Free Trial

Aflac (AFL) Financials

Aflac logo
$103.48 +1.20 (+1.17%)
Closing price 08/8/2025 03:59 PM Eastern
Extended Trading
$103.62 +0.14 (+0.14%)
As of 08/8/2025 07:13 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Aflac

Annual Income Statements for Aflac

This table shows Aflac's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
2,951 2,533 2,659 4,604 2,920 3,304 4,778 4,231 4,418 4,659 5,443
Consolidated Net Income / (Loss)
2,951 2,533 2,659 4,604 2,920 3,304 4,778 4,231 4,418 4,659 5,443
Net Income / (Loss) Continuing Operations
2,951 2,533 2,659 4,604 2,920 3,304 4,778 4,231 4,418 4,659 5,443
Total Pre-Tax Income
4,491 3,862 4,067 4,018 3,983 4,445 4,159 5,208 4,869 5,262 6,417
Total Revenue
20,975 19,280 20,923 20,111 20,216 22,079 20,589 21,316 19,140 17,649 18,927
Net Interest Income / (Expense)
-317 -289 -268 -240 -222 -228 -242 -238 0.00 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
317 289 268 240 222 228 242 238 0.00 0.00 0.00
Total Non-Interest Income
21,292 19,569 21,191 20,351 20,438 22,307 20,831 21,554 19,140 17,649 18,927
Other Service Charges
- - - - - 84 - 173 220 177 100
Net Realized & Unrealized Capital Gains on Investments
3,534 3,093 3,264 3,069 3,012 3,443 3,368 4,286 4,019 4,401 5,387
Premiums Earned
19,072 17,570 19,225 18,531 18,677 18,780 18,622 17,095 14,901 14,123 13,440
Total Non-Interest Expense
16,484 15,418 16,856 16,093 16,233 17,634 16,430 16,108 14,271 12,387 12,510
Salaries and Employee Benefits
- - - - - 1,321 - 1,256 1,117 - 998
Property & Liability Insurance Claims
12,937 11,746 12,919 12,181 12,000 11,942 11,796 10,476 8,887 8,211 7,450
Other Operating Expenses
2,439 2,606 2,796 2,780 2,988 3,089 3,420 3,541 3,475 3,360 3,211
Amortization Expense
1,108 1,066 1,141 1,132 1,245 1,282 1,214 835 792 816 851
Income Tax Expense
1,540 1,329 1,408 -586 1,063 1,141 -619 977 451 603 974
Basic Earnings per Share
$6.54 $5.88 $3.23 $5.81 $3.79 $4.45 $6.69 $6.28 $6.96 $7.81 $9.68
Weighted Average Basic Shares Outstanding
451.20M 430.65M 822.94M 792.04M 769.59M 742.41M 713.70M 673.62M 634.82M 596.17M 562.49M
Diluted Earnings per Share
$6.50 $5.85 $3.21 $5.77 $3.77 $4.43 $6.67 $6.25 $6.93 $7.78 $9.63
Weighted Average Diluted Shares Outstanding
454M 433.17M 827.84M 797.86M 774.65M 746.43M 716.19M 676.73M 637.66M 598.75M 565.02M
Weighted Average Basic & Diluted Shares Outstanding
451.20M 430.80M 401.43M 792.40M 750.33M 722.52M 688.59M 649.86M 612.21M 577.01M 546.59M
Cash Dividends to Common per Share
- - - - - $1.08 $1.12 $1.32 $1.60 $1.68 $2.00

Quarterly Income Statements for Aflac

This table shows Aflac's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
196 1,188 1,634 1,569 268 1,879 1,755 -93 1,902 29 599
Consolidated Net Income / (Loss)
196 1,188 1,634 1,569 268 1,879 1,755 -93 1,902 29 599
Net Income / (Loss) Continuing Operations
196 1,188 1,634 1,569 268 1,879 1,755 -93 1,902 29 599
Total Pre-Tax Income
538 1,342 1,825 1,805 290 2,170 2,019 92 2,136 145 822
Total Revenue
4,385 4,752 5,121 4,950 2,826 5,436 4,892 2,949 5,756 3,398 3,909
Net Interest Income / (Expense)
170 -48 -51 0.00 99 0.00 0.00 0.00 97 0.00 0.00
Total Interest Income
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Expense
-170 48 51 0.00 -99 0.00 0.00 0.00 -97 0.00 0.00
Total Non-Interest Income
4,215 4,800 5,172 4,950 2,727 5,436 4,892 2,949 5,659 3,398 3,909
Trust Fees by Commissions
- - - - - - -246 - - - -251
Other Service Charges
51 46 45 47 39 29 22 23 26 25 30
Net Realized & Unrealized Capital Gains on Investments
374 1,066 1,554 1,427 354 1,951 1,791 -402 2,047 -8.00 660
Premiums Earned
3,523 3,688 3,573 3,476 3,386 3,456 3,325 3,328 3,331 3,381 3,470
Total Non-Interest Expense
3,847 3,410 3,296 3,145 2,536 3,266 2,873 2,857 3,620 3,253 3,087
Property & Liability Insurance Claims
2,054 2,150 2,098 1,860 2,103 2,010 1,921 2,003 1,516 1,945 2,010
Other Operating Expenses
1,061 775 728 834 1,023 786 744 389 1,389 852 856
Amortization Expense
194 205 202 201 208 215 208 214 214 216 221
Income Tax Expense
342 154 191 236 22 291 264 185 234 116 223
Basic Earnings per Share
$0.34 $1.94 $2.72 $2.65 $0.50 $3.27 $3.11 ($0.17) $3.47 $0.05 $1.12
Weighted Average Basic Shares Outstanding
634.82M 611.21M 600.74M 591.25M 596.17M 574.89M 564.57M 557.90M 562.49M 544.71M 536.69M
Diluted Earnings per Share
$0.34 $1.94 $2.71 $2.64 $0.49 $3.25 $3.10 ($0.17) $3.45 $0.05 $1.11
Weighted Average Diluted Shares Outstanding
637.66M 613.95M 602.93M 593.60M 598.75M 577.48M 566.84M 560.41M 565.02M 546.88M 538.43M
Weighted Average Basic & Diluted Shares Outstanding
612.21M 604.23M 594.06M 584.38M 577.01M 568.22M 560.03M 555.53M 546.59M 540.65M 534.83M
Cash Dividends to Common per Share
$0.40 $0.42 $0.42 $0.42 $0.42 $0.50 $0.50 $0.50 $0.50 $0.58 $0.58

Annual Cash Flow Statements for Aflac

This table details how cash moves in and out of Aflac's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
2,115 -308 509 -1,368 846 559 245 -90 -1,108 363 1,923
Net Cash From Operating Activities
6,550 6,776 5,987 6,128 6,014 5,455 5,958 5,051 3,879 3,190 2,707
Net Cash From Continuing Operating Activities
6,550 6,776 5,987 6,128 6,014 5,455 5,958 5,051 3,879 3,190 2,707
Net Income / (Loss) Continuing Operations
2,951 2,533 2,659 4,604 2,920 3,304 4,778 4,231 4,418 4,659 5,443
Consolidated Net Income / (Loss)
2,951 2,533 2,659 4,604 2,920 3,304 4,778 4,231 4,418 4,659 5,443
Amortization Expense
- 1,066 1,141 1,132 1,245 1,282 1,214 835 792 816 851
Non-Cash Adjustments to Reconcile Net Income
94 -458 -1,093 -1,167 -503 -959 -696 -957 -1,553 -633 -2,943
Changes in Operating Assets and Liabilities, net
3,505 3,635 3,280 1,559 2,352 1,828 662 942 222 -1,652 -644
Net Cash From Investing Activities
-4,241 -4,897 -3,855 -5,431 -3,582 -3,171 -4,619 -2,378 -1,540 817 2,781
Net Cash From Continuing Investing Activities
-4,241 -4,897 -3,855 -5,431 -3,582 -3,171 -4,619 -2,378 -1,540 817 2,781
Purchase of Investment Securities
-17,764 -8,392 -13,495 -13,528 -15,029 -11,541 -10,667 -10,902 -8,721 -5,042 -7,644
Sale and/or Maturity of Investments
13,523 3,495 9,738 8,097 11,271 8,370 6,048 8,524 7,181 5,859 10,425
Net Cash From Financing Activities
-147 -2,187 -1,619 -2,065 -1,616 -1,713 -1,115 -2,739 -3,551 -3,723 -3,486
Net Cash From Continuing Financing Activities
-147 -2,187 -1,619 -2,065 -1,616 -1,713 -1,115 -2,739 -3,551 -3,723 -3,486
Issuance of Debt
750 998 986 1,040 1,020 615 1,545 1,153 1,277 204 823
Issuance of Common Equity
33 36 46 33 58 49 34 26 17 17 14
Repayment of Debt
-335 -1,272 -610 -1,161 -569 0.00 -350 -700 -1,416 0.00 -194
Repurchase of Common Equity
-1,210 -1,315 -1,422 -1,351 -1,301 -1,627 -1,537 -2,301 -2,401 -2,801 -2,800
Payment of Dividends
-654 -656 -658 -661 -793 -771 -769 -855 -979 -966 -1,087
Other Financing Activities, Net
1,269 22 39 35 -31 21 -38 -62 -49 -177 -242
Effect of Exchange Rate Changes
-47 0.00 -4.00 0.00 30 -12 21 -24 104 79 -79
Cash Interest Paid
241 236 211 196 181 190 210 213 211 185 180
Cash Income Taxes Paid
1,416 996 1,526 780 998 1,384 800 880 961 1,569 1,367

Quarterly Cash Flow Statements for Aflac

This table details how cash moves in and out of Aflac's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-767 -134 911 782 -1,196 792 962 -448 617 -998 1,734
Net Cash From Operating Activities
1,033 890 442 1,276 582 849 255 1,270 333 589 399
Net Cash From Continuing Operating Activities
1,033 890 442 1,276 582 849 255 1,270 333 589 399
Net Income / (Loss) Continuing Operations
196 1,188 1,634 1,569 268 1,879 1,755 -93 1,902 29 599
Consolidated Net Income / (Loss)
196 1,188 1,634 1,569 268 1,879 1,755 -93 1,902 29 599
Amortization Expense
194 205 202 201 208 215 209 214 213 216 221
Non-Cash Adjustments to Reconcile Net Income
657 -632 -773 -640 1,412 -1,527 -1,182 1,199 -1,433 400 33
Changes in Operating Assets and Liabilities, net
-14 129 -621 146 -1,306 282 -527 -50 -349 -56 -454
Net Cash From Investing Activities
-693 -77 1,565 490 -1,161 227 2,067 -1,030 1,517 -359 1,533
Net Cash From Continuing Investing Activities
-693 -77 1,565 490 -1,161 227 2,067 -1,030 1,517 -359 1,533
Purchase of Investment Securities
-2,509 -2,846 1,812 -731 -3,277 -4,422 -102 -2,953 -1,884 -6,890 -1,069
Sale and/or Maturity of Investments
1,816 2,769 -247 1,221 2,116 4,649 2,169 1,923 3,401 6,531 2,602
Net Cash From Financing Activities
-1,295 -933 -1,011 -992 -787 -256 -1,320 -826 -1,084 -1,261 -162
Net Cash From Continuing Financing Activities
-1,295 -933 -1,011 -992 -787 -256 -1,320 -826 -1,084 -1,261 -162
Issuance of Debt
- 0.00 - - 204 823 - - - 0.00 1,039
Issuance of Common Equity
2.00 2.00 3.00 4.00 8.00 6.00 6.00 9.00 -7.00 4.00 -2.00
Repurchase of Common Equity
-600 -700 -700 -700 -701 -750 -800 -500 -750 -900 -829
Payment of Dividends
-239 -248 -243 -239 -236 -278 -272 -270 -267 -306 -301
Other Financing Activities, Net
-8.00 13 -71 -57 -62 -57 -60 -65 -60 -59 -69
Effect of Exchange Rate Changes
188 -14 -85 8.00 170 -28 -40 138 -149 33 -36
Cash Interest Paid
58 37 57 38 53 34 53 40 53 40 52
Cash Income Taxes Paid
361 0.00 765 105 699 0.00 777 28 562 -1.00 606

Annual Balance Sheets for Aflac

This table presents Aflac's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
119,767 118,256 129,819 137,217 140,406 152,768 165,086 157,542 131,738 126,724 117,566
Cash and Due from Banks
- 4,350 4,859 3,491 4,337 4,896 5,141 5,051 3,943 4,306 6,229
Trading Account Securities
107,107 106,398 110,052 115,743 114,200 122,149 130,346 122,299 95,888 92,197 82,031
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 10,554 11,786 13,496 12,527 10,869
Loans and Leases
- - - - - - 10,554 11,786 13,496 12,527 10,869
Accrued Investment Income
762 768 754 769 773 772 780 737 745 731 710
Premises and Equipment, Net
429 427 433 434 443 581 601 538 530 445 387
Unearned Premiums Asset
842 705 669 827 851 828 796 672 647 848 779
Deferred Acquisition Cost
8,273 8,511 8,993 9,505 9,875 10,128 10,441 9,525 9,239 9,132 8,758
Other Assets
2,120 2,242 4,059 6,448 3,008 3,845 5,144 6,934 7,250 6,538 7,803
Total Liabilities & Shareholders' Equity
119,767 118,256 129,819 137,217 140,406 152,768 165,086 157,542 131,738 126,724 117,566
Total Liabilities
101,420 100,548 109,337 112,619 116,944 123,809 131,527 124,289 111,598 104,739 91,468
Long-Term Debt
7,475 5,912 5,360 5,289 5,778 8,445 7,899 7,956 7,442 7,364 7,498
Claims and Claim Expense
3,630 3,802 4,045 4,392 4,584 4,659 5,187 4,836 201 261 381
Future Policy Benefits
65,646 69,687 76,106 81,857 86,368 90,335 97,783 90,588 88,241 83,718 70,381
Unearned Premiums Liability
8,626 7,857 6,916 5,959 5,090 4,243 3,597 2,576 1,825 1,451 1,286
Participating Policy Holder Equity
6,031 6,285 6,659 6,939 7,146 7,317 7,824 7,072 6,643 6,169 5,460
Other Long-Term Liabilities
10,012 7,005 10,251 8,183 7,978 8,810 8,273 11,261 7,246 5,776 6,462
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
18,347 17,708 20,482 24,598 23,462 28,959 33,559 33,253 20,140 21,985 26,098
Total Preferred & Common Equity
18,347 17,708 20,482 24,598 23,462 28,959 33,559 33,253 20,140 21,985 26,098
Total Common Equity
18,347 17,708 20,482 24,598 23,462 28,959 33,593 33,283 20,140 21,985 26,098
Common Stock
1,778 1,895 2,043 2,187 2,312 2,448 2,545 2,664 2,776 2,907 3,030
Retained Earnings
22,156 24,007 25,981 29,895 31,788 34,291 37,984 41,381 44,367 47,993 52,277
Treasury Stock
-7,566 -8,819 -10,172 -11,512 -12,789 -14,395 -15,904 -18,185 -20,574 -23,395 -26,231
Accumulated Other Comprehensive Income / (Loss)
1,979 625 2,630 4,028 2,151 6,615 8,968 7,423 -6,429 -5,520 -2,978

Quarterly Balance Sheets for Aflac

This table presents Aflac's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
131,738 134,966 130,626 125,111 126,724 124,742 120,168 128,442 117,566 120,258 124,736
Cash and Due from Banks
3,943 3,809 4,720 5,502 4,306 5,098 6,060 5,612 6,229 5,231 6,965
Trading Account Securities
95,888 78,099 74,505 87,690 92,197 87,581 82,672 90,798 82,031 84,796 86,313
Loans and Leases, Net of Allowance
13,496 33,351 18,401 12,873 12,527 12,360 11,795 11,544 10,869 10,656 882
Loans and Leases
13,496 33,351 18,401 12,873 12,527 12,360 11,795 11,544 10,869 10,656 882
Accrued Investment Income
745 701 719 687 731 693 726 696 710 682 753
Premises and Equipment, Net
530 528 500 445 445 418 398 421 387 391 390
Unearned Premiums Asset
647 789 755 712 848 1,038 880 814 779 894 873
Deferred Acquisition Cost
9,239 9,267 8,860 8,771 9,132 8,819 8,550 9,232 8,758 9,083 9,296
Other Assets
7,250 8,422 22,166 8,431 6,538 8,735 9,087 9,325 7,803 8,525 19,264
Total Liabilities & Shareholders' Equity
131,738 134,966 130,626 125,111 126,724 124,742 120,168 128,442 117,566 120,258 124,736
Total Liabilities
111,598 115,182 110,187 102,442 104,739 101,205 94,121 103,612 91,468 93,920 97,536
Long-Term Debt
7,442 7,420 7,087 6,961 7,364 7,912 7,430 7,978 7,498 7,751 8,933
Claims and Claim Expense
201 229 244 249 261 344 359 381 381 411 426
Future Policy Benefits
88,241 91,293 85,904 78,448 83,718 77,867 70,339 79,672 70,381 71,197 71,099
Unearned Premiums Liability
1,825 1,743 1,544 1,447 1,451 1,322 1,216 1,406 1,286 1,357 1,377
Participating Policy Holder Equity
6,643 6,668 6,115 5,884 6,169 5,831 5,439 6,095 5,460 5,863 6,002
Other Long-Term Liabilities
7,246 7,829 9,293 9,453 5,776 7,929 9,338 8,080 6,462 7,341 9,699
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
20,140 19,784 20,439 22,669 21,985 23,537 26,047 24,830 26,098 26,338 27,200
Total Preferred & Common Equity
20,140 19,784 20,439 22,669 21,985 23,537 26,047 24,830 26,098 26,338 27,200
Total Common Equity
20,140 19,784 20,439 22,669 21,985 23,537 26,047 24,850 26,098 26,338 27,200
Common Stock
2,776 2,800 2,833 2,865 2,907 2,942 2,971 3,012 3,030 3,055 3,094
Retained Earnings
44,367 45,555 46,937 48,257 47,993 49,872 51,345 50,972 52,277 52,308 52,595
Treasury Stock
-20,574 -21,293 -21,993 -22,693 -23,395 -24,175 -24,977 -25,477 -26,231 -27,166 -27,998
Accumulated Other Comprehensive Income / (Loss)
-6,429 -7,278 -7,338 -5,760 -5,520 -5,102 -3,292 -3,657 -2,978 -1,859 -491

Annual Metrics And Ratios for Aflac

This table displays calculated financial ratios and metrics derived from Aflac's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-5.17% -8.08% 8.52% -3.88% 0.52% 9.22% -6.75% 3.53% -10.21% -7.79% 7.24%
EBITDA Growth
-4.94% -11.98% 5.68% -1.11% 1.51% 9.54% -6.18% 12.47% -6.32% 7.37% 19.58%
EBIT Growth
-6.75% -14.01% 5.31% -1.20% -0.87% 11.60% -6.43% 25.22% -6.51% 8.07% 21.95%
NOPAT Growth
-6.55% -14.16% 4.97% 73.15% -36.58% 13.15% 44.61% -11.45% 4.42% 5.46% 16.83%
Net Income Growth
-6.55% -14.16% 4.97% 73.15% -36.58% 13.15% 44.61% -11.45% 4.42% 5.46% 16.83%
EPS Growth
-3.85% -10.00% 4.97% 73.15% -34.66% 17.51% 50.56% -6.30% 10.88% 12.27% 23.78%
Operating Cash Flow Growth
-37.90% 3.45% -11.64% 2.36% -1.86% -9.30% 9.22% -15.22% -23.20% -17.76% -15.14%
Free Cash Flow Firm Growth
-184.46% 241.17% -90.77% 27.92% 538.10% -236.25% 114.90% 518.78% 302.79% -83.97% -58.64%
Invested Capital Growth
32.31% -8.53% 9.41% 15.65% -2.16% 27.92% 10.84% -0.60% -33.07% 6.41% 14.47%
Revenue Q/Q Growth
-1.20% -2.49% 4.73% -2.43% -1.41% 8.78% -4.67% -1.78% -3.80% -7.02% 12.30%
EBITDA Q/Q Growth
0.54% 0.92% 0.95% -2.87% -4.51% 6.23% 134.94% -35.83% -5.87% -3.71% 34.17%
EBIT Q/Q Growth
1.06% 0.94% 1.04% -3.67% -6.48% 8.12% 293.10% -36.86% -10.66% -4.50% 40.39%
NOPAT Q/Q Growth
0.96% 1.08% 0.80% 66.09% -41.33% 8.40% 3.67% -0.14% -14.50% 1.57% 42.90%
Net Income Q/Q Growth
0.96% 1.08% 0.80% 66.09% -41.33% 8.40% 3.67% -0.14% -14.50% 1.57% 42.90%
EPS Q/Q Growth
1.56% 0.00% 0.80% 66.09% -41.91% 7.52% 185.04% 1.79% -13.70% 1.97% 44.38%
Operating Cash Flow Q/Q Growth
-17.77% 0.49% -2.27% -5.18% -2.86% -2.90% 2.85% -8.79% 4.39% -12.39% -8.42%
Free Cash Flow Firm Q/Q Growth
-2,826.83% 78.48% 111.98% -86.36% -3.31% -18.25% 147.66% 185.53% 0.45% -56.36% 89.54%
Invested Capital Q/Q Growth
15.22% 6.09% -9.49% 9.78% 2.55% 4.86% -0.82% -7.33% -12.91% -0.95% 2.40%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
26.69% 25.56% 24.89% 25.61% 25.86% 25.94% 26.10% 28.35% 29.58% 34.44% 38.40%
EBIT Margin
21.41% 20.03% 19.44% 19.98% 19.70% 20.13% 20.20% 24.43% 25.44% 29.81% 33.90%
Profit (Net Income) Margin
14.07% 13.14% 12.71% 22.89% 14.44% 14.96% 23.21% 19.85% 23.08% 26.40% 28.76%
Tax Burden Percent
65.71% 65.59% 65.38% 114.58% 73.31% 74.33% 114.88% 81.24% 90.74% 88.54% 84.82%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
34.29% 34.41% 34.62% -14.58% 26.69% 25.67% -14.88% 18.76% 9.26% 11.46% 15.18%
Return on Invested Capital (ROIC)
13.02% 10.25% 10.75% 16.52% 9.88% 9.92% 12.12% 10.24% 12.84% 16.37% 17.29%
ROIC Less NNEP Spread (ROIC-NNEP)
13.02% 10.25% 10.75% 16.52% 9.88% 9.92% 12.12% 10.24% 12.84% 16.37% 17.29%
Return on Net Nonoperating Assets (RNNOA)
4.89% 3.80% 3.17% 3.90% 2.27% 2.69% 3.17% 2.43% 3.70% 5.75% 5.35%
Return on Equity (ROE)
17.90% 14.05% 13.93% 20.43% 12.15% 12.61% 15.29% 12.67% 16.55% 22.12% 22.64%
Cash Return on Invested Capital (CROIC)
-14.80% 19.15% 1.77% 2.01% 12.07% -14.59% 1.84% 10.84% 52.46% 10.16% 3.80%
Operating Return on Assets (OROA)
3.73% 3.25% 3.28% 3.01% 2.87% 3.03% 2.62% 3.23% 3.37% 4.07% 5.25%
Return on Assets (ROA)
2.45% 2.13% 2.14% 3.45% 2.10% 2.25% 3.01% 2.62% 3.05% 3.61% 4.46%
Return on Common Equity (ROCE)
17.90% 14.05% 13.93% 20.43% 12.15% 12.61% 15.29% 12.68% 16.56% 22.12% 22.64%
Return on Equity Simple (ROE_SIMPLE)
16.08% 14.30% 12.98% 18.72% 12.45% 11.41% 14.24% 12.72% 21.94% 21.19% 20.86%
Net Operating Profit after Tax (NOPAT)
2,951 2,533 2,659 4,604 2,920 3,304 4,778 4,231 4,418 4,659 5,443
NOPAT Margin
14.07% 13.14% 12.71% 22.89% 14.44% 14.96% 23.21% 19.85% 23.08% 26.40% 28.76%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 5.98% 0.00% 5.89% 5.84% 0.00% 5.27%
Operating Expenses to Revenue
78.59% 79.97% 80.56% 80.02% 80.30% 79.87% 79.80% 75.57% 74.56% 70.19% 66.10%
Earnings before Interest and Taxes (EBIT)
4,491 3,862 4,067 4,018 3,983 4,445 4,159 5,208 4,869 5,262 6,417
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5,599 4,928 5,208 5,150 5,228 5,727 5,373 6,043 5,661 6,078 7,268
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.19 1.17 1.15 1.19 1.29 1.19 0.85 1.09 2.11 2.13 2.19
Price to Tangible Book Value (P/TBV)
1.19 1.17 1.15 1.19 1.29 1.19 0.85 1.09 2.11 2.13 2.19
Price to Revenue (P/Rev)
1.04 1.08 1.13 1.46 1.49 1.56 1.39 1.70 2.22 2.66 3.02
Price to Earnings (P/E)
7.38 8.19 8.89 6.38 10.34 10.45 5.97 8.55 9.63 10.07 10.50
Dividend Yield
3.10% 3.25% 2.87% 2.33% 2.62% 2.30% 2.76% 2.41% 2.34% 2.09% 1.94%
Earnings Yield
13.54% 12.21% 11.25% 15.67% 9.67% 9.57% 16.74% 11.70% 10.38% 9.93% 9.53%
Enterprise Value to Invested Capital (EV/IC)
1.13 0.94 0.93 1.04 1.08 1.02 0.76 0.95 1.67 1.70 1.74
Enterprise Value to Revenue (EV/Rev)
1.40 1.16 1.15 1.55 1.57 1.72 1.52 1.83 2.41 2.83 3.09
Enterprise Value to EBITDA (EV/EBITDA)
5.23 4.53 4.63 6.05 6.05 6.65 5.83 6.47 8.13 8.22 8.04
Enterprise Value to EBIT (EV/EBIT)
6.52 5.78 5.93 7.76 7.95 8.57 7.53 7.50 9.46 9.50 9.10
Enterprise Value to NOPAT (EV/NOPAT)
9.92 8.81 9.08 6.77 10.84 11.52 6.55 9.24 10.42 10.73 10.73
Enterprise Value to Operating Cash Flow (EV/OCF)
4.47 3.29 4.03 5.09 5.26 6.98 5.25 7.74 11.87 15.67 21.58
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 4.71 55.23 55.77 8.87 0.00 43.24 8.72 2.55 17.29 48.84
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.41 0.33 0.26 0.22 0.25 0.29 0.24 0.24 0.37 0.34 0.29
Long-Term Debt to Equity
0.41 0.33 0.26 0.22 0.25 0.29 0.24 0.24 0.37 0.34 0.29
Financial Leverage
0.38 0.37 0.30 0.24 0.23 0.27 0.26 0.24 0.29 0.35 0.31
Leverage Ratio
7.31 6.60 6.50 5.92 5.78 5.59 5.08 4.83 5.42 6.14 5.08
Compound Leverage Factor
7.31 6.60 6.50 5.92 5.78 5.59 5.08 4.83 5.42 6.14 5.08
Debt to Total Capital
28.95% 25.03% 20.74% 17.70% 19.76% 22.58% 19.05% 19.31% 26.98% 25.09% 22.32%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
28.95% 25.03% 20.74% 17.70% 19.76% 22.58% 19.05% 19.31% 26.98% 25.09% 22.32%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
71.05% 74.97% 79.26% 82.30% 80.24% 77.42% 81.03% 80.77% 73.02% 74.91% 77.68%
Debt to EBITDA
1.34 1.20 1.03 1.03 1.11 1.47 1.47 1.32 1.31 1.21 1.03
Net Debt to EBITDA
1.34 0.32 0.10 0.35 0.28 0.62 0.51 0.48 0.62 0.50 0.17
Long-Term Debt to EBITDA
1.34 1.20 1.03 1.03 1.11 1.47 1.47 1.32 1.31 1.21 1.03
Debt to NOPAT
2.53 2.33 2.02 1.15 1.98 2.56 1.65 1.88 1.68 1.58 1.38
Net Debt to NOPAT
2.53 0.62 0.19 0.39 0.49 1.07 0.58 0.69 0.79 0.66 0.23
Long-Term Debt to NOPAT
2.53 2.33 2.02 1.15 1.98 2.56 1.65 1.88 1.68 1.58 1.38
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.05% -0.10% -0.06% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-3,354 4,735 437 559 3,567 -4,860 724 4,480 18,045 2,892 1,196
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-10.58 16.38 1.63 2.33 16.07 -21.32 2.99 18.82 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
20.66 23.45 22.34 25.53 27.09 23.93 24.62 21.22 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
20.66 23.45 22.34 25.53 27.09 23.93 24.62 21.22 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.17 0.16 0.17 0.15 0.15 0.15 0.13 0.13 0.13 0.14 0.16
Fixed Asset Turnover
46.10 45.05 48.66 46.39 46.10 43.12 34.84 37.43 35.84 36.20 45.50
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
25,822 23,620 25,842 29,887 29,240 37,404 41,458 41,209 27,582 29,349 33,596
Invested Capital Turnover
0.93 0.78 0.85 0.72 0.68 0.66 0.52 0.52 0.56 0.62 0.60
Increase / (Decrease) in Invested Capital
6,305 -2,202 2,222 4,045 -647 8,164 4,054 -249 -13,627 1,767 4,247
Enterprise Value (EV)
29,267 22,312 24,135 31,174 31,646 38,075 31,305 39,078 46,047 49,989 58,413
Market Capitalization
21,792 20,750 23,634 29,376 30,205 34,526 28,547 36,173 42,548 46,931 57,144
Book Value per Share
$40.72 $41.50 $50.19 $62.57 $30.82 $39.45 $47.82 $50.31 $32.39 $37.62 $46.98
Tangible Book Value per Share
$40.72 $41.50 $50.19 $62.57 $30.82 $39.45 $47.82 $50.31 $32.39 $37.62 $46.98
Total Capital
25,822 23,620 25,842 29,887 29,240 37,404 41,458 41,209 27,582 29,349 33,596
Total Debt
7,475 5,912 5,360 5,289 5,778 8,445 7,899 7,956 7,442 7,364 7,498
Total Long-Term Debt
7,475 5,912 5,360 5,289 5,778 8,445 7,899 7,956 7,442 7,364 7,498
Net Debt
7,475 1,562 501 1,798 1,441 3,549 2,758 2,905 3,499 3,058 1,269
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
7,475 5,912 5,360 5,289 5,778 8,445 7,899 7,956 7,442 7,364 7,498
Total Depreciation and Amortization (D&A)
1,108 1,066 1,141 1,132 1,245 1,282 1,214 835 792 816 851
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.27 $2.94 $3.23 $5.82 $0.00 $4.45 $6.69 $6.42 $6.62 $7.81 $9.68
Adjusted Weighted Average Basic Shares Outstanding
902.41M 861.31M 822.94M 792.04M 0.00 742.41M 713.70M 673.62M 634.82M 596.17M 562.49M
Adjusted Diluted Earnings per Share
$3.25 $2.93 $3.21 $5.77 $0.00 $4.43 $6.67 $6.39 $6.59 $7.78 $9.63
Adjusted Weighted Average Diluted Shares Outstanding
908M 866.34M 827.84M 797.86M 0.00 746.43M 716.19M 676.73M 637.66M 598.75M 565.02M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $4.45 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
877.81M 840.00M 802.85M 779.37M 0.00 722.52M 688.59M 649.86M 612.21M 577.01M 546.59M
Normalized Net Operating Profit after Tax (NOPAT)
2,951 2,533 2,659 2,813 2,920 3,304 2,911 4,231 4,418 4,659 5,443
Normalized NOPAT Margin
14.07% 13.14% 12.71% 13.99% 14.44% 14.96% 14.14% 19.85% 23.08% 26.40% 28.76%
Pre Tax Income Margin
21.41% 20.03% 19.44% 19.98% 19.70% 20.13% 20.20% 24.43% 25.44% 29.81% 33.90%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
14.17 13.36 15.18 16.74 17.94 19.50 17.19 21.88 0.00 0.00 0.00
NOPAT to Interest Expense
9.31 8.76 9.92 19.18 13.15 14.49 19.74 17.78 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
14.17 13.36 15.18 16.74 17.94 19.50 17.19 21.88 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
9.31 8.76 9.92 19.18 13.15 14.49 19.74 17.78 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
22.16% 25.90% 24.75% 14.36% 27.16% 23.34% 16.09% 20.21% 22.16% 20.73% 19.97%
Augmented Payout Ratio
63.17% 77.81% 78.22% 43.70% 71.71% 72.58% 48.26% 74.59% 76.51% 80.85% 71.41%

Quarterly Metrics And Ratios for Aflac

This table displays calculated financial ratios and metrics derived from Aflac's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-14.72% -7.13% -2.64% 13.07% -35.55% 8.04% -0.64% -40.42% 103.68% -37.49% -20.09%
EBITDA Growth
-32.53% 3.06% 6.35% 31.80% -31.97% 54.17% 9.92% -84.75% 371.69% -84.86% -53.19%
EBIT Growth
-51.92% 3.71% 6.85% 35.82% -46.10% 61.70% 10.63% -94.90% 636.55% -93.32% -59.29%
NOPAT Growth
-79.26% 13.47% 17.22% -11.90% 36.73% 58.17% 7.41% -105.93% 609.70% -98.46% -65.87%
Net Income Growth
-79.26% 13.47% 17.22% -11.90% 36.73% 58.17% 7.41% -105.93% 609.70% -98.46% -65.87%
EPS Growth
-76.39% 21.25% 24.88% -6.38% 44.12% 67.53% 14.39% -106.44% 604.08% -98.46% -64.19%
Operating Cash Flow Growth
18.74% -29.37% -13.33% 18.59% -43.66% -4.61% -42.31% -0.47% -42.78% -30.62% 56.47%
Free Cash Flow Firm Growth
1,057.71% 93.17% -37.11% -75.24% -110.84% -120.98% -153.04% -190.63% -56.44% -10.36% 50.98%
Invested Capital Growth
-33.07% -27.06% -18.57% -6.44% 6.41% 15.60% 21.62% 10.73% 14.47% 8.39% 7.93%
Revenue Q/Q Growth
0.16% 14.26% 7.77% -3.34% -42.91% 37.57% -0.90% -42.04% 95.18% -40.97% 15.04%
EBITDA Q/Q Growth
-51.91% 111.34% 31.03% -1.04% -75.17% 378.92% -6.58% -86.27% 667.65% -84.63% 188.92%
EBIT Q/Q Growth
-59.52% 149.44% 35.99% -1.10% -83.93% 648.28% -6.96% -95.44% 2,221.74% -93.21% 466.90%
NOPAT Q/Q Growth
-88.99% 506.12% 37.54% -3.98% -82.92% 601.12% -6.60% -105.30% 2,145.16% -98.48% 1,965.52%
Net Income Q/Q Growth
-88.99% 506.12% 37.54% -3.98% -82.92% 601.12% -6.60% -105.30% 2,145.16% -98.48% 1,965.52%
EPS Q/Q Growth
-87.94% 470.59% 39.69% -2.58% -81.44% 563.27% -4.62% -105.48% 2,129.41% -98.55% 2,120.00%
Operating Cash Flow Q/Q Growth
-4.00% -13.84% -50.34% 188.69% -54.39% 1.92% -69.96% 398.04% -73.78% 76.88% -32.26%
Free Cash Flow Firm Q/Q Growth
-5.18% -18.40% -29.86% -54.38% -141.54% -57.84% -77.35% 22.04% 28.31% -11.34% 21.22%
Invested Capital Q/Q Growth
-12.91% -1.37% 1.18% 7.64% -0.95% 7.16% 6.45% -2.00% 2.40% 1.47% 6.00%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
16.69% 32.55% 39.58% 40.53% 17.62% 46.46% 43.79% 10.38% 40.81% 10.62% 26.68%
EBIT Margin
12.27% 28.24% 35.64% 36.46% 10.26% 42.27% 39.68% 3.12% 37.11% 4.27% 21.03%
Profit (Net Income) Margin
4.47% 25.00% 31.91% 31.70% 9.48% 36.60% 34.49% -3.15% 33.04% 0.85% 15.32%
Tax Burden Percent
36.43% 88.52% 89.53% 86.93% 92.41% 86.59% 86.92% -101.09% 89.04% 20.00% 72.87%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
63.57% 11.48% 10.47% 13.07% 7.59% 13.41% 13.08% 201.09% 10.96% 80.00% 27.13%
Return on Invested Capital (ROIC)
2.49% 14.38% 19.16% 19.63% 5.88% 23.57% 21.32% -1.70% 19.87% 0.44% 7.00%
ROIC Less NNEP Spread (ROIC-NNEP)
2.49% 14.38% 19.16% 19.63% 5.88% 23.57% 21.32% -1.70% 19.87% 0.44% 7.00%
Return on Net Nonoperating Assets (RNNOA)
0.72% 4.43% 5.93% 6.07% 2.07% 8.34% 6.66% -0.54% 6.14% 0.14% 2.15%
Return on Equity (ROE)
3.20% 18.81% 25.09% 25.70% 7.95% 31.91% 27.98% -2.24% 26.01% 0.58% 9.16%
Cash Return on Invested Capital (CROIC)
52.46% 45.43% 36.12% 21.62% 10.16% 3.77% -1.57% 2.02% 3.80% 2.91% -0.63%
Operating Return on Assets (OROA)
1.62% 3.72% 4.93% 5.47% 1.40% 6.15% 5.97% 0.41% 5.75% 0.59% 2.73%
Return on Assets (ROA)
0.59% 3.29% 4.41% 4.75% 1.30% 5.32% 5.19% -0.42% 5.12% 0.12% 1.99%
Return on Common Equity (ROCE)
3.21% 18.82% 25.09% 25.70% 7.95% 31.91% 27.98% -2.24% 26.01% 0.58% 9.16%
Return on Equity Simple (ROE_SIMPLE)
0.00% 23.04% 23.48% 20.23% 0.00% 22.73% 21.00% 15.34% 0.00% 13.64% 8.96%
Net Operating Profit after Tax (NOPAT)
196 1,188 1,634 1,569 268 1,879 1,755 -93 1,902 29 599
NOPAT Margin
4.47% 25.00% 31.91% 31.70% 9.48% 36.60% 34.49% -3.15% 33.04% 0.85% 15.32%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 5.89% 5.23% 5.05% 0.00% 0.00% 4.83% 8.51% 0.00% 7.06% 0.00%
Operating Expenses to Revenue
87.73% 71.76% 64.36% 63.54% 89.74% 57.73% 60.32% 96.88% 62.89% 95.73% 78.97%
Earnings before Interest and Taxes (EBIT)
538 1,342 1,825 1,805 290 2,170 2,019 92 2,136 145 822
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
732 1,547 2,027 2,006 498 2,385 2,228 306 2,349 361 1,043
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.11 1.93 2.01 1.97 2.13 2.11 1.94 2.52 2.19 2.31 2.10
Price to Tangible Book Value (P/TBV)
2.11 1.93 2.01 1.97 2.13 2.11 1.94 2.52 2.19 2.31 2.10
Price to Revenue (P/Rev)
2.22 2.06 2.23 2.35 2.66 2.63 2.68 3.71 3.02 3.60 3.58
Price to Earnings (P/E)
9.63 8.37 8.55 9.72 10.07 9.28 9.23 16.44 10.50 16.91 23.40
Dividend Yield
2.34% 2.60% 2.42% 2.21% 2.09% 2.07% 2.07% 1.72% 1.94% 1.87% 2.05%
Earnings Yield
10.38% 11.94% 11.70% 10.28% 9.93% 10.78% 10.83% 6.08% 9.53% 5.91% 4.27%
Enterprise Value to Invested Capital (EV/IC)
1.67 1.54 1.58 1.55 1.70 1.67 1.55 1.98 1.74 1.86 1.63
Enterprise Value to Revenue (EV/Rev)
2.41 2.25 2.36 2.43 2.83 2.78 2.75 3.86 3.09 3.75 3.71
Enterprise Value to EBITDA (EV/EBITDA)
8.13 7.32 7.45 7.30 8.22 7.59 7.29 12.00 8.04 12.07 14.53
Enterprise Value to EBIT (EV/EBIT)
9.46 8.50 8.62 8.36 9.50 8.61 8.26 14.22 9.10 14.41 18.46
Enterprise Value to NOPAT (EV/NOPAT)
10.42 9.17 9.04 10.04 10.73 9.81 9.48 17.06 10.73 17.62 24.20
Enterprise Value to Operating Cash Flow (EV/OCF)
11.87 11.91 12.61 12.65 15.67 16.66 17.51 21.98 21.58 25.87 22.77
Enterprise Value to Free Cash Flow (EV/FCFF)
2.55 2.85 3.92 6.95 17.29 47.48 0.00 102.97 48.84 66.42 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.37 0.38 0.35 0.31 0.34 0.34 0.29 0.32 0.29 0.29 0.33
Long-Term Debt to Equity
0.37 0.38 0.35 0.31 0.34 0.34 0.29 0.32 0.29 0.29 0.33
Financial Leverage
0.29 0.31 0.31 0.31 0.35 0.35 0.31 0.31 0.31 0.31 0.31
Leverage Ratio
5.42 5.72 5.69 5.41 6.14 6.00 5.40 5.34 5.08 4.91 4.60
Compound Leverage Factor
5.42 5.72 5.69 5.41 6.14 6.00 5.40 5.34 5.08 4.91 4.60
Debt to Total Capital
26.98% 27.28% 25.75% 23.49% 25.09% 25.16% 22.19% 24.32% 22.32% 22.74% 24.72%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
26.98% 27.28% 25.75% 23.49% 25.09% 25.16% 22.19% 24.32% 22.32% 22.74% 24.72%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
73.02% 72.72% 74.25% 76.51% 74.91% 74.84% 77.81% 75.74% 77.68% 77.26% 75.28%
Debt to EBITDA
1.31 1.30 1.22 1.10 1.21 1.14 1.04 1.47 1.03 1.48 2.20
Net Debt to EBITDA
0.62 0.63 0.41 0.23 0.50 0.41 0.19 0.44 0.17 0.48 0.48
Long-Term Debt to EBITDA
1.31 1.30 1.22 1.10 1.21 1.14 1.04 1.47 1.03 1.48 2.20
Debt to NOPAT
1.68 1.63 1.48 1.52 1.58 1.48 1.36 2.09 1.38 2.16 3.67
Net Debt to NOPAT
0.79 0.79 0.49 0.32 0.66 0.53 0.25 0.62 0.23 0.70 0.81
Long-Term Debt to NOPAT
1.68 1.63 1.48 1.52 1.58 1.48 1.36 2.09 1.38 2.16 3.67
Noncontrolling Interest Sharing Ratio
-0.06% -0.06% 0.00% 0.00% 0.00% 0.00% 0.00% -0.04% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
13,823 11,279 7,911 3,609 -1,499 -2,366 -4,196 -3,271 -2,345 -2,611 -2,057
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 234.98 155.12 0.00 0.00 -50.34 -83.92 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 18.54 8.67 0.00 0.00 18.06 5.10 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 18.54 8.67 0.00 0.00 18.06 5.10 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.13 0.13 0.14 0.15 0.14 0.15 0.15 0.13 0.16 0.14 0.13
Fixed Asset Turnover
35.84 34.80 36.38 40.69 36.20 39.93 41.99 38.92 45.50 41.75 40.37
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
27,582 27,204 27,526 29,630 29,349 31,449 33,477 32,808 33,596 34,089 36,133
Invested Capital Turnover
0.56 0.58 0.60 0.62 0.62 0.64 0.62 0.54 0.60 0.52 0.46
Increase / (Decrease) in Invested Capital
-13,627 -10,091 -6,277 -2,040 1,767 4,245 5,951 3,178 4,247 2,640 2,656
Enterprise Value (EV)
46,047 41,789 43,392 46,062 49,989 52,465 51,876 64,977 58,413 63,295 58,984
Market Capitalization
42,548 38,178 41,025 44,603 46,931 49,651 50,506 62,611 57,144 60,775 57,016
Book Value per Share
$32.39 $32.32 $33.83 $38.16 $37.62 $40.94 $45.84 $44.37 $46.98 $48.19 $50.31
Tangible Book Value per Share
$32.39 $32.32 $33.83 $38.16 $37.62 $40.94 $45.84 $44.37 $46.98 $48.19 $50.31
Total Capital
27,582 27,204 27,526 29,630 29,349 31,449 33,477 32,808 33,596 34,089 36,133
Total Debt
7,442 7,420 7,087 6,961 7,364 7,912 7,430 7,978 7,498 7,751 8,933
Total Long-Term Debt
7,442 7,420 7,087 6,961 7,364 7,912 7,430 7,978 7,498 7,751 8,933
Net Debt
3,499 3,611 2,367 1,459 3,058 2,814 1,370 2,366 1,269 2,520 1,968
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
7,442 7,420 7,087 6,961 7,364 7,912 7,430 7,978 7,498 7,751 8,933
Total Depreciation and Amortization (D&A)
194 205 202 201 208 215 209 214 213 216 221
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.34 $1.94 $2.72 $2.65 $0.50 $3.27 $3.11 ($0.17) $3.47 $0.05 $1.12
Adjusted Weighted Average Basic Shares Outstanding
634.82M 611.21M 600.74M 591.25M 596.17M 574.89M 564.57M 557.90M 562.49M 544.71M 536.69M
Adjusted Diluted Earnings per Share
$0.34 $1.94 $2.71 $2.64 $0.49 $3.25 $3.10 ($0.17) $3.45 $0.05 $1.11
Adjusted Weighted Average Diluted Shares Outstanding
637.66M 613.95M 602.93M 593.60M 598.75M 577.48M 566.84M 560.41M 565.02M 546.88M 538.43M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
612.21M 604.23M 594.06M 584.38M 577.01M 568.22M 560.03M 555.53M 546.59M 540.65M 534.83M
Normalized Net Operating Profit after Tax (NOPAT)
377 1,188 1,634 1,569 268 1,879 1,755 64 1,902 102 599
Normalized NOPAT Margin
8.59% 25.00% 31.91% 31.70% 9.48% 36.60% 34.49% 2.18% 33.04% 2.99% 15.32%
Pre Tax Income Margin
12.27% 28.24% 35.64% 36.46% 10.26% 42.27% 39.68% 3.12% 37.11% 4.27% 21.03%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 27.96 35.78 0.00 0.00 46.17 40.38 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 24.75 32.04 0.00 0.00 39.98 35.10 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 27.96 35.78 0.00 0.00 46.17 40.38 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 24.75 32.04 0.00 0.00 39.98 35.10 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
22.16% 21.43% 20.25% 21.12% 20.73% 18.62% 18.74% 27.72% 19.97% 31.03% 46.94%
Augmented Payout Ratio
76.51% 78.48% 75.49% 79.99% 80.85% 71.91% 72.67% 99.95% 71.41% 113.14% 169.18%

Key Financial Trends

Over the past four years, Aflac (NYSE: AFL) has shown meaningful financial trends that shed light on its operational health and capital management strategies.

  • Consistent consolidated net income growth: Aflac’s net income has generally increased over the years. For instance, from $196 million in Q4 2022 to $599 million in Q2 2025, showing profitability improvement.
  • Strong premium earned growth: Premiums earned have steadily risen from about $3.5 billion in Q4 2022 to $3.47 billion in Q2 2025, underpinning continued business expansion and customer base growth.
  • Robust operating cash flow generation: Net cash from continuing operating activities has grown significantly, with $399 million in Q2 2025 compared to $1.03 billion in Q4 2022, supporting operational strength.
  • Active capital deployment for shareholders: The company engaged in substantial repurchases of common equity (e.g., $829 million repurchased in Q2 2025 and consistently around $700-900 million quarterly previously) reflecting a commitment to returning value to shareholders.
  • Stable dividend payouts with growth potential: Cash dividends per common share increased from $0.40 in early 2023 to $0.58 in Q2 2025, indicating management's confidence in ongoing cash flows and profitability.
  • Investment securities activity: Aflac frequently sells and purchases substantial amounts of investment securities, with a net positive cash inflow from investing activities ($1.53 billion in Q2 2025), implying active portfolio management but potential exposure to market risks.
  • Leverage and debt levels: Long-term debt fluctuated around $7-$9 billion across periods, showing stable moderate leverage. Issuance and repayment activities indicate active management of debt to optimize capital structure.
  • Capital assets and policy liabilities: Premises and equipment remain relatively stable at ~$390-$530 million, and future policy benefits consistently represent a large liability (~$70-$85 billion), reflecting core insurance operational requirements.
  • Volatile net realized and unrealized capital gains: Capital gains on investments saw large fluctuations, from significant losses in quarters (e.g., -$8 million in Q1 2025) to large gains (e.g., $2.05 billion in Q4 2024), adding an element of earnings volatility tied to investment markets.
  • Periodic negative quarterly earnings: Some quarters experienced losses (e.g., Q3 2024 with -$93 million), reflecting challenges or market volatility impacting short term performance.

In summary, Aflac demonstrates solid core insurance business fundamentals with growing revenue and income streams accompanied by disciplined capital returns via share buybacks and dividends. However, its earnings are somewhat impacted by investment market volatility, and the company has to carefully manage its sizable insurance liabilities and capital investments. This balanced approach helps maintain a stable financial position, while providing opportunities for shareholder value enhancement moving forward.

08/09/25 03:24 PMAI Generated. May Contain Errors.

Frequently Asked Questions About Aflac's Financials

When does Aflac's fiscal year end?

According to the most recent income statement we have on file, Aflac's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Aflac's net income changed over the last 10 years?

Aflac's net income appears to be on an upward trend, with a most recent value of $5.44 billion in 2024, rising from $2.95 billion in 2014. The previous period was $4.66 billion in 2023. See Aflac's forecast for analyst expectations on what’s next for the company.

How has Aflac's revenue changed over the last 10 years?

Over the last 10 years, Aflac's total revenue changed from $20.98 billion in 2014 to $18.93 billion in 2024, a change of -9.8%.

How much debt does Aflac have?

Aflac's total liabilities were at $91.47 billion at the end of 2024, a 12.7% decrease from 2023, and a 9.8% decrease since 2014.

How much cash does Aflac have?

In the past 10 years, Aflac's cash and equivalents has ranged from $0.00 in 2014 to $6.23 billion in 2024, and is currently $6.23 billion as of their latest financial filing in 2024.

How has Aflac's book value per share changed over the last 10 years?

Over the last 10 years, Aflac's book value per share changed from 40.72 in 2014 to 46.98 in 2024, a change of 15.4%.



This page (NYSE:AFL) was last updated on 8/9/2025 by MarketBeat.com Staff
From Our Partners