Annual Income Statements for Aflac
This table shows Aflac's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Aflac
This table shows Aflac's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
1,569 |
268 |
1,879 |
1,755 |
-93 |
1,902 |
29 |
599 |
1,639 |
1,379 |
1,019 |
| Consolidated Net Income / (Loss) |
|
1,569 |
268 |
1,879 |
1,755 |
-93 |
1,902 |
29 |
599 |
1,639 |
1,379 |
1,019 |
| Net Income / (Loss) Continuing Operations |
|
1,569 |
268 |
1,879 |
1,755 |
-93 |
1,902 |
29 |
599 |
1,639 |
1,379 |
1,019 |
| Total Pre-Tax Income |
|
1,805 |
290 |
2,170 |
2,019 |
92 |
2,136 |
145 |
822 |
1,994 |
1,572 |
1,225 |
| Total Revenue |
|
4,950 |
2,826 |
5,436 |
4,892 |
2,949 |
5,756 |
3,398 |
3,909 |
4,740 |
5,117 |
4,346 |
| Net Interest Income / (Expense) |
|
0.00 |
99 |
0.00 |
0.00 |
0.00 |
97 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Expense |
|
0.00 |
-99 |
0.00 |
0.00 |
0.00 |
-97 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Income |
|
4,950 |
2,727 |
5,436 |
4,892 |
2,949 |
5,659 |
3,398 |
3,909 |
4,740 |
5,117 |
4,346 |
| Other Service Charges |
|
47 |
39 |
29 |
22 |
23 |
26 |
25 |
30 |
26 |
31 |
31 |
| Net Realized & Unrealized Capital Gains on Investments |
|
1,427 |
354 |
1,951 |
1,791 |
-402 |
2,047 |
-8.00 |
660 |
1,342 |
1,510 |
1,005 |
| Premiums Earned |
|
3,476 |
3,386 |
3,456 |
3,325 |
3,328 |
3,331 |
3,381 |
3,470 |
3,372 |
3,325 |
3,310 |
| Total Non-Interest Expense |
|
3,145 |
2,536 |
3,266 |
2,873 |
2,857 |
3,620 |
3,253 |
3,087 |
2,746 |
3,545 |
3,121 |
| Salaries and Employee Benefits |
|
250 |
- |
255 |
- |
251 |
- |
240 |
- |
254 |
- |
237 |
| Property & Liability Insurance Claims |
|
1,860 |
2,103 |
2,010 |
1,921 |
1,595 |
1,516 |
1,945 |
2,010 |
1,436 |
1,902 |
1,832 |
| Other Operating Expenses |
|
834 |
1,023 |
786 |
744 |
797 |
1,389 |
852 |
856 |
838 |
927 |
831 |
| Amortization Expense |
|
201 |
208 |
215 |
208 |
214 |
214 |
216 |
221 |
218 |
219 |
221 |
| Income Tax Expense |
|
236 |
22 |
291 |
264 |
185 |
234 |
116 |
223 |
355 |
193 |
206 |
| Basic Earnings per Share |
|
$2.65 |
$0.50 |
$3.27 |
$3.11 |
($0.17) |
$3.47 |
$0.05 |
$1.12 |
$3.09 |
$2.58 |
$1.99 |
| Weighted Average Basic Shares Outstanding |
|
591.25M |
596.17M |
574.89M |
564.57M |
557.90M |
562.49M |
544.71M |
536.69M |
530.05M |
532.89M |
513.07M |
| Diluted Earnings per Share |
|
$2.64 |
$0.49 |
$3.25 |
$3.10 |
($0.17) |
$3.45 |
$0.05 |
$1.11 |
$3.08 |
$2.58 |
$1.98 |
| Weighted Average Diluted Shares Outstanding |
|
593.60M |
598.75M |
577.48M |
566.84M |
560.41M |
565.02M |
546.88M |
538.43M |
532.02M |
534.88M |
514.79M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
584.38M |
577.01M |
568.22M |
560.03M |
555.53M |
546.59M |
540.65M |
534.83M |
524.11M |
516.37M |
508.98M |
| Cash Dividends to Common per Share |
|
$0.42 |
$0.42 |
$0.50 |
$0.50 |
$0.50 |
$0.50 |
$0.58 |
$0.58 |
$0.58 |
$0.58 |
$0.61 |
Annual Cash Flow Statements for Aflac
This table details how cash moves in and out of Aflac's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-308 |
509 |
-1,368 |
846 |
559 |
245 |
-90 |
-1,108 |
363 |
1,923 |
16 |
| Net Cash From Operating Activities |
|
6,776 |
5,987 |
6,128 |
6,014 |
5,455 |
5,958 |
5,051 |
3,879 |
3,190 |
2,707 |
2,555 |
| Net Cash From Continuing Operating Activities |
|
6,776 |
5,987 |
6,128 |
6,014 |
5,455 |
5,958 |
5,051 |
3,879 |
3,190 |
2,707 |
2,555 |
| Net Income / (Loss) Continuing Operations |
|
2,533 |
2,659 |
4,604 |
2,920 |
3,304 |
4,778 |
4,231 |
4,418 |
4,659 |
5,443 |
3,646 |
| Consolidated Net Income / (Loss) |
|
2,533 |
2,659 |
4,604 |
2,920 |
3,304 |
4,778 |
4,231 |
4,418 |
4,659 |
5,443 |
3,646 |
| Amortization Expense |
|
1,066 |
1,141 |
1,132 |
1,245 |
1,282 |
1,214 |
835 |
792 |
816 |
851 |
874 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-458 |
-1,093 |
-1,167 |
-503 |
-959 |
-696 |
-957 |
-1,553 |
-633 |
-2,943 |
-806 |
| Changes in Operating Assets and Liabilities, net |
|
3,635 |
3,280 |
1,559 |
2,352 |
1,828 |
662 |
942 |
222 |
-1,652 |
-644 |
-1,159 |
| Net Cash From Investing Activities |
|
-4,897 |
-3,855 |
-5,431 |
-3,582 |
-3,171 |
-4,619 |
-2,378 |
-1,540 |
817 |
2,781 |
1,561 |
| Net Cash From Continuing Investing Activities |
|
-4,897 |
-3,855 |
-5,431 |
-3,582 |
-3,171 |
-4,619 |
-2,378 |
-1,540 |
817 |
2,781 |
1,561 |
| Purchase of Investment Securities |
|
-8,392 |
-13,495 |
-13,528 |
-15,029 |
-11,541 |
-10,667 |
-10,902 |
-8,721 |
-5,042 |
-7,644 |
-12,149 |
| Sale and/or Maturity of Investments |
|
3,495 |
9,738 |
8,097 |
11,271 |
8,370 |
6,048 |
8,524 |
7,181 |
5,859 |
10,425 |
13,710 |
| Net Cash From Financing Activities |
|
-2,187 |
-1,619 |
-2,065 |
-1,616 |
-1,713 |
-1,115 |
-2,739 |
-3,551 |
-3,723 |
-3,486 |
-4,069 |
| Net Cash From Continuing Financing Activities |
|
-2,187 |
-1,619 |
-2,065 |
-1,616 |
-1,713 |
-1,115 |
-2,739 |
-3,551 |
-3,723 |
-3,486 |
-4,069 |
| Issuance of Debt |
|
998 |
986 |
1,040 |
1,020 |
615 |
1,545 |
1,153 |
1,277 |
204 |
823 |
1,039 |
| Issuance of Common Equity |
|
36 |
46 |
33 |
58 |
49 |
34 |
26 |
17 |
17 |
14 |
8.00 |
| Repayment of Debt |
|
-1,272 |
-610 |
-1,161 |
-569 |
0.00 |
-350 |
-700 |
-1,416 |
0.00 |
-194 |
-84 |
| Repurchase of Common Equity |
|
-1,315 |
-1,422 |
-1,351 |
-1,301 |
-1,627 |
-1,537 |
-2,301 |
-2,401 |
-2,801 |
-2,800 |
-3,530 |
| Payment of Dividends |
|
-656 |
-658 |
-661 |
-793 |
-771 |
-769 |
-855 |
-979 |
-966 |
-1,087 |
-1,198 |
| Other Financing Activities, Net |
|
22 |
39 |
35 |
-31 |
21 |
-38 |
-62 |
-49 |
-177 |
-242 |
-304 |
| Effect of Exchange Rate Changes |
|
0.00 |
-4.00 |
0.00 |
30 |
-12 |
21 |
-24 |
104 |
79 |
-79 |
-31 |
| Cash Interest Paid |
|
236 |
211 |
196 |
181 |
190 |
210 |
213 |
211 |
185 |
180 |
197 |
| Cash Income Taxes Paid |
|
996 |
1,526 |
780 |
998 |
1,384 |
800 |
880 |
961 |
1,569 |
1,367 |
1,165 |
Quarterly Cash Flow Statements for Aflac
This table details how cash moves in and out of Aflac's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
782 |
-1,196 |
792 |
962 |
-448 |
617 |
-998 |
1,734 |
-197 |
-523 |
-591 |
| Net Cash From Operating Activities |
|
1,276 |
582 |
849 |
255 |
1,270 |
333 |
589 |
399 |
1,252 |
315 |
968 |
| Net Cash From Continuing Operating Activities |
|
1,276 |
582 |
849 |
255 |
1,270 |
333 |
589 |
399 |
1,252 |
315 |
968 |
| Net Income / (Loss) Continuing Operations |
|
1,569 |
268 |
1,879 |
1,755 |
-93 |
1,902 |
29 |
599 |
1,639 |
1,379 |
1,019 |
| Consolidated Net Income / (Loss) |
|
1,569 |
268 |
1,879 |
1,755 |
-93 |
1,902 |
29 |
599 |
1,639 |
1,379 |
1,019 |
| Amortization Expense |
|
201 |
208 |
215 |
209 |
214 |
213 |
216 |
221 |
218 |
219 |
221 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-640 |
1,412 |
-1,527 |
-1,182 |
1,199 |
-1,433 |
400 |
33 |
-447 |
-792 |
-985 |
| Changes in Operating Assets and Liabilities, net |
|
146 |
-1,306 |
282 |
-527 |
-50 |
-349 |
-56 |
-454 |
-158 |
-491 |
713 |
| Net Cash From Investing Activities |
|
490 |
-1,161 |
227 |
2,067 |
-1,030 |
1,517 |
-359 |
1,533 |
28 |
359 |
244 |
| Net Cash From Continuing Investing Activities |
|
490 |
-1,161 |
227 |
2,067 |
-1,030 |
1,517 |
-359 |
1,533 |
28 |
359 |
244 |
| Purchase of Investment Securities |
|
-731 |
-3,277 |
-4,422 |
-102 |
-2,953 |
-1,884 |
-6,830 |
-1,069 |
-2,183 |
-2,007 |
-2,057 |
| Sale and/or Maturity of Investments |
|
1,221 |
2,116 |
4,649 |
2,169 |
1,923 |
3,401 |
6,471 |
2,602 |
2,211 |
2,366 |
2,301 |
| Net Cash From Financing Activities |
|
-992 |
-787 |
-256 |
-1,320 |
-826 |
-1,084 |
-1,261 |
-162 |
-1,462 |
-1,184 |
-1,762 |
| Net Cash From Continuing Financing Activities |
|
-992 |
-787 |
-256 |
-1,320 |
-826 |
-1,084 |
-1,261 |
-162 |
-1,462 |
-1,184 |
-1,762 |
| Issuance of Debt |
|
- |
204 |
823 |
- |
- |
- |
0.00 |
1,039 |
- |
- |
0.00 |
| Issuance of Common Equity |
|
4.00 |
8.00 |
6.00 |
6.00 |
9.00 |
-7.00 |
4.00 |
-2.00 |
3.00 |
3.00 |
4.00 |
| Repayment of Debt |
|
- |
- |
0.00 |
-194 |
- |
- |
0.00 |
- |
-84 |
- |
-400 |
| Repurchase of Common Equity |
|
-700 |
-701 |
-750 |
-800 |
-500 |
-750 |
-900 |
-829 |
-1,000 |
-801 |
-1,000 |
| Payment of Dividends |
|
-239 |
-236 |
-278 |
-272 |
-270 |
-267 |
-306 |
-301 |
-299 |
-292 |
-304 |
| Other Financing Activities, Net |
|
-57 |
-62 |
-57 |
-60 |
-65 |
-60 |
-59 |
-69 |
-82 |
-94 |
-62 |
| Effect of Exchange Rate Changes |
|
8.00 |
170 |
-28 |
-40 |
138 |
-149 |
33 |
-36 |
-15 |
-13 |
-41 |
| Cash Interest Paid |
|
38 |
53 |
34 |
53 |
40 |
53 |
40 |
52 |
41 |
64 |
51 |
| Cash Income Taxes Paid |
|
105 |
699 |
0.00 |
777 |
28 |
562 |
-1.00 |
606 |
-3.00 |
563 |
-18 |
Annual Balance Sheets for Aflac
This table presents Aflac's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
118,256 |
129,819 |
137,217 |
140,406 |
152,768 |
165,086 |
157,542 |
131,738 |
126,724 |
117,566 |
116,470 |
| Cash and Due from Banks |
|
4,350 |
4,859 |
3,491 |
4,337 |
4,896 |
5,141 |
5,051 |
3,943 |
4,306 |
6,229 |
6,245 |
| Trading Account Securities |
|
106,398 |
110,052 |
115,743 |
114,200 |
122,149 |
130,346 |
122,299 |
95,888 |
92,197 |
82,031 |
81,128 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
10,554 |
11,786 |
13,496 |
12,527 |
10,869 |
9,765 |
| Loans and Leases |
|
- |
- |
- |
- |
- |
10,554 |
11,786 |
13,496 |
12,527 |
10,869 |
9,765 |
| Accrued Investment Income |
|
768 |
754 |
769 |
773 |
772 |
780 |
737 |
745 |
731 |
710 |
718 |
| Premises and Equipment, Net |
|
427 |
433 |
434 |
443 |
581 |
601 |
538 |
530 |
445 |
387 |
351 |
| Unearned Premiums Asset |
|
705 |
669 |
827 |
851 |
828 |
796 |
672 |
647 |
848 |
779 |
835 |
| Deferred Acquisition Cost |
|
8,511 |
8,993 |
9,505 |
9,875 |
10,128 |
10,441 |
9,525 |
9,239 |
9,132 |
8,758 |
9,034 |
| Other Assets |
|
2,242 |
4,059 |
6,448 |
3,008 |
3,845 |
5,144 |
6,934 |
7,250 |
6,538 |
7,803 |
8,394 |
| Total Liabilities & Shareholders' Equity |
|
118,256 |
129,819 |
137,217 |
140,406 |
152,768 |
165,086 |
157,542 |
131,738 |
126,724 |
117,566 |
116,470 |
| Total Liabilities |
|
100,548 |
109,337 |
112,619 |
116,944 |
123,809 |
131,527 |
124,289 |
111,598 |
104,739 |
91,468 |
86,980 |
| Long-Term Debt |
|
5,912 |
5,360 |
5,289 |
5,778 |
8,445 |
7,899 |
7,956 |
7,442 |
7,364 |
7,498 |
8,409 |
| Claims and Claim Expense |
|
3,802 |
4,045 |
4,392 |
4,584 |
4,659 |
5,187 |
4,836 |
201 |
261 |
381 |
495 |
| Future Policy Benefits |
|
69,687 |
76,106 |
81,857 |
86,368 |
90,335 |
97,783 |
90,588 |
88,241 |
83,718 |
70,381 |
62,320 |
| Unearned Premiums Liability |
|
7,857 |
6,916 |
5,959 |
5,090 |
4,243 |
3,597 |
2,576 |
1,825 |
1,451 |
1,286 |
1,323 |
| Participating Policy Holder Equity |
|
6,285 |
6,659 |
6,939 |
7,146 |
7,317 |
7,824 |
7,072 |
6,643 |
6,169 |
5,460 |
5,445 |
| Other Long-Term Liabilities |
|
7,005 |
10,251 |
8,183 |
7,978 |
8,810 |
8,273 |
11,261 |
7,246 |
5,776 |
6,462 |
8,988 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
17,708 |
20,482 |
24,598 |
23,462 |
28,959 |
33,559 |
33,253 |
20,140 |
21,985 |
26,098 |
29,490 |
| Total Preferred & Common Equity |
|
17,708 |
20,482 |
24,598 |
23,462 |
28,959 |
33,559 |
33,253 |
20,140 |
21,985 |
26,098 |
29,490 |
| Total Common Equity |
|
17,708 |
20,482 |
24,598 |
23,462 |
28,959 |
33,593 |
33,283 |
20,140 |
21,985 |
26,098 |
29,490 |
| Common Stock |
|
1,895 |
2,043 |
2,187 |
2,312 |
2,448 |
2,545 |
2,664 |
2,776 |
2,907 |
3,030 |
3,160 |
| Retained Earnings |
|
24,007 |
25,981 |
29,895 |
31,788 |
34,291 |
37,984 |
41,381 |
44,367 |
47,993 |
52,277 |
54,682 |
| Treasury Stock |
|
-8,819 |
-10,172 |
-11,512 |
-12,789 |
-14,395 |
-15,904 |
-18,185 |
-20,574 |
-23,395 |
-26,231 |
-29,804 |
| Accumulated Other Comprehensive Income / (Loss) |
|
625 |
2,630 |
4,028 |
2,151 |
6,615 |
8,968 |
7,423 |
-6,429 |
-5,520 |
-2,978 |
1,452 |
Quarterly Balance Sheets for Aflac
This table presents Aflac's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
130,626 |
125,111 |
126,724 |
124,742 |
120,168 |
128,442 |
117,566 |
120,258 |
124,736 |
122,306 |
116,280 |
| Cash and Due from Banks |
|
4,720 |
5,502 |
4,306 |
5,098 |
6,060 |
5,612 |
6,229 |
5,231 |
6,965 |
6,768 |
5,654 |
| Trading Account Securities |
|
74,505 |
87,690 |
92,197 |
87,581 |
82,672 |
90,798 |
82,031 |
84,796 |
86,313 |
85,116 |
79,831 |
| Loans and Leases, Net of Allowance |
|
18,401 |
12,873 |
12,527 |
12,360 |
11,795 |
11,544 |
10,869 |
10,656 |
882 |
10,137 |
9,770 |
| Loans and Leases |
|
18,401 |
12,873 |
12,527 |
12,360 |
11,795 |
11,544 |
10,869 |
10,656 |
882 |
10,137 |
9,770 |
| Accrued Investment Income |
|
719 |
687 |
731 |
693 |
726 |
696 |
710 |
682 |
753 |
702 |
695 |
| Premises and Equipment, Net |
|
500 |
445 |
445 |
418 |
398 |
421 |
387 |
391 |
390 |
367 |
354 |
| Unearned Premiums Asset |
|
755 |
712 |
848 |
1,038 |
880 |
814 |
779 |
894 |
873 |
852 |
947 |
| Deferred Acquisition Cost |
|
8,860 |
8,771 |
9,132 |
8,819 |
8,550 |
9,232 |
8,758 |
9,083 |
9,296 |
9,216 |
8,976 |
| Other Assets |
|
22,166 |
8,431 |
6,538 |
8,735 |
9,087 |
9,325 |
7,803 |
8,525 |
19,264 |
9,148 |
10,053 |
| Total Liabilities & Shareholders' Equity |
|
130,626 |
125,111 |
126,724 |
124,742 |
120,168 |
128,442 |
117,566 |
120,258 |
124,736 |
122,306 |
116,280 |
| Total Liabilities |
|
110,187 |
102,442 |
104,739 |
101,205 |
94,121 |
103,612 |
91,468 |
93,920 |
97,536 |
93,618 |
86,319 |
| Long-Term Debt |
|
7,087 |
6,961 |
7,364 |
7,912 |
7,430 |
7,978 |
7,498 |
7,751 |
8,933 |
8,685 |
7,908 |
| Claims and Claim Expense |
|
244 |
249 |
261 |
344 |
359 |
381 |
381 |
411 |
426 |
460 |
522 |
| Future Policy Benefits |
|
85,904 |
78,448 |
83,718 |
77,867 |
70,339 |
79,672 |
70,381 |
71,197 |
71,099 |
67,143 |
59,519 |
| Unearned Premiums Liability |
|
1,544 |
1,447 |
1,451 |
1,322 |
1,216 |
1,406 |
1,286 |
1,357 |
1,377 |
1,349 |
1,318 |
| Participating Policy Holder Equity |
|
6,115 |
5,884 |
6,169 |
5,831 |
5,439 |
6,095 |
5,460 |
5,863 |
6,002 |
5,785 |
5,423 |
| Other Long-Term Liabilities |
|
9,293 |
9,453 |
5,776 |
7,929 |
9,338 |
8,080 |
6,462 |
7,341 |
9,699 |
10,196 |
11,629 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
20,439 |
22,669 |
21,985 |
23,537 |
26,047 |
24,830 |
26,098 |
26,338 |
27,200 |
28,688 |
29,961 |
| Total Preferred & Common Equity |
|
20,439 |
22,669 |
21,985 |
23,537 |
26,047 |
24,830 |
26,098 |
26,338 |
27,200 |
28,688 |
29,961 |
| Total Common Equity |
|
20,439 |
22,669 |
21,985 |
23,537 |
26,047 |
24,850 |
26,098 |
26,338 |
27,200 |
28,688 |
29,961 |
| Common Stock |
|
2,833 |
2,865 |
2,907 |
2,942 |
2,971 |
3,012 |
3,030 |
3,055 |
3,094 |
3,113 |
3,200 |
| Retained Earnings |
|
46,937 |
48,257 |
47,993 |
49,872 |
51,345 |
50,972 |
52,277 |
52,308 |
52,595 |
53,923 |
55,702 |
| Treasury Stock |
|
-21,993 |
-22,693 |
-23,395 |
-24,175 |
-24,977 |
-25,477 |
-26,231 |
-27,166 |
-27,998 |
-29,001 |
-30,842 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-7,338 |
-5,760 |
-5,520 |
-5,102 |
-3,292 |
-3,657 |
-2,978 |
-1,859 |
-491 |
653 |
1,901 |
Annual Metrics And Ratios for Aflac
This table displays calculated financial ratios and metrics derived from Aflac's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
524,113,917.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
524,113,917.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
6.96 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-8.08% |
8.52% |
-3.88% |
0.52% |
9.22% |
-6.75% |
3.53% |
-10.21% |
-7.79% |
7.24% |
-9.31% |
| EBITDA Growth |
|
-11.98% |
5.68% |
-1.11% |
1.51% |
9.54% |
-6.18% |
12.47% |
-6.32% |
7.37% |
19.58% |
-25.61% |
| EBIT Growth |
|
-14.01% |
5.31% |
-1.20% |
-0.87% |
11.60% |
-6.43% |
25.22% |
-6.51% |
8.07% |
21.95% |
-29.36% |
| NOPAT Growth |
|
-14.16% |
4.97% |
73.15% |
-36.58% |
13.15% |
44.61% |
-11.45% |
4.42% |
5.46% |
16.83% |
-33.01% |
| Net Income Growth |
|
-14.16% |
4.97% |
73.15% |
-36.58% |
13.15% |
44.61% |
-11.45% |
4.42% |
5.46% |
16.83% |
-33.01% |
| EPS Growth |
|
-10.00% |
4.97% |
73.15% |
-34.66% |
17.51% |
50.56% |
-6.30% |
10.88% |
12.27% |
23.78% |
-29.18% |
| Operating Cash Flow Growth |
|
3.45% |
-11.64% |
2.36% |
-1.86% |
-9.30% |
9.22% |
-15.22% |
-23.20% |
-17.76% |
-15.14% |
-5.62% |
| Free Cash Flow Firm Growth |
|
241.17% |
-90.77% |
27.92% |
538.10% |
-236.25% |
114.90% |
518.78% |
302.79% |
-83.97% |
-58.64% |
-154.93% |
| Invested Capital Growth |
|
-8.53% |
9.41% |
15.65% |
-2.16% |
27.92% |
10.84% |
-0.60% |
-33.07% |
6.41% |
14.47% |
12.81% |
| Revenue Q/Q Growth |
|
-2.49% |
4.73% |
-2.43% |
-1.41% |
8.78% |
-4.67% |
-1.78% |
-3.80% |
-7.02% |
12.30% |
-3.01% |
| EBITDA Q/Q Growth |
|
0.92% |
0.95% |
-2.87% |
-4.51% |
6.23% |
134.94% |
-35.83% |
-5.87% |
-3.71% |
34.17% |
-9.35% |
| EBIT Q/Q Growth |
|
0.94% |
1.04% |
-3.67% |
-6.48% |
8.12% |
293.10% |
-36.86% |
-10.66% |
-4.50% |
40.39% |
-11.07% |
| NOPAT Q/Q Growth |
|
1.08% |
0.80% |
66.09% |
-41.33% |
8.40% |
3.67% |
-0.14% |
-14.50% |
1.57% |
42.90% |
-12.55% |
| Net Income Q/Q Growth |
|
1.08% |
0.80% |
66.09% |
-41.33% |
8.40% |
3.67% |
-0.14% |
-14.50% |
1.57% |
42.90% |
-12.55% |
| EPS Q/Q Growth |
|
0.00% |
0.80% |
66.09% |
-41.91% |
7.52% |
185.04% |
1.79% |
-13.70% |
1.97% |
44.38% |
-11.31% |
| Operating Cash Flow Q/Q Growth |
|
0.49% |
-2.27% |
-5.18% |
-2.86% |
-2.90% |
2.85% |
-8.79% |
4.39% |
-12.39% |
-8.42% |
-0.70% |
| Free Cash Flow Firm Q/Q Growth |
|
78.48% |
111.98% |
-86.36% |
-3.31% |
-18.25% |
147.66% |
185.53% |
0.45% |
-56.36% |
89.54% |
-65.91% |
| Invested Capital Q/Q Growth |
|
6.09% |
-9.49% |
9.78% |
2.55% |
4.86% |
-0.82% |
-7.33% |
-12.91% |
-0.95% |
2.40% |
1.41% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
25.56% |
24.89% |
25.61% |
25.86% |
25.94% |
26.10% |
28.35% |
29.58% |
34.44% |
38.40% |
31.50% |
| EBIT Margin |
|
20.03% |
19.44% |
19.98% |
19.70% |
20.13% |
20.20% |
24.43% |
25.44% |
29.81% |
33.90% |
26.41% |
| Profit (Net Income) Margin |
|
13.14% |
12.71% |
22.89% |
14.44% |
14.96% |
23.21% |
19.85% |
23.08% |
26.40% |
28.76% |
21.24% |
| Tax Burden Percent |
|
65.59% |
65.38% |
114.58% |
73.31% |
74.33% |
114.88% |
81.24% |
90.74% |
88.54% |
84.82% |
80.43% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
34.41% |
34.62% |
-14.58% |
26.69% |
25.67% |
-14.88% |
18.76% |
9.26% |
11.46% |
15.18% |
19.57% |
| Return on Invested Capital (ROIC) |
|
10.25% |
10.75% |
16.52% |
9.88% |
9.92% |
12.12% |
10.24% |
12.84% |
16.37% |
17.29% |
10.20% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
10.25% |
10.75% |
16.52% |
9.88% |
9.92% |
12.12% |
10.24% |
12.84% |
16.37% |
17.29% |
10.20% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.80% |
3.17% |
3.90% |
2.27% |
2.69% |
3.17% |
2.43% |
3.70% |
5.75% |
5.35% |
2.92% |
| Return on Equity (ROE) |
|
14.05% |
13.93% |
20.43% |
12.15% |
12.61% |
15.29% |
12.67% |
16.55% |
22.12% |
22.64% |
13.12% |
| Cash Return on Invested Capital (CROIC) |
|
19.15% |
1.77% |
2.01% |
12.07% |
-14.59% |
1.84% |
10.84% |
52.46% |
10.16% |
3.80% |
-1.84% |
| Operating Return on Assets (OROA) |
|
3.25% |
3.28% |
3.01% |
2.87% |
3.03% |
2.62% |
3.23% |
3.37% |
4.07% |
5.25% |
3.87% |
| Return on Assets (ROA) |
|
2.13% |
2.14% |
3.45% |
2.10% |
2.25% |
3.01% |
2.62% |
3.05% |
3.61% |
4.46% |
3.12% |
| Return on Common Equity (ROCE) |
|
14.05% |
13.93% |
20.43% |
12.15% |
12.61% |
15.29% |
12.68% |
16.56% |
22.12% |
22.64% |
13.12% |
| Return on Equity Simple (ROE_SIMPLE) |
|
14.30% |
12.98% |
18.72% |
12.45% |
11.41% |
14.24% |
12.72% |
21.94% |
21.19% |
20.86% |
12.36% |
| Net Operating Profit after Tax (NOPAT) |
|
2,533 |
2,659 |
4,604 |
2,920 |
3,304 |
4,778 |
4,231 |
4,418 |
4,659 |
5,443 |
3,646 |
| NOPAT Margin |
|
13.14% |
12.71% |
22.89% |
14.44% |
14.96% |
23.21% |
19.85% |
23.08% |
26.40% |
28.76% |
21.24% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
5.98% |
0.00% |
5.89% |
5.84% |
0.00% |
5.27% |
5.77% |
| Operating Expenses to Revenue |
|
79.97% |
80.56% |
80.02% |
80.30% |
79.87% |
79.80% |
75.57% |
74.56% |
70.19% |
66.10% |
73.59% |
| Earnings before Interest and Taxes (EBIT) |
|
3,862 |
4,067 |
4,018 |
3,983 |
4,445 |
4,159 |
5,208 |
4,869 |
5,262 |
6,417 |
4,533 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
4,928 |
5,208 |
5,150 |
5,228 |
5,727 |
5,373 |
6,043 |
5,661 |
6,078 |
7,268 |
5,407 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.17 |
1.15 |
1.19 |
1.29 |
1.19 |
0.85 |
1.09 |
2.11 |
2.13 |
2.19 |
1.95 |
| Price to Tangible Book Value (P/TBV) |
|
1.17 |
1.15 |
1.19 |
1.29 |
1.19 |
0.85 |
1.09 |
2.11 |
2.13 |
2.19 |
1.95 |
| Price to Revenue (P/Rev) |
|
1.08 |
1.13 |
1.46 |
1.49 |
1.56 |
1.39 |
1.70 |
2.22 |
2.66 |
3.02 |
3.35 |
| Price to Earnings (P/E) |
|
8.19 |
8.89 |
6.38 |
10.34 |
10.45 |
5.97 |
8.55 |
9.63 |
10.07 |
10.50 |
15.77 |
| Dividend Yield |
|
3.25% |
2.87% |
2.33% |
2.62% |
2.30% |
2.76% |
2.41% |
2.34% |
2.09% |
1.94% |
2.12% |
| Earnings Yield |
|
12.21% |
11.25% |
15.67% |
9.67% |
9.57% |
16.74% |
11.70% |
10.38% |
9.93% |
9.53% |
6.34% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.94 |
0.93 |
1.04 |
1.08 |
1.02 |
0.76 |
0.95 |
1.67 |
1.70 |
1.74 |
1.57 |
| Enterprise Value to Revenue (EV/Rev) |
|
1.16 |
1.15 |
1.55 |
1.57 |
1.72 |
1.52 |
1.83 |
2.41 |
2.83 |
3.09 |
3.48 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
4.53 |
4.63 |
6.05 |
6.05 |
6.65 |
5.83 |
6.47 |
8.13 |
8.22 |
8.04 |
11.03 |
| Enterprise Value to EBIT (EV/EBIT) |
|
5.78 |
5.93 |
7.76 |
7.95 |
8.57 |
7.53 |
7.50 |
9.46 |
9.50 |
9.10 |
13.16 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
8.81 |
9.08 |
6.77 |
10.84 |
11.52 |
6.55 |
9.24 |
10.42 |
10.73 |
10.73 |
16.36 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
3.29 |
4.03 |
5.09 |
5.26 |
6.98 |
5.25 |
7.74 |
11.87 |
15.67 |
21.58 |
23.35 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
4.71 |
55.23 |
55.77 |
8.87 |
0.00 |
43.24 |
8.72 |
2.55 |
17.29 |
48.84 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.33 |
0.26 |
0.22 |
0.25 |
0.29 |
0.24 |
0.24 |
0.37 |
0.34 |
0.29 |
0.29 |
| Long-Term Debt to Equity |
|
0.33 |
0.26 |
0.22 |
0.25 |
0.29 |
0.24 |
0.24 |
0.37 |
0.34 |
0.29 |
0.29 |
| Financial Leverage |
|
0.37 |
0.30 |
0.24 |
0.23 |
0.27 |
0.26 |
0.24 |
0.29 |
0.35 |
0.31 |
0.29 |
| Leverage Ratio |
|
6.60 |
6.50 |
5.92 |
5.78 |
5.59 |
5.08 |
4.83 |
5.42 |
6.14 |
5.08 |
4.21 |
| Compound Leverage Factor |
|
6.60 |
6.50 |
5.92 |
5.78 |
5.59 |
5.08 |
4.83 |
5.42 |
6.14 |
5.08 |
4.21 |
| Debt to Total Capital |
|
25.03% |
20.74% |
17.70% |
19.76% |
22.58% |
19.05% |
19.31% |
26.98% |
25.09% |
22.32% |
22.19% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
25.03% |
20.74% |
17.70% |
19.76% |
22.58% |
19.05% |
19.31% |
26.98% |
25.09% |
22.32% |
22.19% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
74.97% |
79.26% |
82.30% |
80.24% |
77.42% |
81.03% |
80.77% |
73.02% |
74.91% |
77.68% |
77.81% |
| Debt to EBITDA |
|
1.20 |
1.03 |
1.03 |
1.11 |
1.47 |
1.47 |
1.32 |
1.31 |
1.21 |
1.03 |
1.56 |
| Net Debt to EBITDA |
|
0.32 |
0.10 |
0.35 |
0.28 |
0.62 |
0.51 |
0.48 |
0.62 |
0.50 |
0.17 |
0.40 |
| Long-Term Debt to EBITDA |
|
1.20 |
1.03 |
1.03 |
1.11 |
1.47 |
1.47 |
1.32 |
1.31 |
1.21 |
1.03 |
1.56 |
| Debt to NOPAT |
|
2.33 |
2.02 |
1.15 |
1.98 |
2.56 |
1.65 |
1.88 |
1.68 |
1.58 |
1.38 |
2.31 |
| Net Debt to NOPAT |
|
0.62 |
0.19 |
0.39 |
0.49 |
1.07 |
0.58 |
0.69 |
0.79 |
0.66 |
0.23 |
0.59 |
| Long-Term Debt to NOPAT |
|
2.33 |
2.02 |
1.15 |
1.98 |
2.56 |
1.65 |
1.88 |
1.68 |
1.58 |
1.38 |
2.31 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-0.05% |
-0.10% |
-0.06% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
4,735 |
437 |
559 |
3,567 |
-4,860 |
724 |
4,480 |
18,045 |
2,892 |
1,196 |
-657 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
16.38 |
1.63 |
2.33 |
16.07 |
-21.32 |
2.99 |
18.82 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
23.45 |
22.34 |
25.53 |
27.09 |
23.93 |
24.62 |
21.22 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
23.45 |
22.34 |
25.53 |
27.09 |
23.93 |
24.62 |
21.22 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.16 |
0.17 |
0.15 |
0.15 |
0.15 |
0.13 |
0.13 |
0.13 |
0.14 |
0.16 |
0.15 |
| Fixed Asset Turnover |
|
45.05 |
48.66 |
46.39 |
46.10 |
43.12 |
34.84 |
37.43 |
35.84 |
36.20 |
45.50 |
46.51 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
23,620 |
25,842 |
29,887 |
29,240 |
37,404 |
41,458 |
41,209 |
27,582 |
29,349 |
33,596 |
37,899 |
| Invested Capital Turnover |
|
0.78 |
0.85 |
0.72 |
0.68 |
0.66 |
0.52 |
0.52 |
0.56 |
0.62 |
0.60 |
0.48 |
| Increase / (Decrease) in Invested Capital |
|
-2,202 |
2,222 |
4,045 |
-647 |
8,164 |
4,054 |
-249 |
-13,627 |
1,767 |
4,247 |
4,303 |
| Enterprise Value (EV) |
|
22,312 |
24,135 |
31,174 |
31,646 |
38,075 |
31,305 |
39,078 |
46,047 |
49,989 |
58,413 |
59,653 |
| Market Capitalization |
|
20,750 |
23,634 |
29,376 |
30,205 |
34,526 |
28,547 |
36,173 |
42,548 |
46,931 |
57,144 |
57,489 |
| Book Value per Share |
|
$41.50 |
$50.19 |
$62.57 |
$30.82 |
$39.45 |
$47.82 |
$50.31 |
$32.39 |
$37.62 |
$46.98 |
$56.27 |
| Tangible Book Value per Share |
|
$41.50 |
$50.19 |
$62.57 |
$30.82 |
$39.45 |
$47.82 |
$50.31 |
$32.39 |
$37.62 |
$46.98 |
$56.27 |
| Total Capital |
|
23,620 |
25,842 |
29,887 |
29,240 |
37,404 |
41,458 |
41,209 |
27,582 |
29,349 |
33,596 |
37,899 |
| Total Debt |
|
5,912 |
5,360 |
5,289 |
5,778 |
8,445 |
7,899 |
7,956 |
7,442 |
7,364 |
7,498 |
8,409 |
| Total Long-Term Debt |
|
5,912 |
5,360 |
5,289 |
5,778 |
8,445 |
7,899 |
7,956 |
7,442 |
7,364 |
7,498 |
8,409 |
| Net Debt |
|
1,562 |
501 |
1,798 |
1,441 |
3,549 |
2,758 |
2,905 |
3,499 |
3,058 |
1,269 |
2,164 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
5,912 |
5,360 |
5,289 |
5,778 |
8,445 |
7,899 |
7,956 |
7,442 |
7,364 |
7,498 |
8,409 |
| Total Depreciation and Amortization (D&A) |
|
1,066 |
1,141 |
1,132 |
1,245 |
1,282 |
1,214 |
835 |
792 |
816 |
851 |
874 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$2.94 |
$3.23 |
$5.82 |
$0.00 |
$4.45 |
$6.69 |
$6.42 |
$6.62 |
$7.81 |
$9.68 |
$6.84 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
861.31M |
822.94M |
792.04M |
0.00 |
742.41M |
713.70M |
673.62M |
634.82M |
596.17M |
562.49M |
532.89M |
| Adjusted Diluted Earnings per Share |
|
$2.93 |
$3.21 |
$5.77 |
$0.00 |
$4.43 |
$6.67 |
$6.39 |
$6.59 |
$7.78 |
$9.63 |
$6.82 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
866.34M |
827.84M |
797.86M |
0.00 |
746.43M |
716.19M |
676.73M |
637.66M |
598.75M |
565.02M |
534.88M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$4.45 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
840.00M |
802.85M |
779.37M |
0.00 |
722.52M |
688.59M |
649.86M |
612.21M |
577.01M |
546.59M |
516.37M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
2,533 |
2,659 |
2,813 |
2,920 |
3,304 |
2,911 |
4,231 |
4,418 |
4,659 |
5,443 |
3,646 |
| Normalized NOPAT Margin |
|
13.14% |
12.71% |
13.99% |
14.44% |
14.96% |
14.14% |
19.85% |
23.08% |
26.40% |
28.76% |
21.24% |
| Pre Tax Income Margin |
|
20.03% |
19.44% |
19.98% |
19.70% |
20.13% |
20.20% |
24.43% |
25.44% |
29.81% |
33.90% |
26.41% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
13.36 |
15.18 |
16.74 |
17.94 |
19.50 |
17.19 |
21.88 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
8.76 |
9.92 |
19.18 |
13.15 |
14.49 |
19.74 |
17.78 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
13.36 |
15.18 |
16.74 |
17.94 |
19.50 |
17.19 |
21.88 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
8.76 |
9.92 |
19.18 |
13.15 |
14.49 |
19.74 |
17.78 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
25.90% |
24.75% |
14.36% |
27.16% |
23.34% |
16.09% |
20.21% |
22.16% |
20.73% |
19.97% |
32.86% |
| Augmented Payout Ratio |
|
77.81% |
78.22% |
43.70% |
71.71% |
72.58% |
48.26% |
74.59% |
76.51% |
80.85% |
71.41% |
129.68% |
Quarterly Metrics And Ratios for Aflac
This table displays calculated financial ratios and metrics derived from Aflac's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
524,113,917.00 |
516,369,452.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
524,113,917.00 |
516,369,452.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
2.63 |
1.97 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
13.07% |
-35.55% |
8.04% |
-0.64% |
-40.42% |
103.68% |
-37.49% |
-20.09% |
60.73% |
-9.43% |
27.90% |
| EBITDA Growth |
|
31.80% |
-31.97% |
54.17% |
9.92% |
-84.75% |
371.69% |
-84.86% |
-53.19% |
622.88% |
-23.75% |
300.55% |
| EBIT Growth |
|
35.82% |
-46.10% |
61.70% |
10.63% |
-94.90% |
636.55% |
-93.32% |
-59.29% |
2,067.39% |
-26.40% |
744.83% |
| NOPAT Growth |
|
-11.90% |
36.73% |
58.17% |
7.41% |
-105.93% |
609.70% |
-98.46% |
-65.87% |
1,862.37% |
-27.50% |
3,413.79% |
| Net Income Growth |
|
-11.90% |
36.73% |
58.17% |
7.41% |
-105.93% |
609.70% |
-98.46% |
-65.87% |
1,862.37% |
-27.50% |
3,413.79% |
| EPS Growth |
|
-6.38% |
44.12% |
67.53% |
14.39% |
-106.44% |
604.08% |
-98.46% |
-64.19% |
1,911.76% |
-25.22% |
3,860.00% |
| Operating Cash Flow Growth |
|
18.59% |
-43.66% |
-4.61% |
-42.31% |
-0.47% |
-42.78% |
-30.62% |
56.47% |
-1.42% |
-5.41% |
64.35% |
| Free Cash Flow Firm Growth |
|
-75.24% |
-110.84% |
-120.98% |
-153.04% |
-190.63% |
-56.44% |
-10.36% |
50.98% |
10.55% |
-24.69% |
-5.74% |
| Invested Capital Growth |
|
-6.44% |
6.41% |
15.60% |
21.62% |
10.73% |
14.47% |
8.39% |
7.93% |
13.91% |
12.81% |
11.09% |
| Revenue Q/Q Growth |
|
-3.34% |
-42.91% |
37.57% |
-0.90% |
-42.04% |
95.18% |
-40.97% |
15.04% |
21.26% |
7.95% |
-15.07% |
| EBITDA Q/Q Growth |
|
-1.04% |
-75.17% |
378.92% |
-6.58% |
-86.27% |
667.65% |
-84.63% |
188.92% |
112.08% |
-19.03% |
-19.26% |
| EBIT Q/Q Growth |
|
-1.10% |
-83.93% |
648.28% |
-6.96% |
-95.44% |
2,221.74% |
-93.21% |
466.90% |
142.58% |
-21.16% |
-22.07% |
| NOPAT Q/Q Growth |
|
-3.98% |
-82.92% |
601.12% |
-6.60% |
-105.30% |
2,145.16% |
-98.48% |
1,965.52% |
173.62% |
-15.86% |
-26.11% |
| Net Income Q/Q Growth |
|
-3.98% |
-82.92% |
601.12% |
-6.60% |
-105.30% |
2,145.16% |
-98.48% |
1,965.52% |
173.62% |
-15.86% |
-26.11% |
| EPS Q/Q Growth |
|
-2.58% |
-81.44% |
563.27% |
-4.62% |
-105.48% |
2,129.41% |
-98.55% |
2,120.00% |
177.48% |
-16.23% |
-23.26% |
| Operating Cash Flow Q/Q Growth |
|
188.69% |
-54.39% |
1.92% |
-69.96% |
398.04% |
-73.78% |
76.88% |
-32.26% |
213.78% |
-74.84% |
207.30% |
| Free Cash Flow Firm Q/Q Growth |
|
-54.38% |
-141.54% |
-57.84% |
-77.35% |
22.04% |
28.31% |
-11.34% |
21.22% |
-42.25% |
0.07% |
5.57% |
| Invested Capital Q/Q Growth |
|
7.64% |
-0.95% |
7.16% |
6.45% |
-2.00% |
2.40% |
1.47% |
6.00% |
3.43% |
1.41% |
-0.08% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
40.53% |
17.62% |
46.46% |
43.79% |
10.38% |
40.81% |
10.62% |
26.68% |
46.67% |
35.00% |
33.27% |
| EBIT Margin |
|
36.46% |
10.26% |
42.27% |
39.68% |
3.12% |
37.11% |
4.27% |
21.03% |
42.07% |
30.72% |
28.19% |
| Profit (Net Income) Margin |
|
31.70% |
9.48% |
36.60% |
34.49% |
-3.15% |
33.04% |
0.85% |
15.32% |
34.58% |
26.95% |
23.45% |
| Tax Burden Percent |
|
86.93% |
92.41% |
86.59% |
86.92% |
-101.09% |
89.04% |
20.00% |
72.87% |
82.20% |
87.72% |
83.18% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
13.07% |
7.59% |
13.41% |
13.08% |
201.09% |
10.96% |
80.00% |
27.13% |
17.80% |
12.28% |
16.82% |
| Return on Invested Capital (ROIC) |
|
19.63% |
5.88% |
23.57% |
21.32% |
-1.70% |
19.87% |
0.44% |
7.00% |
17.44% |
12.94% |
11.80% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
19.63% |
5.88% |
23.57% |
21.32% |
-1.70% |
19.87% |
0.44% |
7.00% |
17.44% |
12.94% |
11.80% |
| Return on Net Nonoperating Assets (RNNOA) |
|
6.07% |
2.07% |
8.34% |
6.66% |
-0.54% |
6.14% |
0.14% |
2.15% |
5.43% |
3.70% |
3.28% |
| Return on Equity (ROE) |
|
25.70% |
7.95% |
31.91% |
27.98% |
-2.24% |
26.01% |
0.58% |
9.16% |
22.87% |
16.64% |
15.09% |
| Cash Return on Invested Capital (CROIC) |
|
21.62% |
10.16% |
3.77% |
-1.57% |
2.02% |
3.80% |
2.91% |
-0.63% |
-1.13% |
-1.84% |
2.38% |
| Operating Return on Assets (OROA) |
|
5.47% |
1.40% |
6.15% |
5.97% |
0.41% |
5.75% |
0.59% |
2.73% |
5.94% |
4.51% |
4.32% |
| Return on Assets (ROA) |
|
4.75% |
1.30% |
5.32% |
5.19% |
-0.42% |
5.12% |
0.12% |
1.99% |
4.88% |
3.95% |
3.59% |
| Return on Common Equity (ROCE) |
|
25.70% |
7.95% |
31.91% |
27.98% |
-2.24% |
26.01% |
0.58% |
9.16% |
22.88% |
16.64% |
15.09% |
| Return on Equity Simple (ROE_SIMPLE) |
|
20.23% |
0.00% |
22.73% |
21.00% |
15.34% |
0.00% |
13.64% |
8.96% |
14.53% |
0.00% |
15.47% |
| Net Operating Profit after Tax (NOPAT) |
|
1,569 |
268 |
1,879 |
1,755 |
-93 |
1,902 |
29 |
599 |
1,639 |
1,379 |
1,019 |
| NOPAT Margin |
|
31.70% |
9.48% |
36.60% |
34.49% |
-3.15% |
33.04% |
0.85% |
15.32% |
34.58% |
26.95% |
23.45% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
5.05% |
0.00% |
0.00% |
4.83% |
8.51% |
0.00% |
7.06% |
0.00% |
5.36% |
0.00% |
5.45% |
| Operating Expenses to Revenue |
|
63.54% |
89.74% |
57.73% |
60.32% |
96.88% |
62.89% |
95.73% |
78.97% |
57.93% |
69.28% |
71.81% |
| Earnings before Interest and Taxes (EBIT) |
|
1,805 |
290 |
2,170 |
2,019 |
92 |
2,136 |
145 |
822 |
1,994 |
1,572 |
1,225 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2,006 |
498 |
2,385 |
2,228 |
306 |
2,349 |
361 |
1,043 |
2,212 |
1,791 |
1,446 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.97 |
2.13 |
2.11 |
1.94 |
2.52 |
2.19 |
2.31 |
2.10 |
2.08 |
1.95 |
1.89 |
| Price to Tangible Book Value (P/TBV) |
|
1.97 |
2.13 |
2.11 |
1.94 |
2.52 |
2.19 |
2.31 |
2.10 |
2.08 |
1.95 |
1.89 |
| Price to Revenue (P/Rev) |
|
2.35 |
2.66 |
2.63 |
2.68 |
3.71 |
3.02 |
3.60 |
3.58 |
3.38 |
3.35 |
3.13 |
| Price to Earnings (P/E) |
|
9.72 |
10.07 |
9.28 |
9.23 |
16.44 |
10.50 |
16.91 |
23.40 |
14.33 |
15.77 |
12.22 |
| Dividend Yield |
|
2.21% |
2.09% |
2.07% |
2.07% |
1.72% |
1.94% |
1.87% |
2.05% |
2.01% |
2.12% |
2.14% |
| Earnings Yield |
|
10.28% |
9.93% |
10.78% |
10.83% |
6.08% |
9.53% |
5.91% |
4.27% |
6.98% |
6.34% |
8.18% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.55 |
1.70 |
1.67 |
1.55 |
1.98 |
1.74 |
1.86 |
1.63 |
1.65 |
1.57 |
1.56 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.43 |
2.83 |
2.78 |
2.75 |
3.86 |
3.09 |
3.75 |
3.71 |
3.48 |
3.48 |
3.25 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
7.30 |
8.22 |
7.59 |
7.29 |
12.00 |
8.04 |
12.07 |
14.53 |
10.34 |
11.03 |
9.07 |
| Enterprise Value to EBIT (EV/EBIT) |
|
8.36 |
9.50 |
8.61 |
8.26 |
14.22 |
9.10 |
14.41 |
18.46 |
12.10 |
13.16 |
10.49 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
10.04 |
10.73 |
9.81 |
9.48 |
17.06 |
10.73 |
17.62 |
24.20 |
14.79 |
16.36 |
12.71 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
12.65 |
15.67 |
16.66 |
17.51 |
21.98 |
21.58 |
25.87 |
22.77 |
23.96 |
23.35 |
20.08 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
6.95 |
17.29 |
47.48 |
0.00 |
102.97 |
48.84 |
66.42 |
0.00 |
0.00 |
0.00 |
68.81 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.31 |
0.34 |
0.34 |
0.29 |
0.32 |
0.29 |
0.29 |
0.33 |
0.30 |
0.29 |
0.26 |
| Long-Term Debt to Equity |
|
0.31 |
0.34 |
0.34 |
0.29 |
0.32 |
0.29 |
0.29 |
0.33 |
0.30 |
0.29 |
0.26 |
| Financial Leverage |
|
0.31 |
0.35 |
0.35 |
0.31 |
0.31 |
0.31 |
0.31 |
0.31 |
0.31 |
0.29 |
0.28 |
| Leverage Ratio |
|
5.41 |
6.14 |
6.00 |
5.40 |
5.34 |
5.08 |
4.91 |
4.60 |
4.69 |
4.21 |
4.20 |
| Compound Leverage Factor |
|
5.41 |
6.14 |
6.00 |
5.40 |
5.34 |
5.08 |
4.91 |
4.60 |
4.69 |
4.21 |
4.20 |
| Debt to Total Capital |
|
23.49% |
25.09% |
25.16% |
22.19% |
24.32% |
22.32% |
22.74% |
24.72% |
23.24% |
22.19% |
20.88% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
23.49% |
25.09% |
25.16% |
22.19% |
24.32% |
22.32% |
22.74% |
24.72% |
23.24% |
22.19% |
20.88% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
76.51% |
74.91% |
74.84% |
77.81% |
75.74% |
77.68% |
77.26% |
75.28% |
76.76% |
77.81% |
79.12% |
| Debt to EBITDA |
|
1.10 |
1.21 |
1.14 |
1.04 |
1.47 |
1.03 |
1.48 |
2.20 |
1.46 |
1.56 |
1.22 |
| Net Debt to EBITDA |
|
0.23 |
0.50 |
0.41 |
0.19 |
0.44 |
0.17 |
0.48 |
0.48 |
0.32 |
0.40 |
0.35 |
| Long-Term Debt to EBITDA |
|
1.10 |
1.21 |
1.14 |
1.04 |
1.47 |
1.03 |
1.48 |
2.20 |
1.46 |
1.56 |
1.22 |
| Debt to NOPAT |
|
1.52 |
1.58 |
1.48 |
1.36 |
2.09 |
1.38 |
2.16 |
3.67 |
2.08 |
2.31 |
1.71 |
| Net Debt to NOPAT |
|
0.32 |
0.66 |
0.53 |
0.25 |
0.62 |
0.23 |
0.70 |
0.81 |
0.46 |
0.59 |
0.49 |
| Long-Term Debt to NOPAT |
|
1.52 |
1.58 |
1.48 |
1.36 |
2.09 |
1.38 |
2.16 |
3.67 |
2.08 |
2.31 |
1.71 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
-0.04% |
0.00% |
0.00% |
0.00% |
-0.04% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
3,609 |
-1,499 |
-2,366 |
-4,196 |
-3,271 |
-2,345 |
-2,611 |
-2,057 |
-2,926 |
-2,924 |
-2,761 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
-50.34 |
-83.92 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
18.06 |
5.10 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
18.06 |
5.10 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.15 |
0.14 |
0.15 |
0.15 |
0.13 |
0.16 |
0.14 |
0.13 |
0.14 |
0.15 |
0.15 |
| Fixed Asset Turnover |
|
40.69 |
36.20 |
39.93 |
41.99 |
38.92 |
45.50 |
41.75 |
40.37 |
44.92 |
46.51 |
48.62 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
29,630 |
29,349 |
31,449 |
33,477 |
32,808 |
33,596 |
34,089 |
36,133 |
37,373 |
37,899 |
37,869 |
| Invested Capital Turnover |
|
0.62 |
0.62 |
0.64 |
0.62 |
0.54 |
0.60 |
0.52 |
0.46 |
0.50 |
0.48 |
0.50 |
| Increase / (Decrease) in Invested Capital |
|
-2,040 |
1,767 |
4,245 |
5,951 |
3,178 |
4,247 |
2,640 |
2,656 |
4,565 |
4,303 |
3,780 |
| Enterprise Value (EV) |
|
46,062 |
49,989 |
52,465 |
51,876 |
64,977 |
58,413 |
63,295 |
58,984 |
61,658 |
59,653 |
58,905 |
| Market Capitalization |
|
44,603 |
46,931 |
49,651 |
50,506 |
62,611 |
57,144 |
60,775 |
57,016 |
59,741 |
57,489 |
56,651 |
| Book Value per Share |
|
$38.16 |
$37.62 |
$40.94 |
$45.84 |
$44.37 |
$46.98 |
$48.19 |
$50.31 |
$53.64 |
$56.27 |
$58.02 |
| Tangible Book Value per Share |
|
$38.16 |
$37.62 |
$40.94 |
$45.84 |
$44.37 |
$46.98 |
$48.19 |
$50.31 |
$53.64 |
$56.27 |
$58.02 |
| Total Capital |
|
29,630 |
29,349 |
31,449 |
33,477 |
32,808 |
33,596 |
34,089 |
36,133 |
37,373 |
37,899 |
37,869 |
| Total Debt |
|
6,961 |
7,364 |
7,912 |
7,430 |
7,978 |
7,498 |
7,751 |
8,933 |
8,685 |
8,409 |
7,908 |
| Total Long-Term Debt |
|
6,961 |
7,364 |
7,912 |
7,430 |
7,978 |
7,498 |
7,751 |
8,933 |
8,685 |
8,409 |
7,908 |
| Net Debt |
|
1,459 |
3,058 |
2,814 |
1,370 |
2,366 |
1,269 |
2,520 |
1,968 |
1,917 |
2,164 |
2,254 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
6,961 |
7,364 |
7,912 |
7,430 |
7,978 |
7,498 |
7,751 |
8,933 |
8,685 |
8,409 |
7,908 |
| Total Depreciation and Amortization (D&A) |
|
201 |
208 |
215 |
209 |
214 |
213 |
216 |
221 |
218 |
219 |
221 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$2.65 |
$0.50 |
$3.27 |
$3.11 |
($0.17) |
$3.47 |
$0.05 |
$1.12 |
$3.09 |
$2.58 |
$1.99 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
591.25M |
596.17M |
574.89M |
564.57M |
557.90M |
562.49M |
544.71M |
536.69M |
530.05M |
532.89M |
513.07M |
| Adjusted Diluted Earnings per Share |
|
$2.64 |
$0.49 |
$3.25 |
$3.10 |
($0.17) |
$3.45 |
$0.05 |
$1.11 |
$3.08 |
$2.58 |
$1.98 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
593.60M |
598.75M |
577.48M |
566.84M |
560.41M |
565.02M |
546.88M |
538.43M |
532.02M |
534.88M |
514.79M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
584.38M |
577.01M |
568.22M |
560.03M |
555.53M |
546.59M |
540.65M |
534.83M |
524.11M |
516.37M |
508.98M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
1,569 |
268 |
1,879 |
1,755 |
64 |
1,902 |
102 |
599 |
1,639 |
1,379 |
1,019 |
| Normalized NOPAT Margin |
|
31.70% |
9.48% |
36.60% |
34.49% |
2.18% |
33.04% |
2.99% |
15.32% |
34.58% |
26.95% |
23.45% |
| Pre Tax Income Margin |
|
36.46% |
10.26% |
42.27% |
39.68% |
3.12% |
37.11% |
4.27% |
21.03% |
42.07% |
30.72% |
28.19% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
46.17 |
40.38 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
39.98 |
35.10 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
46.17 |
40.38 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
39.98 |
35.10 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
21.12% |
20.73% |
18.62% |
18.74% |
27.72% |
19.97% |
31.03% |
46.94% |
28.14% |
32.86% |
25.80% |
| Augmented Payout Ratio |
|
79.99% |
80.85% |
71.91% |
72.67% |
99.95% |
71.41% |
113.14% |
169.18% |
111.59% |
129.68% |
104.10% |
Key Financial Trends
Aflac’s latest quarter shows solid profitability, but the mix of earnings and cash flow is less clean than it looks at first glance. In Q1 2026, the company reported $1.0 billion in net income, or $1.98 per diluted share, down from $1.38 billion and $2.58 EPS in Q4 2025. Revenue also fell to $4.35 billion from $5.12 billion, largely because investment gains were lower quarter over quarter. That said, premium revenue remained steady and the business continued to produce meaningful operating cash flow.
Over the last four years, Aflac has generally remained a highly profitable insurer with strong capital generation. Premiums earned have stayed relatively stable in the low-to-mid $3 billion range per quarter, while book equity and retained earnings have climbed over time. However, earnings have been increasingly influenced by investment gains and loss severity in property & liability claims, which makes quarterly results more volatile than the headline net income number suggests.
- Premiums remain stable: Q1 2026 premiums earned were $3.31 billion, roughly in line with recent quarters, showing underlying insurance revenue remains steady.
- Operating cash flow is still strong: Aflac generated $968 million in operating cash flow in Q1 2026, a solid result even after a weaker earnings quarter.
- Large and liquid investment portfolio: Trading account securities were $79.8 billion at the end of Q1 2026, supporting the company’s investment income base and liquidity.
- Equity has grown over time: Total common equity increased to $29.96 billion in Q1 2026 from $23.54 billion in Q1 2024, reflecting retained earnings growth and balance sheet expansion.
- Retained earnings continue to rise: Retained earnings reached $55.7 billion, up meaningfully from $49.9 billion in Q1 2024, a sign of long-term profitability.
- Dividend coverage looks manageable: Q1 2026 EPS of $1.98 versus dividends of $0.61 per share suggests earnings still cover the payout comfortably.
- Share repurchases continue: Aflac repurchased $1.0 billion of common equity in Q1 2026, which supports EPS but also uses cash.
- Debt remains modest relative to assets: Long-term debt was $7.9 billion versus $116.3 billion in assets, which is not overly aggressive for an insurer.
- Earnings dropped sharply sequentially: Net income fell from $1.38 billion in Q4 2025 to $1.02 billion in Q1 2026.
- Investment gains were much lower than the prior quarter: Net realized and unrealized capital gains declined to $1.005 billion from $1.51 billion in Q4 2025, pressuring revenue and profit.
The biggest concern in the historical trend is earnings volatility. In 2025 and 2024, quarterly net income swung widely, from a loss of $93 million in Q3 2024 to nearly $1.9 billion in multiple other quarters. That tells investors that reported profit is heavily affected by investment performance and other non-core items, not just insurance operations.
Aflac’s balance sheet remains large and comparatively stable, but claims and policy benefit liabilities are substantial. Total liabilities were $86.3 billion in Q1 2026, against $29.96 billion of common equity. That is normal for an insurer, but it underscores why underwriting discipline and investment management are critical to long-term results.
Bottom line: Aflac still looks like a financially durable insurer with strong cash generation, a healthy dividend, and a sizable capital base. But investors should expect earnings to remain lumpy because investment gains and claim costs can swing results from quarter to quarter.
07/01/26 05:14 AM ETAI Generated. May Contain Errors.