Free Trial

Aflac (AFL) Financials

Aflac logo
$114.48 -0.46 (-0.40%)
Closing price 10/9/2026 03:59 PM Eastern
Extended Trading
$114.56 +0.07 (+0.06%)
As of 10/9/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Aflac

Annual Income Statements for Aflac

This table shows Aflac's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
2,533 2,659 4,604 2,920 3,304 4,778 4,231 4,418 4,659 5,443 3,646
Consolidated Net Income / (Loss)
2,533 2,659 4,604 2,920 3,304 4,778 4,231 4,418 4,659 5,443 3,646
Net Income / (Loss) Continuing Operations
2,533 2,659 4,604 2,920 3,304 4,778 4,231 4,418 4,659 5,443 3,646
Total Pre-Tax Income
3,862 4,067 4,018 3,983 4,445 4,159 5,208 4,869 5,262 6,417 4,533
Total Revenue
19,280 20,923 20,111 20,216 22,079 20,589 21,316 19,140 18,701 18,927 17,164
Net Interest Income / (Expense)
-289 -268 -240 -222 -228 -242 -238 0.00 0.00 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
289 268 240 222 228 242 238 0.00 0.00 0.00 0.00
Total Non-Interest Income
19,569 21,191 20,351 20,438 22,307 20,831 21,554 19,140 18,701 18,927 17,164
Other Service Charges
- - - - 84 - 173 220 177 100 112
Net Realized & Unrealized Capital Gains on Investments
3,093 3,264 3,069 3,012 3,443 3,368 4,286 4,019 4,401 5,387 3,504
Premiums Earned
17,570 19,225 18,531 18,677 18,780 18,622 17,095 14,901 14,123 13,440 13,548
Total Non-Interest Expense
15,418 16,856 16,093 16,233 17,634 16,430 16,108 14,271 13,439 12,510 12,631
Salaries and Employee Benefits
- - - - 1,321 - 1,256 1,117 1,052 998 991
Property & Liability Insurance Claims
11,746 12,919 12,181 12,000 11,942 11,796 10,476 8,887 8,211 7,450 7,293
Other Operating Expenses
2,606 2,796 2,780 2,988 3,089 3,420 3,541 3,475 3,360 3,211 3,473
Amortization Expense
1,066 1,141 1,132 1,245 1,282 1,214 835 792 816 851 874
Income Tax Expense
1,329 1,408 -586 1,063 1,141 -619 977 451 603 974 887
Basic Earnings per Share
$5.88 $3.23 $5.81 $3.79 $4.45 $6.69 $6.28 $6.96 $7.81 $9.68 $6.84
Weighted Average Basic Shares Outstanding
430.65M 822.94M 792.04M 769.59M 742.41M 713.70M 673.62M 634.82M 596.17M 562.49M 532.89M
Diluted Earnings per Share
$5.85 $3.21 $5.77 $3.77 $4.43 $6.67 $6.25 $6.93 $7.78 $9.63 $6.82
Weighted Average Diluted Shares Outstanding
433.17M 827.84M 797.86M 774.65M 746.43M 716.19M 676.73M 637.66M 598.75M 565.02M 534.88M
Weighted Average Basic & Diluted Shares Outstanding
430.80M 401.43M 792.40M 750.33M 722.52M 688.59M 649.86M 612.21M 577.01M 546.59M 516.37M
Cash Dividends to Common per Share
- - - - $1.08 $1.12 $1.32 $1.60 $1.68 $2.00 $2.32

Quarterly Income Statements for Aflac

This table shows Aflac's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
268 1,879 1,755 -93 1,902 29 599 1,639 1,379 1,019 825
Consolidated Net Income / (Loss)
268 1,879 1,755 -93 1,902 29 599 1,639 1,379 1,019 825
Net Income / (Loss) Continuing Operations
268 1,879 1,755 -93 1,902 29 599 1,639 1,379 1,019 825
Total Pre-Tax Income
290 2,170 2,019 92 2,136 145 822 1,994 1,572 1,225 995
Total Revenue
2,826 5,436 4,892 2,949 5,756 3,398 3,909 4,740 5,117 4,346 4,117
Net Interest Income / (Expense)
99 0.00 0.00 0.00 97 0.00 0.00 0.00 - 0.00 0.00
Total Interest Income
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Expense
-99 0.00 0.00 0.00 -97 0.00 0.00 0.00 - 0.00 0.00
Total Non-Interest Income
2,727 5,436 4,892 2,949 5,659 3,398 3,909 4,740 5,117 4,346 4,117
Other Service Charges
39 29 22 23 26 25 30 26 31 31 34
Net Realized & Unrealized Capital Gains on Investments
354 1,951 1,791 -402 2,047 -8.00 660 1,342 1,510 1,005 831
Premiums Earned
3,386 3,456 3,325 3,328 3,331 3,381 3,470 3,372 3,325 3,310 3,252
Total Non-Interest Expense
2,536 3,266 2,873 2,857 3,620 3,253 3,087 2,746 3,545 3,121 3,122
Salaries and Employee Benefits
- 255 - 251 - 240 - 254 - 237 239
Property & Liability Insurance Claims
2,103 2,010 1,921 1,595 1,516 1,945 2,010 1,436 1,902 1,832 1,852
Other Operating Expenses
1,023 786 744 797 1,389 852 856 838 927 831 813
Amortization Expense
208 215 208 214 214 216 221 218 219 221 218
Income Tax Expense
22 291 264 185 234 116 223 355 193 206 170
Basic Earnings per Share
$0.50 $3.27 $3.11 ($0.17) $3.47 $0.05 $1.12 $3.09 $2.58 $1.99 $1.64
Weighted Average Basic Shares Outstanding
596.17M 574.89M 564.57M 557.90M 562.49M 544.71M 536.69M 530.05M 532.89M 513.07M 504.12M
Diluted Earnings per Share
$0.49 $3.25 $3.10 ($0.17) $3.45 $0.05 $1.11 $3.08 $2.58 $1.98 $1.63
Weighted Average Diluted Shares Outstanding
598.75M 577.48M 566.84M 560.41M 565.02M 546.88M 538.43M 532.02M 534.88M 514.79M 505.58M
Weighted Average Basic & Diluted Shares Outstanding
577.01M 568.22M 560.03M 555.53M 546.59M 540.65M 534.83M 524.11M 516.37M 508.98M 501.34M
Cash Dividends to Common per Share
$0.42 $0.50 $0.50 $0.50 $0.50 $0.58 $0.58 $0.58 $0.58 $0.61 $0.61

Annual Cash Flow Statements for Aflac

This table details how cash moves in and out of Aflac's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-308 509 -1,368 846 559 245 -90 -1,108 363 1,923 16
Net Cash From Operating Activities
6,776 5,987 6,128 6,014 5,455 5,958 5,051 3,879 3,190 2,707 2,555
Net Cash From Continuing Operating Activities
6,776 5,987 6,128 6,014 5,455 5,958 5,051 3,879 3,190 2,707 2,555
Net Income / (Loss) Continuing Operations
2,533 2,659 4,604 2,920 3,304 4,778 4,231 4,418 4,659 5,443 3,646
Consolidated Net Income / (Loss)
2,533 2,659 4,604 2,920 3,304 4,778 4,231 4,418 4,659 5,443 3,646
Amortization Expense
1,066 1,141 1,132 1,245 1,282 1,214 835 792 816 851 874
Non-Cash Adjustments to Reconcile Net Income
-458 -1,093 -1,167 -503 -959 -696 -957 -1,553 -633 -2,943 -806
Changes in Operating Assets and Liabilities, net
3,635 3,280 1,559 2,352 1,828 662 942 222 -1,652 -644 -1,159
Net Cash From Investing Activities
-4,897 -3,855 -5,431 -3,582 -3,171 -4,619 -2,378 -1,540 817 2,781 1,561
Net Cash From Continuing Investing Activities
-4,897 -3,855 -5,431 -3,582 -3,171 -4,619 -2,378 -1,540 817 2,781 1,561
Purchase of Investment Securities
-8,392 -13,495 -13,528 -15,029 -11,541 -10,667 -10,902 -8,721 -5,042 -7,644 -12,149
Sale and/or Maturity of Investments
3,495 9,738 8,097 11,271 8,370 6,048 8,524 7,181 5,859 10,425 13,710
Net Cash From Financing Activities
-2,187 -1,619 -2,065 -1,616 -1,713 -1,115 -2,739 -3,551 -3,723 -3,486 -4,069
Net Cash From Continuing Financing Activities
-2,187 -1,619 -2,065 -1,616 -1,713 -1,115 -2,739 -3,551 -3,723 -3,486 -4,069
Issuance of Debt
998 986 1,040 1,020 615 1,545 1,153 1,277 204 823 1,039
Issuance of Common Equity
36 46 33 58 49 34 26 17 17 14 8.00
Repayment of Debt
-1,272 -610 -1,161 -569 0.00 -350 -700 -1,416 0.00 -194 -84
Repurchase of Common Equity
-1,315 -1,422 -1,351 -1,301 -1,627 -1,537 -2,301 -2,401 -2,801 -2,800 -3,530
Payment of Dividends
-656 -658 -661 -793 -771 -769 -855 -979 -966 -1,087 -1,198
Other Financing Activities, Net
22 39 35 -31 21 -38 -62 -49 -177 -242 -304
Effect of Exchange Rate Changes
0.00 -4.00 0.00 30 -12 21 -24 104 79 -79 -31
Cash Interest Paid
236 211 196 181 190 210 213 211 185 180 197
Cash Income Taxes Paid
996 1,526 780 998 1,384 800 880 961 1,569 1,367 1,165

Quarterly Cash Flow Statements for Aflac

This table details how cash moves in and out of Aflac's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-1,196 792 962 -448 617 -998 1,734 -197 -523 -591 466
Net Cash From Operating Activities
582 849 255 1,270 333 589 399 1,252 315 968 112
Net Cash From Continuing Operating Activities
582 849 255 1,270 333 589 399 1,252 315 968 112
Net Income / (Loss) Continuing Operations
268 1,879 1,755 -93 1,902 29 599 1,639 1,379 1,019 825
Consolidated Net Income / (Loss)
268 1,879 1,755 -93 1,902 29 599 1,639 1,379 1,019 825
Amortization Expense
208 215 209 214 213 216 221 218 219 221 218
Non-Cash Adjustments to Reconcile Net Income
1,412 -1,527 -1,182 1,199 -1,433 400 33 -447 -792 -985 -489
Changes in Operating Assets and Liabilities, net
-1,306 282 -527 -50 -349 -56 -454 -158 -491 713 -442
Net Cash From Investing Activities
-1,161 227 2,067 -1,030 1,517 -359 1,533 28 359 244 791
Net Cash From Continuing Investing Activities
-1,161 227 2,067 -1,030 1,517 -359 1,533 28 359 244 791
Purchase of Investment Securities
-3,277 -4,422 -102 -2,953 -1,884 -6,830 -1,069 -2,183 -2,007 -2,057 -5,980
Sale and/or Maturity of Investments
2,116 4,649 2,169 1,923 3,401 6,471 2,602 2,211 2,366 2,301 6,771
Net Cash From Financing Activities
-787 -256 -1,320 -826 -1,084 -1,261 -162 -1,462 -1,184 -1,762 -442
Net Cash From Continuing Financing Activities
-787 -256 -1,320 -826 -1,084 -1,261 -162 -1,462 -1,184 -1,762 -442
Issuance of Debt
204 823 - - - 0.00 1,039 - - 0.00 911
Issuance of Common Equity
8.00 6.00 6.00 9.00 -7.00 4.00 -2.00 3.00 3.00 4.00 3.00
Repurchase of Common Equity
-701 -750 -800 -500 -750 -900 -829 -1,000 -801 -1,000 -984
Payment of Dividends
-236 -278 -272 -270 -267 -306 -301 -299 -292 -304 -299
Other Financing Activities, Net
-62 -57 -60 -65 -60 -59 -69 -82 -94 -62 -73
Effect of Exchange Rate Changes
170 -28 -40 138 -149 33 -36 -15 -13 -41 5.00
Cash Interest Paid
53 34 53 40 53 40 52 41 64 51 63
Cash Income Taxes Paid
699 0.00 777 28 562 -1.00 606 -3.00 563 -18 522

Annual Balance Sheets for Aflac

This table presents Aflac's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
118,256 129,819 137,217 140,406 152,768 165,086 157,542 131,738 126,724 117,566 116,470
Cash and Due from Banks
4,350 4,859 3,491 4,337 4,896 5,141 5,051 3,943 4,306 6,229 6,245
Trading Account Securities
106,398 110,052 115,743 114,200 122,149 130,346 122,299 95,888 92,197 82,031 81,128
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 10,554 11,786 13,496 12,527 10,869 9,765
Loans and Leases
- - - - - 10,554 11,786 13,496 12,527 10,869 9,765
Accrued Investment Income
768 754 769 773 772 780 737 745 731 710 718
Premises and Equipment, Net
427 433 434 443 581 601 538 530 445 387 351
Unearned Premiums Asset
705 669 827 851 828 796 672 647 848 779 835
Deferred Acquisition Cost
8,511 8,993 9,505 9,875 10,128 10,441 9,525 9,239 9,132 8,758 9,034
Other Assets
2,242 4,059 6,448 3,008 3,845 5,144 6,934 7,250 6,538 7,803 8,394
Total Liabilities & Shareholders' Equity
118,256 129,819 137,217 140,406 152,768 165,086 157,542 131,738 126,724 117,566 116,470
Total Liabilities
100,548 109,337 112,619 116,944 123,809 131,527 124,289 111,598 104,739 91,468 86,980
Long-Term Debt
5,912 5,360 5,289 5,778 8,445 7,899 7,956 7,442 7,364 7,498 8,409
Claims and Claim Expense
3,802 4,045 4,392 4,584 4,659 5,187 4,836 201 261 381 495
Future Policy Benefits
69,687 76,106 81,857 86,368 90,335 97,783 90,588 88,241 83,718 70,381 62,320
Unearned Premiums Liability
7,857 6,916 5,959 5,090 4,243 3,597 2,576 1,825 1,451 1,286 1,323
Participating Policy Holder Equity
6,285 6,659 6,939 7,146 7,317 7,824 7,072 6,643 6,169 5,460 5,445
Other Long-Term Liabilities
7,005 10,251 8,183 7,978 8,810 8,273 11,261 7,246 5,776 6,462 8,988
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
17,708 20,482 24,598 23,462 28,959 33,559 33,253 20,140 21,985 26,098 29,490
Total Preferred & Common Equity
17,708 20,482 24,598 23,462 28,959 33,559 33,253 20,140 21,985 26,098 29,490
Total Common Equity
17,708 20,482 24,598 23,462 28,959 33,593 33,283 20,140 21,985 26,098 29,490
Common Stock
1,895 2,043 2,187 2,312 2,448 2,545 2,664 2,776 2,907 3,030 3,160
Retained Earnings
24,007 25,981 29,895 31,788 34,291 37,984 41,381 44,367 47,993 52,277 54,682
Treasury Stock
-8,819 -10,172 -11,512 -12,789 -14,395 -15,904 -18,185 -20,574 -23,395 -26,231 -29,804
Accumulated Other Comprehensive Income / (Loss)
625 2,630 4,028 2,151 6,615 8,968 7,423 -6,429 -5,520 -2,978 1,452

Quarterly Balance Sheets for Aflac

This table presents Aflac's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
125,111 126,724 124,742 120,168 128,442 117,566 120,258 124,736 122,306 116,280 115,961
Cash and Due from Banks
5,502 4,306 5,098 6,060 5,612 6,229 5,231 6,965 6,768 5,654 6,120
Trading Account Securities
87,690 92,197 87,581 82,672 90,798 82,031 84,796 86,313 85,116 79,831 78,353
Loans and Leases, Net of Allowance
12,873 12,527 12,360 11,795 11,544 10,869 10,656 882 10,137 9,770 925
Loans and Leases
12,873 12,527 12,360 11,795 11,544 10,869 10,656 882 10,137 9,770 925
Accrued Investment Income
687 731 693 726 696 710 682 753 702 695 733
Premises and Equipment, Net
445 445 418 398 421 387 391 390 367 354 351
Unearned Premiums Asset
712 848 1,038 880 814 779 894 873 852 947 895
Deferred Acquisition Cost
8,771 9,132 8,819 8,550 9,232 8,758 9,083 9,296 9,216 8,976 8,948
Other Assets
8,431 6,538 8,735 9,087 9,325 7,803 8,525 19,264 9,148 10,053 19,636
Total Liabilities & Shareholders' Equity
125,111 126,724 124,742 120,168 128,442 117,566 120,258 124,736 122,306 116,280 115,961
Total Liabilities
102,442 104,739 101,205 94,121 103,612 91,468 93,920 97,536 93,618 86,319 85,649
Long-Term Debt
6,961 7,364 7,912 7,430 7,978 7,498 7,751 8,933 8,685 7,908 8,729
Claims and Claim Expense
249 261 344 359 381 381 411 426 460 522 553
Future Policy Benefits
78,448 83,718 77,867 70,339 79,672 70,381 71,197 71,099 67,143 59,519 57,181
Unearned Premiums Liability
1,447 1,451 1,322 1,216 1,406 1,286 1,357 1,377 1,349 1,318 1,326
Participating Policy Holder Equity
5,884 6,169 5,831 5,439 6,095 5,460 5,863 6,002 5,785 5,423 5,288
Other Long-Term Liabilities
9,453 5,776 7,929 9,338 8,080 6,462 7,341 9,699 10,196 11,629 12,572
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
22,669 21,985 23,537 26,047 24,830 26,098 26,338 27,200 28,688 29,961 30,312
Total Preferred & Common Equity
22,669 21,985 23,537 26,047 24,830 26,098 26,338 27,200 28,688 29,961 30,312
Total Common Equity
22,669 21,985 23,537 26,047 24,850 26,098 26,338 27,200 28,688 29,961 30,312
Common Stock
2,865 2,907 2,942 2,971 3,012 3,030 3,055 3,094 3,113 3,200 3,241
Retained Earnings
48,257 47,993 49,872 51,345 50,972 52,277 52,308 52,595 53,923 55,702 56,218
Treasury Stock
-22,693 -23,395 -24,175 -24,977 -25,477 -26,231 -27,166 -27,998 -29,001 -30,842 -31,828
Accumulated Other Comprehensive Income / (Loss)
-5,760 -5,520 -5,102 -3,292 -3,657 -2,978 -1,859 -491 653 1,901 2,681

Annual Metrics And Ratios for Aflac

This table displays calculated financial ratios and metrics derived from Aflac's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 524,113,917.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 524,113,917.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 6.96
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-8.08% 8.52% -3.88% 0.52% 9.22% -6.75% 3.53% -10.21% -7.79% 7.24% -9.31%
EBITDA Growth
-11.98% 5.68% -1.11% 1.51% 9.54% -6.18% 12.47% -6.32% 7.37% 19.58% -25.61%
EBIT Growth
-14.01% 5.31% -1.20% -0.87% 11.60% -6.43% 25.22% -6.51% 8.07% 21.95% -29.36%
NOPAT Growth
-14.16% 4.97% 73.15% -36.58% 13.15% 44.61% -11.45% 4.42% 5.46% 16.83% -33.01%
Net Income Growth
-14.16% 4.97% 73.15% -36.58% 13.15% 44.61% -11.45% 4.42% 5.46% 16.83% -33.01%
EPS Growth
-10.00% 4.97% 73.15% -34.66% 17.51% 50.56% -6.30% 10.88% 12.27% 23.78% -29.18%
Operating Cash Flow Growth
3.45% -11.64% 2.36% -1.86% -9.30% 9.22% -15.22% -23.20% -17.76% -15.14% -5.62%
Free Cash Flow Firm Growth
241.17% -90.77% 27.92% 538.10% -236.25% 114.90% 518.78% 302.79% -83.97% -58.64% -154.93%
Invested Capital Growth
-8.53% 9.41% 15.65% -2.16% 27.92% 10.84% -0.60% -33.07% 6.41% 14.47% 12.81%
Revenue Q/Q Growth
-2.49% 4.73% -2.43% -1.41% 8.78% -4.67% -1.78% -3.80% -7.02% 12.30% -3.01%
EBITDA Q/Q Growth
0.92% 0.95% -2.87% -4.51% 6.23% 134.94% -35.83% -5.87% -3.71% 34.17% -9.35%
EBIT Q/Q Growth
0.94% 1.04% -3.67% -6.48% 8.12% 293.10% -36.86% -10.66% -4.50% 40.39% -11.07%
NOPAT Q/Q Growth
1.08% 0.80% 66.09% -41.33% 8.40% 3.67% -0.14% -14.50% 1.57% 42.90% -12.55%
Net Income Q/Q Growth
1.08% 0.80% 66.09% -41.33% 8.40% 3.67% -0.14% -14.50% 1.57% 42.90% -12.55%
EPS Q/Q Growth
0.00% 0.80% 66.09% -41.91% 7.52% 185.04% 1.79% -13.70% 1.97% 44.38% -11.31%
Operating Cash Flow Q/Q Growth
0.49% -2.27% -5.18% -2.86% -2.90% 2.85% -8.79% 4.39% -12.39% -8.42% -0.70%
Free Cash Flow Firm Q/Q Growth
78.48% 111.98% -86.36% -3.31% -18.25% 147.66% 185.53% 0.45% -56.36% 89.54% -65.91%
Invested Capital Q/Q Growth
6.09% -9.49% 9.78% 2.55% 4.86% -0.82% -7.33% -12.91% -0.95% 2.40% 1.41%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
25.56% 24.89% 25.61% 25.86% 25.94% 26.10% 28.35% 29.58% 34.44% 38.40% 31.50%
EBIT Margin
20.03% 19.44% 19.98% 19.70% 20.13% 20.20% 24.43% 25.44% 29.81% 33.90% 26.41%
Profit (Net Income) Margin
13.14% 12.71% 22.89% 14.44% 14.96% 23.21% 19.85% 23.08% 26.40% 28.76% 21.24%
Tax Burden Percent
65.59% 65.38% 114.58% 73.31% 74.33% 114.88% 81.24% 90.74% 88.54% 84.82% 80.43%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
34.41% 34.62% -14.58% 26.69% 25.67% -14.88% 18.76% 9.26% 11.46% 15.18% 19.57%
Return on Invested Capital (ROIC)
10.25% 10.75% 16.52% 9.88% 9.92% 12.12% 10.24% 12.84% 16.37% 17.29% 10.20%
ROIC Less NNEP Spread (ROIC-NNEP)
10.25% 10.75% 16.52% 9.88% 9.92% 12.12% 10.24% 12.84% 16.37% 17.29% 10.20%
Return on Net Nonoperating Assets (RNNOA)
3.80% 3.17% 3.90% 2.27% 2.69% 3.17% 2.43% 3.70% 5.75% 5.35% 2.92%
Return on Equity (ROE)
14.05% 13.93% 20.43% 12.15% 12.61% 15.29% 12.67% 16.55% 22.12% 22.64% 13.12%
Cash Return on Invested Capital (CROIC)
19.15% 1.77% 2.01% 12.07% -14.59% 1.84% 10.84% 52.46% 10.16% 3.80% -1.84%
Operating Return on Assets (OROA)
3.25% 3.28% 3.01% 2.87% 3.03% 2.62% 3.23% 3.37% 4.07% 5.25% 3.87%
Return on Assets (ROA)
2.13% 2.14% 3.45% 2.10% 2.25% 3.01% 2.62% 3.05% 3.61% 4.46% 3.12%
Return on Common Equity (ROCE)
14.05% 13.93% 20.43% 12.15% 12.61% 15.29% 12.68% 16.56% 22.12% 22.64% 13.12%
Return on Equity Simple (ROE_SIMPLE)
14.30% 12.98% 18.72% 12.45% 11.41% 14.24% 12.72% 21.94% 21.19% 20.86% 12.36%
Net Operating Profit after Tax (NOPAT)
2,533 2,659 4,604 2,920 3,304 4,778 4,231 4,418 4,659 5,443 3,646
NOPAT Margin
13.14% 12.71% 22.89% 14.44% 14.96% 23.21% 19.85% 23.08% 26.40% 28.76% 21.24%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 5.98% 0.00% 5.89% 5.84% 0.00% 5.27% 5.77%
Operating Expenses to Revenue
79.97% 80.56% 80.02% 80.30% 79.87% 79.80% 75.57% 74.56% 70.19% 66.10% 73.59%
Earnings before Interest and Taxes (EBIT)
3,862 4,067 4,018 3,983 4,445 4,159 5,208 4,869 5,262 6,417 4,533
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
4,928 5,208 5,150 5,228 5,727 5,373 6,043 5,661 6,078 7,268 5,407
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.17 1.15 1.19 1.29 1.19 0.85 1.09 2.11 2.13 2.19 1.95
Price to Tangible Book Value (P/TBV)
1.17 1.15 1.19 1.29 1.19 0.85 1.09 2.11 2.13 2.19 1.95
Price to Revenue (P/Rev)
1.08 1.13 1.46 1.49 1.56 1.39 1.70 2.22 2.66 3.02 3.35
Price to Earnings (P/E)
8.19 8.89 6.38 10.34 10.45 5.97 8.55 9.63 10.07 10.50 15.77
Dividend Yield
3.25% 2.87% 2.33% 2.62% 2.30% 2.76% 2.41% 2.34% 2.09% 1.94% 2.12%
Earnings Yield
12.21% 11.25% 15.67% 9.67% 9.57% 16.74% 11.70% 10.38% 9.93% 9.53% 6.34%
Enterprise Value to Invested Capital (EV/IC)
0.94 0.93 1.04 1.08 1.02 0.76 0.95 1.67 1.70 1.74 1.57
Enterprise Value to Revenue (EV/Rev)
1.16 1.15 1.55 1.57 1.72 1.52 1.83 2.41 2.83 3.09 3.48
Enterprise Value to EBITDA (EV/EBITDA)
4.53 4.63 6.05 6.05 6.65 5.83 6.47 8.13 8.22 8.04 11.03
Enterprise Value to EBIT (EV/EBIT)
5.78 5.93 7.76 7.95 8.57 7.53 7.50 9.46 9.50 9.10 13.16
Enterprise Value to NOPAT (EV/NOPAT)
8.81 9.08 6.77 10.84 11.52 6.55 9.24 10.42 10.73 10.73 16.36
Enterprise Value to Operating Cash Flow (EV/OCF)
3.29 4.03 5.09 5.26 6.98 5.25 7.74 11.87 15.67 21.58 23.35
Enterprise Value to Free Cash Flow (EV/FCFF)
4.71 55.23 55.77 8.87 0.00 43.24 8.72 2.55 17.29 48.84 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.33 0.26 0.22 0.25 0.29 0.24 0.24 0.37 0.34 0.29 0.29
Long-Term Debt to Equity
0.33 0.26 0.22 0.25 0.29 0.24 0.24 0.37 0.34 0.29 0.29
Financial Leverage
0.37 0.30 0.24 0.23 0.27 0.26 0.24 0.29 0.35 0.31 0.29
Leverage Ratio
6.60 6.50 5.92 5.78 5.59 5.08 4.83 5.42 6.14 5.08 4.21
Compound Leverage Factor
6.60 6.50 5.92 5.78 5.59 5.08 4.83 5.42 6.14 5.08 4.21
Debt to Total Capital
25.03% 20.74% 17.70% 19.76% 22.58% 19.05% 19.31% 26.98% 25.09% 22.32% 22.19%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
25.03% 20.74% 17.70% 19.76% 22.58% 19.05% 19.31% 26.98% 25.09% 22.32% 22.19%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
74.97% 79.26% 82.30% 80.24% 77.42% 81.03% 80.77% 73.02% 74.91% 77.68% 77.81%
Debt to EBITDA
1.20 1.03 1.03 1.11 1.47 1.47 1.32 1.31 1.21 1.03 1.56
Net Debt to EBITDA
0.32 0.10 0.35 0.28 0.62 0.51 0.48 0.62 0.50 0.17 0.40
Long-Term Debt to EBITDA
1.20 1.03 1.03 1.11 1.47 1.47 1.32 1.31 1.21 1.03 1.56
Debt to NOPAT
2.33 2.02 1.15 1.98 2.56 1.65 1.88 1.68 1.58 1.38 2.31
Net Debt to NOPAT
0.62 0.19 0.39 0.49 1.07 0.58 0.69 0.79 0.66 0.23 0.59
Long-Term Debt to NOPAT
2.33 2.02 1.15 1.98 2.56 1.65 1.88 1.68 1.58 1.38 2.31
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -0.05% -0.10% -0.06% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
4,735 437 559 3,567 -4,860 724 4,480 18,045 2,892 1,196 -657
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
16.38 1.63 2.33 16.07 -21.32 2.99 18.82 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
23.45 22.34 25.53 27.09 23.93 24.62 21.22 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
23.45 22.34 25.53 27.09 23.93 24.62 21.22 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.16 0.17 0.15 0.15 0.15 0.13 0.13 0.13 0.14 0.16 0.15
Fixed Asset Turnover
45.05 48.66 46.39 46.10 43.12 34.84 37.43 35.84 36.20 45.50 46.51
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
23,620 25,842 29,887 29,240 37,404 41,458 41,209 27,582 29,349 33,596 37,899
Invested Capital Turnover
0.78 0.85 0.72 0.68 0.66 0.52 0.52 0.56 0.62 0.60 0.48
Increase / (Decrease) in Invested Capital
-2,202 2,222 4,045 -647 8,164 4,054 -249 -13,627 1,767 4,247 4,303
Enterprise Value (EV)
22,312 24,135 31,174 31,646 38,075 31,305 39,078 46,047 49,989 58,413 59,653
Market Capitalization
20,750 23,634 29,376 30,205 34,526 28,547 36,173 42,548 46,931 57,144 57,489
Book Value per Share
$41.50 $50.19 $62.57 $30.82 $39.45 $47.82 $50.31 $32.39 $37.62 $46.98 $56.27
Tangible Book Value per Share
$41.50 $50.19 $62.57 $30.82 $39.45 $47.82 $50.31 $32.39 $37.62 $46.98 $56.27
Total Capital
23,620 25,842 29,887 29,240 37,404 41,458 41,209 27,582 29,349 33,596 37,899
Total Debt
5,912 5,360 5,289 5,778 8,445 7,899 7,956 7,442 7,364 7,498 8,409
Total Long-Term Debt
5,912 5,360 5,289 5,778 8,445 7,899 7,956 7,442 7,364 7,498 8,409
Net Debt
1,562 501 1,798 1,441 3,549 2,758 2,905 3,499 3,058 1,269 2,164
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
5,912 5,360 5,289 5,778 8,445 7,899 7,956 7,442 7,364 7,498 8,409
Total Depreciation and Amortization (D&A)
1,066 1,141 1,132 1,245 1,282 1,214 835 792 816 851 874
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.94 $3.23 $5.82 $0.00 $4.45 $6.69 $6.42 $6.62 $7.81 $9.68 $6.84
Adjusted Weighted Average Basic Shares Outstanding
861.31M 822.94M 792.04M 0.00 742.41M 713.70M 673.62M 634.82M 596.17M 562.49M 532.89M
Adjusted Diluted Earnings per Share
$2.93 $3.21 $5.77 $0.00 $4.43 $6.67 $6.39 $6.59 $7.78 $9.63 $6.82
Adjusted Weighted Average Diluted Shares Outstanding
866.34M 827.84M 797.86M 0.00 746.43M 716.19M 676.73M 637.66M 598.75M 565.02M 534.88M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $4.45 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
840.00M 802.85M 779.37M 0.00 722.52M 688.59M 649.86M 612.21M 577.01M 546.59M 516.37M
Normalized Net Operating Profit after Tax (NOPAT)
2,533 2,659 2,813 2,920 3,304 2,911 4,231 4,418 4,659 5,443 3,646
Normalized NOPAT Margin
13.14% 12.71% 13.99% 14.44% 14.96% 14.14% 19.85% 23.08% 26.40% 28.76% 21.24%
Pre Tax Income Margin
20.03% 19.44% 19.98% 19.70% 20.13% 20.20% 24.43% 25.44% 29.81% 33.90% 26.41%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
13.36 15.18 16.74 17.94 19.50 17.19 21.88 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
8.76 9.92 19.18 13.15 14.49 19.74 17.78 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
13.36 15.18 16.74 17.94 19.50 17.19 21.88 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
8.76 9.92 19.18 13.15 14.49 19.74 17.78 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
25.90% 24.75% 14.36% 27.16% 23.34% 16.09% 20.21% 22.16% 20.73% 19.97% 32.86%
Augmented Payout Ratio
77.81% 78.22% 43.70% 71.71% 72.58% 48.26% 74.59% 76.51% 80.85% 71.41% 129.68%

Quarterly Metrics And Ratios for Aflac

This table displays calculated financial ratios and metrics derived from Aflac's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 524,113,917.00 516,369,452.00 508,984,904.00
DEI Adjusted Shares Outstanding
- - - - - - - - 524,113,917.00 516,369,452.00 508,984,904.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 2.63 1.97 1.62
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-35.55% 8.04% -0.64% -40.42% 103.68% -37.49% -20.09% 60.73% -9.43% 27.90% 5.32%
EBITDA Growth
-31.97% 54.17% 9.92% -84.75% 371.69% -84.86% -53.19% 622.88% -23.75% 300.55% 16.30%
EBIT Growth
-46.10% 61.70% 10.63% -94.90% 636.55% -93.32% -59.29% 2,067.39% -26.40% 744.83% 21.05%
NOPAT Growth
36.73% 58.17% 7.41% -105.93% 609.70% -98.46% -65.87% 1,862.37% -27.50% 3,413.79% 37.73%
Net Income Growth
36.73% 58.17% 7.41% -105.93% 609.70% -98.46% -65.87% 1,862.37% -27.50% 3,413.79% 37.73%
EPS Growth
44.12% 67.53% 14.39% -106.44% 604.08% -98.46% -64.19% 1,911.76% -25.22% 3,860.00% 46.85%
Operating Cash Flow Growth
-43.66% -4.61% -42.31% -0.47% -42.78% -30.62% 56.47% -1.42% -5.41% 64.35% -71.93%
Free Cash Flow Firm Growth
-110.84% -120.98% -153.04% -190.63% -56.44% -10.36% 50.98% 10.55% -24.69% -5.74% -1.26%
Invested Capital Growth
6.41% 15.60% 21.62% 10.73% 14.47% 8.39% 7.93% 13.91% 12.81% 11.09% 8.05%
Revenue Q/Q Growth
-42.91% 37.57% -0.90% -42.04% 95.18% -40.97% 15.04% 21.26% 7.95% -15.07% -5.27%
EBITDA Q/Q Growth
-75.17% 378.92% -6.58% -86.27% 667.65% -84.63% 188.92% 112.08% -19.03% -19.26% -16.11%
EBIT Q/Q Growth
-83.93% 648.28% -6.96% -95.44% 2,221.74% -93.21% 466.90% 142.58% -21.16% -22.07% -18.78%
NOPAT Q/Q Growth
-82.92% 601.12% -6.60% -105.30% 2,145.16% -98.48% 1,965.52% 173.62% -15.86% -26.11% -19.04%
Net Income Q/Q Growth
-82.92% 601.12% -6.60% -105.30% 2,145.16% -98.48% 1,965.52% 173.62% -15.86% -26.11% -19.04%
EPS Q/Q Growth
-81.44% 563.27% -4.62% -105.48% 2,129.41% -98.55% 2,120.00% 177.48% -16.23% -23.26% -17.68%
Operating Cash Flow Q/Q Growth
-54.39% 1.92% -69.96% 398.04% -73.78% 76.88% -32.26% 213.78% -74.84% 207.30% -88.43%
Free Cash Flow Firm Q/Q Growth
-141.54% -57.84% -77.35% 22.04% 28.31% -11.34% 21.22% -42.25% 0.07% 5.57% 24.56%
Invested Capital Q/Q Growth
-0.95% 7.16% 6.45% -2.00% 2.40% 1.47% 6.00% 3.43% 1.41% -0.08% 3.09%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
17.62% 46.46% 43.79% 10.38% 40.81% 10.62% 26.68% 46.67% 35.00% 33.27% 29.46%
EBIT Margin
10.26% 42.27% 39.68% 3.12% 37.11% 4.27% 21.03% 42.07% 30.72% 28.19% 24.17%
Profit (Net Income) Margin
9.48% 36.60% 34.49% -3.15% 33.04% 0.85% 15.32% 34.58% 26.95% 23.45% 20.04%
Tax Burden Percent
92.41% 86.59% 86.92% -101.09% 89.04% 20.00% 72.87% 82.20% 87.72% 83.18% 82.91%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
7.59% 13.41% 13.08% 201.09% 10.96% 80.00% 27.13% 17.80% 12.28% 16.82% 17.09%
Return on Invested Capital (ROIC)
5.88% 23.57% 21.32% -1.70% 19.87% 0.44% 7.00% 17.44% 12.94% 11.80% 9.77%
ROIC Less NNEP Spread (ROIC-NNEP)
5.88% 23.57% 21.32% -1.70% 19.87% 0.44% 7.00% 17.44% 12.94% 11.80% 9.77%
Return on Net Nonoperating Assets (RNNOA)
2.07% 8.34% 6.66% -0.54% 6.14% 0.14% 2.15% 5.43% 3.70% 3.28% 3.00%
Return on Equity (ROE)
7.95% 31.91% 27.98% -2.24% 26.01% 0.58% 9.16% 22.87% 16.64% 15.09% 12.77%
Cash Return on Invested Capital (CROIC)
10.16% 3.77% -1.57% 2.02% 3.80% 2.91% -0.63% -1.13% -1.84% 2.38% 5.20%
Operating Return on Assets (OROA)
1.40% 6.15% 5.97% 0.41% 5.75% 0.59% 2.73% 5.94% 4.51% 4.32% 3.68%
Return on Assets (ROA)
1.30% 5.32% 5.19% -0.42% 5.12% 0.12% 1.99% 4.88% 3.95% 3.59% 3.05%
Return on Common Equity (ROCE)
7.95% 31.91% 27.98% -2.24% 26.01% 0.58% 9.16% 22.88% 16.64% 15.09% 12.77%
Return on Equity Simple (ROE_SIMPLE)
0.00% 22.73% 21.00% 15.34% 0.00% 13.64% 8.96% 14.53% 0.00% 15.47% 16.04%
Net Operating Profit after Tax (NOPAT)
268 1,879 1,755 -93 1,902 29 599 1,639 1,379 1,019 825
NOPAT Margin
9.48% 36.60% 34.49% -3.15% 33.04% 0.85% 15.32% 34.58% 26.95% 23.45% 20.04%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 4.83% 8.51% 0.00% 7.06% 0.00% 5.36% 0.00% 5.45% 5.81%
Operating Expenses to Revenue
89.74% 57.73% 60.32% 96.88% 62.89% 95.73% 78.97% 57.93% 69.28% 71.81% 75.83%
Earnings before Interest and Taxes (EBIT)
290 2,170 2,019 92 2,136 145 822 1,994 1,572 1,225 995
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
498 2,385 2,228 306 2,349 361 1,043 2,212 1,791 1,446 1,213
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.13 2.11 1.94 2.52 2.19 2.31 2.10 2.08 1.95 1.89 1.97
Price to Tangible Book Value (P/TBV)
2.13 2.11 1.94 2.52 2.19 2.31 2.10 2.08 1.95 1.89 1.97
Price to Revenue (P/Rev)
2.66 2.63 2.68 3.71 3.02 3.60 3.58 3.38 3.35 3.13 3.26
Price to Earnings (P/E)
10.07 9.28 9.23 16.44 10.50 16.91 23.40 14.33 15.77 12.22 12.27
Dividend Yield
2.09% 2.07% 2.07% 1.72% 1.94% 1.87% 2.05% 2.01% 2.12% 2.14% 2.03%
Earnings Yield
9.93% 10.78% 10.83% 6.08% 9.53% 5.91% 4.27% 6.98% 6.34% 8.18% 8.15%
Enterprise Value to Invested Capital (EV/IC)
1.70 1.67 1.55 1.98 1.74 1.86 1.63 1.65 1.57 1.56 1.60
Enterprise Value to Revenue (EV/Rev)
2.83 2.78 2.75 3.86 3.09 3.75 3.71 3.48 3.48 3.25 3.40
Enterprise Value to EBITDA (EV/EBITDA)
8.22 7.59 7.29 12.00 8.04 12.07 14.53 10.34 11.03 9.07 9.35
Enterprise Value to EBIT (EV/EBIT)
9.50 8.61 8.26 14.22 9.10 14.41 18.46 12.10 13.16 10.49 10.77
Enterprise Value to NOPAT (EV/NOPAT)
10.73 9.81 9.48 17.06 10.73 17.62 24.20 14.79 16.36 12.71 12.81
Enterprise Value to Operating Cash Flow (EV/OCF)
15.67 16.66 17.51 21.98 21.58 25.87 22.77 23.96 23.35 20.08 23.53
Enterprise Value to Free Cash Flow (EV/FCFF)
17.29 47.48 0.00 102.97 48.84 66.42 0.00 0.00 0.00 68.81 31.88
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.34 0.34 0.29 0.32 0.29 0.29 0.33 0.30 0.29 0.26 0.29
Long-Term Debt to Equity
0.34 0.34 0.29 0.32 0.29 0.29 0.33 0.30 0.29 0.26 0.29
Financial Leverage
0.35 0.35 0.31 0.31 0.31 0.31 0.31 0.31 0.29 0.28 0.31
Leverage Ratio
6.14 6.00 5.40 5.34 5.08 4.91 4.60 4.69 4.21 4.20 4.19
Compound Leverage Factor
6.14 6.00 5.40 5.34 5.08 4.91 4.60 4.69 4.21 4.20 4.19
Debt to Total Capital
25.09% 25.16% 22.19% 24.32% 22.32% 22.74% 24.72% 23.24% 22.19% 20.88% 22.36%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
25.09% 25.16% 22.19% 24.32% 22.32% 22.74% 24.72% 23.24% 22.19% 20.88% 22.36%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
74.91% 74.84% 77.81% 75.74% 77.68% 77.26% 75.28% 76.76% 77.81% 79.12% 77.64%
Debt to EBITDA
1.21 1.14 1.04 1.47 1.03 1.48 2.20 1.46 1.56 1.22 1.31
Net Debt to EBITDA
0.50 0.41 0.19 0.44 0.17 0.48 0.48 0.32 0.40 0.35 0.39
Long-Term Debt to EBITDA
1.21 1.14 1.04 1.47 1.03 1.48 2.20 1.46 1.56 1.22 1.31
Debt to NOPAT
1.58 1.48 1.36 2.09 1.38 2.16 3.67 2.08 2.31 1.71 1.80
Net Debt to NOPAT
0.66 0.53 0.25 0.62 0.23 0.70 0.81 0.46 0.59 0.49 0.54
Long-Term Debt to NOPAT
1.58 1.48 1.36 2.09 1.38 2.16 3.67 2.08 2.31 1.71 1.80
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% -0.04% 0.00% 0.00% 0.00% -0.04% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,499 -2,366 -4,196 -3,271 -2,345 -2,611 -2,057 -2,926 -2,924 -2,761 -2,083
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -50.34 -83.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 18.06 5.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 18.06 5.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.14 0.15 0.15 0.13 0.16 0.14 0.13 0.14 0.15 0.15 0.15
Fixed Asset Turnover
36.20 39.93 41.99 38.92 45.50 41.75 40.37 44.92 46.51 48.62 49.45
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
29,349 31,449 33,477 32,808 33,596 34,089 36,133 37,373 37,899 37,869 39,041
Invested Capital Turnover
0.62 0.64 0.62 0.54 0.60 0.52 0.46 0.50 0.48 0.50 0.49
Increase / (Decrease) in Invested Capital
1,767 4,245 5,951 3,178 4,247 2,640 2,656 4,565 4,303 3,780 2,908
Enterprise Value (EV)
49,989 52,465 51,876 64,977 58,413 63,295 58,984 61,658 59,653 58,905 62,287
Market Capitalization
46,931 49,651 50,506 62,611 57,144 60,775 57,016 59,741 57,489 56,651 59,678
Book Value per Share
$37.62 $40.94 $45.84 $44.37 $46.98 $48.19 $50.31 $53.64 $56.27 $58.02 $59.55
Tangible Book Value per Share
$37.62 $40.94 $45.84 $44.37 $46.98 $48.19 $50.31 $53.64 $56.27 $58.02 $59.55
Total Capital
29,349 31,449 33,477 32,808 33,596 34,089 36,133 37,373 37,899 37,869 39,041
Total Debt
7,364 7,912 7,430 7,978 7,498 7,751 8,933 8,685 8,409 7,908 8,729
Total Long-Term Debt
7,364 7,912 7,430 7,978 7,498 7,751 8,933 8,685 8,409 7,908 8,729
Net Debt
3,058 2,814 1,370 2,366 1,269 2,520 1,968 1,917 2,164 2,254 2,609
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
7,364 7,912 7,430 7,978 7,498 7,751 8,933 8,685 8,409 7,908 8,729
Total Depreciation and Amortization (D&A)
208 215 209 214 213 216 221 218 219 221 218
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.50 $3.27 $3.11 ($0.17) $3.47 $0.05 $1.12 $3.09 $2.58 $1.99 $1.64
Adjusted Weighted Average Basic Shares Outstanding
596.17M 574.89M 564.57M 557.90M 562.49M 544.71M 536.69M 530.05M 532.89M 513.07M 504.12M
Adjusted Diluted Earnings per Share
$0.49 $3.25 $3.10 ($0.17) $3.45 $0.05 $1.11 $3.08 $2.58 $1.98 $1.63
Adjusted Weighted Average Diluted Shares Outstanding
598.75M 577.48M 566.84M 560.41M 565.02M 546.88M 538.43M 532.02M 534.88M 514.79M 505.58M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
577.01M 568.22M 560.03M 555.53M 546.59M 540.65M 534.83M 524.11M 516.37M 508.98M 501.34M
Normalized Net Operating Profit after Tax (NOPAT)
268 1,879 1,755 64 1,902 102 599 1,639 1,379 1,019 825
Normalized NOPAT Margin
9.48% 36.60% 34.49% 2.18% 33.04% 2.99% 15.32% 34.58% 26.95% 23.45% 20.04%
Pre Tax Income Margin
10.26% 42.27% 39.68% 3.12% 37.11% 4.27% 21.03% 42.07% 30.72% 28.19% 24.17%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 46.17 40.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 39.98 35.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 46.17 40.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 39.98 35.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
20.73% 18.62% 18.74% 27.72% 19.97% 31.03% 46.94% 28.14% 32.86% 25.80% 24.56%
Augmented Payout Ratio
80.85% 71.91% 72.67% 99.95% 71.41% 113.14% 169.18% 111.59% 129.68% 104.10% 102.41%

Financials Breakdown Chart

Key Financial Trends

Aflac’s latest results show improved earnings and capital strength, but quarterly performance remains heavily influenced by investment gains and uneven operating cash flow. In Q2 2026, revenue increased to $4.12 billion from $3.91 billion in Q2 2025, while net income rose to $825 million from $599 million. Diluted EPS increased to $1.63 from $1.11, although results declined sequentially from Q1 2026.

  • Earnings improved year over year: Q2 2026 net income increased approximately 38% from Q2 2025, and first-quarter net income rose to $1.02 billion from $29 million in the restated Q1 2025 period.
  • Shareholder returns remain substantial: Aflac repurchased $984 million of common stock in Q2 2026 and paid $299 million in dividends. The quarterly dividend increased to $0.61 per share from $0.58 in 2025 and $0.50 in 2024.
  • Share count continues to decline: Q2 diluted weighted-average shares fell to approximately 506 million from 538 million in Q2 2025 and 567 million in Q2 2024, supporting per-share results.
  • Capital position strengthened: Total common equity increased to $30.3 billion at June 30, 2026, from $27.2 billion a year earlier, while total liabilities declined to $85.6 billion from $97.5 billion.
  • Debt is manageable relative to the balance sheet: Long-term debt was $8.7 billion in Q2 2026, below the $8.9 billion reported a year earlier and well below the company’s total assets and equity base.
  • First-half operating cash flow improved modestly: Operating cash flow totaled approximately $1.08 billion in the first half of 2026, compared with $988 million in the first half of 2025.
  • Investment gains remain a major earnings driver: Q2 2026 net realized and unrealized investment gains were $831 million, up from $660 million in Q2 2025 but below $1.01 billion in Q1 2026. This creates meaningful quarter-to-quarter earnings volatility.
  • The investment portfolio has contracted: Trading account securities declined to $78.4 billion in Q2 2026 from $86.3 billion in Q2 2025, while total assets fell to $116.0 billion from $124.7 billion.
  • Premium growth has weakened: Q2 premiums earned fell to $3.25 billion from $3.47 billion a year earlier and $3.31 billion in Q1 2026. Premiums have generally remained below 2023 and early-2024 levels.
  • Cash conversion was weak in the latest quarter: Q2 2026 operating cash flow was only $112 million, down from $399 million in Q2 2025 and $968 million in Q1 2026. The company also spent more on share repurchases and dividends than it generated from operations during the quarter.

Across the available periods, Aflac’s balance sheet has become stronger than it was in 2023 and early 2024: total common equity rose from $19.8 billion in Q1 2023 to $30.3 billion in Q2 2026, while long-term debt has remained broadly controlled. However, the income statement shows that investment-market movements can materially outweigh changes in insurance premiums and claims.

For investors, the key factors to monitor are whether premium growth stabilizes, whether operating cash flow becomes more consistent, and how much future earnings depend on realized and unrealized investment gains. The data also includes several restated and calculated periods, so comparisons should be treated as directional rather than perfectly uniform.

10/10/26 12:34 AM ETAI Generated. May Contain Errors.

Aflac Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Aflac's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Aflac's net income appears to be on an upward trend, with a most recent value of $3.65 billion in 2025, rising from $2.53 billion in 2015. The previous period was $5.44 billion in 2024. View Aflac's forecast to see where analysts expect Aflac to go next.

Over the last 10 years, Aflac's total revenue changed from $19.28 billion in 2015 to $17.16 billion in 2025, a change of -11.0%.

In the past 11 quarters, Aflac's cash and equivalents has ranged from $4.31 billion in Q4 2023 to $6.97 billion in Q2 2025, and is currently $6.12 billion as of their latest financial filing in Q2 2026.

Aflac had total debt of $8.41 billion at the end of 2025, a 12.1% increase from 2024, and a 42.2% increase since 2015.

Over the last 10 years, Aflac's book value per share changed from 41.50 in 2015 to 56.27 in 2025, a change of 35.6%.



Financial statements for NYSE:AFL last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners