Annual Income Statements for Aflac
This table shows Aflac's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Aflac
This table shows Aflac's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
196 |
1,188 |
1,634 |
1,569 |
268 |
1,879 |
1,755 |
-93 |
1,902 |
29 |
599 |
Consolidated Net Income / (Loss) |
|
196 |
1,188 |
1,634 |
1,569 |
268 |
1,879 |
1,755 |
-93 |
1,902 |
29 |
599 |
Net Income / (Loss) Continuing Operations |
|
196 |
1,188 |
1,634 |
1,569 |
268 |
1,879 |
1,755 |
-93 |
1,902 |
29 |
599 |
Total Pre-Tax Income |
|
538 |
1,342 |
1,825 |
1,805 |
290 |
2,170 |
2,019 |
92 |
2,136 |
145 |
822 |
Total Revenue |
|
4,385 |
4,752 |
5,121 |
4,950 |
2,826 |
5,436 |
4,892 |
2,949 |
5,756 |
3,398 |
3,909 |
Net Interest Income / (Expense) |
|
170 |
-48 |
-51 |
0.00 |
99 |
0.00 |
0.00 |
0.00 |
97 |
0.00 |
0.00 |
Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Interest Expense |
|
-170 |
48 |
51 |
0.00 |
-99 |
0.00 |
0.00 |
0.00 |
-97 |
0.00 |
0.00 |
Total Non-Interest Income |
|
4,215 |
4,800 |
5,172 |
4,950 |
2,727 |
5,436 |
4,892 |
2,949 |
5,659 |
3,398 |
3,909 |
Trust Fees by Commissions |
|
- |
- |
- |
- |
- |
- |
-246 |
- |
- |
- |
-251 |
Other Service Charges |
|
51 |
46 |
45 |
47 |
39 |
29 |
22 |
23 |
26 |
25 |
30 |
Net Realized & Unrealized Capital Gains on Investments |
|
374 |
1,066 |
1,554 |
1,427 |
354 |
1,951 |
1,791 |
-402 |
2,047 |
-8.00 |
660 |
Premiums Earned |
|
3,523 |
3,688 |
3,573 |
3,476 |
3,386 |
3,456 |
3,325 |
3,328 |
3,331 |
3,381 |
3,470 |
Total Non-Interest Expense |
|
3,847 |
3,410 |
3,296 |
3,145 |
2,536 |
3,266 |
2,873 |
2,857 |
3,620 |
3,253 |
3,087 |
Property & Liability Insurance Claims |
|
2,054 |
2,150 |
2,098 |
1,860 |
2,103 |
2,010 |
1,921 |
2,003 |
1,516 |
1,945 |
2,010 |
Other Operating Expenses |
|
1,061 |
775 |
728 |
834 |
1,023 |
786 |
744 |
389 |
1,389 |
852 |
856 |
Amortization Expense |
|
194 |
205 |
202 |
201 |
208 |
215 |
208 |
214 |
214 |
216 |
221 |
Income Tax Expense |
|
342 |
154 |
191 |
236 |
22 |
291 |
264 |
185 |
234 |
116 |
223 |
Basic Earnings per Share |
|
$0.34 |
$1.94 |
$2.72 |
$2.65 |
$0.50 |
$3.27 |
$3.11 |
($0.17) |
$3.47 |
$0.05 |
$1.12 |
Weighted Average Basic Shares Outstanding |
|
634.82M |
611.21M |
600.74M |
591.25M |
596.17M |
574.89M |
564.57M |
557.90M |
562.49M |
544.71M |
536.69M |
Diluted Earnings per Share |
|
$0.34 |
$1.94 |
$2.71 |
$2.64 |
$0.49 |
$3.25 |
$3.10 |
($0.17) |
$3.45 |
$0.05 |
$1.11 |
Weighted Average Diluted Shares Outstanding |
|
637.66M |
613.95M |
602.93M |
593.60M |
598.75M |
577.48M |
566.84M |
560.41M |
565.02M |
546.88M |
538.43M |
Weighted Average Basic & Diluted Shares Outstanding |
|
612.21M |
604.23M |
594.06M |
584.38M |
577.01M |
568.22M |
560.03M |
555.53M |
546.59M |
540.65M |
534.83M |
Cash Dividends to Common per Share |
|
$0.40 |
$0.42 |
$0.42 |
$0.42 |
$0.42 |
$0.50 |
$0.50 |
$0.50 |
$0.50 |
$0.58 |
$0.58 |
Annual Cash Flow Statements for Aflac
This table details how cash moves in and out of Aflac's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
2,115 |
-308 |
509 |
-1,368 |
846 |
559 |
245 |
-90 |
-1,108 |
363 |
1,923 |
Net Cash From Operating Activities |
|
6,550 |
6,776 |
5,987 |
6,128 |
6,014 |
5,455 |
5,958 |
5,051 |
3,879 |
3,190 |
2,707 |
Net Cash From Continuing Operating Activities |
|
6,550 |
6,776 |
5,987 |
6,128 |
6,014 |
5,455 |
5,958 |
5,051 |
3,879 |
3,190 |
2,707 |
Net Income / (Loss) Continuing Operations |
|
2,951 |
2,533 |
2,659 |
4,604 |
2,920 |
3,304 |
4,778 |
4,231 |
4,418 |
4,659 |
5,443 |
Consolidated Net Income / (Loss) |
|
2,951 |
2,533 |
2,659 |
4,604 |
2,920 |
3,304 |
4,778 |
4,231 |
4,418 |
4,659 |
5,443 |
Amortization Expense |
|
- |
1,066 |
1,141 |
1,132 |
1,245 |
1,282 |
1,214 |
835 |
792 |
816 |
851 |
Non-Cash Adjustments to Reconcile Net Income |
|
94 |
-458 |
-1,093 |
-1,167 |
-503 |
-959 |
-696 |
-957 |
-1,553 |
-633 |
-2,943 |
Changes in Operating Assets and Liabilities, net |
|
3,505 |
3,635 |
3,280 |
1,559 |
2,352 |
1,828 |
662 |
942 |
222 |
-1,652 |
-644 |
Net Cash From Investing Activities |
|
-4,241 |
-4,897 |
-3,855 |
-5,431 |
-3,582 |
-3,171 |
-4,619 |
-2,378 |
-1,540 |
817 |
2,781 |
Net Cash From Continuing Investing Activities |
|
-4,241 |
-4,897 |
-3,855 |
-5,431 |
-3,582 |
-3,171 |
-4,619 |
-2,378 |
-1,540 |
817 |
2,781 |
Purchase of Investment Securities |
|
-17,764 |
-8,392 |
-13,495 |
-13,528 |
-15,029 |
-11,541 |
-10,667 |
-10,902 |
-8,721 |
-5,042 |
-7,644 |
Sale and/or Maturity of Investments |
|
13,523 |
3,495 |
9,738 |
8,097 |
11,271 |
8,370 |
6,048 |
8,524 |
7,181 |
5,859 |
10,425 |
Net Cash From Financing Activities |
|
-147 |
-2,187 |
-1,619 |
-2,065 |
-1,616 |
-1,713 |
-1,115 |
-2,739 |
-3,551 |
-3,723 |
-3,486 |
Net Cash From Continuing Financing Activities |
|
-147 |
-2,187 |
-1,619 |
-2,065 |
-1,616 |
-1,713 |
-1,115 |
-2,739 |
-3,551 |
-3,723 |
-3,486 |
Issuance of Debt |
|
750 |
998 |
986 |
1,040 |
1,020 |
615 |
1,545 |
1,153 |
1,277 |
204 |
823 |
Issuance of Common Equity |
|
33 |
36 |
46 |
33 |
58 |
49 |
34 |
26 |
17 |
17 |
14 |
Repayment of Debt |
|
-335 |
-1,272 |
-610 |
-1,161 |
-569 |
0.00 |
-350 |
-700 |
-1,416 |
0.00 |
-194 |
Repurchase of Common Equity |
|
-1,210 |
-1,315 |
-1,422 |
-1,351 |
-1,301 |
-1,627 |
-1,537 |
-2,301 |
-2,401 |
-2,801 |
-2,800 |
Payment of Dividends |
|
-654 |
-656 |
-658 |
-661 |
-793 |
-771 |
-769 |
-855 |
-979 |
-966 |
-1,087 |
Other Financing Activities, Net |
|
1,269 |
22 |
39 |
35 |
-31 |
21 |
-38 |
-62 |
-49 |
-177 |
-242 |
Effect of Exchange Rate Changes |
|
-47 |
0.00 |
-4.00 |
0.00 |
30 |
-12 |
21 |
-24 |
104 |
79 |
-79 |
Cash Interest Paid |
|
241 |
236 |
211 |
196 |
181 |
190 |
210 |
213 |
211 |
185 |
180 |
Cash Income Taxes Paid |
|
1,416 |
996 |
1,526 |
780 |
998 |
1,384 |
800 |
880 |
961 |
1,569 |
1,367 |
Quarterly Cash Flow Statements for Aflac
This table details how cash moves in and out of Aflac's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
-767 |
-134 |
911 |
782 |
-1,196 |
792 |
962 |
-448 |
617 |
-998 |
1,734 |
Net Cash From Operating Activities |
|
1,033 |
890 |
442 |
1,276 |
582 |
849 |
255 |
1,270 |
333 |
589 |
399 |
Net Cash From Continuing Operating Activities |
|
1,033 |
890 |
442 |
1,276 |
582 |
849 |
255 |
1,270 |
333 |
589 |
399 |
Net Income / (Loss) Continuing Operations |
|
196 |
1,188 |
1,634 |
1,569 |
268 |
1,879 |
1,755 |
-93 |
1,902 |
29 |
599 |
Consolidated Net Income / (Loss) |
|
196 |
1,188 |
1,634 |
1,569 |
268 |
1,879 |
1,755 |
-93 |
1,902 |
29 |
599 |
Amortization Expense |
|
194 |
205 |
202 |
201 |
208 |
215 |
209 |
214 |
213 |
216 |
221 |
Non-Cash Adjustments to Reconcile Net Income |
|
657 |
-632 |
-773 |
-640 |
1,412 |
-1,527 |
-1,182 |
1,199 |
-1,433 |
400 |
33 |
Changes in Operating Assets and Liabilities, net |
|
-14 |
129 |
-621 |
146 |
-1,306 |
282 |
-527 |
-50 |
-349 |
-56 |
-454 |
Net Cash From Investing Activities |
|
-693 |
-77 |
1,565 |
490 |
-1,161 |
227 |
2,067 |
-1,030 |
1,517 |
-359 |
1,533 |
Net Cash From Continuing Investing Activities |
|
-693 |
-77 |
1,565 |
490 |
-1,161 |
227 |
2,067 |
-1,030 |
1,517 |
-359 |
1,533 |
Purchase of Investment Securities |
|
-2,509 |
-2,846 |
1,812 |
-731 |
-3,277 |
-4,422 |
-102 |
-2,953 |
-1,884 |
-6,890 |
-1,069 |
Sale and/or Maturity of Investments |
|
1,816 |
2,769 |
-247 |
1,221 |
2,116 |
4,649 |
2,169 |
1,923 |
3,401 |
6,531 |
2,602 |
Net Cash From Financing Activities |
|
-1,295 |
-933 |
-1,011 |
-992 |
-787 |
-256 |
-1,320 |
-826 |
-1,084 |
-1,261 |
-162 |
Net Cash From Continuing Financing Activities |
|
-1,295 |
-933 |
-1,011 |
-992 |
-787 |
-256 |
-1,320 |
-826 |
-1,084 |
-1,261 |
-162 |
Issuance of Debt |
|
- |
0.00 |
- |
- |
204 |
823 |
- |
- |
- |
0.00 |
1,039 |
Issuance of Common Equity |
|
2.00 |
2.00 |
3.00 |
4.00 |
8.00 |
6.00 |
6.00 |
9.00 |
-7.00 |
4.00 |
-2.00 |
Repurchase of Common Equity |
|
-600 |
-700 |
-700 |
-700 |
-701 |
-750 |
-800 |
-500 |
-750 |
-900 |
-829 |
Payment of Dividends |
|
-239 |
-248 |
-243 |
-239 |
-236 |
-278 |
-272 |
-270 |
-267 |
-306 |
-301 |
Other Financing Activities, Net |
|
-8.00 |
13 |
-71 |
-57 |
-62 |
-57 |
-60 |
-65 |
-60 |
-59 |
-69 |
Effect of Exchange Rate Changes |
|
188 |
-14 |
-85 |
8.00 |
170 |
-28 |
-40 |
138 |
-149 |
33 |
-36 |
Cash Interest Paid |
|
58 |
37 |
57 |
38 |
53 |
34 |
53 |
40 |
53 |
40 |
52 |
Cash Income Taxes Paid |
|
361 |
0.00 |
765 |
105 |
699 |
0.00 |
777 |
28 |
562 |
-1.00 |
606 |
Annual Balance Sheets for Aflac
This table presents Aflac's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
119,767 |
118,256 |
129,819 |
137,217 |
140,406 |
152,768 |
165,086 |
157,542 |
131,738 |
126,724 |
117,566 |
Cash and Due from Banks |
|
- |
4,350 |
4,859 |
3,491 |
4,337 |
4,896 |
5,141 |
5,051 |
3,943 |
4,306 |
6,229 |
Trading Account Securities |
|
107,107 |
106,398 |
110,052 |
115,743 |
114,200 |
122,149 |
130,346 |
122,299 |
95,888 |
92,197 |
82,031 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
10,554 |
11,786 |
13,496 |
12,527 |
10,869 |
Loans and Leases |
|
- |
- |
- |
- |
- |
- |
10,554 |
11,786 |
13,496 |
12,527 |
10,869 |
Accrued Investment Income |
|
762 |
768 |
754 |
769 |
773 |
772 |
780 |
737 |
745 |
731 |
710 |
Premises and Equipment, Net |
|
429 |
427 |
433 |
434 |
443 |
581 |
601 |
538 |
530 |
445 |
387 |
Unearned Premiums Asset |
|
842 |
705 |
669 |
827 |
851 |
828 |
796 |
672 |
647 |
848 |
779 |
Deferred Acquisition Cost |
|
8,273 |
8,511 |
8,993 |
9,505 |
9,875 |
10,128 |
10,441 |
9,525 |
9,239 |
9,132 |
8,758 |
Other Assets |
|
2,120 |
2,242 |
4,059 |
6,448 |
3,008 |
3,845 |
5,144 |
6,934 |
7,250 |
6,538 |
7,803 |
Total Liabilities & Shareholders' Equity |
|
119,767 |
118,256 |
129,819 |
137,217 |
140,406 |
152,768 |
165,086 |
157,542 |
131,738 |
126,724 |
117,566 |
Total Liabilities |
|
101,420 |
100,548 |
109,337 |
112,619 |
116,944 |
123,809 |
131,527 |
124,289 |
111,598 |
104,739 |
91,468 |
Long-Term Debt |
|
7,475 |
5,912 |
5,360 |
5,289 |
5,778 |
8,445 |
7,899 |
7,956 |
7,442 |
7,364 |
7,498 |
Claims and Claim Expense |
|
3,630 |
3,802 |
4,045 |
4,392 |
4,584 |
4,659 |
5,187 |
4,836 |
201 |
261 |
381 |
Future Policy Benefits |
|
65,646 |
69,687 |
76,106 |
81,857 |
86,368 |
90,335 |
97,783 |
90,588 |
88,241 |
83,718 |
70,381 |
Unearned Premiums Liability |
|
8,626 |
7,857 |
6,916 |
5,959 |
5,090 |
4,243 |
3,597 |
2,576 |
1,825 |
1,451 |
1,286 |
Participating Policy Holder Equity |
|
6,031 |
6,285 |
6,659 |
6,939 |
7,146 |
7,317 |
7,824 |
7,072 |
6,643 |
6,169 |
5,460 |
Other Long-Term Liabilities |
|
10,012 |
7,005 |
10,251 |
8,183 |
7,978 |
8,810 |
8,273 |
11,261 |
7,246 |
5,776 |
6,462 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
18,347 |
17,708 |
20,482 |
24,598 |
23,462 |
28,959 |
33,559 |
33,253 |
20,140 |
21,985 |
26,098 |
Total Preferred & Common Equity |
|
18,347 |
17,708 |
20,482 |
24,598 |
23,462 |
28,959 |
33,559 |
33,253 |
20,140 |
21,985 |
26,098 |
Total Common Equity |
|
18,347 |
17,708 |
20,482 |
24,598 |
23,462 |
28,959 |
33,593 |
33,283 |
20,140 |
21,985 |
26,098 |
Common Stock |
|
1,778 |
1,895 |
2,043 |
2,187 |
2,312 |
2,448 |
2,545 |
2,664 |
2,776 |
2,907 |
3,030 |
Retained Earnings |
|
22,156 |
24,007 |
25,981 |
29,895 |
31,788 |
34,291 |
37,984 |
41,381 |
44,367 |
47,993 |
52,277 |
Treasury Stock |
|
-7,566 |
-8,819 |
-10,172 |
-11,512 |
-12,789 |
-14,395 |
-15,904 |
-18,185 |
-20,574 |
-23,395 |
-26,231 |
Accumulated Other Comprehensive Income / (Loss) |
|
1,979 |
625 |
2,630 |
4,028 |
2,151 |
6,615 |
8,968 |
7,423 |
-6,429 |
-5,520 |
-2,978 |
Quarterly Balance Sheets for Aflac
This table presents Aflac's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
131,738 |
134,966 |
130,626 |
125,111 |
126,724 |
124,742 |
120,168 |
128,442 |
117,566 |
120,258 |
124,736 |
Cash and Due from Banks |
|
3,943 |
3,809 |
4,720 |
5,502 |
4,306 |
5,098 |
6,060 |
5,612 |
6,229 |
5,231 |
6,965 |
Trading Account Securities |
|
95,888 |
78,099 |
74,505 |
87,690 |
92,197 |
87,581 |
82,672 |
90,798 |
82,031 |
84,796 |
86,313 |
Loans and Leases, Net of Allowance |
|
13,496 |
33,351 |
18,401 |
12,873 |
12,527 |
12,360 |
11,795 |
11,544 |
10,869 |
10,656 |
882 |
Loans and Leases |
|
13,496 |
33,351 |
18,401 |
12,873 |
12,527 |
12,360 |
11,795 |
11,544 |
10,869 |
10,656 |
882 |
Accrued Investment Income |
|
745 |
701 |
719 |
687 |
731 |
693 |
726 |
696 |
710 |
682 |
753 |
Premises and Equipment, Net |
|
530 |
528 |
500 |
445 |
445 |
418 |
398 |
421 |
387 |
391 |
390 |
Unearned Premiums Asset |
|
647 |
789 |
755 |
712 |
848 |
1,038 |
880 |
814 |
779 |
894 |
873 |
Deferred Acquisition Cost |
|
9,239 |
9,267 |
8,860 |
8,771 |
9,132 |
8,819 |
8,550 |
9,232 |
8,758 |
9,083 |
9,296 |
Other Assets |
|
7,250 |
8,422 |
22,166 |
8,431 |
6,538 |
8,735 |
9,087 |
9,325 |
7,803 |
8,525 |
19,264 |
Total Liabilities & Shareholders' Equity |
|
131,738 |
134,966 |
130,626 |
125,111 |
126,724 |
124,742 |
120,168 |
128,442 |
117,566 |
120,258 |
124,736 |
Total Liabilities |
|
111,598 |
115,182 |
110,187 |
102,442 |
104,739 |
101,205 |
94,121 |
103,612 |
91,468 |
93,920 |
97,536 |
Long-Term Debt |
|
7,442 |
7,420 |
7,087 |
6,961 |
7,364 |
7,912 |
7,430 |
7,978 |
7,498 |
7,751 |
8,933 |
Claims and Claim Expense |
|
201 |
229 |
244 |
249 |
261 |
344 |
359 |
381 |
381 |
411 |
426 |
Future Policy Benefits |
|
88,241 |
91,293 |
85,904 |
78,448 |
83,718 |
77,867 |
70,339 |
79,672 |
70,381 |
71,197 |
71,099 |
Unearned Premiums Liability |
|
1,825 |
1,743 |
1,544 |
1,447 |
1,451 |
1,322 |
1,216 |
1,406 |
1,286 |
1,357 |
1,377 |
Participating Policy Holder Equity |
|
6,643 |
6,668 |
6,115 |
5,884 |
6,169 |
5,831 |
5,439 |
6,095 |
5,460 |
5,863 |
6,002 |
Other Long-Term Liabilities |
|
7,246 |
7,829 |
9,293 |
9,453 |
5,776 |
7,929 |
9,338 |
8,080 |
6,462 |
7,341 |
9,699 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
20,140 |
19,784 |
20,439 |
22,669 |
21,985 |
23,537 |
26,047 |
24,830 |
26,098 |
26,338 |
27,200 |
Total Preferred & Common Equity |
|
20,140 |
19,784 |
20,439 |
22,669 |
21,985 |
23,537 |
26,047 |
24,830 |
26,098 |
26,338 |
27,200 |
Total Common Equity |
|
20,140 |
19,784 |
20,439 |
22,669 |
21,985 |
23,537 |
26,047 |
24,850 |
26,098 |
26,338 |
27,200 |
Common Stock |
|
2,776 |
2,800 |
2,833 |
2,865 |
2,907 |
2,942 |
2,971 |
3,012 |
3,030 |
3,055 |
3,094 |
Retained Earnings |
|
44,367 |
45,555 |
46,937 |
48,257 |
47,993 |
49,872 |
51,345 |
50,972 |
52,277 |
52,308 |
52,595 |
Treasury Stock |
|
-20,574 |
-21,293 |
-21,993 |
-22,693 |
-23,395 |
-24,175 |
-24,977 |
-25,477 |
-26,231 |
-27,166 |
-27,998 |
Accumulated Other Comprehensive Income / (Loss) |
|
-6,429 |
-7,278 |
-7,338 |
-5,760 |
-5,520 |
-5,102 |
-3,292 |
-3,657 |
-2,978 |
-1,859 |
-491 |
Annual Metrics And Ratios for Aflac
This table displays calculated financial ratios and metrics derived from Aflac's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-5.17% |
-8.08% |
8.52% |
-3.88% |
0.52% |
9.22% |
-6.75% |
3.53% |
-10.21% |
-7.79% |
7.24% |
EBITDA Growth |
|
-4.94% |
-11.98% |
5.68% |
-1.11% |
1.51% |
9.54% |
-6.18% |
12.47% |
-6.32% |
7.37% |
19.58% |
EBIT Growth |
|
-6.75% |
-14.01% |
5.31% |
-1.20% |
-0.87% |
11.60% |
-6.43% |
25.22% |
-6.51% |
8.07% |
21.95% |
NOPAT Growth |
|
-6.55% |
-14.16% |
4.97% |
73.15% |
-36.58% |
13.15% |
44.61% |
-11.45% |
4.42% |
5.46% |
16.83% |
Net Income Growth |
|
-6.55% |
-14.16% |
4.97% |
73.15% |
-36.58% |
13.15% |
44.61% |
-11.45% |
4.42% |
5.46% |
16.83% |
EPS Growth |
|
-3.85% |
-10.00% |
4.97% |
73.15% |
-34.66% |
17.51% |
50.56% |
-6.30% |
10.88% |
12.27% |
23.78% |
Operating Cash Flow Growth |
|
-37.90% |
3.45% |
-11.64% |
2.36% |
-1.86% |
-9.30% |
9.22% |
-15.22% |
-23.20% |
-17.76% |
-15.14% |
Free Cash Flow Firm Growth |
|
-184.46% |
241.17% |
-90.77% |
27.92% |
538.10% |
-236.25% |
114.90% |
518.78% |
302.79% |
-83.97% |
-58.64% |
Invested Capital Growth |
|
32.31% |
-8.53% |
9.41% |
15.65% |
-2.16% |
27.92% |
10.84% |
-0.60% |
-33.07% |
6.41% |
14.47% |
Revenue Q/Q Growth |
|
-1.20% |
-2.49% |
4.73% |
-2.43% |
-1.41% |
8.78% |
-4.67% |
-1.78% |
-3.80% |
-7.02% |
12.30% |
EBITDA Q/Q Growth |
|
0.54% |
0.92% |
0.95% |
-2.87% |
-4.51% |
6.23% |
134.94% |
-35.83% |
-5.87% |
-3.71% |
34.17% |
EBIT Q/Q Growth |
|
1.06% |
0.94% |
1.04% |
-3.67% |
-6.48% |
8.12% |
293.10% |
-36.86% |
-10.66% |
-4.50% |
40.39% |
NOPAT Q/Q Growth |
|
0.96% |
1.08% |
0.80% |
66.09% |
-41.33% |
8.40% |
3.67% |
-0.14% |
-14.50% |
1.57% |
42.90% |
Net Income Q/Q Growth |
|
0.96% |
1.08% |
0.80% |
66.09% |
-41.33% |
8.40% |
3.67% |
-0.14% |
-14.50% |
1.57% |
42.90% |
EPS Q/Q Growth |
|
1.56% |
0.00% |
0.80% |
66.09% |
-41.91% |
7.52% |
185.04% |
1.79% |
-13.70% |
1.97% |
44.38% |
Operating Cash Flow Q/Q Growth |
|
-17.77% |
0.49% |
-2.27% |
-5.18% |
-2.86% |
-2.90% |
2.85% |
-8.79% |
4.39% |
-12.39% |
-8.42% |
Free Cash Flow Firm Q/Q Growth |
|
-2,826.83% |
78.48% |
111.98% |
-86.36% |
-3.31% |
-18.25% |
147.66% |
185.53% |
0.45% |
-56.36% |
89.54% |
Invested Capital Q/Q Growth |
|
15.22% |
6.09% |
-9.49% |
9.78% |
2.55% |
4.86% |
-0.82% |
-7.33% |
-12.91% |
-0.95% |
2.40% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
26.69% |
25.56% |
24.89% |
25.61% |
25.86% |
25.94% |
26.10% |
28.35% |
29.58% |
34.44% |
38.40% |
EBIT Margin |
|
21.41% |
20.03% |
19.44% |
19.98% |
19.70% |
20.13% |
20.20% |
24.43% |
25.44% |
29.81% |
33.90% |
Profit (Net Income) Margin |
|
14.07% |
13.14% |
12.71% |
22.89% |
14.44% |
14.96% |
23.21% |
19.85% |
23.08% |
26.40% |
28.76% |
Tax Burden Percent |
|
65.71% |
65.59% |
65.38% |
114.58% |
73.31% |
74.33% |
114.88% |
81.24% |
90.74% |
88.54% |
84.82% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
34.29% |
34.41% |
34.62% |
-14.58% |
26.69% |
25.67% |
-14.88% |
18.76% |
9.26% |
11.46% |
15.18% |
Return on Invested Capital (ROIC) |
|
13.02% |
10.25% |
10.75% |
16.52% |
9.88% |
9.92% |
12.12% |
10.24% |
12.84% |
16.37% |
17.29% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
13.02% |
10.25% |
10.75% |
16.52% |
9.88% |
9.92% |
12.12% |
10.24% |
12.84% |
16.37% |
17.29% |
Return on Net Nonoperating Assets (RNNOA) |
|
4.89% |
3.80% |
3.17% |
3.90% |
2.27% |
2.69% |
3.17% |
2.43% |
3.70% |
5.75% |
5.35% |
Return on Equity (ROE) |
|
17.90% |
14.05% |
13.93% |
20.43% |
12.15% |
12.61% |
15.29% |
12.67% |
16.55% |
22.12% |
22.64% |
Cash Return on Invested Capital (CROIC) |
|
-14.80% |
19.15% |
1.77% |
2.01% |
12.07% |
-14.59% |
1.84% |
10.84% |
52.46% |
10.16% |
3.80% |
Operating Return on Assets (OROA) |
|
3.73% |
3.25% |
3.28% |
3.01% |
2.87% |
3.03% |
2.62% |
3.23% |
3.37% |
4.07% |
5.25% |
Return on Assets (ROA) |
|
2.45% |
2.13% |
2.14% |
3.45% |
2.10% |
2.25% |
3.01% |
2.62% |
3.05% |
3.61% |
4.46% |
Return on Common Equity (ROCE) |
|
17.90% |
14.05% |
13.93% |
20.43% |
12.15% |
12.61% |
15.29% |
12.68% |
16.56% |
22.12% |
22.64% |
Return on Equity Simple (ROE_SIMPLE) |
|
16.08% |
14.30% |
12.98% |
18.72% |
12.45% |
11.41% |
14.24% |
12.72% |
21.94% |
21.19% |
20.86% |
Net Operating Profit after Tax (NOPAT) |
|
2,951 |
2,533 |
2,659 |
4,604 |
2,920 |
3,304 |
4,778 |
4,231 |
4,418 |
4,659 |
5,443 |
NOPAT Margin |
|
14.07% |
13.14% |
12.71% |
22.89% |
14.44% |
14.96% |
23.21% |
19.85% |
23.08% |
26.40% |
28.76% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
5.98% |
0.00% |
5.89% |
5.84% |
0.00% |
5.27% |
Operating Expenses to Revenue |
|
78.59% |
79.97% |
80.56% |
80.02% |
80.30% |
79.87% |
79.80% |
75.57% |
74.56% |
70.19% |
66.10% |
Earnings before Interest and Taxes (EBIT) |
|
4,491 |
3,862 |
4,067 |
4,018 |
3,983 |
4,445 |
4,159 |
5,208 |
4,869 |
5,262 |
6,417 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
5,599 |
4,928 |
5,208 |
5,150 |
5,228 |
5,727 |
5,373 |
6,043 |
5,661 |
6,078 |
7,268 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.19 |
1.17 |
1.15 |
1.19 |
1.29 |
1.19 |
0.85 |
1.09 |
2.11 |
2.13 |
2.19 |
Price to Tangible Book Value (P/TBV) |
|
1.19 |
1.17 |
1.15 |
1.19 |
1.29 |
1.19 |
0.85 |
1.09 |
2.11 |
2.13 |
2.19 |
Price to Revenue (P/Rev) |
|
1.04 |
1.08 |
1.13 |
1.46 |
1.49 |
1.56 |
1.39 |
1.70 |
2.22 |
2.66 |
3.02 |
Price to Earnings (P/E) |
|
7.38 |
8.19 |
8.89 |
6.38 |
10.34 |
10.45 |
5.97 |
8.55 |
9.63 |
10.07 |
10.50 |
Dividend Yield |
|
3.10% |
3.25% |
2.87% |
2.33% |
2.62% |
2.30% |
2.76% |
2.41% |
2.34% |
2.09% |
1.94% |
Earnings Yield |
|
13.54% |
12.21% |
11.25% |
15.67% |
9.67% |
9.57% |
16.74% |
11.70% |
10.38% |
9.93% |
9.53% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.13 |
0.94 |
0.93 |
1.04 |
1.08 |
1.02 |
0.76 |
0.95 |
1.67 |
1.70 |
1.74 |
Enterprise Value to Revenue (EV/Rev) |
|
1.40 |
1.16 |
1.15 |
1.55 |
1.57 |
1.72 |
1.52 |
1.83 |
2.41 |
2.83 |
3.09 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
5.23 |
4.53 |
4.63 |
6.05 |
6.05 |
6.65 |
5.83 |
6.47 |
8.13 |
8.22 |
8.04 |
Enterprise Value to EBIT (EV/EBIT) |
|
6.52 |
5.78 |
5.93 |
7.76 |
7.95 |
8.57 |
7.53 |
7.50 |
9.46 |
9.50 |
9.10 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
9.92 |
8.81 |
9.08 |
6.77 |
10.84 |
11.52 |
6.55 |
9.24 |
10.42 |
10.73 |
10.73 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
4.47 |
3.29 |
4.03 |
5.09 |
5.26 |
6.98 |
5.25 |
7.74 |
11.87 |
15.67 |
21.58 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
4.71 |
55.23 |
55.77 |
8.87 |
0.00 |
43.24 |
8.72 |
2.55 |
17.29 |
48.84 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.41 |
0.33 |
0.26 |
0.22 |
0.25 |
0.29 |
0.24 |
0.24 |
0.37 |
0.34 |
0.29 |
Long-Term Debt to Equity |
|
0.41 |
0.33 |
0.26 |
0.22 |
0.25 |
0.29 |
0.24 |
0.24 |
0.37 |
0.34 |
0.29 |
Financial Leverage |
|
0.38 |
0.37 |
0.30 |
0.24 |
0.23 |
0.27 |
0.26 |
0.24 |
0.29 |
0.35 |
0.31 |
Leverage Ratio |
|
7.31 |
6.60 |
6.50 |
5.92 |
5.78 |
5.59 |
5.08 |
4.83 |
5.42 |
6.14 |
5.08 |
Compound Leverage Factor |
|
7.31 |
6.60 |
6.50 |
5.92 |
5.78 |
5.59 |
5.08 |
4.83 |
5.42 |
6.14 |
5.08 |
Debt to Total Capital |
|
28.95% |
25.03% |
20.74% |
17.70% |
19.76% |
22.58% |
19.05% |
19.31% |
26.98% |
25.09% |
22.32% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
28.95% |
25.03% |
20.74% |
17.70% |
19.76% |
22.58% |
19.05% |
19.31% |
26.98% |
25.09% |
22.32% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
71.05% |
74.97% |
79.26% |
82.30% |
80.24% |
77.42% |
81.03% |
80.77% |
73.02% |
74.91% |
77.68% |
Debt to EBITDA |
|
1.34 |
1.20 |
1.03 |
1.03 |
1.11 |
1.47 |
1.47 |
1.32 |
1.31 |
1.21 |
1.03 |
Net Debt to EBITDA |
|
1.34 |
0.32 |
0.10 |
0.35 |
0.28 |
0.62 |
0.51 |
0.48 |
0.62 |
0.50 |
0.17 |
Long-Term Debt to EBITDA |
|
1.34 |
1.20 |
1.03 |
1.03 |
1.11 |
1.47 |
1.47 |
1.32 |
1.31 |
1.21 |
1.03 |
Debt to NOPAT |
|
2.53 |
2.33 |
2.02 |
1.15 |
1.98 |
2.56 |
1.65 |
1.88 |
1.68 |
1.58 |
1.38 |
Net Debt to NOPAT |
|
2.53 |
0.62 |
0.19 |
0.39 |
0.49 |
1.07 |
0.58 |
0.69 |
0.79 |
0.66 |
0.23 |
Long-Term Debt to NOPAT |
|
2.53 |
2.33 |
2.02 |
1.15 |
1.98 |
2.56 |
1.65 |
1.88 |
1.68 |
1.58 |
1.38 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-0.05% |
-0.10% |
-0.06% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-3,354 |
4,735 |
437 |
559 |
3,567 |
-4,860 |
724 |
4,480 |
18,045 |
2,892 |
1,196 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-10.58 |
16.38 |
1.63 |
2.33 |
16.07 |
-21.32 |
2.99 |
18.82 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
20.66 |
23.45 |
22.34 |
25.53 |
27.09 |
23.93 |
24.62 |
21.22 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
20.66 |
23.45 |
22.34 |
25.53 |
27.09 |
23.93 |
24.62 |
21.22 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.17 |
0.16 |
0.17 |
0.15 |
0.15 |
0.15 |
0.13 |
0.13 |
0.13 |
0.14 |
0.16 |
Fixed Asset Turnover |
|
46.10 |
45.05 |
48.66 |
46.39 |
46.10 |
43.12 |
34.84 |
37.43 |
35.84 |
36.20 |
45.50 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
25,822 |
23,620 |
25,842 |
29,887 |
29,240 |
37,404 |
41,458 |
41,209 |
27,582 |
29,349 |
33,596 |
Invested Capital Turnover |
|
0.93 |
0.78 |
0.85 |
0.72 |
0.68 |
0.66 |
0.52 |
0.52 |
0.56 |
0.62 |
0.60 |
Increase / (Decrease) in Invested Capital |
|
6,305 |
-2,202 |
2,222 |
4,045 |
-647 |
8,164 |
4,054 |
-249 |
-13,627 |
1,767 |
4,247 |
Enterprise Value (EV) |
|
29,267 |
22,312 |
24,135 |
31,174 |
31,646 |
38,075 |
31,305 |
39,078 |
46,047 |
49,989 |
58,413 |
Market Capitalization |
|
21,792 |
20,750 |
23,634 |
29,376 |
30,205 |
34,526 |
28,547 |
36,173 |
42,548 |
46,931 |
57,144 |
Book Value per Share |
|
$40.72 |
$41.50 |
$50.19 |
$62.57 |
$30.82 |
$39.45 |
$47.82 |
$50.31 |
$32.39 |
$37.62 |
$46.98 |
Tangible Book Value per Share |
|
$40.72 |
$41.50 |
$50.19 |
$62.57 |
$30.82 |
$39.45 |
$47.82 |
$50.31 |
$32.39 |
$37.62 |
$46.98 |
Total Capital |
|
25,822 |
23,620 |
25,842 |
29,887 |
29,240 |
37,404 |
41,458 |
41,209 |
27,582 |
29,349 |
33,596 |
Total Debt |
|
7,475 |
5,912 |
5,360 |
5,289 |
5,778 |
8,445 |
7,899 |
7,956 |
7,442 |
7,364 |
7,498 |
Total Long-Term Debt |
|
7,475 |
5,912 |
5,360 |
5,289 |
5,778 |
8,445 |
7,899 |
7,956 |
7,442 |
7,364 |
7,498 |
Net Debt |
|
7,475 |
1,562 |
501 |
1,798 |
1,441 |
3,549 |
2,758 |
2,905 |
3,499 |
3,058 |
1,269 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
7,475 |
5,912 |
5,360 |
5,289 |
5,778 |
8,445 |
7,899 |
7,956 |
7,442 |
7,364 |
7,498 |
Total Depreciation and Amortization (D&A) |
|
1,108 |
1,066 |
1,141 |
1,132 |
1,245 |
1,282 |
1,214 |
835 |
792 |
816 |
851 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$3.27 |
$2.94 |
$3.23 |
$5.82 |
$0.00 |
$4.45 |
$6.69 |
$6.42 |
$6.62 |
$7.81 |
$9.68 |
Adjusted Weighted Average Basic Shares Outstanding |
|
902.41M |
861.31M |
822.94M |
792.04M |
0.00 |
742.41M |
713.70M |
673.62M |
634.82M |
596.17M |
562.49M |
Adjusted Diluted Earnings per Share |
|
$3.25 |
$2.93 |
$3.21 |
$5.77 |
$0.00 |
$4.43 |
$6.67 |
$6.39 |
$6.59 |
$7.78 |
$9.63 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
908M |
866.34M |
827.84M |
797.86M |
0.00 |
746.43M |
716.19M |
676.73M |
637.66M |
598.75M |
565.02M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$4.45 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
877.81M |
840.00M |
802.85M |
779.37M |
0.00 |
722.52M |
688.59M |
649.86M |
612.21M |
577.01M |
546.59M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
2,951 |
2,533 |
2,659 |
2,813 |
2,920 |
3,304 |
2,911 |
4,231 |
4,418 |
4,659 |
5,443 |
Normalized NOPAT Margin |
|
14.07% |
13.14% |
12.71% |
13.99% |
14.44% |
14.96% |
14.14% |
19.85% |
23.08% |
26.40% |
28.76% |
Pre Tax Income Margin |
|
21.41% |
20.03% |
19.44% |
19.98% |
19.70% |
20.13% |
20.20% |
24.43% |
25.44% |
29.81% |
33.90% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
14.17 |
13.36 |
15.18 |
16.74 |
17.94 |
19.50 |
17.19 |
21.88 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
9.31 |
8.76 |
9.92 |
19.18 |
13.15 |
14.49 |
19.74 |
17.78 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
14.17 |
13.36 |
15.18 |
16.74 |
17.94 |
19.50 |
17.19 |
21.88 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
9.31 |
8.76 |
9.92 |
19.18 |
13.15 |
14.49 |
19.74 |
17.78 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
22.16% |
25.90% |
24.75% |
14.36% |
27.16% |
23.34% |
16.09% |
20.21% |
22.16% |
20.73% |
19.97% |
Augmented Payout Ratio |
|
63.17% |
77.81% |
78.22% |
43.70% |
71.71% |
72.58% |
48.26% |
74.59% |
76.51% |
80.85% |
71.41% |
Quarterly Metrics And Ratios for Aflac
This table displays calculated financial ratios and metrics derived from Aflac's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-14.72% |
-7.13% |
-2.64% |
13.07% |
-35.55% |
8.04% |
-0.64% |
-40.42% |
103.68% |
-37.49% |
-20.09% |
EBITDA Growth |
|
-32.53% |
3.06% |
6.35% |
31.80% |
-31.97% |
54.17% |
9.92% |
-84.75% |
371.69% |
-84.86% |
-53.19% |
EBIT Growth |
|
-51.92% |
3.71% |
6.85% |
35.82% |
-46.10% |
61.70% |
10.63% |
-94.90% |
636.55% |
-93.32% |
-59.29% |
NOPAT Growth |
|
-79.26% |
13.47% |
17.22% |
-11.90% |
36.73% |
58.17% |
7.41% |
-105.93% |
609.70% |
-98.46% |
-65.87% |
Net Income Growth |
|
-79.26% |
13.47% |
17.22% |
-11.90% |
36.73% |
58.17% |
7.41% |
-105.93% |
609.70% |
-98.46% |
-65.87% |
EPS Growth |
|
-76.39% |
21.25% |
24.88% |
-6.38% |
44.12% |
67.53% |
14.39% |
-106.44% |
604.08% |
-98.46% |
-64.19% |
Operating Cash Flow Growth |
|
18.74% |
-29.37% |
-13.33% |
18.59% |
-43.66% |
-4.61% |
-42.31% |
-0.47% |
-42.78% |
-30.62% |
56.47% |
Free Cash Flow Firm Growth |
|
1,057.71% |
93.17% |
-37.11% |
-75.24% |
-110.84% |
-120.98% |
-153.04% |
-190.63% |
-56.44% |
-10.36% |
50.98% |
Invested Capital Growth |
|
-33.07% |
-27.06% |
-18.57% |
-6.44% |
6.41% |
15.60% |
21.62% |
10.73% |
14.47% |
8.39% |
7.93% |
Revenue Q/Q Growth |
|
0.16% |
14.26% |
7.77% |
-3.34% |
-42.91% |
37.57% |
-0.90% |
-42.04% |
95.18% |
-40.97% |
15.04% |
EBITDA Q/Q Growth |
|
-51.91% |
111.34% |
31.03% |
-1.04% |
-75.17% |
378.92% |
-6.58% |
-86.27% |
667.65% |
-84.63% |
188.92% |
EBIT Q/Q Growth |
|
-59.52% |
149.44% |
35.99% |
-1.10% |
-83.93% |
648.28% |
-6.96% |
-95.44% |
2,221.74% |
-93.21% |
466.90% |
NOPAT Q/Q Growth |
|
-88.99% |
506.12% |
37.54% |
-3.98% |
-82.92% |
601.12% |
-6.60% |
-105.30% |
2,145.16% |
-98.48% |
1,965.52% |
Net Income Q/Q Growth |
|
-88.99% |
506.12% |
37.54% |
-3.98% |
-82.92% |
601.12% |
-6.60% |
-105.30% |
2,145.16% |
-98.48% |
1,965.52% |
EPS Q/Q Growth |
|
-87.94% |
470.59% |
39.69% |
-2.58% |
-81.44% |
563.27% |
-4.62% |
-105.48% |
2,129.41% |
-98.55% |
2,120.00% |
Operating Cash Flow Q/Q Growth |
|
-4.00% |
-13.84% |
-50.34% |
188.69% |
-54.39% |
1.92% |
-69.96% |
398.04% |
-73.78% |
76.88% |
-32.26% |
Free Cash Flow Firm Q/Q Growth |
|
-5.18% |
-18.40% |
-29.86% |
-54.38% |
-141.54% |
-57.84% |
-77.35% |
22.04% |
28.31% |
-11.34% |
21.22% |
Invested Capital Q/Q Growth |
|
-12.91% |
-1.37% |
1.18% |
7.64% |
-0.95% |
7.16% |
6.45% |
-2.00% |
2.40% |
1.47% |
6.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
16.69% |
32.55% |
39.58% |
40.53% |
17.62% |
46.46% |
43.79% |
10.38% |
40.81% |
10.62% |
26.68% |
EBIT Margin |
|
12.27% |
28.24% |
35.64% |
36.46% |
10.26% |
42.27% |
39.68% |
3.12% |
37.11% |
4.27% |
21.03% |
Profit (Net Income) Margin |
|
4.47% |
25.00% |
31.91% |
31.70% |
9.48% |
36.60% |
34.49% |
-3.15% |
33.04% |
0.85% |
15.32% |
Tax Burden Percent |
|
36.43% |
88.52% |
89.53% |
86.93% |
92.41% |
86.59% |
86.92% |
-101.09% |
89.04% |
20.00% |
72.87% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
63.57% |
11.48% |
10.47% |
13.07% |
7.59% |
13.41% |
13.08% |
201.09% |
10.96% |
80.00% |
27.13% |
Return on Invested Capital (ROIC) |
|
2.49% |
14.38% |
19.16% |
19.63% |
5.88% |
23.57% |
21.32% |
-1.70% |
19.87% |
0.44% |
7.00% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
2.49% |
14.38% |
19.16% |
19.63% |
5.88% |
23.57% |
21.32% |
-1.70% |
19.87% |
0.44% |
7.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.72% |
4.43% |
5.93% |
6.07% |
2.07% |
8.34% |
6.66% |
-0.54% |
6.14% |
0.14% |
2.15% |
Return on Equity (ROE) |
|
3.20% |
18.81% |
25.09% |
25.70% |
7.95% |
31.91% |
27.98% |
-2.24% |
26.01% |
0.58% |
9.16% |
Cash Return on Invested Capital (CROIC) |
|
52.46% |
45.43% |
36.12% |
21.62% |
10.16% |
3.77% |
-1.57% |
2.02% |
3.80% |
2.91% |
-0.63% |
Operating Return on Assets (OROA) |
|
1.62% |
3.72% |
4.93% |
5.47% |
1.40% |
6.15% |
5.97% |
0.41% |
5.75% |
0.59% |
2.73% |
Return on Assets (ROA) |
|
0.59% |
3.29% |
4.41% |
4.75% |
1.30% |
5.32% |
5.19% |
-0.42% |
5.12% |
0.12% |
1.99% |
Return on Common Equity (ROCE) |
|
3.21% |
18.82% |
25.09% |
25.70% |
7.95% |
31.91% |
27.98% |
-2.24% |
26.01% |
0.58% |
9.16% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
23.04% |
23.48% |
20.23% |
0.00% |
22.73% |
21.00% |
15.34% |
0.00% |
13.64% |
8.96% |
Net Operating Profit after Tax (NOPAT) |
|
196 |
1,188 |
1,634 |
1,569 |
268 |
1,879 |
1,755 |
-93 |
1,902 |
29 |
599 |
NOPAT Margin |
|
4.47% |
25.00% |
31.91% |
31.70% |
9.48% |
36.60% |
34.49% |
-3.15% |
33.04% |
0.85% |
15.32% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
5.89% |
5.23% |
5.05% |
0.00% |
0.00% |
4.83% |
8.51% |
0.00% |
7.06% |
0.00% |
Operating Expenses to Revenue |
|
87.73% |
71.76% |
64.36% |
63.54% |
89.74% |
57.73% |
60.32% |
96.88% |
62.89% |
95.73% |
78.97% |
Earnings before Interest and Taxes (EBIT) |
|
538 |
1,342 |
1,825 |
1,805 |
290 |
2,170 |
2,019 |
92 |
2,136 |
145 |
822 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
732 |
1,547 |
2,027 |
2,006 |
498 |
2,385 |
2,228 |
306 |
2,349 |
361 |
1,043 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.11 |
1.93 |
2.01 |
1.97 |
2.13 |
2.11 |
1.94 |
2.52 |
2.19 |
2.31 |
2.10 |
Price to Tangible Book Value (P/TBV) |
|
2.11 |
1.93 |
2.01 |
1.97 |
2.13 |
2.11 |
1.94 |
2.52 |
2.19 |
2.31 |
2.10 |
Price to Revenue (P/Rev) |
|
2.22 |
2.06 |
2.23 |
2.35 |
2.66 |
2.63 |
2.68 |
3.71 |
3.02 |
3.60 |
3.58 |
Price to Earnings (P/E) |
|
9.63 |
8.37 |
8.55 |
9.72 |
10.07 |
9.28 |
9.23 |
16.44 |
10.50 |
16.91 |
23.40 |
Dividend Yield |
|
2.34% |
2.60% |
2.42% |
2.21% |
2.09% |
2.07% |
2.07% |
1.72% |
1.94% |
1.87% |
2.05% |
Earnings Yield |
|
10.38% |
11.94% |
11.70% |
10.28% |
9.93% |
10.78% |
10.83% |
6.08% |
9.53% |
5.91% |
4.27% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.67 |
1.54 |
1.58 |
1.55 |
1.70 |
1.67 |
1.55 |
1.98 |
1.74 |
1.86 |
1.63 |
Enterprise Value to Revenue (EV/Rev) |
|
2.41 |
2.25 |
2.36 |
2.43 |
2.83 |
2.78 |
2.75 |
3.86 |
3.09 |
3.75 |
3.71 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
8.13 |
7.32 |
7.45 |
7.30 |
8.22 |
7.59 |
7.29 |
12.00 |
8.04 |
12.07 |
14.53 |
Enterprise Value to EBIT (EV/EBIT) |
|
9.46 |
8.50 |
8.62 |
8.36 |
9.50 |
8.61 |
8.26 |
14.22 |
9.10 |
14.41 |
18.46 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
10.42 |
9.17 |
9.04 |
10.04 |
10.73 |
9.81 |
9.48 |
17.06 |
10.73 |
17.62 |
24.20 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
11.87 |
11.91 |
12.61 |
12.65 |
15.67 |
16.66 |
17.51 |
21.98 |
21.58 |
25.87 |
22.77 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
2.55 |
2.85 |
3.92 |
6.95 |
17.29 |
47.48 |
0.00 |
102.97 |
48.84 |
66.42 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.37 |
0.38 |
0.35 |
0.31 |
0.34 |
0.34 |
0.29 |
0.32 |
0.29 |
0.29 |
0.33 |
Long-Term Debt to Equity |
|
0.37 |
0.38 |
0.35 |
0.31 |
0.34 |
0.34 |
0.29 |
0.32 |
0.29 |
0.29 |
0.33 |
Financial Leverage |
|
0.29 |
0.31 |
0.31 |
0.31 |
0.35 |
0.35 |
0.31 |
0.31 |
0.31 |
0.31 |
0.31 |
Leverage Ratio |
|
5.42 |
5.72 |
5.69 |
5.41 |
6.14 |
6.00 |
5.40 |
5.34 |
5.08 |
4.91 |
4.60 |
Compound Leverage Factor |
|
5.42 |
5.72 |
5.69 |
5.41 |
6.14 |
6.00 |
5.40 |
5.34 |
5.08 |
4.91 |
4.60 |
Debt to Total Capital |
|
26.98% |
27.28% |
25.75% |
23.49% |
25.09% |
25.16% |
22.19% |
24.32% |
22.32% |
22.74% |
24.72% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
26.98% |
27.28% |
25.75% |
23.49% |
25.09% |
25.16% |
22.19% |
24.32% |
22.32% |
22.74% |
24.72% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
73.02% |
72.72% |
74.25% |
76.51% |
74.91% |
74.84% |
77.81% |
75.74% |
77.68% |
77.26% |
75.28% |
Debt to EBITDA |
|
1.31 |
1.30 |
1.22 |
1.10 |
1.21 |
1.14 |
1.04 |
1.47 |
1.03 |
1.48 |
2.20 |
Net Debt to EBITDA |
|
0.62 |
0.63 |
0.41 |
0.23 |
0.50 |
0.41 |
0.19 |
0.44 |
0.17 |
0.48 |
0.48 |
Long-Term Debt to EBITDA |
|
1.31 |
1.30 |
1.22 |
1.10 |
1.21 |
1.14 |
1.04 |
1.47 |
1.03 |
1.48 |
2.20 |
Debt to NOPAT |
|
1.68 |
1.63 |
1.48 |
1.52 |
1.58 |
1.48 |
1.36 |
2.09 |
1.38 |
2.16 |
3.67 |
Net Debt to NOPAT |
|
0.79 |
0.79 |
0.49 |
0.32 |
0.66 |
0.53 |
0.25 |
0.62 |
0.23 |
0.70 |
0.81 |
Long-Term Debt to NOPAT |
|
1.68 |
1.63 |
1.48 |
1.52 |
1.58 |
1.48 |
1.36 |
2.09 |
1.38 |
2.16 |
3.67 |
Noncontrolling Interest Sharing Ratio |
|
-0.06% |
-0.06% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-0.04% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
13,823 |
11,279 |
7,911 |
3,609 |
-1,499 |
-2,366 |
-4,196 |
-3,271 |
-2,345 |
-2,611 |
-2,057 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
234.98 |
155.12 |
0.00 |
0.00 |
-50.34 |
-83.92 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
18.54 |
8.67 |
0.00 |
0.00 |
18.06 |
5.10 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
18.54 |
8.67 |
0.00 |
0.00 |
18.06 |
5.10 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.13 |
0.13 |
0.14 |
0.15 |
0.14 |
0.15 |
0.15 |
0.13 |
0.16 |
0.14 |
0.13 |
Fixed Asset Turnover |
|
35.84 |
34.80 |
36.38 |
40.69 |
36.20 |
39.93 |
41.99 |
38.92 |
45.50 |
41.75 |
40.37 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
27,582 |
27,204 |
27,526 |
29,630 |
29,349 |
31,449 |
33,477 |
32,808 |
33,596 |
34,089 |
36,133 |
Invested Capital Turnover |
|
0.56 |
0.58 |
0.60 |
0.62 |
0.62 |
0.64 |
0.62 |
0.54 |
0.60 |
0.52 |
0.46 |
Increase / (Decrease) in Invested Capital |
|
-13,627 |
-10,091 |
-6,277 |
-2,040 |
1,767 |
4,245 |
5,951 |
3,178 |
4,247 |
2,640 |
2,656 |
Enterprise Value (EV) |
|
46,047 |
41,789 |
43,392 |
46,062 |
49,989 |
52,465 |
51,876 |
64,977 |
58,413 |
63,295 |
58,984 |
Market Capitalization |
|
42,548 |
38,178 |
41,025 |
44,603 |
46,931 |
49,651 |
50,506 |
62,611 |
57,144 |
60,775 |
57,016 |
Book Value per Share |
|
$32.39 |
$32.32 |
$33.83 |
$38.16 |
$37.62 |
$40.94 |
$45.84 |
$44.37 |
$46.98 |
$48.19 |
$50.31 |
Tangible Book Value per Share |
|
$32.39 |
$32.32 |
$33.83 |
$38.16 |
$37.62 |
$40.94 |
$45.84 |
$44.37 |
$46.98 |
$48.19 |
$50.31 |
Total Capital |
|
27,582 |
27,204 |
27,526 |
29,630 |
29,349 |
31,449 |
33,477 |
32,808 |
33,596 |
34,089 |
36,133 |
Total Debt |
|
7,442 |
7,420 |
7,087 |
6,961 |
7,364 |
7,912 |
7,430 |
7,978 |
7,498 |
7,751 |
8,933 |
Total Long-Term Debt |
|
7,442 |
7,420 |
7,087 |
6,961 |
7,364 |
7,912 |
7,430 |
7,978 |
7,498 |
7,751 |
8,933 |
Net Debt |
|
3,499 |
3,611 |
2,367 |
1,459 |
3,058 |
2,814 |
1,370 |
2,366 |
1,269 |
2,520 |
1,968 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
7,442 |
7,420 |
7,087 |
6,961 |
7,364 |
7,912 |
7,430 |
7,978 |
7,498 |
7,751 |
8,933 |
Total Depreciation and Amortization (D&A) |
|
194 |
205 |
202 |
201 |
208 |
215 |
209 |
214 |
213 |
216 |
221 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.34 |
$1.94 |
$2.72 |
$2.65 |
$0.50 |
$3.27 |
$3.11 |
($0.17) |
$3.47 |
$0.05 |
$1.12 |
Adjusted Weighted Average Basic Shares Outstanding |
|
634.82M |
611.21M |
600.74M |
591.25M |
596.17M |
574.89M |
564.57M |
557.90M |
562.49M |
544.71M |
536.69M |
Adjusted Diluted Earnings per Share |
|
$0.34 |
$1.94 |
$2.71 |
$2.64 |
$0.49 |
$3.25 |
$3.10 |
($0.17) |
$3.45 |
$0.05 |
$1.11 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
637.66M |
613.95M |
602.93M |
593.60M |
598.75M |
577.48M |
566.84M |
560.41M |
565.02M |
546.88M |
538.43M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
612.21M |
604.23M |
594.06M |
584.38M |
577.01M |
568.22M |
560.03M |
555.53M |
546.59M |
540.65M |
534.83M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
377 |
1,188 |
1,634 |
1,569 |
268 |
1,879 |
1,755 |
64 |
1,902 |
102 |
599 |
Normalized NOPAT Margin |
|
8.59% |
25.00% |
31.91% |
31.70% |
9.48% |
36.60% |
34.49% |
2.18% |
33.04% |
2.99% |
15.32% |
Pre Tax Income Margin |
|
12.27% |
28.24% |
35.64% |
36.46% |
10.26% |
42.27% |
39.68% |
3.12% |
37.11% |
4.27% |
21.03% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
27.96 |
35.78 |
0.00 |
0.00 |
46.17 |
40.38 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
24.75 |
32.04 |
0.00 |
0.00 |
39.98 |
35.10 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
27.96 |
35.78 |
0.00 |
0.00 |
46.17 |
40.38 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
24.75 |
32.04 |
0.00 |
0.00 |
39.98 |
35.10 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
22.16% |
21.43% |
20.25% |
21.12% |
20.73% |
18.62% |
18.74% |
27.72% |
19.97% |
31.03% |
46.94% |
Augmented Payout Ratio |
|
76.51% |
78.48% |
75.49% |
79.99% |
80.85% |
71.91% |
72.67% |
99.95% |
71.41% |
113.14% |
169.18% |
Key Financial Trends
Over the past four years, Aflac (NYSE: AFL) has shown meaningful financial trends that shed light on its operational health and capital management strategies.
- Consistent consolidated net income growth: Aflac’s net income has generally increased over the years. For instance, from $196 million in Q4 2022 to $599 million in Q2 2025, showing profitability improvement.
- Strong premium earned growth: Premiums earned have steadily risen from about $3.5 billion in Q4 2022 to $3.47 billion in Q2 2025, underpinning continued business expansion and customer base growth.
- Robust operating cash flow generation: Net cash from continuing operating activities has grown significantly, with $399 million in Q2 2025 compared to $1.03 billion in Q4 2022, supporting operational strength.
- Active capital deployment for shareholders: The company engaged in substantial repurchases of common equity (e.g., $829 million repurchased in Q2 2025 and consistently around $700-900 million quarterly previously) reflecting a commitment to returning value to shareholders.
- Stable dividend payouts with growth potential: Cash dividends per common share increased from $0.40 in early 2023 to $0.58 in Q2 2025, indicating management's confidence in ongoing cash flows and profitability.
- Investment securities activity: Aflac frequently sells and purchases substantial amounts of investment securities, with a net positive cash inflow from investing activities ($1.53 billion in Q2 2025), implying active portfolio management but potential exposure to market risks.
- Leverage and debt levels: Long-term debt fluctuated around $7-$9 billion across periods, showing stable moderate leverage. Issuance and repayment activities indicate active management of debt to optimize capital structure.
- Capital assets and policy liabilities: Premises and equipment remain relatively stable at ~$390-$530 million, and future policy benefits consistently represent a large liability (~$70-$85 billion), reflecting core insurance operational requirements.
- Volatile net realized and unrealized capital gains: Capital gains on investments saw large fluctuations, from significant losses in quarters (e.g., -$8 million in Q1 2025) to large gains (e.g., $2.05 billion in Q4 2024), adding an element of earnings volatility tied to investment markets.
- Periodic negative quarterly earnings: Some quarters experienced losses (e.g., Q3 2024 with -$93 million), reflecting challenges or market volatility impacting short term performance.
In summary, Aflac demonstrates solid core insurance business fundamentals with growing revenue and income streams accompanied by disciplined capital returns via share buybacks and dividends. However, its earnings are somewhat impacted by investment market volatility, and the company has to carefully manage its sizable insurance liabilities and capital investments. This balanced approach helps maintain a stable financial position, while providing opportunities for shareholder value enhancement moving forward.
08/09/25 03:24 PMAI Generated. May Contain Errors.