Annual Income Statements for Aflac
This table shows Aflac's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Aflac
This table shows Aflac's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
196 |
1,188 |
1,634 |
1,569 |
268 |
1,879 |
1,755 |
-93 |
1,902 |
29 |
599 |
Consolidated Net Income / (Loss) |
|
196 |
1,188 |
1,634 |
1,569 |
268 |
1,879 |
1,755 |
-93 |
1,902 |
29 |
599 |
Net Income / (Loss) Continuing Operations |
|
196 |
1,188 |
1,634 |
1,569 |
268 |
1,879 |
1,755 |
-93 |
1,902 |
29 |
599 |
Total Pre-Tax Income |
|
538 |
1,342 |
1,825 |
1,805 |
290 |
2,170 |
2,019 |
92 |
2,136 |
145 |
822 |
Total Revenue |
|
4,385 |
4,752 |
5,121 |
4,950 |
2,826 |
5,436 |
4,892 |
2,949 |
5,756 |
3,398 |
3,909 |
Net Interest Income / (Expense) |
|
170 |
-48 |
-51 |
0.00 |
99 |
0.00 |
0.00 |
0.00 |
97 |
0.00 |
0.00 |
Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Interest Expense |
|
-170 |
48 |
51 |
0.00 |
-99 |
0.00 |
0.00 |
0.00 |
-97 |
0.00 |
0.00 |
Total Non-Interest Income |
|
4,215 |
4,800 |
5,172 |
4,950 |
2,727 |
5,436 |
4,892 |
2,949 |
5,659 |
3,398 |
3,909 |
Trust Fees by Commissions |
|
- |
- |
- |
- |
- |
- |
-246 |
- |
- |
- |
-251 |
Other Service Charges |
|
51 |
46 |
45 |
47 |
39 |
29 |
22 |
23 |
26 |
25 |
30 |
Net Realized & Unrealized Capital Gains on Investments |
|
374 |
1,066 |
1,554 |
1,427 |
354 |
1,951 |
1,791 |
-402 |
2,047 |
-8.00 |
660 |
Premiums Earned |
|
3,523 |
3,688 |
3,573 |
3,476 |
3,386 |
3,456 |
3,325 |
3,328 |
3,331 |
3,381 |
3,470 |
Total Non-Interest Expense |
|
3,847 |
3,410 |
3,296 |
3,145 |
2,536 |
3,266 |
2,873 |
2,857 |
3,620 |
3,253 |
3,087 |
Property & Liability Insurance Claims |
|
2,054 |
2,150 |
2,098 |
1,860 |
2,103 |
2,010 |
1,921 |
2,003 |
1,516 |
1,945 |
2,010 |
Other Operating Expenses |
|
1,061 |
775 |
728 |
834 |
1,023 |
786 |
744 |
389 |
1,389 |
852 |
856 |
Amortization Expense |
|
194 |
205 |
202 |
201 |
208 |
215 |
208 |
214 |
214 |
216 |
221 |
Income Tax Expense |
|
342 |
154 |
191 |
236 |
22 |
291 |
264 |
185 |
234 |
116 |
223 |
Basic Earnings per Share |
|
$0.34 |
$1.94 |
$2.72 |
$2.65 |
$0.50 |
$3.27 |
$3.11 |
($0.17) |
$3.47 |
$0.05 |
$1.12 |
Weighted Average Basic Shares Outstanding |
|
634.82M |
611.21M |
600.74M |
591.25M |
596.17M |
574.89M |
564.57M |
557.90M |
562.49M |
544.71M |
536.69M |
Diluted Earnings per Share |
|
$0.34 |
$1.94 |
$2.71 |
$2.64 |
$0.49 |
$3.25 |
$3.10 |
($0.17) |
$3.45 |
$0.05 |
$1.11 |
Weighted Average Diluted Shares Outstanding |
|
637.66M |
613.95M |
602.93M |
593.60M |
598.75M |
577.48M |
566.84M |
560.41M |
565.02M |
546.88M |
538.43M |
Weighted Average Basic & Diluted Shares Outstanding |
|
612.21M |
604.23M |
594.06M |
584.38M |
577.01M |
568.22M |
560.03M |
555.53M |
546.59M |
540.65M |
534.83M |
Cash Dividends to Common per Share |
|
$0.40 |
$0.42 |
$0.42 |
$0.42 |
$0.42 |
$0.50 |
$0.50 |
$0.50 |
$0.50 |
$0.58 |
$0.58 |
Annual Cash Flow Statements for Aflac
This table details how cash moves in and out of Aflac's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
2,115 |
-308 |
509 |
-1,368 |
846 |
559 |
245 |
-90 |
-1,108 |
363 |
1,923 |
Net Cash From Operating Activities |
|
6,550 |
6,776 |
5,987 |
6,128 |
6,014 |
5,455 |
5,958 |
5,051 |
3,879 |
3,190 |
2,707 |
Net Cash From Continuing Operating Activities |
|
6,550 |
6,776 |
5,987 |
6,128 |
6,014 |
5,455 |
5,958 |
5,051 |
3,879 |
3,190 |
2,707 |
Net Income / (Loss) Continuing Operations |
|
2,951 |
2,533 |
2,659 |
4,604 |
2,920 |
3,304 |
4,778 |
4,231 |
4,418 |
4,659 |
5,443 |
Consolidated Net Income / (Loss) |
|
2,951 |
2,533 |
2,659 |
4,604 |
2,920 |
3,304 |
4,778 |
4,231 |
4,418 |
4,659 |
5,443 |
Amortization Expense |
|
- |
1,066 |
1,141 |
1,132 |
1,245 |
1,282 |
1,214 |
835 |
792 |
816 |
851 |
Non-Cash Adjustments to Reconcile Net Income |
|
94 |
-458 |
-1,093 |
-1,167 |
-503 |
-959 |
-696 |
-957 |
-1,553 |
-633 |
-2,943 |
Changes in Operating Assets and Liabilities, net |
|
3,505 |
3,635 |
3,280 |
1,559 |
2,352 |
1,828 |
662 |
942 |
222 |
-1,652 |
-644 |
Net Cash From Investing Activities |
|
-4,241 |
-4,897 |
-3,855 |
-5,431 |
-3,582 |
-3,171 |
-4,619 |
-2,378 |
-1,540 |
817 |
2,781 |
Net Cash From Continuing Investing Activities |
|
-4,241 |
-4,897 |
-3,855 |
-5,431 |
-3,582 |
-3,171 |
-4,619 |
-2,378 |
-1,540 |
817 |
2,781 |
Purchase of Investment Securities |
|
-17,764 |
-8,392 |
-13,495 |
-13,528 |
-15,029 |
-11,541 |
-10,667 |
-10,902 |
-8,721 |
-5,042 |
-7,644 |
Sale and/or Maturity of Investments |
|
13,523 |
3,495 |
9,738 |
8,097 |
11,271 |
8,370 |
6,048 |
8,524 |
7,181 |
5,859 |
10,425 |
Net Cash From Financing Activities |
|
-147 |
-2,187 |
-1,619 |
-2,065 |
-1,616 |
-1,713 |
-1,115 |
-2,739 |
-3,551 |
-3,723 |
-3,486 |
Net Cash From Continuing Financing Activities |
|
-147 |
-2,187 |
-1,619 |
-2,065 |
-1,616 |
-1,713 |
-1,115 |
-2,739 |
-3,551 |
-3,723 |
-3,486 |
Issuance of Debt |
|
750 |
998 |
986 |
1,040 |
1,020 |
615 |
1,545 |
1,153 |
1,277 |
204 |
823 |
Issuance of Common Equity |
|
33 |
36 |
46 |
33 |
58 |
49 |
34 |
26 |
17 |
17 |
14 |
Repayment of Debt |
|
-335 |
-1,272 |
-610 |
-1,161 |
-569 |
0.00 |
-350 |
-700 |
-1,416 |
0.00 |
-194 |
Repurchase of Common Equity |
|
-1,210 |
-1,315 |
-1,422 |
-1,351 |
-1,301 |
-1,627 |
-1,537 |
-2,301 |
-2,401 |
-2,801 |
-2,800 |
Payment of Dividends |
|
-654 |
-656 |
-658 |
-661 |
-793 |
-771 |
-769 |
-855 |
-979 |
-966 |
-1,087 |
Other Financing Activities, Net |
|
1,269 |
22 |
39 |
35 |
-31 |
21 |
-38 |
-62 |
-49 |
-177 |
-242 |
Effect of Exchange Rate Changes |
|
-47 |
0.00 |
-4.00 |
0.00 |
30 |
-12 |
21 |
-24 |
104 |
79 |
-79 |
Cash Interest Paid |
|
241 |
236 |
211 |
196 |
181 |
190 |
210 |
213 |
211 |
185 |
180 |
Cash Income Taxes Paid |
|
1,416 |
996 |
1,526 |
780 |
998 |
1,384 |
800 |
880 |
961 |
1,569 |
1,367 |
Quarterly Cash Flow Statements for Aflac
This table details how cash moves in and out of Aflac's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
-767 |
-134 |
911 |
782 |
-1,196 |
792 |
962 |
-448 |
617 |
-998 |
1,734 |
Net Cash From Operating Activities |
|
1,033 |
890 |
442 |
1,276 |
582 |
849 |
255 |
1,270 |
333 |
589 |
399 |
Net Cash From Continuing Operating Activities |
|
1,033 |
890 |
442 |
1,276 |
582 |
849 |
255 |
1,270 |
333 |
589 |
399 |
Net Income / (Loss) Continuing Operations |
|
196 |
1,188 |
1,634 |
1,569 |
268 |
1,879 |
1,755 |
-93 |
1,902 |
29 |
599 |
Consolidated Net Income / (Loss) |
|
196 |
1,188 |
1,634 |
1,569 |
268 |
1,879 |
1,755 |
-93 |
1,902 |
29 |
599 |
Amortization Expense |
|
194 |
205 |
202 |
201 |
208 |
215 |
209 |
214 |
213 |
216 |
221 |
Non-Cash Adjustments to Reconcile Net Income |
|
657 |
-632 |
-773 |
-640 |
1,412 |
-1,527 |
-1,182 |
1,199 |
-1,433 |
400 |
33 |
Changes in Operating Assets and Liabilities, net |
|
-14 |
129 |
-621 |
146 |
-1,306 |
282 |
-527 |
-50 |
-349 |
-56 |
-454 |
Net Cash From Investing Activities |
|
-693 |
-77 |
1,565 |
490 |
-1,161 |
227 |
2,067 |
-1,030 |
1,517 |
-359 |
1,533 |
Net Cash From Continuing Investing Activities |
|
-693 |
-77 |
1,565 |
490 |
-1,161 |
227 |
2,067 |
-1,030 |
1,517 |
-359 |
1,533 |
Purchase of Investment Securities |
|
-2,509 |
-2,846 |
1,812 |
-731 |
-3,277 |
-4,422 |
-102 |
-2,953 |
-1,884 |
-6,890 |
-1,069 |
Sale and/or Maturity of Investments |
|
1,816 |
2,769 |
-247 |
1,221 |
2,116 |
4,649 |
2,169 |
1,923 |
3,401 |
6,531 |
2,602 |
Net Cash From Financing Activities |
|
-1,295 |
-933 |
-1,011 |
-992 |
-787 |
-256 |
-1,320 |
-826 |
-1,084 |
-1,261 |
-162 |
Net Cash From Continuing Financing Activities |
|
-1,295 |
-933 |
-1,011 |
-992 |
-787 |
-256 |
-1,320 |
-826 |
-1,084 |
-1,261 |
-162 |
Issuance of Debt |
|
- |
0.00 |
- |
- |
204 |
823 |
- |
- |
- |
0.00 |
1,039 |
Issuance of Common Equity |
|
2.00 |
2.00 |
3.00 |
4.00 |
8.00 |
6.00 |
6.00 |
9.00 |
-7.00 |
4.00 |
-2.00 |
Repurchase of Common Equity |
|
-600 |
-700 |
-700 |
-700 |
-701 |
-750 |
-800 |
-500 |
-750 |
-900 |
-829 |
Payment of Dividends |
|
-239 |
-248 |
-243 |
-239 |
-236 |
-278 |
-272 |
-270 |
-267 |
-306 |
-301 |
Other Financing Activities, Net |
|
-8.00 |
13 |
-71 |
-57 |
-62 |
-57 |
-60 |
-65 |
-60 |
-59 |
-69 |
Effect of Exchange Rate Changes |
|
188 |
-14 |
-85 |
8.00 |
170 |
-28 |
-40 |
138 |
-149 |
33 |
-36 |
Cash Interest Paid |
|
58 |
37 |
57 |
38 |
53 |
34 |
53 |
40 |
53 |
40 |
52 |
Cash Income Taxes Paid |
|
361 |
0.00 |
765 |
105 |
699 |
0.00 |
777 |
28 |
562 |
-1.00 |
606 |
Annual Balance Sheets for Aflac
This table presents Aflac's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
119,767 |
118,256 |
129,819 |
137,217 |
140,406 |
152,768 |
165,086 |
157,542 |
131,738 |
126,724 |
117,566 |
Cash and Due from Banks |
|
- |
4,350 |
4,859 |
3,491 |
4,337 |
4,896 |
5,141 |
5,051 |
3,943 |
4,306 |
6,229 |
Trading Account Securities |
|
107,107 |
106,398 |
110,052 |
115,743 |
114,200 |
122,149 |
130,346 |
122,299 |
95,888 |
92,197 |
82,031 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
10,554 |
11,786 |
13,496 |
12,527 |
10,869 |
Loans and Leases |
|
- |
- |
- |
- |
- |
- |
10,554 |
11,786 |
13,496 |
12,527 |
10,869 |
Accrued Investment Income |
|
762 |
768 |
754 |
769 |
773 |
772 |
780 |
737 |
745 |
731 |
710 |
Premises and Equipment, Net |
|
429 |
427 |
433 |
434 |
443 |
581 |
601 |
538 |
530 |
445 |
387 |
Unearned Premiums Asset |
|
842 |
705 |
669 |
827 |
851 |
828 |
796 |
672 |
647 |
848 |
779 |
Deferred Acquisition Cost |
|
8,273 |
8,511 |
8,993 |
9,505 |
9,875 |
10,128 |
10,441 |
9,525 |
9,239 |
9,132 |
8,758 |
Other Assets |
|
2,120 |
2,242 |
4,059 |
6,448 |
3,008 |
3,845 |
5,144 |
6,934 |
7,250 |
6,538 |
7,803 |
Total Liabilities & Shareholders' Equity |
|
119,767 |
118,256 |
129,819 |
137,217 |
140,406 |
152,768 |
165,086 |
157,542 |
131,738 |
126,724 |
117,566 |
Total Liabilities |
|
101,420 |
100,548 |
109,337 |
112,619 |
116,944 |
123,809 |
131,527 |
124,289 |
111,598 |
104,739 |
91,468 |
Long-Term Debt |
|
7,475 |
5,912 |
5,360 |
5,289 |
5,778 |
8,445 |
7,899 |
7,956 |
7,442 |
7,364 |
7,498 |
Claims and Claim Expense |
|
3,630 |
3,802 |
4,045 |
4,392 |
4,584 |
4,659 |
5,187 |
4,836 |
201 |
261 |
381 |
Future Policy Benefits |
|
65,646 |
69,687 |
76,106 |
81,857 |
86,368 |
90,335 |
97,783 |
90,588 |
88,241 |
83,718 |
70,381 |
Unearned Premiums Liability |
|
8,626 |
7,857 |
6,916 |
5,959 |
5,090 |
4,243 |
3,597 |
2,576 |
1,825 |
1,451 |
1,286 |
Participating Policy Holder Equity |
|
6,031 |
6,285 |
6,659 |
6,939 |
7,146 |
7,317 |
7,824 |
7,072 |
6,643 |
6,169 |
5,460 |
Other Long-Term Liabilities |
|
10,012 |
7,005 |
10,251 |
8,183 |
7,978 |
8,810 |
8,273 |
11,261 |
7,246 |
5,776 |
6,462 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
18,347 |
17,708 |
20,482 |
24,598 |
23,462 |
28,959 |
33,559 |
33,253 |
20,140 |
21,985 |
26,098 |
Total Preferred & Common Equity |
|
18,347 |
17,708 |
20,482 |
24,598 |
23,462 |
28,959 |
33,559 |
33,253 |
20,140 |
21,985 |
26,098 |
Total Common Equity |
|
18,347 |
17,708 |
20,482 |
24,598 |
23,462 |
28,959 |
33,593 |
33,283 |
20,140 |
21,985 |
26,098 |
Common Stock |
|
1,778 |
1,895 |
2,043 |
2,187 |
2,312 |
2,448 |
2,545 |
2,664 |
2,776 |
2,907 |
3,030 |
Retained Earnings |
|
22,156 |
24,007 |
25,981 |
29,895 |
31,788 |
34,291 |
37,984 |
41,381 |
44,367 |
47,993 |
52,277 |
Treasury Stock |
|
-7,566 |
-8,819 |
-10,172 |
-11,512 |
-12,789 |
-14,395 |
-15,904 |
-18,185 |
-20,574 |
-23,395 |
-26,231 |
Accumulated Other Comprehensive Income / (Loss) |
|
1,979 |
625 |
2,630 |
4,028 |
2,151 |
6,615 |
8,968 |
7,423 |
-6,429 |
-5,520 |
-2,978 |
Quarterly Balance Sheets for Aflac
This table presents Aflac's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
131,738 |
134,966 |
130,626 |
125,111 |
126,724 |
124,742 |
120,168 |
128,442 |
117,566 |
120,258 |
124,736 |
Cash and Due from Banks |
|
3,943 |
3,809 |
4,720 |
5,502 |
4,306 |
5,098 |
6,060 |
5,612 |
6,229 |
5,231 |
6,965 |
Trading Account Securities |
|
95,888 |
78,099 |
74,505 |
87,690 |
92,197 |
87,581 |
82,672 |
90,798 |
82,031 |
84,796 |
86,313 |
Loans and Leases, Net of Allowance |
|
13,496 |
33,351 |
18,401 |
12,873 |
12,527 |
12,360 |
11,795 |
11,544 |
10,869 |
10,656 |
882 |
Loans and Leases |
|
13,496 |
33,351 |
18,401 |
12,873 |
12,527 |
12,360 |
11,795 |
11,544 |
10,869 |
10,656 |
882 |
Accrued Investment Income |
|
745 |
701 |
719 |
687 |
731 |
693 |
726 |
696 |
710 |
682 |
753 |
Premises and Equipment, Net |
|
530 |
528 |
500 |
445 |
445 |
418 |
398 |
421 |
387 |
391 |
390 |
Unearned Premiums Asset |
|
647 |
789 |
755 |
712 |
848 |
1,038 |
880 |
814 |
779 |
894 |
873 |
Deferred Acquisition Cost |
|
9,239 |
9,267 |
8,860 |
8,771 |
9,132 |
8,819 |
8,550 |
9,232 |
8,758 |
9,083 |
9,296 |
Other Assets |
|
7,250 |
8,422 |
22,166 |
8,431 |
6,538 |
8,735 |
9,087 |
9,325 |
7,803 |
8,525 |
19,264 |
Total Liabilities & Shareholders' Equity |
|
131,738 |
134,966 |
130,626 |
125,111 |
126,724 |
124,742 |
120,168 |
128,442 |
117,566 |
120,258 |
124,736 |
Total Liabilities |
|
111,598 |
115,182 |
110,187 |
102,442 |
104,739 |
101,205 |
94,121 |
103,612 |
91,468 |
93,920 |
97,536 |
Long-Term Debt |
|
7,442 |
7,420 |
7,087 |
6,961 |
7,364 |
7,912 |
7,430 |
7,978 |
7,498 |
7,751 |
8,933 |
Claims and Claim Expense |
|
201 |
229 |
244 |
249 |
261 |
344 |
359 |
381 |
381 |
411 |
426 |
Future Policy Benefits |
|
88,241 |
91,293 |
85,904 |
78,448 |
83,718 |
77,867 |
70,339 |
79,672 |
70,381 |
71,197 |
71,099 |
Unearned Premiums Liability |
|
1,825 |
1,743 |
1,544 |
1,447 |
1,451 |
1,322 |
1,216 |
1,406 |
1,286 |
1,357 |
1,377 |
Participating Policy Holder Equity |
|
6,643 |
6,668 |
6,115 |
5,884 |
6,169 |
5,831 |
5,439 |
6,095 |
5,460 |
5,863 |
6,002 |
Other Long-Term Liabilities |
|
7,246 |
7,829 |
9,293 |
9,453 |
5,776 |
7,929 |
9,338 |
8,080 |
6,462 |
7,341 |
9,699 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
20,140 |
19,784 |
20,439 |
22,669 |
21,985 |
23,537 |
26,047 |
24,830 |
26,098 |
26,338 |
27,200 |
Total Preferred & Common Equity |
|
20,140 |
19,784 |
20,439 |
22,669 |
21,985 |
23,537 |
26,047 |
24,830 |
26,098 |
26,338 |
27,200 |
Total Common Equity |
|
20,140 |
19,784 |
20,439 |
22,669 |
21,985 |
23,537 |
26,047 |
24,850 |
26,098 |
26,338 |
27,200 |
Common Stock |
|
2,776 |
2,800 |
2,833 |
2,865 |
2,907 |
2,942 |
2,971 |
3,012 |
3,030 |
3,055 |
3,094 |
Retained Earnings |
|
44,367 |
45,555 |
46,937 |
48,257 |
47,993 |
49,872 |
51,345 |
50,972 |
52,277 |
52,308 |
52,595 |
Treasury Stock |
|
-20,574 |
-21,293 |
-21,993 |
-22,693 |
-23,395 |
-24,175 |
-24,977 |
-25,477 |
-26,231 |
-27,166 |
-27,998 |
Accumulated Other Comprehensive Income / (Loss) |
|
-6,429 |
-7,278 |
-7,338 |
-5,760 |
-5,520 |
-5,102 |
-3,292 |
-3,657 |
-2,978 |
-1,859 |
-491 |
Annual Metrics And Ratios for Aflac
This table displays calculated financial ratios and metrics derived from Aflac's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-5.17% |
-8.08% |
8.52% |
-3.88% |
0.52% |
9.22% |
-6.75% |
3.53% |
-10.21% |
-7.79% |
7.24% |
EBITDA Growth |
|
-4.94% |
-11.98% |
5.68% |
-1.11% |
1.51% |
9.54% |
-6.18% |
12.47% |
-6.32% |
7.37% |
19.58% |
EBIT Growth |
|
-6.75% |
-14.01% |
5.31% |
-1.20% |
-0.87% |
11.60% |
-6.43% |
25.22% |
-6.51% |
8.07% |
21.95% |
NOPAT Growth |
|
-6.55% |
-14.16% |
4.97% |
73.15% |
-36.58% |
13.15% |
44.61% |
-11.45% |
4.42% |
5.46% |
16.83% |
Net Income Growth |
|
-6.55% |
-14.16% |
4.97% |
73.15% |
-36.58% |
13.15% |
44.61% |
-11.45% |
4.42% |
5.46% |
16.83% |
EPS Growth |
|
-3.85% |
-10.00% |
4.97% |
73.15% |
-34.66% |
17.51% |
50.56% |
-6.30% |
10.88% |
12.27% |
23.78% |
Operating Cash Flow Growth |
|
-37.90% |
3.45% |
-11.64% |
2.36% |
-1.86% |
-9.30% |
9.22% |
-15.22% |
-23.20% |
-17.76% |
-15.14% |
Free Cash Flow Firm Growth |
|
-184.46% |
241.17% |
-90.77% |
27.92% |
538.10% |
-236.25% |
114.90% |
518.78% |
302.79% |
-83.97% |
-58.64% |
Invested Capital Growth |
|
32.31% |
-8.53% |
9.41% |
15.65% |
-2.16% |
27.92% |
10.84% |
-0.60% |
-33.07% |
6.41% |
14.47% |
Revenue Q/Q Growth |
|
-1.20% |
-2.49% |
4.73% |
-2.43% |
-1.41% |
8.78% |
-4.67% |
-1.78% |
-3.80% |
-7.02% |
12.30% |
EBITDA Q/Q Growth |
|
0.54% |
0.92% |
0.95% |
-2.87% |
-4.51% |
6.23% |
134.94% |
-35.83% |
-5.87% |
-3.71% |
34.17% |
EBIT Q/Q Growth |
|
1.06% |
0.94% |
1.04% |
-3.67% |
-6.48% |
8.12% |
293.10% |
-36.86% |
-10.66% |
-4.50% |
40.39% |
NOPAT Q/Q Growth |
|
0.96% |
1.08% |
0.80% |
66.09% |
-41.33% |
8.40% |
3.67% |
-0.14% |
-14.50% |
1.57% |
42.90% |
Net Income Q/Q Growth |
|
0.96% |
1.08% |
0.80% |
66.09% |
-41.33% |
8.40% |
3.67% |
-0.14% |
-14.50% |
1.57% |
42.90% |
EPS Q/Q Growth |
|
1.56% |
0.00% |
0.80% |
66.09% |
-41.91% |
7.52% |
185.04% |
1.79% |
-13.70% |
1.97% |
44.38% |
Operating Cash Flow Q/Q Growth |
|
-17.77% |
0.49% |
-2.27% |
-5.18% |
-2.86% |
-2.90% |
2.85% |
-8.79% |
4.39% |
-12.39% |
-8.42% |
Free Cash Flow Firm Q/Q Growth |
|
-2,826.83% |
78.48% |
111.98% |
-86.36% |
-3.31% |
-18.25% |
147.66% |
185.53% |
0.45% |
-56.36% |
89.54% |
Invested Capital Q/Q Growth |
|
15.22% |
6.09% |
-9.49% |
9.78% |
2.55% |
4.86% |
-0.82% |
-7.33% |
-12.91% |
-0.95% |
2.40% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
26.69% |
25.56% |
24.89% |
25.61% |
25.86% |
25.94% |
26.10% |
28.35% |
29.58% |
34.44% |
38.40% |
EBIT Margin |
|
21.41% |
20.03% |
19.44% |
19.98% |
19.70% |
20.13% |
20.20% |
24.43% |
25.44% |
29.81% |
33.90% |
Profit (Net Income) Margin |
|
14.07% |
13.14% |
12.71% |
22.89% |
14.44% |
14.96% |
23.21% |
19.85% |
23.08% |
26.40% |
28.76% |
Tax Burden Percent |
|
65.71% |
65.59% |
65.38% |
114.58% |
73.31% |
74.33% |
114.88% |
81.24% |
90.74% |
88.54% |
84.82% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
34.29% |
34.41% |
34.62% |
-14.58% |
26.69% |
25.67% |
-14.88% |
18.76% |
9.26% |
11.46% |
15.18% |
Return on Invested Capital (ROIC) |
|
13.02% |
10.25% |
10.75% |
16.52% |
9.88% |
9.92% |
12.12% |
10.24% |
12.84% |
16.37% |
17.29% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
13.02% |
10.25% |
10.75% |
16.52% |
9.88% |
9.92% |
12.12% |
10.24% |
12.84% |
16.37% |
17.29% |
Return on Net Nonoperating Assets (RNNOA) |
|
4.89% |
3.80% |
3.17% |
3.90% |
2.27% |
2.69% |
3.17% |
2.43% |
3.70% |
5.75% |
5.35% |
Return on Equity (ROE) |
|
17.90% |
14.05% |
13.93% |
20.43% |
12.15% |
12.61% |
15.29% |
12.67% |
16.55% |
22.12% |
22.64% |
Cash Return on Invested Capital (CROIC) |
|
-14.80% |
19.15% |
1.77% |
2.01% |
12.07% |
-14.59% |
1.84% |
10.84% |
52.46% |
10.16% |
3.80% |
Operating Return on Assets (OROA) |
|
3.73% |
3.25% |
3.28% |
3.01% |
2.87% |
3.03% |
2.62% |
3.23% |
3.37% |
4.07% |
5.25% |
Return on Assets (ROA) |
|
2.45% |
2.13% |
2.14% |
3.45% |
2.10% |
2.25% |
3.01% |
2.62% |
3.05% |
3.61% |
4.46% |
Return on Common Equity (ROCE) |
|
17.90% |
14.05% |
13.93% |
20.43% |
12.15% |
12.61% |
15.29% |
12.68% |
16.56% |
22.12% |
22.64% |
Return on Equity Simple (ROE_SIMPLE) |
|
16.08% |
14.30% |
12.98% |
18.72% |
12.45% |
11.41% |
14.24% |
12.72% |
21.94% |
21.19% |
20.86% |
Net Operating Profit after Tax (NOPAT) |
|
2,951 |
2,533 |
2,659 |
4,604 |
2,920 |
3,304 |
4,778 |
4,231 |
4,418 |
4,659 |
5,443 |
NOPAT Margin |
|
14.07% |
13.14% |
12.71% |
22.89% |
14.44% |
14.96% |
23.21% |
19.85% |
23.08% |
26.40% |
28.76% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
5.98% |
0.00% |
5.89% |
5.84% |
0.00% |
5.27% |
Operating Expenses to Revenue |
|
78.59% |
79.97% |
80.56% |
80.02% |
80.30% |
79.87% |
79.80% |
75.57% |
74.56% |
70.19% |
66.10% |
Earnings before Interest and Taxes (EBIT) |
|
4,491 |
3,862 |
4,067 |
4,018 |
3,983 |
4,445 |
4,159 |
5,208 |
4,869 |
5,262 |
6,417 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
5,599 |
4,928 |
5,208 |
5,150 |
5,228 |
5,727 |
5,373 |
6,043 |
5,661 |
6,078 |
7,268 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.19 |
1.17 |
1.15 |
1.19 |
1.29 |
1.19 |
0.85 |
1.09 |
2.11 |
2.13 |
2.19 |
Price to Tangible Book Value (P/TBV) |
|
1.19 |
1.17 |
1.15 |
1.19 |
1.29 |
1.19 |
0.85 |
1.09 |
2.11 |
2.13 |
2.19 |
Price to Revenue (P/Rev) |
|
1.04 |
1.08 |
1.13 |
1.46 |
1.49 |
1.56 |
1.39 |
1.70 |
2.22 |
2.66 |
3.02 |
Price to Earnings (P/E) |
|
7.38 |
8.19 |
8.89 |
6.38 |
10.34 |
10.45 |
5.97 |
8.55 |
9.63 |
10.07 |
10.50 |
Dividend Yield |
|
3.10% |
3.25% |
2.87% |
2.33% |
2.62% |
2.30% |
2.76% |
2.41% |
2.34% |
2.09% |
1.94% |
Earnings Yield |
|
13.54% |
12.21% |
11.25% |
15.67% |
9.67% |
9.57% |
16.74% |
11.70% |
10.38% |
9.93% |
9.53% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.13 |
0.94 |
0.93 |
1.04 |
1.08 |
1.02 |
0.76 |
0.95 |
1.67 |
1.70 |
1.74 |
Enterprise Value to Revenue (EV/Rev) |
|
1.40 |
1.16 |
1.15 |
1.55 |
1.57 |
1.72 |
1.52 |
1.83 |
2.41 |
2.83 |
3.09 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
5.23 |
4.53 |
4.63 |
6.05 |
6.05 |
6.65 |
5.83 |
6.47 |
8.13 |
8.22 |
8.04 |
Enterprise Value to EBIT (EV/EBIT) |
|
6.52 |
5.78 |
5.93 |
7.76 |
7.95 |
8.57 |
7.53 |
7.50 |
9.46 |
9.50 |
9.10 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
9.92 |
8.81 |
9.08 |
6.77 |
10.84 |
11.52 |
6.55 |
9.24 |
10.42 |
10.73 |
10.73 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
4.47 |
3.29 |
4.03 |
5.09 |
5.26 |
6.98 |
5.25 |
7.74 |
11.87 |
15.67 |
21.58 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
4.71 |
55.23 |
55.77 |
8.87 |
0.00 |
43.24 |
8.72 |
2.55 |
17.29 |
48.84 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.41 |
0.33 |
0.26 |
0.22 |
0.25 |
0.29 |
0.24 |
0.24 |
0.37 |
0.34 |
0.29 |
Long-Term Debt to Equity |
|
0.41 |
0.33 |
0.26 |
0.22 |
0.25 |
0.29 |
0.24 |
0.24 |
0.37 |
0.34 |
0.29 |
Financial Leverage |
|
0.38 |
0.37 |
0.30 |
0.24 |
0.23 |
0.27 |
0.26 |
0.24 |
0.29 |
0.35 |
0.31 |
Leverage Ratio |
|
7.31 |
6.60 |
6.50 |
5.92 |
5.78 |
5.59 |
5.08 |
4.83 |
5.42 |
6.14 |
5.08 |
Compound Leverage Factor |
|
7.31 |
6.60 |
6.50 |
5.92 |
5.78 |
5.59 |
5.08 |
4.83 |
5.42 |
6.14 |
5.08 |
Debt to Total Capital |
|
28.95% |
25.03% |
20.74% |
17.70% |
19.76% |
22.58% |
19.05% |
19.31% |
26.98% |
25.09% |
22.32% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
28.95% |
25.03% |
20.74% |
17.70% |
19.76% |
22.58% |
19.05% |
19.31% |
26.98% |
25.09% |
22.32% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
71.05% |
74.97% |
79.26% |
82.30% |
80.24% |
77.42% |
81.03% |
80.77% |
73.02% |
74.91% |
77.68% |
Debt to EBITDA |
|
1.34 |
1.20 |
1.03 |
1.03 |
1.11 |
1.47 |
1.47 |
1.32 |
1.31 |
1.21 |
1.03 |
Net Debt to EBITDA |
|
1.34 |
0.32 |
0.10 |
0.35 |
0.28 |
0.62 |
0.51 |
0.48 |
0.62 |
0.50 |
0.17 |
Long-Term Debt to EBITDA |
|
1.34 |
1.20 |
1.03 |
1.03 |
1.11 |
1.47 |
1.47 |
1.32 |
1.31 |
1.21 |
1.03 |
Debt to NOPAT |
|
2.53 |
2.33 |
2.02 |
1.15 |
1.98 |
2.56 |
1.65 |
1.88 |
1.68 |
1.58 |
1.38 |
Net Debt to NOPAT |
|
2.53 |
0.62 |
0.19 |
0.39 |
0.49 |
1.07 |
0.58 |
0.69 |
0.79 |
0.66 |
0.23 |
Long-Term Debt to NOPAT |
|
2.53 |
2.33 |
2.02 |
1.15 |
1.98 |
2.56 |
1.65 |
1.88 |
1.68 |
1.58 |
1.38 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-0.05% |
-0.10% |
-0.06% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-3,354 |
4,735 |
437 |
559 |
3,567 |
-4,860 |
724 |
4,480 |
18,045 |
2,892 |
1,196 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-10.58 |
16.38 |
1.63 |
2.33 |
16.07 |
-21.32 |
2.99 |
18.82 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
20.66 |
23.45 |
22.34 |
25.53 |
27.09 |
23.93 |
24.62 |
21.22 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
20.66 |
23.45 |
22.34 |
25.53 |
27.09 |
23.93 |
24.62 |
21.22 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.17 |
0.16 |
0.17 |
0.15 |
0.15 |
0.15 |
0.13 |
0.13 |
0.13 |
0.14 |
0.16 |
Fixed Asset Turnover |
|
46.10 |
45.05 |
48.66 |
46.39 |
46.10 |
43.12 |
34.84 |
37.43 |
35.84 |
36.20 |
45.50 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
25,822 |
23,620 |
25,842 |
29,887 |
29,240 |
37,404 |
41,458 |
41,209 |
27,582 |
29,349 |
33,596 |
Invested Capital Turnover |
|
0.93 |
0.78 |
0.85 |
0.72 |
0.68 |
0.66 |
0.52 |
0.52 |
0.56 |
0.62 |
0.60 |
Increase / (Decrease) in Invested Capital |
|
6,305 |
-2,202 |
2,222 |
4,045 |
-647 |
8,164 |
4,054 |
-249 |
-13,627 |
1,767 |
4,247 |
Enterprise Value (EV) |
|
29,267 |
22,312 |
24,135 |
31,174 |
31,646 |
38,075 |
31,305 |
39,078 |
46,047 |
49,989 |
58,413 |
Market Capitalization |
|
21,792 |
20,750 |
23,634 |
29,376 |
30,205 |
34,526 |
28,547 |
36,173 |
42,548 |
46,931 |
57,144 |
Book Value per Share |
|
$40.72 |
$41.50 |
$50.19 |
$62.57 |
$30.82 |
$39.45 |
$47.82 |
$50.31 |
$32.39 |
$37.62 |
$46.98 |
Tangible Book Value per Share |
|
$40.72 |
$41.50 |
$50.19 |
$62.57 |
$30.82 |
$39.45 |
$47.82 |
$50.31 |
$32.39 |
$37.62 |
$46.98 |
Total Capital |
|
25,822 |
23,620 |
25,842 |
29,887 |
29,240 |
37,404 |
41,458 |
41,209 |
27,582 |
29,349 |
33,596 |
Total Debt |
|
7,475 |
5,912 |
5,360 |
5,289 |
5,778 |
8,445 |
7,899 |
7,956 |
7,442 |
7,364 |
7,498 |
Total Long-Term Debt |
|
7,475 |
5,912 |
5,360 |
5,289 |
5,778 |
8,445 |
7,899 |
7,956 |
7,442 |
7,364 |
7,498 |
Net Debt |
|
7,475 |
1,562 |
501 |
1,798 |
1,441 |
3,549 |
2,758 |
2,905 |
3,499 |
3,058 |
1,269 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
7,475 |
5,912 |
5,360 |
5,289 |
5,778 |
8,445 |
7,899 |
7,956 |
7,442 |
7,364 |
7,498 |
Total Depreciation and Amortization (D&A) |
|
1,108 |
1,066 |
1,141 |
1,132 |
1,245 |
1,282 |
1,214 |
835 |
792 |
816 |
851 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$3.27 |
$2.94 |
$3.23 |
$5.82 |
$0.00 |
$4.45 |
$6.69 |
$6.42 |
$6.62 |
$7.81 |
$9.68 |
Adjusted Weighted Average Basic Shares Outstanding |
|
902.41M |
861.31M |
822.94M |
792.04M |
0.00 |
742.41M |
713.70M |
673.62M |
634.82M |
596.17M |
562.49M |
Adjusted Diluted Earnings per Share |
|
$3.25 |
$2.93 |
$3.21 |
$5.77 |
$0.00 |
$4.43 |
$6.67 |
$6.39 |
$6.59 |
$7.78 |
$9.63 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
908M |
866.34M |
827.84M |
797.86M |
0.00 |
746.43M |
716.19M |
676.73M |
637.66M |
598.75M |
565.02M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$4.45 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
877.81M |
840.00M |
802.85M |
779.37M |
0.00 |
722.52M |
688.59M |
649.86M |
612.21M |
577.01M |
546.59M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
2,951 |
2,533 |
2,659 |
2,813 |
2,920 |
3,304 |
2,911 |
4,231 |
4,418 |
4,659 |
5,443 |
Normalized NOPAT Margin |
|
14.07% |
13.14% |
12.71% |
13.99% |
14.44% |
14.96% |
14.14% |
19.85% |
23.08% |
26.40% |
28.76% |
Pre Tax Income Margin |
|
21.41% |
20.03% |
19.44% |
19.98% |
19.70% |
20.13% |
20.20% |
24.43% |
25.44% |
29.81% |
33.90% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
14.17 |
13.36 |
15.18 |
16.74 |
17.94 |
19.50 |
17.19 |
21.88 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
9.31 |
8.76 |
9.92 |
19.18 |
13.15 |
14.49 |
19.74 |
17.78 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
14.17 |
13.36 |
15.18 |
16.74 |
17.94 |
19.50 |
17.19 |
21.88 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
9.31 |
8.76 |
9.92 |
19.18 |
13.15 |
14.49 |
19.74 |
17.78 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
22.16% |
25.90% |
24.75% |
14.36% |
27.16% |
23.34% |
16.09% |
20.21% |
22.16% |
20.73% |
19.97% |
Augmented Payout Ratio |
|
63.17% |
77.81% |
78.22% |
43.70% |
71.71% |
72.58% |
48.26% |
74.59% |
76.51% |
80.85% |
71.41% |
Quarterly Metrics And Ratios for Aflac
This table displays calculated financial ratios and metrics derived from Aflac's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-14.72% |
-7.13% |
-2.64% |
13.07% |
-35.55% |
8.04% |
-0.64% |
-40.42% |
103.68% |
-37.49% |
-20.09% |
EBITDA Growth |
|
-32.53% |
3.06% |
6.35% |
31.80% |
-31.97% |
54.17% |
9.92% |
-84.75% |
371.69% |
-84.86% |
-53.19% |
EBIT Growth |
|
-51.92% |
3.71% |
6.85% |
35.82% |
-46.10% |
61.70% |
10.63% |
-94.90% |
636.55% |
-93.32% |
-59.29% |
NOPAT Growth |
|
-79.26% |
13.47% |
17.22% |
-11.90% |
36.73% |
58.17% |
7.41% |
-105.93% |
609.70% |
-98.46% |
-65.87% |
Net Income Growth |
|
-79.26% |
13.47% |
17.22% |
-11.90% |
36.73% |
58.17% |
7.41% |
-105.93% |
609.70% |
-98.46% |
-65.87% |
EPS Growth |
|
-76.39% |
21.25% |
24.88% |
-6.38% |
44.12% |
67.53% |
14.39% |
-106.44% |
604.08% |
-98.46% |
-64.19% |
Operating Cash Flow Growth |
|
18.74% |
-29.37% |
-13.33% |
18.59% |
-43.66% |
-4.61% |
-42.31% |
-0.47% |
-42.78% |
-30.62% |
56.47% |
Free Cash Flow Firm Growth |
|
1,057.71% |
93.17% |
-37.11% |
-75.24% |
-110.84% |
-120.98% |
-153.04% |
-190.63% |
-56.44% |
-10.36% |
50.98% |
Invested Capital Growth |
|
-33.07% |
-27.06% |
-18.57% |
-6.44% |
6.41% |
15.60% |
21.62% |
10.73% |
14.47% |
8.39% |
7.93% |
Revenue Q/Q Growth |
|
0.16% |
14.26% |
7.77% |
-3.34% |
-42.91% |
37.57% |
-0.90% |
-42.04% |
95.18% |
-40.97% |
15.04% |
EBITDA Q/Q Growth |
|
-51.91% |
111.34% |
31.03% |
-1.04% |
-75.17% |
378.92% |
-6.58% |
-86.27% |
667.65% |
-84.63% |
188.92% |
EBIT Q/Q Growth |
|
-59.52% |
149.44% |
35.99% |
-1.10% |
-83.93% |
648.28% |
-6.96% |
-95.44% |
2,221.74% |
-93.21% |
466.90% |
NOPAT Q/Q Growth |
|
-88.99% |
506.12% |
37.54% |
-3.98% |
-82.92% |
601.12% |
-6.60% |
-105.30% |
2,145.16% |
-98.48% |
1,965.52% |
Net Income Q/Q Growth |
|
-88.99% |
506.12% |
37.54% |
-3.98% |
-82.92% |
601.12% |
-6.60% |
-105.30% |
2,145.16% |
-98.48% |
1,965.52% |
EPS Q/Q Growth |
|
-87.94% |
470.59% |
39.69% |
-2.58% |
-81.44% |
563.27% |
-4.62% |
-105.48% |
2,129.41% |
-98.55% |
2,120.00% |
Operating Cash Flow Q/Q Growth |
|
-4.00% |
-13.84% |
-50.34% |
188.69% |
-54.39% |
1.92% |
-69.96% |
398.04% |
-73.78% |
76.88% |
-32.26% |
Free Cash Flow Firm Q/Q Growth |
|
-5.18% |
-18.40% |
-29.86% |
-54.38% |
-141.54% |
-57.84% |
-77.35% |
22.04% |
28.31% |
-11.34% |
21.22% |
Invested Capital Q/Q Growth |
|
-12.91% |
-1.37% |
1.18% |
7.64% |
-0.95% |
7.16% |
6.45% |
-2.00% |
2.40% |
1.47% |
6.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
16.69% |
32.55% |
39.58% |
40.53% |
17.62% |
46.46% |
43.79% |
10.38% |
40.81% |
10.62% |
26.68% |
EBIT Margin |
|
12.27% |
28.24% |
35.64% |
36.46% |
10.26% |
42.27% |
39.68% |
3.12% |
37.11% |
4.27% |
21.03% |
Profit (Net Income) Margin |
|
4.47% |
25.00% |
31.91% |
31.70% |
9.48% |
36.60% |
34.49% |
-3.15% |
33.04% |
0.85% |
15.32% |
Tax Burden Percent |
|
36.43% |
88.52% |
89.53% |
86.93% |
92.41% |
86.59% |
86.92% |
-101.09% |
89.04% |
20.00% |
72.87% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
63.57% |
11.48% |
10.47% |
13.07% |
7.59% |
13.41% |
13.08% |
201.09% |
10.96% |
80.00% |
27.13% |
Return on Invested Capital (ROIC) |
|
2.49% |
14.38% |
19.16% |
19.63% |
5.88% |
23.57% |
21.32% |
-1.70% |
19.87% |
0.44% |
7.00% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
2.49% |
14.38% |
19.16% |
19.63% |
5.88% |
23.57% |
21.32% |
-1.70% |
19.87% |
0.44% |
7.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.72% |
4.43% |
5.93% |
6.07% |
2.07% |
8.34% |
6.66% |
-0.54% |
6.14% |
0.14% |
2.15% |
Return on Equity (ROE) |
|
3.20% |
18.81% |
25.09% |
25.70% |
7.95% |
31.91% |
27.98% |
-2.24% |
26.01% |
0.58% |
9.16% |
Cash Return on Invested Capital (CROIC) |
|
52.46% |
45.43% |
36.12% |
21.62% |
10.16% |
3.77% |
-1.57% |
2.02% |
3.80% |
2.91% |
-0.63% |
Operating Return on Assets (OROA) |
|
1.62% |
3.72% |
4.93% |
5.47% |
1.40% |
6.15% |
5.97% |
0.41% |
5.75% |
0.59% |
2.73% |
Return on Assets (ROA) |
|
0.59% |
3.29% |
4.41% |
4.75% |
1.30% |
5.32% |
5.19% |
-0.42% |
5.12% |
0.12% |
1.99% |
Return on Common Equity (ROCE) |
|
3.21% |
18.82% |
25.09% |
25.70% |
7.95% |
31.91% |
27.98% |
-2.24% |
26.01% |
0.58% |
9.16% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
23.04% |
23.48% |
20.23% |
0.00% |
22.73% |
21.00% |
15.34% |
0.00% |
13.64% |
8.96% |
Net Operating Profit after Tax (NOPAT) |
|
196 |
1,188 |
1,634 |
1,569 |
268 |
1,879 |
1,755 |
-93 |
1,902 |
29 |
599 |
NOPAT Margin |
|
4.47% |
25.00% |
31.91% |
31.70% |
9.48% |
36.60% |
34.49% |
-3.15% |
33.04% |
0.85% |
15.32% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
5.89% |
5.23% |
5.05% |
0.00% |
0.00% |
4.83% |
8.51% |
0.00% |
7.06% |
0.00% |
Operating Expenses to Revenue |
|
87.73% |
71.76% |
64.36% |
63.54% |
89.74% |
57.73% |
60.32% |
96.88% |
62.89% |
95.73% |
78.97% |
Earnings before Interest and Taxes (EBIT) |
|
538 |
1,342 |
1,825 |
1,805 |
290 |
2,170 |
2,019 |
92 |
2,136 |
145 |
822 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
732 |
1,547 |
2,027 |
2,006 |
498 |
2,385 |
2,228 |
306 |
2,349 |
361 |
1,043 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.11 |
1.93 |
2.01 |
1.97 |
2.13 |
2.11 |
1.94 |
2.52 |
2.19 |
2.31 |
2.10 |
Price to Tangible Book Value (P/TBV) |
|
2.11 |
1.93 |
2.01 |
1.97 |
2.13 |
2.11 |
1.94 |
2.52 |
2.19 |
2.31 |
2.10 |
Price to Revenue (P/Rev) |
|
2.22 |
2.06 |
2.23 |
2.35 |
2.66 |
2.63 |
2.68 |
3.71 |
3.02 |
3.60 |
3.58 |
Price to Earnings (P/E) |
|
9.63 |
8.37 |
8.55 |
9.72 |
10.07 |
9.28 |
9.23 |
16.44 |
10.50 |
16.91 |
23.40 |
Dividend Yield |
|
2.34% |
2.60% |
2.42% |
2.21% |
2.09% |
2.07% |
2.07% |
1.72% |
1.94% |
1.87% |
2.05% |
Earnings Yield |
|
10.38% |
11.94% |
11.70% |
10.28% |
9.93% |
10.78% |
10.83% |
6.08% |
9.53% |
5.91% |
4.27% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.67 |
1.54 |
1.58 |
1.55 |
1.70 |
1.67 |
1.55 |
1.98 |
1.74 |
1.86 |
1.63 |
Enterprise Value to Revenue (EV/Rev) |
|
2.41 |
2.25 |
2.36 |
2.43 |
2.83 |
2.78 |
2.75 |
3.86 |
3.09 |
3.75 |
3.71 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
8.13 |
7.32 |
7.45 |
7.30 |
8.22 |
7.59 |
7.29 |
12.00 |
8.04 |
12.07 |
14.53 |
Enterprise Value to EBIT (EV/EBIT) |
|
9.46 |
8.50 |
8.62 |
8.36 |
9.50 |
8.61 |
8.26 |
14.22 |
9.10 |
14.41 |
18.46 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
10.42 |
9.17 |
9.04 |
10.04 |
10.73 |
9.81 |
9.48 |
17.06 |
10.73 |
17.62 |
24.20 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
11.87 |
11.91 |
12.61 |
12.65 |
15.67 |
16.66 |
17.51 |
21.98 |
21.58 |
25.87 |
22.77 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
2.55 |
2.85 |
3.92 |
6.95 |
17.29 |
47.48 |
0.00 |
102.97 |
48.84 |
66.42 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.37 |
0.38 |
0.35 |
0.31 |
0.34 |
0.34 |
0.29 |
0.32 |
0.29 |
0.29 |
0.33 |
Long-Term Debt to Equity |
|
0.37 |
0.38 |
0.35 |
0.31 |
0.34 |
0.34 |
0.29 |
0.32 |
0.29 |
0.29 |
0.33 |
Financial Leverage |
|
0.29 |
0.31 |
0.31 |
0.31 |
0.35 |
0.35 |
0.31 |
0.31 |
0.31 |
0.31 |
0.31 |
Leverage Ratio |
|
5.42 |
5.72 |
5.69 |
5.41 |
6.14 |
6.00 |
5.40 |
5.34 |
5.08 |
4.91 |
4.60 |
Compound Leverage Factor |
|
5.42 |
5.72 |
5.69 |
5.41 |
6.14 |
6.00 |
5.40 |
5.34 |
5.08 |
4.91 |
4.60 |
Debt to Total Capital |
|
26.98% |
27.28% |
25.75% |
23.49% |
25.09% |
25.16% |
22.19% |
24.32% |
22.32% |
22.74% |
24.72% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
26.98% |
27.28% |
25.75% |
23.49% |
25.09% |
25.16% |
22.19% |
24.32% |
22.32% |
22.74% |
24.72% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
73.02% |
72.72% |
74.25% |
76.51% |
74.91% |
74.84% |
77.81% |
75.74% |
77.68% |
77.26% |
75.28% |
Debt to EBITDA |
|
1.31 |
1.30 |
1.22 |
1.10 |
1.21 |
1.14 |
1.04 |
1.47 |
1.03 |
1.48 |
2.20 |
Net Debt to EBITDA |
|
0.62 |
0.63 |
0.41 |
0.23 |
0.50 |
0.41 |
0.19 |
0.44 |
0.17 |
0.48 |
0.48 |
Long-Term Debt to EBITDA |
|
1.31 |
1.30 |
1.22 |
1.10 |
1.21 |
1.14 |
1.04 |
1.47 |
1.03 |
1.48 |
2.20 |
Debt to NOPAT |
|
1.68 |
1.63 |
1.48 |
1.52 |
1.58 |
1.48 |
1.36 |
2.09 |
1.38 |
2.16 |
3.67 |
Net Debt to NOPAT |
|
0.79 |
0.79 |
0.49 |
0.32 |
0.66 |
0.53 |
0.25 |
0.62 |
0.23 |
0.70 |
0.81 |
Long-Term Debt to NOPAT |
|
1.68 |
1.63 |
1.48 |
1.52 |
1.58 |
1.48 |
1.36 |
2.09 |
1.38 |
2.16 |
3.67 |
Noncontrolling Interest Sharing Ratio |
|
-0.06% |
-0.06% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-0.04% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
13,823 |
11,279 |
7,911 |
3,609 |
-1,499 |
-2,366 |
-4,196 |
-3,271 |
-2,345 |
-2,611 |
-2,057 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
234.98 |
155.12 |
0.00 |
0.00 |
-50.34 |
-83.92 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
18.54 |
8.67 |
0.00 |
0.00 |
18.06 |
5.10 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
18.54 |
8.67 |
0.00 |
0.00 |
18.06 |
5.10 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.13 |
0.13 |
0.14 |
0.15 |
0.14 |
0.15 |
0.15 |
0.13 |
0.16 |
0.14 |
0.13 |
Fixed Asset Turnover |
|
35.84 |
34.80 |
36.38 |
40.69 |
36.20 |
39.93 |
41.99 |
38.92 |
45.50 |
41.75 |
40.37 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
27,582 |
27,204 |
27,526 |
29,630 |
29,349 |
31,449 |
33,477 |
32,808 |
33,596 |
34,089 |
36,133 |
Invested Capital Turnover |
|
0.56 |
0.58 |
0.60 |
0.62 |
0.62 |
0.64 |
0.62 |
0.54 |
0.60 |
0.52 |
0.46 |
Increase / (Decrease) in Invested Capital |
|
-13,627 |
-10,091 |
-6,277 |
-2,040 |
1,767 |
4,245 |
5,951 |
3,178 |
4,247 |
2,640 |
2,656 |
Enterprise Value (EV) |
|
46,047 |
41,789 |
43,392 |
46,062 |
49,989 |
52,465 |
51,876 |
64,977 |
58,413 |
63,295 |
58,984 |
Market Capitalization |
|
42,548 |
38,178 |
41,025 |
44,603 |
46,931 |
49,651 |
50,506 |
62,611 |
57,144 |
60,775 |
57,016 |
Book Value per Share |
|
$32.39 |
$32.32 |
$33.83 |
$38.16 |
$37.62 |
$40.94 |
$45.84 |
$44.37 |
$46.98 |
$48.19 |
$50.31 |
Tangible Book Value per Share |
|
$32.39 |
$32.32 |
$33.83 |
$38.16 |
$37.62 |
$40.94 |
$45.84 |
$44.37 |
$46.98 |
$48.19 |
$50.31 |
Total Capital |
|
27,582 |
27,204 |
27,526 |
29,630 |
29,349 |
31,449 |
33,477 |
32,808 |
33,596 |
34,089 |
36,133 |
Total Debt |
|
7,442 |
7,420 |
7,087 |
6,961 |
7,364 |
7,912 |
7,430 |
7,978 |
7,498 |
7,751 |
8,933 |
Total Long-Term Debt |
|
7,442 |
7,420 |
7,087 |
6,961 |
7,364 |
7,912 |
7,430 |
7,978 |
7,498 |
7,751 |
8,933 |
Net Debt |
|
3,499 |
3,611 |
2,367 |
1,459 |
3,058 |
2,814 |
1,370 |
2,366 |
1,269 |
2,520 |
1,968 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
7,442 |
7,420 |
7,087 |
6,961 |
7,364 |
7,912 |
7,430 |
7,978 |
7,498 |
7,751 |
8,933 |
Total Depreciation and Amortization (D&A) |
|
194 |
205 |
202 |
201 |
208 |
215 |
209 |
214 |
213 |
216 |
221 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.34 |
$1.94 |
$2.72 |
$2.65 |
$0.50 |
$3.27 |
$3.11 |
($0.17) |
$3.47 |
$0.05 |
$1.12 |
Adjusted Weighted Average Basic Shares Outstanding |
|
634.82M |
611.21M |
600.74M |
591.25M |
596.17M |
574.89M |
564.57M |
557.90M |
562.49M |
544.71M |
536.69M |
Adjusted Diluted Earnings per Share |
|
$0.34 |
$1.94 |
$2.71 |
$2.64 |
$0.49 |
$3.25 |
$3.10 |
($0.17) |
$3.45 |
$0.05 |
$1.11 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
637.66M |
613.95M |
602.93M |
593.60M |
598.75M |
577.48M |
566.84M |
560.41M |
565.02M |
546.88M |
538.43M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
612.21M |
604.23M |
594.06M |
584.38M |
577.01M |
568.22M |
560.03M |
555.53M |
546.59M |
540.65M |
534.83M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
377 |
1,188 |
1,634 |
1,569 |
268 |
1,879 |
1,755 |
64 |
1,902 |
102 |
599 |
Normalized NOPAT Margin |
|
8.59% |
25.00% |
31.91% |
31.70% |
9.48% |
36.60% |
34.49% |
2.18% |
33.04% |
2.99% |
15.32% |
Pre Tax Income Margin |
|
12.27% |
28.24% |
35.64% |
36.46% |
10.26% |
42.27% |
39.68% |
3.12% |
37.11% |
4.27% |
21.03% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
27.96 |
35.78 |
0.00 |
0.00 |
46.17 |
40.38 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
24.75 |
32.04 |
0.00 |
0.00 |
39.98 |
35.10 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
27.96 |
35.78 |
0.00 |
0.00 |
46.17 |
40.38 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
24.75 |
32.04 |
0.00 |
0.00 |
39.98 |
35.10 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
22.16% |
21.43% |
20.25% |
21.12% |
20.73% |
18.62% |
18.74% |
27.72% |
19.97% |
31.03% |
46.94% |
Augmented Payout Ratio |
|
76.51% |
78.48% |
75.49% |
79.99% |
80.85% |
71.91% |
72.67% |
99.95% |
71.41% |
113.14% |
169.18% |
Key Financial Trends
Aflac (NYSE: AFL) has demonstrated solid financial performance over the last several years through Q2 2025. Here are some key highlights and trends from its financial statements, including income statements, balance sheets, and cash flow statements:
- Strong Net Income Growth: Consolidated net income has increased significantly from $268 million in Q4 2023 to $599 million in Q2 2025, showing positive momentum in profitability.
- Consistent Operating Cash Flow: Net cash provided by operating activities remains healthy, with $399 million generated in Q2 2025 and a positive trend compared to prior quarters.
- Robust Investment Income: The company reports strong premiums earned (e.g., $3.47B in Q4 2024, $3.47B in Q2 2025) and positive net realized and unrealized capital gains supporting overall revenue.
- Solid Equity Base and Assets: Total common equity increased from approximately $22B at Q4 2023 to $27.2B at Q2 2025, supported by rising total assets, which reached around $124.7B by mid-2025.
- Share Repurchases and Dividends: Aflac has actively repurchased shares (e.g., over $800 million in Q2 2025) and consistently paid dividends, highlighting shareholder value commitment.
- Stable Debt Levels: Long-term debt fluctuated modestly around the $7.5B to $9B range over recent quarters, suggesting manageable leverage without significant deleveraging or new debt issuance spikes.
- Operating Expenses Remain High: Property & liability insurance claims and other operating expenses remain significant costs, running in the $800M to $2B range quarterly, which impacts margins.
- Non-Cash Adjustments Volatility: Non-cash adjustments to reconcile net income in cash flow varied widely quarter to quarter, indicating fluctuations in accounting treatments or changes in reserves.
- Investment Activity Fluctuations: Net cash from investing activities varies substantially, with large purchases and sales of investment securities reflecting active portfolio management but causing cash flow timing variances.
- Income Tax Expense Pressure: Income tax expense remains substantial (e.g., $223M in Q2 2025), which negatively affects net income despite pre-tax profitability.
- Exchange Rate Impact: Effect of exchange rate changes sometimes resulted in negative cash flow impacts (e.g., -$36M in Q2 2025), adding volatility to cash flow.
- Decline in Net Interest Income in Recent Years: The company’s net interest income was essentially zero or absent in recent quarters, a potential concern for diversified income streams since this was positive historically.
- Weighted Average Shares Fluctuations: Share count has remained in the 530-610 million range recently, with fluctuations due to buybacks and issuances, potentially impacting EPS comparability quarter-over-quarter.
- Net Income Volatility in Some Quarters: Negative net income in some quarters (e.g., Q3 2024 loss) indicates episodic profitability challenges, which investors should monitor for sustainability.
Summary: Aflac's financials exhibit strength in net income growth, robust equity, and strong cash flows from operations paired with disciplined capital returns through dividends and share repurchases. However, investors should watch for fluctuations in non-cash adjustments, investment cash flow volatility, and occasional earnings swings. The company’s stable long-term debt levels and ongoing business performance in insurance premiums support its position as a resilient financial services firm.
08/29/25 09:50 PM ETAI Generated. May Contain Errors.