Annual Income Statements for WaFd
This table shows WaFd's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for WaFd
This table shows WaFd's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
47 |
55 |
12 |
61 |
57 |
44 |
53 |
58 |
57 |
61 |
62 |
| Consolidated Net Income / (Loss) |
|
50 |
58 |
16 |
65 |
61 |
47 |
56 |
62 |
61 |
64 |
66 |
| Net Income / (Loss) Continuing Operations |
|
50 |
58 |
16 |
65 |
61 |
47 |
56 |
62 |
61 |
64 |
66 |
| Total Pre-Tax Income |
|
59 |
72 |
21 |
83 |
81 |
60 |
72 |
80 |
78 |
82 |
84 |
| Total Revenue |
|
178 |
166 |
172 |
194 |
189 |
171 |
180 |
186 |
188 |
191 |
197 |
| Net Interest Income / (Expense) |
|
164 |
152 |
159 |
177 |
173 |
155 |
161 |
168 |
170 |
171 |
178 |
| Total Interest Income |
|
282 |
287 |
319 |
392 |
374 |
345 |
336 |
332 |
327 |
322 |
325 |
| Loans and Leases Interest Income |
|
241 |
246 |
274 |
337 |
309 |
287 |
282 |
279 |
272 |
264 |
262 |
| Investment Securities Interest Income |
|
41 |
41 |
44 |
55 |
65 |
59 |
54 |
52 |
55 |
58 |
63 |
| Total Interest Expense |
|
118 |
135 |
160 |
215 |
201 |
190 |
175 |
164 |
157 |
151 |
147 |
| Deposits Interest Expense |
|
83 |
97 |
116 |
154 |
165 |
162 |
152 |
147 |
144 |
136 |
126 |
| Long-Term Debt Interest Expense |
|
35 |
38 |
44 |
60 |
36 |
28 |
23 |
17 |
13 |
15 |
21 |
| Total Non-Interest Income |
|
14 |
14 |
13 |
17 |
16 |
16 |
19 |
18 |
18 |
20 |
20 |
| Other Service Charges |
|
14 |
14 |
13 |
17 |
16 |
16 |
19 |
18 |
18 |
20 |
19 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.07 |
0.19 |
0.10 |
0.13 |
0.16 |
0.03 |
0.07 |
0.06 |
0.03 |
0.02 |
0.43 |
| Other Non-Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Provision for Credit Losses |
|
27 |
0.00 |
16 |
1.50 |
- |
0.00 |
2.75 |
2.00 |
3.00 |
3.50 |
4.00 |
| Total Non-Interest Expense |
|
92 |
97 |
134 |
110 |
108 |
111 |
105 |
104 |
107 |
106 |
110 |
| Salaries and Employee Benefits |
|
46 |
50 |
73 |
57 |
54 |
60 |
53 |
53 |
56 |
54 |
57 |
| Net Occupancy & Equipment Expense |
|
23 |
22 |
24 |
24 |
25 |
25 |
26 |
27 |
27 |
26 |
28 |
| Property & Liability Insurance Claims |
|
7.00 |
6.57 |
7.90 |
7.60 |
6.80 |
4.85 |
5.80 |
5.15 |
4.40 |
5.40 |
5.05 |
| Other Operating Expenses |
|
17 |
18 |
29 |
21 |
22 |
22 |
20 |
19 |
19 |
21 |
20 |
| Nonoperating Income / (Expense), net |
|
-0.24 |
1.83 |
-1.32 |
-0.12 |
-0.08 |
0.43 |
-0.20 |
-0.18 |
-0.68 |
0.16 |
0.28 |
| Income Tax Expense |
|
8.91 |
13 |
5.07 |
18 |
20 |
13 |
16 |
18 |
17 |
18 |
18 |
| Preferred Stock Dividends Declared |
|
3.66 |
3.66 |
3.66 |
3.66 |
3.66 |
3.66 |
3.66 |
3.66 |
3.66 |
3.66 |
3.66 |
| Basic Earnings per Share |
|
$0.72 |
$0.85 |
$0.17 |
$0.75 |
$0.73 |
$0.54 |
$0.65 |
$0.73 |
$0.72 |
$0.79 |
$0.82 |
| Weighted Average Basic Shares Outstanding |
|
65.19M |
64.30M |
70.13M |
81.37M |
74.24M |
81.29M |
81.06M |
79.89M |
80.18M |
76.97M |
75.49M |
| Diluted Earnings per Share |
|
$0.72 |
$0.85 |
$0.17 |
$0.75 |
$0.73 |
$0.54 |
$0.65 |
$0.73 |
$0.71 |
$0.79 |
$0.82 |
| Weighted Average Diluted Shares Outstanding |
|
65.26M |
64.31M |
70.16M |
81.39M |
74.29M |
81.40M |
81.11M |
79.91M |
80.26M |
77.02M |
75.57M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
64.81M |
64.74M |
81.41M |
81.22M |
81.35M |
81.55M |
80.16M |
78.79M |
76.70M |
75.86M |
73.89M |
| Cash Dividends to Common per Share |
|
$0.25 |
$0.25 |
$0.26 |
$0.26 |
$0.26 |
$0.26 |
$0.27 |
$0.27 |
$0.27 |
$0.27 |
$0.27 |
Annual Cash Flow Statements for WaFd
This table details how cash moves in and out of WaFd's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-498 |
166 |
-137 |
-44 |
151 |
1,284 |
388 |
-1,407 |
297 |
1,400 |
-1,724 |
| Net Cash From Operating Activities |
|
143 |
222 |
180 |
191 |
234 |
167 |
314 |
268 |
214 |
439 |
237 |
| Net Cash From Continuing Operating Activities |
|
143 |
222 |
180 |
191 |
234 |
167 |
314 |
268 |
214 |
439 |
237 |
| Net Income / (Loss) Continuing Operations |
|
160 |
164 |
174 |
204 |
210 |
173 |
184 |
236 |
257 |
200 |
226 |
| Consolidated Net Income / (Loss) |
|
160 |
164 |
174 |
204 |
210 |
173 |
184 |
236 |
257 |
200 |
226 |
| Provision For Loan Losses |
|
-11 |
-6.25 |
-2.10 |
-5.45 |
-1.65 |
22 |
0.50 |
3.00 |
42 |
18 |
7.75 |
| Depreciation Expense |
|
- |
- |
- |
47 |
- |
- |
- |
64 |
23 |
134 |
9.72 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-17 |
-22 |
-13 |
-5.09 |
-13 |
-26 |
0.88 |
0.43 |
-0.06 |
-0.65 |
1.55 |
| Changes in Operating Assets and Liabilities, net |
|
-7.26 |
67 |
-21 |
-49 |
7.42 |
-43 |
96 |
-35 |
-108 |
88 |
-8.13 |
| Net Cash From Investing Activities |
|
-290 |
-131 |
-545 |
-674 |
-421 |
-921 |
-580 |
-2,493 |
-1,378 |
3,287 |
-318 |
| Net Cash From Continuing Investing Activities |
|
-290 |
-131 |
-545 |
-674 |
-421 |
-921 |
-580 |
-2,493 |
-1,378 |
3,287 |
-318 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-46 |
-42 |
-15 |
-27 |
-36 |
-32 |
-29 |
-12 |
-15 |
-25 |
-29 |
| Purchase of Investment Securities |
|
-1,510 |
-998 |
-1,699 |
-1,579 |
-1,349 |
-1,515 |
-1,314 |
-1,654 |
-1,124 |
-1,203 |
-2,387 |
| Sale of Property, Leasehold Improvements and Equipment |
|
6.40 |
15 |
5.21 |
0.00 |
16 |
55 |
3.38 |
0.04 |
1.09 |
1.34 |
1.69 |
| Sale and/or Maturity of Investments |
|
1,259 |
894 |
1,164 |
931 |
947 |
1,474 |
1,317 |
921 |
1,090 |
4,862 |
1,122 |
| Other Investing Activities, net |
|
- |
- |
- |
- |
- |
-902 |
-556 |
-1,749 |
-1,330 |
-349 |
973 |
| Net Cash From Financing Activities |
|
-350 |
76 |
228 |
439 |
338 |
2,038 |
653 |
818 |
1,461 |
-2,326 |
-1,642 |
| Net Cash From Continuing Financing Activities |
|
-350 |
76 |
228 |
439 |
338 |
2,038 |
653 |
818 |
1,461 |
-2,326 |
-1,642 |
| Net Change in Deposits |
|
-85 |
-31 |
234 |
552 |
604 |
1,789 |
1,762 |
487 |
41 |
-325 |
64 |
| Issuance of Debt |
|
100 |
1,118 |
4,590 |
13,250 |
13,315 |
10,880 |
7,414 |
7,345 |
17,175 |
17,037 |
11,020 |
| Issuance of Common Equity |
|
- |
- |
7.24 |
1.34 |
0.74 |
0.14 |
0.34 |
1.82 |
1.09 |
5.19 |
3.94 |
| Repayment of Debt |
|
-211 |
-868 |
-4,445 |
-13,145 |
-13,395 |
-10,444 |
-8,394 |
-6,940 |
-15,650 |
-18,938 |
-12,528 |
| Repurchase of Common Equity |
|
-127 |
-96 |
-98 |
-164 |
-124 |
-112 |
-349 |
-3.26 |
-30 |
-27 |
-102 |
| Payment of Dividends |
|
-51 |
-50 |
-75 |
-56 |
-63 |
-66 |
-72 |
-76 |
-78 |
-89 |
-99 |
| Other Financing Activities, Net |
|
23 |
1.96 |
14 |
0.79 |
0.41 |
-8.37 |
-2.45 |
3.04 |
2.68 |
9.77 |
-0.64 |
| Cash Interest Paid |
|
116 |
115 |
111 |
134 |
194 |
147 |
72 |
65 |
364 |
739 |
747 |
| Cash Income Taxes Paid |
|
66 |
69 |
54 |
44 |
34 |
36 |
48 |
35 |
61 |
20 |
42 |
Quarterly Cash Flow Statements for WaFd
This table details how cash moves in and out of WaFd's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-159 |
164 |
361 |
987 |
-111 |
-873 |
-276 |
-422 |
-152 |
78 |
-65 |
| Net Cash From Operating Activities |
|
83 |
110 |
169 |
63 |
97 |
49 |
72 |
58 |
57 |
60 |
79 |
| Net Cash From Continuing Operating Activities |
|
83 |
110 |
169 |
63 |
97 |
49 |
72 |
58 |
57 |
60 |
79 |
| Net Income / (Loss) Continuing Operations |
|
50 |
58 |
16 |
65 |
61 |
47 |
56 |
62 |
61 |
64 |
66 |
| Consolidated Net Income / (Loss) |
|
50 |
58 |
16 |
65 |
61 |
47 |
56 |
62 |
61 |
64 |
66 |
| Provision For Loan Losses |
|
27 |
- |
16 |
1.50 |
- |
0.00 |
- |
2.00 |
3.00 |
3.50 |
4.00 |
| Depreciation Expense |
|
7.30 |
-22 |
228 |
-12 |
-60 |
44 |
-20 |
-14 |
-1.25 |
-1.56 |
8.58 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.27 |
-3.00 |
2.10 |
0.44 |
-0.19 |
-0.41 |
0.56 |
0.16 |
1.23 |
-3.74 |
1.43 |
| Changes in Operating Assets and Liabilities, net |
|
-1.41 |
77 |
-93 |
8.22 |
96 |
-42 |
32 |
7.41 |
-6.20 |
-1.91 |
-0.18 |
| Net Cash From Investing Activities |
|
-91 |
-71 |
480 |
2,515 |
363 |
-515 |
-214 |
469 |
-59 |
-512 |
-391 |
| Net Cash From Continuing Investing Activities |
|
-91 |
-71 |
480 |
2,515 |
363 |
-515 |
-214 |
469 |
-59 |
-512 |
-391 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-3.85 |
-8.20 |
-4.43 |
-4.86 |
-7.20 |
-6.45 |
-5.55 |
-4.93 |
-12 |
-10 |
-11 |
| Purchase of Investment Securities |
|
-208 |
-206 |
-371 |
-314 |
-313 |
-660 |
-647 |
-526 |
-554 |
-1,053 |
-528 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.14 |
0.42 |
0.92 |
- |
- |
1.69 |
- |
- |
- |
0.01 |
3.75 |
| Sale and/or Maturity of Investments |
|
243 |
224 |
1,101 |
2,953 |
584 |
196 |
276 |
338 |
312 |
299 |
293 |
| Other Investing Activities, net |
|
-122 |
-82 |
-247 |
-119 |
99 |
-46 |
163 |
661 |
195 |
253 |
-148 |
| Net Cash From Financing Activities |
|
-150 |
125 |
-288 |
-1,592 |
-571 |
-408 |
-134 |
-949 |
-151 |
529 |
247 |
| Net Cash From Continuing Financing Activities |
|
-150 |
125 |
-288 |
-1,592 |
-571 |
-408 |
-134 |
-949 |
-151 |
529 |
247 |
| Net Change in Deposits |
|
-50 |
-32 |
-337 |
-149 |
193 |
65 |
-11 |
-41 |
51 |
-21 |
-293 |
| Issuance of Debt |
|
3,600 |
6,050 |
5,338 |
4,549 |
1,100 |
2,168 |
3,200 |
2,525 |
3,126 |
3,876 |
4,125 |
| Issuance of Common Equity |
|
0.05 |
1.22 |
0.75 |
0.52 |
2.70 |
2.51 |
0.44 |
0.62 |
0.37 |
0.49 |
0.48 |
| Repayment of Debt |
|
-3,700 |
-5,825 |
-5,300 |
-5,948 |
-1,865 |
-2,575 |
-3,301 |
-3,350 |
-3,301 |
-3,206 |
-3,500 |
| Repurchase of Common Equity |
|
-0.01 |
-17 |
-0.24 |
-9.52 |
-0.25 |
-3.41 |
-21 |
-48 |
-29 |
-58 |
-87 |
| Payment of Dividends |
|
-20 |
-20 |
-20 |
-25 |
-25 |
-25 |
-25 |
-25 |
-25 |
-24 |
-24 |
| Other Financing Activities, Net |
|
19 |
-33 |
30 |
-10 |
23 |
-41 |
25 |
-11 |
26 |
-39 |
25 |
| Cash Interest Paid |
|
121 |
131 |
180 |
224 |
204 |
229 |
178 |
174 |
166 |
116 |
159 |
| Cash Income Taxes Paid |
|
14 |
-0.74 |
12 |
3.00 |
6.22 |
0.20 |
23 |
8.10 |
10 |
0.13 |
21 |
Annual Balance Sheets for WaFd
This table presents WaFd's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
14,568 |
14,888 |
15,254 |
15,866 |
16,475 |
18,794 |
19,651 |
20,772 |
22,475 |
28,060 |
26,700 |
| Cash and Due from Banks |
|
284 |
450 |
313 |
269 |
419 |
1,703 |
2,091 |
684 |
981 |
2,381 |
657 |
| Trading Account Securities |
|
4,024 |
3,340 |
2,913 |
2,940 |
2,929 |
- |
2,504 |
2,514 |
2,419 |
3,010 |
4,179 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
40 |
38 |
42 |
47 |
49 |
54 |
51 |
64 |
87 |
103 |
99 |
| Premises and Equipment, Net |
|
276 |
282 |
264 |
268 |
274 |
253 |
255 |
243 |
237 |
248 |
261 |
| Intangible Assets |
|
- |
- |
299 |
311 |
309 |
310 |
310 |
309 |
311 |
448 |
442 |
| Other Assets |
|
474 |
570 |
541 |
553 |
12,494 |
13,519 |
14,440 |
16,958 |
18,441 |
21,870 |
21,061 |
| Total Liabilities & Shareholders' Equity |
|
14,568 |
14,888 |
15,254 |
15,866 |
16,475 |
18,794 |
19,651 |
20,772 |
22,475 |
28,060 |
26,700 |
| Total Liabilities |
|
12,613 |
12,912 |
13,248 |
13,869 |
14,442 |
16,780 |
17,525 |
18,498 |
20,048 |
25,060 |
23,660 |
| Interest Bearing Deposits |
|
10,682 |
10,644 |
10,892 |
11,445 |
12,049 |
13,829 |
15,589 |
16,080 |
16,123 |
21,435 |
21,497 |
| Long-Term Debt |
|
1,830 |
2,080 |
2,225 |
2,330 |
2,250 |
2,700 |
1,720 |
2,125 |
3,650 |
3,318 |
1,817 |
| Other Long-Term Liabilities |
|
101 |
189 |
131 |
94 |
143 |
251 |
215 |
293 |
275 |
306 |
345 |
| Commitments & Contingencies |
|
- |
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,956 |
1,976 |
2,006 |
1,997 |
2,033 |
2,014 |
2,126 |
2,274 |
2,426 |
3,000 |
3,040 |
| Total Preferred & Common Equity |
|
1,956 |
1,976 |
2,006 |
1,997 |
2,033 |
2,014 |
2,126 |
2,274 |
2,426 |
3,000 |
3,040 |
| Preferred Stock |
|
- |
- |
- |
- |
- |
0.00 |
300 |
300 |
300 |
300 |
300 |
| Total Common Equity |
|
1,956 |
1,976 |
2,006 |
1,997 |
2,033 |
2,014 |
1,826 |
1,974 |
2,126 |
2,700 |
2,740 |
| Common Stock |
|
1,777 |
1,783 |
1,796 |
1,802 |
1,808 |
1,815 |
1,815 |
1,823 |
1,824 |
2,305 |
2,318 |
| Retained Earnings |
|
830 |
944 |
1,043 |
1,189 |
1,336 |
1,421 |
1,529 |
1,689 |
1,868 |
1,979 |
2,106 |
| Treasury Stock |
|
-652 |
-740 |
-838 |
-1,002 |
-1,126 |
-1,238 |
-1,587 |
-1,590 |
-1,612 |
-1,639 |
-1,741 |
| Accumulated Other Comprehensive Income / (Loss) |
|
0.35 |
-11 |
5.02 |
8.29 |
15 |
17 |
70 |
52 |
47 |
56 |
57 |
Quarterly Balance Sheets for WaFd
This table presents WaFd's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
21,654 |
22,325 |
22,553 |
22,640 |
30,140 |
28,581 |
27,684 |
27,645 |
26,732 |
27,286 |
27,569 |
| Cash and Due from Banks |
|
646 |
1,119 |
1,140 |
1,145 |
1,506 |
2,493 |
1,508 |
1,231 |
809 |
735 |
670 |
| Trading Account Securities |
|
2,513 |
2,452 |
2,470 |
2,434 |
5,890 |
3,345 |
3,281 |
3,669 |
3,900 |
4,907 |
5,098 |
| Loans and Leases, Net of Allowance |
|
0.00 |
17,272 |
17,384 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
75 |
79 |
82 |
87 |
115 |
103 |
103 |
102 |
99 |
98 |
99 |
| Premises and Equipment, Net |
|
240 |
236 |
237 |
237 |
243 |
245 |
249 |
251 |
254 |
271 |
294 |
| Intangible Assets |
|
309 |
309 |
309 |
311 |
454 |
452 |
449 |
447 |
444 |
443 |
446 |
| Other Assets |
|
17,870 |
860 |
930 |
18,426 |
21,932 |
21,943 |
22,094 |
21,945 |
21,224 |
20,832 |
20,963 |
| Total Liabilities & Shareholders' Equity |
|
21,654 |
22,325 |
22,553 |
22,640 |
30,140 |
28,581 |
27,684 |
27,645 |
26,732 |
27,286 |
27,569 |
| Total Liabilities |
|
19,329 |
19,950 |
20,159 |
20,188 |
27,218 |
25,622 |
24,663 |
24,612 |
23,718 |
24,256 |
24,588 |
| Interest Bearing Deposits |
|
15,978 |
15,905 |
16,154 |
16,058 |
21,389 |
21,224 |
21,459 |
21,472 |
21,420 |
21,438 |
21,170 |
| Long-Term Debt |
|
3,075 |
3,800 |
3,750 |
3,875 |
5,490 |
4,079 |
2,915 |
2,815 |
1,991 |
2,488 |
3,115 |
| Other Long-Term Liabilities |
|
277 |
245 |
255 |
255 |
340 |
319 |
289 |
325 |
306 |
330 |
303 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
2,324 |
2,375 |
2,394 |
2,452 |
2,922 |
2,958 |
3,022 |
3,033 |
3,014 |
3,029 |
2,981 |
| Total Preferred & Common Equity |
|
2,324 |
2,375 |
2,394 |
2,452 |
2,922 |
2,958 |
3,022 |
3,033 |
3,014 |
3,029 |
2,981 |
| Preferred Stock |
|
300 |
300 |
300 |
300 |
300 |
300 |
300 |
300 |
300 |
300 |
300 |
| Total Common Equity |
|
2,024 |
2,075 |
2,094 |
2,152 |
2,622 |
2,658 |
2,722 |
2,733 |
2,714 |
2,729 |
2,681 |
| Common Stock |
|
1,826 |
1,820 |
1,822 |
1,828 |
2,297 |
2,300 |
2,309 |
2,312 |
2,315 |
2,320 |
2,324 |
| Retained Earnings |
|
1,749 |
1,795 |
1,837 |
1,907 |
1,902 |
1,942 |
2,002 |
2,033 |
2,070 |
2,146 |
2,188 |
| Treasury Stock |
|
-1,592 |
-1,584 |
-1,612 |
-1,629 |
-1,630 |
-1,639 |
-1,642 |
-1,664 |
-1,712 |
-1,799 |
-1,886 |
| Accumulated Other Comprehensive Income / (Loss) |
|
42 |
44 |
47 |
47 |
52 |
55 |
53 |
51 |
42 |
62 |
55 |
Annual Metrics And Ratios for WaFd
This table displays calculated financial ratios and metrics derived from WaFd's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
4.04% |
2.95% |
3.61% |
6.63% |
5.26% |
2.41% |
1.65% |
16.85% |
12.33% |
-2.82% |
0.55% |
| EBITDA Growth |
|
-2.61% |
-0.20% |
15.06% |
2.59% |
-3.64% |
-11.59% |
2.92% |
36.31% |
-4.28% |
12.07% |
-23.05% |
| EBIT Growth |
|
-3.01% |
-0.89% |
6.99% |
1.03% |
1.80% |
-16.34% |
6.18% |
28.65% |
8.52% |
-21.28% |
13.50% |
| NOPAT Growth |
|
-3.01% |
1.99% |
9.60% |
18.21% |
2.78% |
-17.27% |
5.69% |
28.67% |
9.10% |
-22.34% |
13.39% |
| Net Income Growth |
|
1.88% |
2.33% |
5.78% |
17.47% |
3.14% |
-17.51% |
5.87% |
28.71% |
8.93% |
-22.29% |
13.01% |
| EPS Growth |
|
7.74% |
6.59% |
8.99% |
23.71% |
8.75% |
-13.41% |
5.75% |
41.84% |
9.73% |
-32.80% |
5.20% |
| Operating Cash Flow Growth |
|
-17.76% |
55.19% |
-18.95% |
6.12% |
22.73% |
-28.82% |
88.75% |
-14.63% |
-20.30% |
105.29% |
-46.05% |
| Free Cash Flow Firm Growth |
|
120.23% |
-141.42% |
97.84% |
4,520.05% |
135.37% |
-201.66% |
507.94% |
-130.19% |
-347.38% |
97.02% |
4,084.05% |
| Invested Capital Growth |
|
-3.01% |
7.13% |
4.31% |
2.27% |
-1.01% |
10.07% |
-18.41% |
14.38% |
38.12% |
3.99% |
-23.13% |
| Revenue Q/Q Growth |
|
1.28% |
-0.27% |
2.26% |
0.55% |
0.95% |
-1.89% |
4.63% |
5.95% |
-1.34% |
1.50% |
-0.05% |
| EBITDA Q/Q Growth |
|
-3.97% |
9.99% |
16.75% |
18.55% |
0.45% |
6.21% |
28.09% |
33.75% |
-3.10% |
66.35% |
23.13% |
| EBIT Q/Q Growth |
|
-0.25% |
1.66% |
0.33% |
0.33% |
-0.52% |
-10.15% |
11.80% |
10.18% |
-9.50% |
9.13% |
-0.84% |
| NOPAT Q/Q Growth |
|
-0.25% |
3.07% |
0.79% |
2.91% |
0.64% |
-9.42% |
10.68% |
9.53% |
-8.33% |
5.72% |
-0.03% |
| Net Income Q/Q Growth |
|
1.22% |
1.06% |
1.10% |
2.73% |
0.40% |
-9.41% |
10.89% |
9.76% |
-8.26% |
5.78% |
-0.24% |
| EPS Q/Q Growth |
|
2.45% |
1.71% |
2.11% |
4.80% |
1.16% |
-7.76% |
11.16% |
11.88% |
-8.60% |
0.40% |
-0.75% |
| Operating Cash Flow Q/Q Growth |
|
-5.79% |
-7.45% |
2.90% |
-3.50% |
6.82% |
-5.88% |
3.22% |
13.68% |
-6.22% |
3.23% |
-14.21% |
| Free Cash Flow Firm Q/Q Growth |
|
-29.59% |
43.77% |
97.06% |
-22.00% |
441.75% |
-216.93% |
34.99% |
-167.18% |
26.93% |
93.99% |
-25.26% |
| Invested Capital Q/Q Growth |
|
2.62% |
0.34% |
-1.52% |
-0.67% |
-5.20% |
-1.59% |
-7.93% |
12.22% |
-1.10% |
-10.22% |
-2.97% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
56.86% |
55.13% |
61.22% |
58.91% |
53.93% |
46.56% |
47.13% |
54.99% |
46.86% |
54.03% |
41.35% |
| EBIT Margin |
|
52.92% |
50.95% |
52.61% |
49.85% |
48.21% |
39.38% |
41.14% |
45.30% |
43.76% |
35.45% |
40.01% |
| Profit (Net Income) Margin |
|
35.32% |
35.11% |
35.84% |
39.49% |
38.69% |
31.17% |
32.46% |
35.76% |
34.67% |
27.72% |
31.16% |
| Tax Burden Percent |
|
64.25% |
66.11% |
67.73% |
79.24% |
80.01% |
79.13% |
78.76% |
78.77% |
79.19% |
78.12% |
78.05% |
| Interest Burden Percent |
|
103.87% |
104.22% |
100.59% |
99.96% |
100.31% |
100.01% |
100.18% |
100.22% |
100.05% |
100.12% |
99.78% |
| Effective Tax Rate |
|
35.75% |
33.89% |
32.27% |
20.76% |
19.99% |
20.87% |
21.24% |
21.23% |
20.81% |
21.88% |
21.95% |
| Return on Invested Capital (ROIC) |
|
4.01% |
4.01% |
4.16% |
4.77% |
4.87% |
3.86% |
4.28% |
5.72% |
4.91% |
3.22% |
4.05% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.33% |
4.35% |
4.21% |
4.76% |
4.90% |
3.86% |
4.30% |
5.75% |
4.92% |
3.23% |
4.04% |
| Return on Net Nonoperating Assets (RNNOA) |
|
4.15% |
4.33% |
4.55% |
5.42% |
5.57% |
4.72% |
4.59% |
5.02% |
6.04% |
4.15% |
3.43% |
| Return on Equity (ROE) |
|
8.16% |
8.35% |
8.72% |
10.19% |
10.43% |
8.57% |
8.87% |
10.74% |
10.95% |
7.37% |
7.49% |
| Cash Return on Invested Capital (CROIC) |
|
7.07% |
-2.87% |
-0.06% |
2.52% |
5.89% |
-5.73% |
24.56% |
-7.70% |
-27.11% |
-0.68% |
30.22% |
| Operating Return on Assets (OROA) |
|
1.64% |
1.62% |
1.69% |
1.65% |
1.62% |
1.24% |
1.21% |
1.48% |
1.50% |
1.01% |
1.06% |
| Return on Assets (ROA) |
|
1.09% |
1.11% |
1.15% |
1.31% |
1.30% |
0.98% |
0.96% |
1.17% |
1.19% |
0.79% |
0.83% |
| Return on Common Equity (ROCE) |
|
8.16% |
8.35% |
8.72% |
10.19% |
10.43% |
8.57% |
8.23% |
9.28% |
9.55% |
6.56% |
6.74% |
| Return on Equity Simple (ROE_SIMPLE) |
|
8.20% |
8.30% |
8.65% |
10.21% |
10.34% |
8.61% |
8.64% |
10.39% |
10.61% |
6.67% |
7.44% |
| Net Operating Profit after Tax (NOPAT) |
|
154 |
157 |
173 |
204 |
210 |
173 |
183 |
236 |
257 |
200 |
227 |
| NOPAT Margin |
|
34.00% |
33.69% |
35.63% |
39.50% |
38.58% |
31.16% |
32.40% |
35.68% |
34.65% |
27.69% |
31.23% |
| Net Nonoperating Expense Percent (NNEP) |
|
-0.32% |
-0.34% |
-0.05% |
0.00% |
-0.03% |
0.00% |
-0.02% |
-0.03% |
0.00% |
-0.01% |
0.02% |
| SG&A Expenses to Revenue |
|
37.42% |
37.97% |
36.43% |
37.71% |
38.85% |
43.14% |
45.69% |
42.91% |
38.73% |
45.67% |
45.10% |
| Operating Expenses to Revenue |
|
49.54% |
50.39% |
47.82% |
51.20% |
52.09% |
56.71% |
58.77% |
54.25% |
50.65% |
62.13% |
58.92% |
| Earnings before Interest and Taxes (EBIT) |
|
240 |
238 |
255 |
257 |
262 |
219 |
233 |
299 |
325 |
256 |
290 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
258 |
258 |
296 |
304 |
293 |
259 |
267 |
363 |
348 |
390 |
300 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.85 |
0.97 |
1.21 |
1.11 |
1.23 |
0.69 |
1.16 |
0.93 |
0.75 |
1.05 |
0.87 |
| Price to Tangible Book Value (P/TBV) |
|
1.00 |
1.14 |
1.42 |
1.32 |
1.45 |
0.82 |
1.40 |
1.10 |
0.88 |
1.26 |
1.04 |
| Price to Revenue (P/Rev) |
|
3.66 |
4.11 |
5.01 |
4.31 |
4.61 |
2.50 |
3.75 |
2.77 |
2.16 |
3.92 |
3.29 |
| Price to Earnings (P/E) |
|
10.35 |
11.69 |
13.99 |
10.91 |
11.92 |
8.01 |
12.21 |
8.26 |
6.59 |
15.27 |
11.29 |
| Dividend Yield |
|
3.04% |
2.59% |
2.51% |
2.52% |
2.50% |
4.74% |
2.92% |
3.39% |
4.00% |
2.96% |
3.53% |
| Earnings Yield |
|
9.66% |
8.55% |
7.15% |
9.17% |
8.39% |
12.49% |
8.19% |
12.11% |
15.16% |
6.55% |
8.86% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.85 |
0.87 |
1.03 |
0.99 |
1.01 |
0.51 |
0.53 |
0.81 |
0.75 |
0.64 |
0.79 |
| Enterprise Value to Revenue (EV/Rev) |
|
7.06 |
7.59 |
8.96 |
8.30 |
7.98 |
4.29 |
3.62 |
5.40 |
6.16 |
5.64 |
5.30 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
12.42 |
13.77 |
14.64 |
14.09 |
14.80 |
9.21 |
7.68 |
9.83 |
13.14 |
10.43 |
12.82 |
| Enterprise Value to EBIT (EV/EBIT) |
|
13.35 |
14.90 |
17.03 |
16.65 |
16.55 |
10.89 |
8.80 |
11.93 |
14.07 |
15.90 |
13.25 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
20.77 |
22.54 |
25.15 |
21.01 |
20.69 |
13.76 |
11.18 |
15.14 |
17.76 |
20.36 |
16.98 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
22.44 |
16.00 |
24.14 |
22.47 |
18.53 |
14.32 |
6.51 |
13.30 |
21.36 |
9.26 |
16.23 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
11.79 |
0.00 |
0.00 |
39.78 |
17.11 |
0.00 |
1.95 |
0.00 |
0.00 |
0.00 |
2.28 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.94 |
1.05 |
1.11 |
1.17 |
1.11 |
1.34 |
0.81 |
0.93 |
1.50 |
1.11 |
0.60 |
| Long-Term Debt to Equity |
|
0.94 |
1.05 |
1.11 |
1.17 |
1.11 |
1.34 |
0.81 |
0.93 |
1.50 |
1.11 |
0.60 |
| Financial Leverage |
|
0.96 |
0.99 |
1.08 |
1.14 |
1.14 |
1.22 |
1.07 |
0.87 |
1.23 |
1.28 |
0.85 |
| Leverage Ratio |
|
7.46 |
7.49 |
7.57 |
7.77 |
8.03 |
8.71 |
9.29 |
9.19 |
9.20 |
9.31 |
9.07 |
| Compound Leverage Factor |
|
7.75 |
7.81 |
7.62 |
7.77 |
8.05 |
8.72 |
9.30 |
9.21 |
9.21 |
9.32 |
9.05 |
| Debt to Total Capital |
|
48.34% |
51.29% |
52.59% |
53.85% |
52.53% |
57.27% |
44.72% |
48.30% |
60.07% |
52.52% |
37.42% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
48.34% |
51.29% |
52.59% |
53.85% |
52.53% |
57.27% |
44.72% |
48.30% |
60.07% |
52.52% |
37.42% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
7.80% |
6.82% |
4.94% |
4.75% |
6.18% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
51.66% |
48.71% |
47.41% |
46.15% |
47.47% |
42.73% |
47.48% |
44.88% |
34.99% |
42.74% |
56.41% |
| Debt to EBITDA |
|
7.09 |
8.07 |
7.51 |
7.66 |
7.68 |
10.42 |
6.45 |
5.85 |
10.49 |
8.51 |
6.06 |
| Net Debt to EBITDA |
|
5.99 |
6.33 |
6.45 |
6.78 |
6.25 |
3.85 |
-1.39 |
3.97 |
7.67 |
2.40 |
3.87 |
| Long-Term Debt to EBITDA |
|
7.09 |
8.07 |
7.51 |
7.66 |
7.68 |
10.42 |
6.45 |
5.85 |
10.49 |
8.51 |
6.06 |
| Debt to NOPAT |
|
11.86 |
13.21 |
12.90 |
11.43 |
10.73 |
15.57 |
9.38 |
9.01 |
14.19 |
16.61 |
8.02 |
| Net Debt to NOPAT |
|
10.02 |
10.35 |
11.08 |
10.11 |
8.73 |
5.75 |
-2.02 |
6.11 |
10.38 |
4.69 |
5.12 |
| Long-Term Debt to NOPAT |
|
11.86 |
13.21 |
12.90 |
11.43 |
10.73 |
15.57 |
9.38 |
9.01 |
14.19 |
16.61 |
8.02 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
7.25% |
13.64% |
12.76% |
11.06% |
9.93% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
272 |
-113 |
-2.44 |
108 |
254 |
-258 |
1,051 |
-317 |
-1,420 |
-42 |
1,688 |
| Operating Cash Flow to CapEx |
|
356.80% |
818.58% |
1,752.83% |
703.02% |
1,173.50% |
0.00% |
1,204.99% |
2,285.00% |
1,531.22% |
1,881.89% |
877.02% |
| Free Cash Flow to Firm to Interest Expense |
|
2.32 |
-0.97 |
-0.02 |
0.80 |
1.33 |
-1.70 |
12.15 |
-4.42 |
-4.03 |
-0.06 |
2.46 |
| Operating Cash Flow to Interest Expense |
|
1.22 |
1.90 |
1.54 |
1.41 |
1.23 |
1.10 |
3.64 |
3.74 |
0.61 |
0.62 |
0.35 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.88 |
1.67 |
1.45 |
1.21 |
1.12 |
1.25 |
3.33 |
3.58 |
0.57 |
0.59 |
0.31 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
1.70 |
1.67 |
1.77 |
1.94 |
2.01 |
2.11 |
2.23 |
2.65 |
3.09 |
2.98 |
2.85 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
3,786 |
4,056 |
4,231 |
4,327 |
4,283 |
4,714 |
3,846 |
4,399 |
6,076 |
6,319 |
4,857 |
| Invested Capital Turnover |
|
0.12 |
0.12 |
0.12 |
0.12 |
0.13 |
0.12 |
0.13 |
0.16 |
0.14 |
0.12 |
0.13 |
| Increase / (Decrease) in Invested Capital |
|
-118 |
270 |
175 |
96 |
-44 |
431 |
-868 |
553 |
1,677 |
242 |
-1,462 |
| Enterprise Value (EV) |
|
3,206 |
3,548 |
4,339 |
4,285 |
4,337 |
2,386 |
2,048 |
3,571 |
4,570 |
4,068 |
3,847 |
| Market Capitalization |
|
1,660 |
1,918 |
2,427 |
2,224 |
2,506 |
1,389 |
2,119 |
1,830 |
1,601 |
2,830 |
2,387 |
| Book Value per Share |
|
$20.81 |
$21.83 |
$22.68 |
$23.90 |
$25.60 |
$26.60 |
$26.88 |
$30.22 |
$32.85 |
$33.25 |
$34.77 |
| Tangible Book Value per Share |
|
$17.62 |
$18.55 |
$19.30 |
$20.18 |
$21.71 |
$22.51 |
$22.31 |
$25.49 |
$28.05 |
$27.73 |
$29.16 |
| Total Capital |
|
3,786 |
4,056 |
4,231 |
4,327 |
4,283 |
4,714 |
3,846 |
4,399 |
6,076 |
6,319 |
4,857 |
| Total Debt |
|
1,830 |
2,080 |
2,225 |
2,330 |
2,250 |
2,700 |
1,720 |
2,125 |
3,650 |
3,318 |
1,817 |
| Total Long-Term Debt |
|
1,830 |
2,080 |
2,225 |
2,330 |
2,250 |
2,700 |
1,720 |
2,125 |
3,650 |
3,318 |
1,817 |
| Net Debt |
|
1,546 |
1,630 |
1,912 |
2,061 |
1,831 |
997 |
-371 |
1,441 |
2,669 |
937 |
1,160 |
| Capital Expenditures (CapEx) |
|
40 |
27 |
10 |
27 |
20 |
-23 |
26 |
12 |
14 |
23 |
27 |
| Net Nonoperating Expense (NNE) |
|
-5.98 |
-6.64 |
-1.01 |
0.08 |
-0.65 |
-0.02 |
-0.34 |
-0.51 |
-0.14 |
-0.24 |
0.49 |
| Net Nonoperating Obligations (NNO) |
|
1,830 |
2,080 |
2,225 |
2,330 |
2,250 |
2,700 |
1,720 |
2,125 |
3,650 |
3,318 |
1,817 |
| Total Depreciation and Amortization (D&A) |
|
18 |
20 |
42 |
47 |
31 |
40 |
34 |
64 |
23 |
134 |
9.72 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.68 |
$1.79 |
$1.95 |
$2.40 |
$2.61 |
$2.26 |
$2.39 |
$3.40 |
$3.72 |
$2.50 |
$2.64 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
95.64M |
91.40M |
88.91M |
85.01M |
80.47M |
76.72M |
72.53M |
65.29M |
65.19M |
74.24M |
80.18M |
| Adjusted Diluted Earnings per Share |
|
$1.67 |
$1.78 |
$1.94 |
$2.40 |
$2.61 |
$2.26 |
$2.39 |
$3.39 |
$3.72 |
$2.50 |
$2.63 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
96.05M |
91.91M |
89.22M |
85.11M |
80.50M |
76.73M |
72.57M |
65.40M |
65.26M |
74.29M |
80.26M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$2.61 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
93.04M |
89.08M |
86.89M |
81.58M |
78.45M |
75.82M |
65.22M |
65.31M |
64.81M |
81.35M |
76.70M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
154 |
157 |
173 |
204 |
210 |
173 |
183 |
236 |
257 |
200 |
227 |
| Normalized NOPAT Margin |
|
34.00% |
33.69% |
35.63% |
39.50% |
38.58% |
31.16% |
32.40% |
35.68% |
34.65% |
27.69% |
31.23% |
| Pre Tax Income Margin |
|
54.97% |
53.10% |
52.92% |
49.83% |
48.36% |
39.39% |
41.21% |
45.39% |
43.79% |
35.49% |
39.92% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.05 |
2.04 |
2.18 |
1.91 |
1.38 |
1.44 |
2.69 |
4.17 |
0.92 |
0.36 |
0.42 |
| NOPAT to Interest Expense |
|
1.32 |
1.35 |
1.47 |
1.51 |
1.10 |
1.14 |
2.12 |
3.29 |
0.73 |
0.28 |
0.33 |
| EBIT Less CapEx to Interest Expense |
|
1.71 |
1.81 |
2.09 |
1.71 |
1.27 |
1.60 |
2.39 |
4.01 |
0.88 |
0.33 |
0.38 |
| NOPAT Less CapEx to Interest Expense |
|
0.98 |
1.12 |
1.39 |
1.31 |
1.00 |
1.30 |
1.82 |
3.12 |
0.69 |
0.25 |
0.29 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
31.88% |
30.43% |
42.94% |
27.47% |
30.11% |
38.34% |
39.35% |
32.24% |
30.46% |
44.44% |
43.91% |
| Augmented Payout Ratio |
|
110.93% |
88.71% |
99.63% |
108.04% |
89.02% |
102.99% |
229.23% |
33.62% |
42.30% |
57.97% |
89.00% |
Quarterly Metrics And Ratios for WaFd
This table displays calculated financial ratios and metrics derived from WaFd's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
75,863,334.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
75,863,334.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.86 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-5.35% |
-15.46% |
-7.09% |
6.56% |
5.99% |
2.84% |
4.54% |
-4.21% |
-0.21% |
11.82% |
9.78% |
| EBITDA Growth |
|
-39.46% |
-53.92% |
197.80% |
-23.81% |
-68.94% |
118.07% |
-79.07% |
-6.84% |
272.23% |
-22.64% |
75.99% |
| EBIT Growth |
|
-36.49% |
-31.54% |
-73.71% |
5.19% |
36.05% |
-14.37% |
224.14% |
-3.53% |
-3.03% |
37.32% |
15.67% |
| NOPAT Growth |
|
-31.68% |
-28.43% |
-74.45% |
5.62% |
21.42% |
-17.61% |
234.07% |
-3.97% |
-0.12% |
36.53% |
15.82% |
| Net Income Growth |
|
-31.59% |
-26.48% |
-75.90% |
4.51% |
21.77% |
-19.14% |
254.05% |
-4.04% |
-0.89% |
35.82% |
16.53% |
| EPS Growth |
|
-32.71% |
-26.72% |
-82.11% |
-15.73% |
1.39% |
-36.47% |
282.35% |
-2.67% |
-2.74% |
46.30% |
26.15% |
| Operating Cash Flow Growth |
|
-14.61% |
66.81% |
277.47% |
213.35% |
16.58% |
-55.17% |
-57.37% |
-8.14% |
-40.61% |
22.35% |
10.04% |
| Free Cash Flow Firm Growth |
|
-239.32% |
39.98% |
-1.00% |
61.67% |
88.87% |
150.27% |
218.06% |
352.65% |
941.49% |
10.25% |
-106.98% |
| Invested Capital Growth |
|
38.12% |
17.18% |
36.21% |
14.54% |
3.99% |
-6.18% |
-30.48% |
-28.88% |
-23.13% |
-7.05% |
4.25% |
| Revenue Q/Q Growth |
|
-2.43% |
-6.53% |
3.36% |
13.05% |
-2.96% |
-9.30% |
5.06% |
3.60% |
1.09% |
1.63% |
3.14% |
| EBITDA Q/Q Growth |
|
-28.77% |
-28.34% |
423.55% |
-71.49% |
-70.96% |
403.20% |
-49.76% |
26.90% |
16.02% |
4.57% |
14.30% |
| EBIT Q/Q Growth |
|
-24.65% |
17.71% |
-68.11% |
271.96% |
-2.55% |
-25.92% |
20.71% |
10.70% |
-2.04% |
4.91% |
1.68% |
| NOPAT Q/Q Growth |
|
-17.65% |
13.01% |
-70.36% |
282.93% |
-5.34% |
-23.32% |
20.19% |
10.07% |
-1.55% |
4.82% |
1.96% |
| Net Income Q/Q Growth |
|
-18.72% |
16.42% |
-72.82% |
306.34% |
-5.30% |
-22.69% |
19.01% |
10.13% |
-2.19% |
5.94% |
2.11% |
| EPS Q/Q Growth |
|
-19.10% |
18.06% |
-80.00% |
341.18% |
-2.67% |
-26.03% |
20.37% |
12.31% |
-2.74% |
11.27% |
3.80% |
| Operating Cash Flow Q/Q Growth |
|
311.25% |
33.04% |
53.46% |
-62.68% |
53.00% |
-48.84% |
45.93% |
-19.59% |
-1.08% |
5.40% |
31.25% |
| Free Cash Flow Firm Q/Q Growth |
|
24.78% |
46.48% |
-154.91% |
62.65% |
78.17% |
341.84% |
498.68% |
-20.07% |
-27.29% |
-68.32% |
-137.91% |
| Invested Capital Q/Q Growth |
|
-1.10% |
4.12% |
32.94% |
-16.33% |
-10.22% |
-6.05% |
-1.49% |
-14.40% |
-2.97% |
13.61% |
10.48% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
37.44% |
28.71% |
145.41% |
36.66% |
10.97% |
60.87% |
29.11% |
35.66% |
40.92% |
42.11% |
46.67% |
| EBIT Margin |
|
33.34% |
41.98% |
12.95% |
42.62% |
42.79% |
34.96% |
40.16% |
42.92% |
41.59% |
42.93% |
42.32% |
| Profit (Net Income) Margin |
|
28.20% |
35.13% |
9.24% |
33.20% |
32.40% |
27.62% |
31.29% |
33.26% |
32.18% |
33.55% |
33.21% |
| Tax Burden Percent |
|
84.93% |
81.54% |
75.79% |
78.03% |
75.79% |
78.45% |
78.12% |
77.68% |
78.07% |
78.00% |
78.21% |
| Interest Burden Percent |
|
99.60% |
102.61% |
94.10% |
99.85% |
99.90% |
100.72% |
99.72% |
99.78% |
99.13% |
100.19% |
100.34% |
| Effective Tax Rate |
|
15.07% |
18.46% |
24.21% |
21.97% |
24.21% |
21.55% |
21.88% |
22.33% |
21.93% |
22.00% |
21.79% |
| Return on Invested Capital (ROIC) |
|
4.01% |
4.16% |
0.94% |
3.59% |
3.78% |
3.25% |
3.23% |
4.02% |
4.22% |
4.36% |
4.23% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.01% |
4.20% |
0.92% |
3.58% |
3.77% |
3.26% |
3.23% |
4.01% |
4.19% |
4.36% |
4.24% |
| Return on Net Nonoperating Assets (RNNOA) |
|
4.92% |
6.11% |
1.61% |
5.24% |
4.85% |
4.04% |
4.50% |
4.08% |
3.57% |
3.90% |
4.18% |
| Return on Equity (ROE) |
|
8.94% |
10.27% |
2.55% |
8.83% |
8.62% |
7.29% |
7.73% |
8.10% |
7.78% |
8.26% |
8.41% |
| Cash Return on Invested Capital (CROIC) |
|
-27.11% |
-11.82% |
-28.12% |
-10.69% |
-0.68% |
9.47% |
39.18% |
37.51% |
30.22% |
11.56% |
0.07% |
| Operating Return on Assets (OROA) |
|
1.14% |
1.35% |
0.35% |
1.18% |
1.22% |
1.01% |
1.02% |
1.13% |
1.10% |
1.16% |
1.17% |
| Return on Assets (ROA) |
|
0.97% |
1.13% |
0.25% |
0.92% |
0.93% |
0.80% |
0.79% |
0.87% |
0.85% |
0.91% |
0.92% |
| Return on Common Equity (ROCE) |
|
7.79% |
8.98% |
2.26% |
7.84% |
7.67% |
6.49% |
6.95% |
7.28% |
7.01% |
7.44% |
7.57% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
9.64% |
6.38% |
6.39% |
0.00% |
6.25% |
7.56% |
7.52% |
0.00% |
8.02% |
8.46% |
| Net Operating Profit after Tax (NOPAT) |
|
50 |
57 |
17 |
65 |
61 |
47 |
56 |
62 |
61 |
64 |
65 |
| NOPAT Margin |
|
28.31% |
34.23% |
9.82% |
33.25% |
32.44% |
27.42% |
31.37% |
33.33% |
32.46% |
33.48% |
33.10% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.01% |
-0.04% |
0.02% |
0.00% |
0.00% |
-0.01% |
0.00% |
0.00% |
0.02% |
0.00% |
-0.01% |
| SG&A Expenses to Revenue |
|
38.39% |
43.32% |
56.37% |
41.92% |
41.84% |
49.61% |
43.77% |
43.09% |
44.25% |
41.67% |
42.94% |
| Operating Expenses to Revenue |
|
51.78% |
58.02% |
77.74% |
56.61% |
57.21% |
65.04% |
58.31% |
56.01% |
56.82% |
55.25% |
55.66% |
| Earnings before Interest and Taxes (EBIT) |
|
59 |
70 |
22 |
83 |
81 |
60 |
72 |
80 |
78 |
82 |
84 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
67 |
48 |
250 |
71 |
21 |
104 |
52 |
66 |
77 |
81 |
92 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.75 |
0.96 |
0.71 |
0.87 |
1.05 |
0.96 |
0.85 |
0.86 |
0.87 |
0.90 |
0.89 |
| Price to Tangible Book Value (P/TBV) |
|
0.88 |
1.12 |
0.85 |
1.05 |
1.26 |
1.15 |
1.02 |
1.03 |
1.04 |
1.07 |
1.07 |
| Price to Revenue (P/Rev) |
|
2.16 |
2.90 |
2.65 |
3.25 |
3.92 |
3.61 |
3.18 |
3.23 |
3.29 |
3.29 |
3.12 |
| Price to Earnings (P/E) |
|
6.59 |
9.31 |
10.77 |
13.24 |
15.27 |
15.05 |
10.86 |
11.07 |
11.29 |
10.76 |
10.02 |
| Dividend Yield |
|
4.00% |
3.14% |
3.54% |
3.60% |
2.96% |
3.23% |
3.67% |
3.62% |
3.53% |
3.37% |
4.30% |
| Earnings Yield |
|
15.16% |
10.74% |
9.29% |
7.55% |
6.55% |
6.64% |
9.21% |
9.03% |
8.86% |
9.30% |
9.98% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.75 |
0.81 |
0.73 |
0.60 |
0.64 |
0.73 |
0.72 |
0.76 |
0.79 |
0.82 |
0.84 |
| Enterprise Value to Revenue (EV/Rev) |
|
6.16 |
7.16 |
8.77 |
5.90 |
5.64 |
5.96 |
5.74 |
5.27 |
5.30 |
6.05 |
6.72 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
13.14 |
17.45 |
26.63 |
17.91 |
10.43 |
9.70 |
16.96 |
15.72 |
12.82 |
16.32 |
16.22 |
| Enterprise Value to EBIT (EV/EBIT) |
|
14.07 |
17.40 |
26.63 |
17.91 |
15.90 |
17.62 |
14.25 |
13.08 |
13.25 |
14.43 |
15.83 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
17.76 |
21.71 |
33.05 |
22.21 |
20.36 |
22.82 |
18.39 |
16.89 |
16.98 |
18.51 |
20.29 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
21.36 |
19.74 |
16.03 |
9.86 |
9.26 |
11.44 |
14.98 |
13.86 |
16.23 |
18.19 |
20.09 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
7.46 |
1.51 |
1.70 |
2.28 |
6.81 |
1,179.04 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.50 |
1.58 |
1.88 |
1.38 |
1.11 |
0.96 |
0.93 |
0.66 |
0.60 |
0.82 |
1.04 |
| Long-Term Debt to Equity |
|
1.50 |
1.58 |
1.88 |
1.38 |
1.11 |
0.96 |
0.93 |
0.66 |
0.60 |
0.82 |
1.04 |
| Financial Leverage |
|
1.23 |
1.46 |
1.75 |
1.46 |
1.28 |
1.24 |
1.39 |
1.02 |
0.85 |
0.89 |
0.99 |
| Leverage Ratio |
|
9.20 |
9.27 |
9.90 |
9.55 |
9.31 |
9.19 |
9.70 |
9.26 |
9.07 |
9.08 |
9.18 |
| Compound Leverage Factor |
|
9.16 |
9.52 |
9.32 |
9.54 |
9.30 |
9.26 |
9.68 |
9.24 |
8.99 |
9.10 |
9.21 |
| Debt to Total Capital |
|
60.07% |
61.25% |
65.26% |
57.96% |
52.52% |
49.10% |
48.14% |
39.78% |
37.42% |
45.10% |
51.09% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
60.07% |
61.25% |
65.26% |
57.96% |
52.52% |
49.10% |
48.14% |
39.78% |
37.42% |
45.10% |
51.09% |
| Preferred Equity to Total Capital |
|
4.94% |
4.74% |
3.57% |
4.26% |
4.75% |
5.05% |
5.13% |
5.99% |
6.18% |
5.44% |
4.92% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
34.99% |
34.01% |
31.17% |
37.77% |
42.74% |
45.85% |
46.73% |
54.23% |
56.41% |
49.47% |
43.99% |
| Debt to EBITDA |
|
10.49 |
13.27 |
23.84 |
17.41 |
8.51 |
6.53 |
11.33 |
8.17 |
6.06 |
9.00 |
9.85 |
| Net Debt to EBITDA |
|
7.67 |
9.35 |
17.30 |
6.77 |
2.40 |
3.15 |
6.37 |
4.85 |
3.87 |
6.34 |
7.73 |
| Long-Term Debt to EBITDA |
|
10.49 |
13.27 |
23.84 |
17.41 |
8.51 |
6.53 |
11.33 |
8.17 |
6.06 |
9.00 |
9.85 |
| Debt to NOPAT |
|
14.19 |
16.51 |
29.59 |
21.59 |
16.61 |
15.36 |
12.28 |
8.79 |
8.02 |
10.21 |
12.33 |
| Net Debt to NOPAT |
|
10.38 |
11.63 |
21.47 |
8.40 |
4.69 |
7.42 |
6.91 |
5.21 |
5.12 |
7.20 |
9.68 |
| Long-Term Debt to NOPAT |
|
14.19 |
16.51 |
29.59 |
21.59 |
16.61 |
15.36 |
12.28 |
8.79 |
8.02 |
10.21 |
12.33 |
| Noncontrolling Interest Sharing Ratio |
|
12.76% |
12.56% |
11.33% |
11.21% |
11.06% |
10.96% |
10.08% |
10.05% |
9.93% |
9.92% |
9.98% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-1,627 |
-871 |
-2,219 |
-829 |
-181 |
438 |
2,620 |
2,094 |
1,523 |
483 |
-183 |
| Operating Cash Flow to CapEx |
|
2,238.16% |
1,418.32% |
4,823.32% |
1,299.65% |
1,342.14% |
1,039.10% |
1,298.79% |
1,176.37% |
487.26% |
579.59% |
1,036.27% |
| Free Cash Flow to Firm to Interest Expense |
|
-13.78 |
-6.47 |
-13.85 |
-3.86 |
-0.90 |
2.31 |
14.96 |
12.79 |
9.72 |
3.19 |
-1.24 |
| Operating Cash Flow to Interest Expense |
|
0.70 |
0.82 |
1.06 |
0.29 |
0.48 |
0.26 |
0.41 |
0.35 |
0.37 |
0.40 |
0.54 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.67 |
0.76 |
1.03 |
0.27 |
0.44 |
0.24 |
0.38 |
0.32 |
0.29 |
0.33 |
0.49 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
3.09 |
2.98 |
2.92 |
2.95 |
2.98 |
2.99 |
2.97 |
2.91 |
2.85 |
2.87 |
2.80 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
6,076 |
6,327 |
8,411 |
7,038 |
6,319 |
5,936 |
5,848 |
5,005 |
4,857 |
5,518 |
6,096 |
| Invested Capital Turnover |
|
0.14 |
0.12 |
0.10 |
0.11 |
0.12 |
0.12 |
0.10 |
0.12 |
0.13 |
0.13 |
0.13 |
| Increase / (Decrease) in Invested Capital |
|
1,677 |
928 |
2,236 |
894 |
242 |
-391 |
-2,564 |
-2,032 |
-1,462 |
-418 |
248 |
| Enterprise Value (EV) |
|
4,570 |
5,095 |
6,132 |
4,197 |
4,068 |
4,330 |
4,214 |
3,829 |
3,847 |
4,510 |
5,127 |
| Market Capitalization |
|
1,601 |
2,064 |
1,849 |
2,310 |
2,830 |
2,623 |
2,331 |
2,347 |
2,387 |
2,457 |
2,382 |
| Book Value per Share |
|
$32.85 |
$33.47 |
$40.50 |
$32.65 |
$33.25 |
$33.45 |
$33.51 |
$33.86 |
$34.77 |
$35.59 |
$35.34 |
| Tangible Book Value per Share |
|
$28.05 |
$28.63 |
$33.50 |
$27.10 |
$27.73 |
$27.93 |
$28.03 |
$28.32 |
$29.16 |
$29.81 |
$29.47 |
| Total Capital |
|
6,076 |
6,327 |
8,411 |
7,038 |
6,319 |
5,936 |
5,848 |
5,005 |
4,857 |
5,518 |
6,096 |
| Total Debt |
|
3,650 |
3,875 |
5,490 |
4,079 |
3,318 |
2,915 |
2,815 |
1,991 |
1,817 |
2,488 |
3,115 |
| Total Long-Term Debt |
|
3,650 |
3,875 |
5,490 |
4,079 |
3,318 |
2,915 |
2,815 |
1,991 |
1,817 |
2,488 |
3,115 |
| Net Debt |
|
2,669 |
2,730 |
3,984 |
1,587 |
937 |
1,407 |
1,583 |
1,182 |
1,160 |
1,753 |
2,445 |
| Capital Expenditures (CapEx) |
|
3.70 |
7.77 |
3.51 |
4.86 |
7.20 |
4.76 |
5.55 |
4.93 |
12 |
10 |
7.66 |
| Net Nonoperating Expense (NNE) |
|
0.20 |
-1.49 |
1.00 |
0.10 |
0.06 |
-0.34 |
0.16 |
0.14 |
0.53 |
-0.12 |
-0.22 |
| Net Nonoperating Obligations (NNO) |
|
3,650 |
3,875 |
5,490 |
4,079 |
3,318 |
2,915 |
2,815 |
1,991 |
1,817 |
2,488 |
3,115 |
| Total Depreciation and Amortization (D&A) |
|
7.30 |
-22 |
228 |
-12 |
-60 |
44 |
-20 |
-14 |
-1.25 |
-1.56 |
8.58 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.72 |
$0.85 |
$0.17 |
$0.75 |
$0.73 |
$0.54 |
$0.65 |
$0.73 |
$0.72 |
$0.79 |
$0.82 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
65.19M |
64.30M |
70.13M |
81.37M |
74.24M |
81.29M |
81.06M |
79.89M |
80.18M |
76.97M |
75.49M |
| Adjusted Diluted Earnings per Share |
|
$0.72 |
$0.85 |
$0.17 |
$0.75 |
$0.73 |
$0.54 |
$0.65 |
$0.73 |
$0.71 |
$0.79 |
$0.82 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
65.26M |
64.31M |
70.16M |
81.39M |
74.29M |
81.40M |
81.11M |
79.91M |
80.26M |
77.02M |
75.57M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
64.81M |
64.74M |
81.41M |
81.22M |
81.35M |
81.55M |
80.16M |
78.79M |
76.70M |
75.86M |
73.89M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
50 |
57 |
17 |
65 |
61 |
47 |
56 |
62 |
61 |
64 |
65 |
| Normalized NOPAT Margin |
|
28.31% |
34.23% |
9.82% |
33.25% |
32.44% |
27.42% |
31.37% |
33.33% |
32.46% |
33.48% |
33.10% |
| Pre Tax Income Margin |
|
33.21% |
43.08% |
12.19% |
42.55% |
42.75% |
35.21% |
40.05% |
42.82% |
41.22% |
43.01% |
42.46% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.50 |
0.52 |
0.14 |
0.39 |
0.40 |
0.32 |
0.41 |
0.49 |
0.50 |
0.54 |
0.57 |
| NOPAT to Interest Expense |
|
0.43 |
0.42 |
0.11 |
0.30 |
0.30 |
0.25 |
0.32 |
0.38 |
0.39 |
0.42 |
0.44 |
| EBIT Less CapEx to Interest Expense |
|
0.47 |
0.46 |
0.12 |
0.36 |
0.37 |
0.29 |
0.38 |
0.46 |
0.42 |
0.47 |
0.52 |
| NOPAT Less CapEx to Interest Expense |
|
0.40 |
0.37 |
0.08 |
0.28 |
0.27 |
0.22 |
0.29 |
0.35 |
0.32 |
0.35 |
0.39 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
30.46% |
33.35% |
42.43% |
44.42% |
44.44% |
49.68% |
43.17% |
43.81% |
43.91% |
40.62% |
38.54% |
| Augmented Payout Ratio |
|
42.30% |
52.72% |
67.08% |
58.61% |
57.97% |
56.78% |
58.23% |
76.17% |
89.00% |
105.04% |
126.70% |
Key Financial Trends
WaFd’s latest quarter shows solid profitability, but the balance sheet and cash flow mix points to a business that is still navigating higher funding costs and active portfolio repositioning. For Q2 2026, the bank generated $65.5 million in net income and $79.4 million in operating cash flow, while total revenue came in at $197.4 million. That’s a healthy bottom line for a regional bank, but several trends are worth watching closely.
- Quarterly net income improved slightly year over year, rising from $64.2 million in Q1 2026 to $65.5 million in Q2 2026.
- Operating cash flow strengthened to $79.4 million in Q2 2026, up from $60.5 million in Q1 2026, showing the core business continues to produce cash.
- Net interest income increased sequentially to $177.6 million from $171.1 million, helped by stronger loan and lease interest income.
- The company kept quarterly dividends steady at $0.27 per share, signaling ongoing shareholder returns.
- Common equity remained solid at $2.68 billion, while total equity stood at $2.98 billion at quarter-end.
- Book value trends were relatively stable quarter to quarter, with total assets rising modestly to $27.6 billion from $27.3 billion in Q1 2026.
- The bank continued an active securities strategy, buying $528.4 million of investment securities while also selling or maturing $293.2 million in securities during the quarter.
- Weighted average diluted shares were essentially flat sequentially, indicating limited near-term dilution pressure.
- Deposits declined by $292.8 million in Q2 2026, suggesting funding pressure remains a key issue.
- Long-term debt increased to $3.11 billion from $2.49 billion in the prior quarter, reflecting continued reliance on wholesale funding and balance sheet management activity.
- Cash and equivalents fell to $669.8 million from $734.9 million, while the company posted a $65.1 million decline in cash for the quarter.
- Interest expense remains elevated: cash interest paid was $158.6 million in Q2 2026, underscoring how funding costs continue to weigh on profitability.
- Over the longer 4-year trend, WaFd’s quarterly earnings have generally held up, but returns have become more sensitive to deposit outflows, debt issuance, and securities repositioning.
Longer-term trend: Over the last four years, WaFd has remained profitable through different rate environments, with quarterly EPS generally staying in a fairly tight range outside of seasonal swings. However, the balance sheet has become more active, with large swings in cash, deposits, and debt. That suggests management is working to support liquidity and funding, but it also means the bank is not simply coasting on a static deposit base.
Bottom line: WaFd still looks profitable and cash-generative, but investors should pay close attention to deposit trends, debt growth, and interest expense. Those factors will likely determine whether earnings can keep expanding or whether margin pressure becomes the dominant story.
06/11/26 10:23 AM ETAI Generated. May Contain Errors.