Annual Income Statements for UMB Financial
This table shows UMB Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for UMB Financial
This table shows UMB Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
90 |
97 |
71 |
110 |
101 |
110 |
120 |
79 |
215 |
180 |
210 |
| Consolidated Net Income / (Loss) |
|
90 |
97 |
71 |
110 |
101 |
110 |
120 |
81 |
217 |
188 |
215 |
| Net Income / (Loss) Continuing Operations |
|
90 |
97 |
71 |
110 |
101 |
110 |
120 |
81 |
217 |
188 |
215 |
| Total Pre-Tax Income |
|
110 |
119 |
81 |
134 |
127 |
136 |
145 |
93 |
275 |
237 |
270 |
| Total Revenue |
|
364 |
356 |
371 |
399 |
390 |
406 |
434 |
564 |
689 |
678 |
721 |
| Net Interest Income / (Expense) |
|
226 |
222 |
231 |
239 |
245 |
247 |
269 |
398 |
467 |
475 |
523 |
| Total Interest Income |
|
461 |
472 |
497 |
520 |
538 |
558 |
555 |
738 |
851 |
879 |
887 |
| Loans and Leases Interest Income |
|
343 |
367 |
381 |
386 |
400 |
416 |
411 |
527 |
612 |
629 |
646 |
| Investment Securities Interest Income |
|
80 |
79 |
80 |
86 |
87 |
88 |
96 |
128 |
155 |
171 |
180 |
| Deposits and Money Market Investments Interest Income |
|
34 |
21 |
32 |
45 |
47 |
48 |
42 |
75 |
74 |
69 |
47 |
| Federal Funds Sold and Securities Borrowed Interest Income |
|
3.89 |
4.57 |
3.54 |
3.06 |
3.67 |
4.99 |
5.90 |
6.95 |
8.73 |
9.37 |
13 |
| Trading Account Interest Income |
|
0.15 |
0.21 |
0.23 |
0.31 |
0.42 |
0.29 |
0.33 |
0.37 |
0.26 |
0.31 |
0.16 |
| Total Interest Expense |
|
236 |
250 |
266 |
281 |
293 |
310 |
286 |
340 |
384 |
404 |
364 |
| Deposits Interest Expense |
|
171 |
192 |
214 |
224 |
241 |
263 |
255 |
303 |
343 |
363 |
327 |
| Federal Funds Purchased and Securities Sold Interest Expense |
|
25 |
23 |
22 |
28 |
28 |
27 |
24 |
26 |
27 |
29 |
27 |
| Other Interest Expense |
|
40 |
35 |
30 |
29 |
25 |
21 |
6.95 |
11 |
13 |
12 |
10 |
| Total Non-Interest Income |
|
138 |
133 |
140 |
159 |
145 |
159 |
165 |
166 |
222 |
203 |
198 |
| Trust Fees by Commissions |
|
62 |
67 |
67 |
69 |
70 |
74 |
77 |
80 |
83 |
88 |
92 |
| Service Charges on Deposit Accounts |
|
21 |
21 |
21 |
21 |
22 |
20 |
21 |
27 |
29 |
29 |
28 |
| Other Service Charges |
|
49 |
42 |
46 |
54 |
49 |
55 |
60 |
58 |
66 |
83 |
70 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.90 |
0.27 |
1.01 |
9.37 |
-1.87 |
2.62 |
0.59 |
-4.78 |
38 |
-4.09 |
2.16 |
| Investment Banking Income |
|
4.80 |
3.77 |
5.75 |
5.46 |
5.46 |
7.12 |
6.19 |
5.91 |
6.17 |
7.03 |
6.20 |
| Provision for Credit Losses |
|
13 |
4.98 |
- |
10 |
14 |
18 |
19 |
86 |
21 |
23 |
25 |
| Total Non-Interest Expense |
|
241 |
231 |
290 |
255 |
249 |
252 |
270 |
385 |
393 |
419 |
426 |
| Salaries and Employee Benefits |
|
143 |
133 |
134 |
143 |
143 |
147 |
161 |
221 |
214 |
220 |
229 |
| Net Occupancy & Equipment Expense |
|
29 |
29 |
29 |
29 |
27 |
28 |
27 |
33 |
35 |
36 |
35 |
| Marketing Expense |
|
7.12 |
6.63 |
6.66 |
6.03 |
6.60 |
6.82 |
9.00 |
8.00 |
11 |
11 |
15 |
| Property & Liability Insurance Claims |
|
7.06 |
7.23 |
8.42 |
7.89 |
17 |
9.52 |
12 |
29 |
18 |
22 |
24 |
| Other Operating Expenses |
|
52 |
53 |
110 |
67 |
54 |
59 |
60 |
76 |
90 |
105 |
98 |
| Amortization Expense |
|
2.12 |
2.12 |
2.05 |
1.96 |
1.91 |
1.92 |
1.92 |
17 |
25 |
25 |
25 |
| Income Tax Expense |
|
20 |
23 |
9.88 |
24 |
26 |
26 |
25 |
12 |
58 |
48 |
55 |
| Preferred Stock Dividends Declared |
|
- |
- |
- |
0.00 |
0.00 |
0.00 |
- |
2.01 |
2.01 |
7.94 |
5.81 |
| Basic Earnings per Share |
|
$1.86 |
$1.99 |
$1.46 |
$2.27 |
$2.08 |
$2.25 |
$2.45 |
$1.22 |
$2.84 |
$2.38 |
$2.91 |
| Weighted Average Basic Shares Outstanding |
|
48.51M |
48.53M |
48.50M |
48.66M |
48.74M |
48.78M |
48.75M |
65.06M |
75.92M |
75.94M |
73.26M |
| Diluted Earnings per Share |
|
$1.85 |
$1.98 |
$1.45 |
$2.25 |
$2.07 |
$2.23 |
$2.44 |
$1.21 |
$2.82 |
$2.36 |
$2.90 |
| Weighted Average Diluted Shares Outstanding |
|
48.67M |
48.76M |
48.76M |
48.92M |
48.97M |
49.08M |
49.06M |
65.50M |
76.24M |
76.37M |
73.67M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
48.52M |
48.53M |
48.74M |
48.74M |
48.75M |
48.80M |
72.59M |
75.92M |
75.93M |
75.95M |
76.14M |
| Cash Dividends to Common per Share |
|
$0.38 |
$0.38 |
$0.39 |
$0.39 |
$0.39 |
$0.39 |
$0.40 |
$0.40 |
$0.40 |
$0.40 |
$0.43 |
Annual Cash Flow Statements for UMB Financial
This table details how cash moves in and out of UMB Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-968 |
245 |
652 |
-42 |
-4.95 |
1,828 |
5,717 |
-7,657 |
3,970 |
2,920 |
-677 |
| Net Cash From Operating Activities |
|
212 |
296 |
327 |
296 |
340 |
374 |
534 |
770 |
473 |
225 |
1,027 |
| Net Cash From Continuing Operating Activities |
|
212 |
299 |
327 |
296 |
340 |
374 |
534 |
770 |
473 |
225 |
1,027 |
| Net Income / (Loss) Continuing Operations |
|
116 |
159 |
247 |
196 |
244 |
287 |
353 |
432 |
350 |
441 |
702 |
| Consolidated Net Income / (Loss) |
|
116 |
159 |
247 |
196 |
244 |
287 |
353 |
432 |
350 |
441 |
702 |
| Provision For Loan Losses |
|
16 |
33 |
41 |
71 |
33 |
131 |
20 |
38 |
41 |
61 |
155 |
| Depreciation Expense |
|
53 |
55 |
55 |
53 |
56 |
63 |
56 |
54 |
59 |
53 |
142 |
| Amortization Expense |
|
57 |
54 |
46 |
42 |
34 |
45 |
54 |
47 |
44 |
49 |
-149 |
| Non-Cash Adjustments to Reconcile Net Income |
|
3.91 |
-11 |
-38 |
-22 |
24 |
-99 |
-4.14 |
-33 |
-5.50 |
-16 |
97 |
| Changes in Operating Assets and Liabilities, net |
|
-34 |
9.24 |
-25 |
-44 |
-50 |
-51 |
55 |
232 |
-16 |
-362 |
80 |
| Net Cash From Investing Activities |
|
-1,330 |
-1,502 |
-479 |
-1,747 |
-2,985 |
-4,491 |
-4,235 |
-3,845 |
-1,273 |
-3,263 |
-5,620 |
| Net Cash From Continuing Investing Activities |
|
-1,330 |
-1,502 |
-479 |
-1,747 |
-2,985 |
-4,491 |
-4,235 |
-3,845 |
-1,273 |
-3,263 |
-5,620 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-54 |
-51 |
-36 |
-58 |
-72 |
-60 |
-34 |
-52 |
-23 |
-20 |
-49 |
| Purchase of Investment Securities |
|
-3,568 |
-4,183 |
-2,656 |
-2,486 |
-3,812 |
-7,344 |
-7,047 |
-6,215 |
-3,997 |
-10,771 |
-8,721 |
| Divestitures |
|
95 |
0.00 |
165 |
-8.91 |
-18 |
0.02 |
18 |
549 |
-0.79 |
-109 |
169 |
| Sale and/or Maturity of Investments |
|
2,240 |
2,880 |
1,913 |
1,238 |
1,868 |
3,019 |
2,404 |
1,608 |
2,035 |
7,937 |
3,983 |
| Net Increase in Fed Funds Sold |
|
-45 |
-151 |
133 |
-435 |
-951 |
-72 |
434 |
258 |
713 |
-300 |
-1,003 |
| Net Cash From Financing Activities |
|
150 |
1,451 |
804 |
1,409 |
2,640 |
5,946 |
9,418 |
-4,581 |
4,771 |
5,958 |
3,917 |
| Net Cash From Continuing Financing Activities |
|
150 |
1,451 |
804 |
1,409 |
2,640 |
5,946 |
9,418 |
-4,581 |
4,771 |
5,958 |
3,917 |
| Net Change in Deposits |
|
542 |
1,479 |
1,452 |
1,273 |
2,322 |
5,448 |
-24 |
-3,571 |
3,154 |
7,349 |
64 |
| Issuance of Debt |
|
2.50 |
1.50 |
3.00 |
0.00 |
0.00 |
215 |
0.00 |
110 |
32,856 |
500 |
0.00 |
| Issuance of Preferred Equity |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
294 |
| Issuance of Common Equity |
|
12 |
17 |
14 |
12 |
4.64 |
5.19 |
19 |
2.14 |
2.46 |
4.69 |
236 |
| Repayment of Debt |
|
-123 |
-17 |
-1.52 |
0.00 |
0.00 |
-17 |
0.00 |
-2.13 |
-31,056 |
-2,300 |
-200 |
| Repurchase of Preferred Equity |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
-115 |
| Repurchase of Common Equity |
|
-8.46 |
-16 |
-15 |
-77 |
-4.50 |
-64 |
-5.51 |
-32 |
-8.37 |
-7.74 |
-18 |
| Payment of Dividends |
|
-46 |
-49 |
-52 |
-58 |
-59 |
-60 |
-67 |
-72 |
-74 |
-77 |
-136 |
| Other Financing Activities, Net |
|
-229 |
36 |
-596 |
258 |
378 |
419 |
9,496 |
-1,016 |
-103 |
489 |
3,791 |
| Cash Interest Paid |
|
18 |
28 |
57 |
115 |
190 |
84 |
47 |
196 |
844 |
1,205 |
1,466 |
| Cash Income Taxes Paid |
|
47 |
44 |
46 |
63 |
2.25 |
34 |
93 |
102 |
79 |
77 |
63 |
Quarterly Cash Flow Statements for UMB Financial
This table details how cash moves in and out of UMB Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Change in Cash & Equivalents |
|
216 |
188 |
1,601 |
1,415 |
-1,927 |
2,261 |
1,172 |
2,161 |
386 |
-2,154 |
-1,069 |
| Net Cash From Operating Activities |
|
154 |
232 |
85 |
56 |
112 |
124 |
-67 |
363 |
285 |
272 |
106 |
| Net Cash From Continuing Operating Activities |
|
154 |
232 |
85 |
56 |
112 |
124 |
-67 |
363 |
285 |
272 |
106 |
| Net Income / (Loss) Continuing Operations |
|
90 |
97 |
71 |
110 |
101 |
110 |
120 |
81 |
217 |
188 |
215 |
| Consolidated Net Income / (Loss) |
|
90 |
97 |
71 |
110 |
101 |
110 |
120 |
81 |
217 |
188 |
215 |
| Provision For Loan Losses |
|
13 |
4.98 |
- |
10 |
14 |
18 |
19 |
86 |
21 |
23 |
25 |
| Depreciation Expense |
|
15 |
15 |
14 |
14 |
13 |
13 |
13 |
29 |
38 |
37 |
37 |
| Amortization Expense |
|
12 |
11 |
10 |
6.92 |
8.53 |
8.33 |
25 |
-21 |
-37 |
-37 |
-54 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-20 |
7.90 |
0.75 |
-31 |
15 |
-6.95 |
6.76 |
25 |
-13 |
4.72 |
79 |
| Changes in Operating Assets and Liabilities, net |
|
44 |
97 |
-11 |
-53 |
-40 |
-18 |
-250 |
162 |
58 |
57 |
-197 |
| Net Cash From Investing Activities |
|
-398 |
-145 |
-689 |
158 |
-1,114 |
-588 |
-1,718 |
663 |
-1,998 |
-2,143 |
-2,142 |
| Net Cash From Continuing Investing Activities |
|
-398 |
-145 |
-689 |
158 |
-1,114 |
-588 |
-1,718 |
663 |
-1,998 |
-2,143 |
-2,142 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-7.66 |
-6.04 |
-3.78 |
-2.38 |
-5.69 |
-5.96 |
-10 |
-8.82 |
-15 |
-14 |
-11 |
| Purchase of Investment Securities |
|
-1,421 |
-499 |
-1,032 |
-3,035 |
-4,434 |
-1,309 |
-2,009 |
-1,490 |
-2,579 |
-2,648 |
-2,004 |
| Divestitures |
|
-0.79 |
- |
- |
-111 |
2.08 |
-0.34 |
- |
175 |
- |
-4.85 |
-0.87 |
| Sale and/or Maturity of Investments |
|
992 |
298 |
312 |
3,239 |
3,393 |
889 |
417 |
2,078 |
697 |
552 |
656 |
| Net Increase in Fed Funds Sold |
|
48 |
72 |
2.86 |
65 |
-67 |
-152 |
-146 |
-91 |
-101 |
-28 |
-783 |
| Net Cash From Financing Activities |
|
460 |
100 |
2,205 |
1,200 |
-925 |
2,725 |
2,957 |
1,135 |
2,098 |
-284 |
967 |
| Net Cash From Continuing Financing Activities |
|
460 |
100 |
2,205 |
1,200 |
-925 |
2,725 |
2,957 |
1,135 |
2,098 |
-284 |
967 |
| Net Change in Deposits |
|
-884 |
-89 |
2,361 |
-430 |
-561 |
-20 |
65 |
1,029 |
-1,435 |
3,047 |
-2,578 |
| Issuance of Common Equity |
|
0.57 |
0.27 |
1.19 |
0.28 |
0.13 |
3.29 |
0.99 |
236 |
0.19 |
0.27 |
0.37 |
| Repurchase of Common Equity |
|
- |
-0.19 |
-0.27 |
-7.54 |
- |
-0.20 |
- |
-15 |
-0.29 |
-1.83 |
-0.08 |
| Payment of Dividends |
|
-18 |
-18 |
-19 |
-19 |
-20 |
-19 |
-20 |
-30 |
-32 |
-33 |
-41 |
| Other Financing Activities, Net |
|
2,362 |
-293 |
362 |
1,657 |
155 |
3,011 |
3,961 |
-73 |
3,271 |
-2,993 |
3,585 |
| Cash Interest Paid |
|
206 |
207 |
266 |
269 |
318 |
293 |
325 |
327 |
373 |
400 |
366 |
| Cash Income Taxes Paid |
|
48 |
18 |
12 |
1.33 |
55 |
20 |
0.85 |
1.73 |
19 |
33 |
10 |
Annual Balance Sheets for UMB Financial
This table presents UMB Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
19,094 |
20,683 |
21,772 |
23,351 |
26,561 |
33,128 |
42,693 |
38,512 |
44,012 |
50,410 |
73,094 |
| Cash and Due from Banks |
|
458 |
422 |
393 |
645 |
473 |
431 |
414 |
501 |
447 |
573 |
953 |
| Federal Funds Sold |
|
174 |
324 |
192 |
627 |
1,578 |
1,650 |
1,216 |
959 |
245 |
545 |
1,548 |
| Interest Bearing Deposits at Other Banks |
|
523 |
716 |
1,352 |
1,048 |
1,225 |
3,110 |
8,842 |
1,179 |
5,160 |
7,986 |
6,941 |
| Trading Account Securities |
|
7,504 |
7,627 |
7,575 |
7,778 |
7,501 |
9,341 |
12,010 |
7,026 |
7,091 |
7,806 |
13,734 |
| Loans and Leases, Net of Allowance |
|
9,350 |
10,449 |
11,180 |
12,075 |
13,330 |
15,888 |
16,976 |
20,839 |
-220 |
-259 |
-419 |
| Allowance for Loan and Lease Losses |
|
81 |
92 |
101 |
104 |
102 |
216 |
195 |
192 |
220 |
259 |
419 |
| Accrued Investment Income |
|
90 |
99 |
99 |
110 |
125 |
140 |
131 |
189 |
220 |
246 |
350 |
| Premises and Equipment, Net |
|
281 |
289 |
276 |
284 |
300 |
293 |
271 |
264 |
242 |
222 |
398 |
| Goodwill |
|
228 |
181 |
181 |
181 |
181 |
181 |
175 |
207 |
207 |
207 |
1,840 |
| Intangible Assets |
|
47 |
27 |
20 |
15 |
28 |
21 |
14 |
79 |
71 |
64 |
487 |
| Other Assets |
|
439 |
549 |
505 |
589 |
1,821 |
2,072 |
2,645 |
7,269 |
30,548 |
33,020 |
47,264 |
| Total Liabilities & Shareholders' Equity |
|
19,094 |
20,683 |
21,772 |
23,351 |
26,561 |
33,128 |
42,693 |
38,512 |
44,012 |
50,410 |
73,094 |
| Total Liabilities |
|
17,201 |
18,720 |
19,590 |
21,123 |
23,955 |
30,111 |
39,548 |
35,845 |
40,911 |
46,943 |
65,401 |
| Non-Interest Bearing Deposits |
|
6,307 |
6,655 |
6,839 |
6,680 |
6,944 |
9,880 |
16,343 |
13,260 |
12,131 |
13,617 |
17,143 |
| Interest Bearing Deposits |
|
8,786 |
9,916 |
11,184 |
12,601 |
14,659 |
17,171 |
19,257 |
19,379 |
23,662 |
29,525 |
43,513 |
| Federal Funds Purchased and Securities Sold |
|
1,818 |
1,857 |
1,261 |
1,519 |
1,897 |
2,315 |
3,238 |
2,222 |
2,120 |
2,610 |
3,325 |
| Short-Term Debt |
|
5.01 |
- |
- |
- |
- |
- |
- |
0.00 |
1,800 |
0.00 |
0.00 |
| Other Short-Term Payables |
|
161 |
173 |
191 |
178 |
232 |
320 |
- |
240 |
390 |
368 |
435 |
| Long-Term Debt |
|
86 |
77 |
79 |
83 |
70 |
270 |
272 |
381 |
383 |
385 |
474 |
| Other Long-Term Liabilities |
|
37 |
43 |
36 |
62 |
153 |
155 |
438 |
363 |
426 |
438 |
509 |
| Total Equity & Noncontrolling Interests |
|
1,894 |
1,962 |
2,182 |
2,228 |
2,606 |
3,017 |
3,145 |
2,667 |
3,100 |
3,467 |
7,694 |
| Total Preferred & Common Equity |
|
1,894 |
1,962 |
2,182 |
2,228 |
2,606 |
3,017 |
3,145 |
2,667 |
3,100 |
3,467 |
7,694 |
| Preferred Stock |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
294 |
| Total Common Equity |
|
1,894 |
1,962 |
2,182 |
2,228 |
2,606 |
3,017 |
3,145 |
2,667 |
3,100 |
3,467 |
7,400 |
| Common Stock |
|
1,075 |
1,088 |
1,101 |
1,110 |
1,129 |
1,146 |
1,166 |
1,181 |
1,189 |
1,201 |
4,090 |
| Retained Earnings |
|
1,034 |
1,143 |
1,338 |
1,488 |
1,672 |
1,891 |
2,177 |
2,536 |
2,811 |
3,175 |
3,736 |
| Treasury Stock |
|
-212 |
-211 |
-212 |
-274 |
-278 |
-338 |
-323 |
-347 |
-343 |
-336 |
-165 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-3.72 |
-58 |
-46 |
-96 |
83 |
318 |
126 |
-703 |
-557 |
-573 |
-262 |
Quarterly Balance Sheets for UMB Financial
This table presents UMB Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
| Total Assets |
|
37,581 |
40,607 |
41,243 |
41,465 |
45,343 |
44,469 |
47,496 |
69,347 |
71,760 |
71,881 |
| Cash and Due from Banks |
|
371 |
472 |
432 |
455 |
357 |
465 |
778 |
917 |
1,088 |
1,073 |
| Federal Funds Sold |
|
717 |
368 |
320 |
248 |
180 |
247 |
399 |
636 |
737 |
765 |
| Interest Bearing Deposits at Other Banks |
|
1,768 |
3,121 |
3,370 |
3,556 |
6,673 |
4,640 |
6,602 |
9,812 |
10,026 |
7,892 |
| Trading Account Securities |
|
7,146 |
6,929 |
6,701 |
6,358 |
6,586 |
7,141 |
7,057 |
10,936 |
12,193 |
13,417 |
| Loans and Leases, Net of Allowance |
|
19,699 |
21,602 |
22,261 |
22,660 |
23,411 |
-239 |
-249 |
-369 |
-390 |
-405 |
| Allowance for Loan and Lease Losses |
|
185 |
211 |
222 |
221 |
226 |
239 |
249 |
369 |
390 |
405 |
| Accrued Investment Income |
|
154 |
182 |
190 |
209 |
221 |
238 |
219 |
308 |
327 |
332 |
| Premises and Equipment, Net |
|
261 |
261 |
255 |
249 |
232 |
227 |
222 |
391 |
395 |
399 |
| Goodwill |
|
182 |
207 |
207 |
207 |
207 |
207 |
207 |
1,798 |
1,889 |
1,912 |
| Intangible Assets |
|
13 |
76 |
75 |
73 |
69 |
67 |
66 |
557 |
532 |
511 |
| Other Assets |
|
7,271 |
7,388 |
7,431 |
7,449 |
7,406 |
31,476 |
32,195 |
44,360 |
45,039 |
46,061 |
| Total Liabilities & Shareholders' Equity |
|
37,581 |
40,607 |
41,243 |
41,465 |
45,343 |
44,469 |
47,496 |
69,347 |
71,760 |
71,881 |
| Total Liabilities |
|
35,058 |
37,793 |
38,411 |
38,658 |
42,191 |
41,242 |
43,961 |
62,599 |
64,474 |
64,437 |
| Non-Interest Bearing Deposits |
|
13,877 |
12,489 |
12,143 |
11,255 |
13,251 |
12,035 |
12,841 |
18,432 |
18,481 |
16,188 |
| Interest Bearing Deposits |
|
17,929 |
19,443 |
21,378 |
22,177 |
23,663 |
24,483 |
26,862 |
40,089 |
41,506 |
43,948 |
| Federal Funds Purchased and Securities Sold |
|
2,314 |
2,161 |
2,051 |
1,758 |
2,225 |
2,217 |
2,023 |
2,560 |
2,933 |
2,839 |
| Short-Term Debt |
|
- |
2,800 |
1,800 |
2,300 |
1,800 |
1,300 |
1,050 |
0.00 |
0.00 |
0.00 |
| Other Short-Term Payables |
|
211 |
- |
257 |
319 |
375 |
- |
387 |
352 |
390 |
453 |
| Long-Term Debt |
|
382 |
382 |
382 |
383 |
384 |
384 |
385 |
654 |
657 |
471 |
| Other Long-Term Liabilities |
|
344 |
518 |
401 |
467 |
493 |
823 |
413 |
511 |
508 |
538 |
| Total Equity & Noncontrolling Interests |
|
2,524 |
2,815 |
2,832 |
2,807 |
3,153 |
3,227 |
3,535 |
6,748 |
7,286 |
7,444 |
| Total Preferred & Common Equity |
|
2,524 |
2,815 |
2,832 |
2,807 |
3,153 |
3,227 |
3,535 |
6,748 |
7,286 |
7,444 |
| Preferred Stock |
|
- |
- |
- |
- |
- |
- |
- |
111 |
405 |
294 |
| Total Common Equity |
|
2,524 |
2,815 |
2,832 |
2,807 |
3,153 |
3,227 |
3,535 |
6,638 |
6,881 |
7,150 |
| Common Stock |
|
1,176 |
1,176 |
1,180 |
1,183 |
1,183 |
1,187 |
1,193 |
4,072 |
4,080 |
4,081 |
| Retained Earnings |
|
2,454 |
2,610 |
2,681 |
2,759 |
2,903 |
2,984 |
3,075 |
3,225 |
3,410 |
3,560 |
| Treasury Stock |
|
-347 |
-344 |
-344 |
-344 |
-339 |
-339 |
-337 |
-167 |
-166 |
-165 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-759 |
-627 |
-686 |
-792 |
-595 |
-606 |
-396 |
-493 |
-442 |
-325 |
Annual Metrics And Ratios for UMB Financial
This table displays calculated financial ratios and metrics derived from UMB Financial's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$2.46 |
$3.25 |
$5.02 |
$3.97 |
$4.99 |
$5.95 |
$7.31 |
$8.93 |
$7.22 |
$9.05 |
$9.35 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
47.13M |
48.83M |
49.22M |
49.33M |
48.78M |
48.14M |
48.27M |
48.34M |
48.50M |
48.75M |
73.26M |
| Adjusted Diluted Earnings per Share |
|
$2.44 |
$3.22 |
$4.96 |
$3.93 |
$4.96 |
$5.93 |
$7.24 |
$8.86 |
$7.18 |
$8.99 |
$9.29 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
47.58M |
49.28M |
49.84M |
49.77M |
49.09M |
48.34M |
48.74M |
48.75M |
48.76M |
49.06M |
73.67M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
49.53M |
49.81M |
50.05M |
49.05M |
49.09M |
48.18M |
48.46M |
48.50M |
48.74M |
72.59M |
76.14M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for UMB Financial
This table displays calculated financial ratios and metrics derived from UMB Financial's official financial filings.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.86 |
$1.99 |
$1.46 |
$2.27 |
$2.08 |
$2.25 |
$2.45 |
$1.22 |
$2.84 |
$2.38 |
$2.91 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
48.51M |
48.53M |
48.50M |
48.66M |
48.74M |
48.78M |
48.75M |
65.06M |
75.92M |
75.94M |
73.26M |
| Adjusted Diluted Earnings per Share |
|
$1.85 |
$1.98 |
$1.45 |
$2.25 |
$2.07 |
$2.23 |
$2.44 |
$1.21 |
$2.82 |
$2.36 |
$2.90 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
48.67M |
48.76M |
48.76M |
48.92M |
48.97M |
49.08M |
49.06M |
65.50M |
76.24M |
76.37M |
73.67M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
48.52M |
48.53M |
48.74M |
48.74M |
48.75M |
48.80M |
72.59M |
75.92M |
75.93M |
75.95M |
76.14M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Key Financial Trends
UMB Financial’s 2025 results show a bank that is still profitable and growing, but with some signs of balance-sheet pressure and rising expense/investment activity. Over the last four years, the company has expanded meaningfully, with revenue, deposits, assets, and earnings all higher than they were in 2022-2023. However, the latest quarter also shows weaker operating cash flow, a sharp drop in deposits from the prior quarter, and continued heavy investment and funding activity that investors should watch.
- Revenue and earnings remain strong in 2025. In Q4 2025, total revenue was $720.9 million and net income attributable to common shareholders was $209.5 million, both up from Q4 2024.
- Net interest income improved year over year. Q4 2025 net interest income rose to $522.5 million from $269.0 million in Q4 2024, reflecting much better core banking profitability.
- Fee and noninterest income remained meaningful. Q4 2025 noninterest income totaled $198.4 million, helping diversify revenue beyond lending.
- Full-year balance sheet growth has been substantial. Total assets increased to about $71.9 billion in Q3 2025 from $45.3 billion in Q1 2024, showing a much larger franchise over the period.
- Common equity has increased significantly over time. Total common equity rose to $7.15 billion in Q3 2025 from $3.15 billion in Q1 2024, supporting a stronger capital base.
- Quarterly EPS trended higher in 2025 versus 2024. Q4 2025 diluted EPS was $2.90 versus $2.44 in Q4 2024.
- Loan-loss provisioning is still moderate. Provision for credit losses was $25 million in Q4 2025, above Q4 2024’s $19 million, but still manageable relative to earnings.
- The company continues to make large portfolio moves. Investment purchases were heavy across the year, indicating active balance-sheet management rather than a static posture.
- Operating cash flow weakened sharply in the latest quarter. Q4 2025 operating cash flow fell to $106.1 million from $272.2 million in Q3 2025 and $363.0 million in Q1 2025.
- Deposits declined materially in Q4 2025. Net change in deposits was negative $2.58 billion in Q4 2025, after being positive in prior quarters, which could pressure liquidity and funding costs if the trend continues.
Looking at the broader trend, UMB Financial has clearly grown since 2022. Quarterly net income has generally moved higher, from roughly $70 million-$100 million in late 2022/2023 to about $188 million-$215 million in late 2025. Revenue and net interest income have also expanded, helped by higher interest-earning assets and stronger loan income.
At the same time, some quarterly volatility stands out. Q4 2024 was weak on the cash flow statement, with negative operating cash flow and negative net cash from operating activities, while 2025 improved materially after that. Still, the latest quarter’s large deposit outflow and negative net change in cash and equivalents of $1.07 billion suggest investors should keep an eye on funding stability and liquidity management.
Bottom line: UMB Financial looks fundamentally profitable and much larger than it was a few years ago, but the latest quarter shows that deposit flows and cash generation are not perfectly stable. For retail investors, the main positives are earnings power and balance-sheet growth, while the main risks are deposit volatility and continued dependence on active funding and securities management.
06/10/26 02:52 PM ETAI Generated. May Contain Errors.