income more than doubles in 2025: Net interest income reached about $522.5 million in Q4 2025, roughly doubling the level seen in Q4 2024 (approximately $269 million), driven by higher interest income and favorable rate conditions.
- Revenue growth in 2025: Total revenue climbed to $720.9 million in Q4 2025, up from about $434.2 million in Q4 2024, highlighting stronger overall performance across both interest and non-interest income.
- Solid earnings per share progression: Diluted earnings per share (EPS) for Q4 2025 reached about $2.90, up from the mid-$2s level in 2024, reflecting improved profitability and share count dynamics.
- Non-interest income growth: Total non-interest income rose to about $198.4 million in Q4 2025 from around $165.2 million in Q4 2024, contributing to the higher overall revenue base.
- Sturdy capitalization: Total common equity around mid-2025 was roughly $7.15 billion, indicating a solid capital base to support growth and risk management.
- Stable asset base: Total assets remained in the low-to-mid $70 billion range across 2024–2025, suggesting a steady asset base as the bank manages lending and investment activity.
- Dividend per share with a modest step up: Cash dividends per share hovered near $0.40 for most 2025 quarters, with a slight uptick to $0.43 in Q4 2025, indicating ongoing returns to shareholders without dramatic changes.
- Significant 2025 non-interest expense growth: Non-interest expense jumped to about $425.6 million in Q4 2025 from about $237.8 million in Q4 2024, signaling higher operating costs (likely from scale or investments) that offset some margin improvements.
- Large investing cash outflows in Q4 2025: Net cash from investing activities was about a $2.14 billion outflow in Q4 2025, contributing to a negative net change in cash for the quarter and indicating substantial asset purchases or investments.
If you’d like, I can expand this with a year-by-year view (2022–2025) or provide a quick dividend and capital allocation snapshot to help you gauge consistency and payout trajectory for UMBF.
05/21/26 02:50 PM ETAI Generated. May Contain Errors.