Free Trial

Apollo Commercial Real Estate Finance (ARI) Financials

Apollo Commercial Real Estate Finance logo
$10.02 +0.08 (+0.75%)
Closing price 03:59 PM Eastern
Extended Trading
$10.02 0.00 (0.00%)
As of 04:04 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Apollo Commercial Real Estate Finance

Annual Income Statements for Apollo Commercial Real Estate Finance

This table shows Apollo Commercial Real Estate Finance's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
75 91 128 156 193 212 4.84 211 253 46 -132
Consolidated Net Income / (Loss)
83 103 158 193 220 230 18 224 265 58 -120
Net Income / (Loss) Continuing Operations
83 103 158 193 220 230 18 224 265 58 -120
Total Pre-Tax Income
83 100 158 196 220 230 18 224 265 59 -119
Total Revenue
101 126 221 216 297 315 250 279 369 267 196
Net Interest Income / (Expense)
97 143 201 260 289 334 279 266 242 252 199
Total Interest Income
123 192 264 339 404 487 428 428 242 252 199
Loans and Leases Interest Income
28 56 103 159 264 322 309 328 457 701 699
Investment Securities Interest Income
96 136 161 180 140 165 118 100 56 17 3.54
Other Interest Income
- - - - - - - - -271 -466 -504
Total Interest Expense
27 49 64 78 115 153 149 163 0.00 0.00 0.00
Total Non-Interest Income
4.20 -17 21 -44 7.59 -19 -29 13 127 14 -3.32
Other Service Charges
0.03 1.24 1.09 0.94 1.44 2.11 1.60 3.82 2.49 4.62 4.50
Net Realized & Unrealized Capital Gains on Investments
4.17 -19 20 -45 6.15 -22 -30 -9.47 63 -83 -113
Other Non-Interest Income
- - - - - - 0.00 19 62 92 105
Provision for Credit Losses
0.00 0.00 15 5.00 20 20 126 -35 -18 59 156
Total Non-Interest Expense
18 26 48 52 57 65 67 90 121 149 159
Other Operating Expenses
18 26 48 21 57 65 67 87 120 140 147
Depreciation Expense
- - - - - 0.00 0.00 2.65 0.70 8.25 12
Income Tax Expense
- - - - - - - 0.00 0.00 0.44 0.39
Preferred Stock Dividends Declared
7.44 12 30 37 27 19 14 13 12 12 12
Basic Earnings per Share
$1.72 $1.54 $1.74 $1.54 $1.52 $1.41 $0.01 $1.48 $1.77 $0.29 ($0.97)
Weighted Average Basic Shares Outstanding
43.46M 58.67M 72.37M 99.86M 124.15M 146.88M 148.00M 139.87M 140.53M 141.28M 139.67M
Diluted Earnings per Share
$1.72 $1.54 $1.74 $1.54 $1.48 $1.40 $0.01 $1.46 $1.68 $0.29 ($0.97)
Weighted Average Diluted Shares Outstanding
43.68M 59.27M 73.31M 101.23M 153.82M 175.79M 148.00M 168.40M 165.50M 141.28M 139.67M
Weighted Average Basic & Diluted Shares Outstanding
43.80M 59.30M 73.30M 101.50M 126.70M 154.04M 139.85M 140.54M 141.27M 142.10M 138.87M
Cash Dividends to Common per Share
$1.60 $1.78 $1.84 $1.84 $1.84 $1.84 $1.45 $1.40 $1.40 $1.40 $1.20

Quarterly Income Statements for Apollo Commercial Real Estate Finance

This table shows Apollo Commercial Real Estate Finance's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
-7.06 46 -86 43 43 -108 33 -95 38 23 18
Consolidated Net Income / (Loss)
-3.99 49 -83 46 47 -105 36 -92 41 26 21
Net Income / (Loss) Continuing Operations
-3.99 49 -83 46 47 -103 36 -92 41 26 21
Total Pre-Tax Income
-3.99 49 -83 47 46 -104 36 -91 41 26 21
Total Revenue
32 88 -44 78 145 86 77 -54 77 69 59
Net Interest Income / (Expense)
67 71 63 60 58 57 52 47 44 39 43
Total Interest Income
-107 176 179 60 -163 57 52 47 -213 39 43
Loans and Leases Interest Income
152 166 174 180 180 184 179 180 156 144 167
Investment Securities Interest Income
12 9.71 5.11 1.60 0.86 0.85 0.84 1.21 0.64 0.56 0.56
Other Interest Income
- - - -122 - -128 -128 -134 - -105 -124
Total Interest Expense
-174 105 116 0.00 -221 0.00 0.00 0.00 -256 0.00 0.00
Total Non-Interest Income
-35 17 -107 18 87 29 25 -101 34 29 16
Other Service Charges
2.14 0.73 2.34 1.47 0.08 0.57 0.64 1.57 1.71 1.19 1.23
Net Realized & Unrealized Capital Gains on Investments
4.73 -0.02 -139 -4.72 61 4.19 -5.15 -127 5.15 1.54 -13
Other Non-Interest Income
-42 16 29 21 26 25 29 25 27 26 28
Total Non-Interest Expense
17 35 39 37 38 41 41 39 38 38 39
Other Operating Expenses
17 31 37 36 37 37 38 36 36 36 36
Depreciation Expense
- 3.99 2.20 1.02 1.04 4.66 2.29 2.34 2.38 2.46 2.53
Income Tax Expense
- 0.00 0.00 0.52 -0.08 0.11 0.10 0.07 0.11 0.12 0.12
Preferred Stock Dividends Declared
3.07 3.07 3.07 3.07 3.07 3.07 3.07 3.07 3.07 3.07 3.07
Basic Earnings per Share
($0.06) $0.32 ($0.62) $0.30 $0.29 ($0.76) $0.23 ($0.69) $0.25 $0.16 $0.12
Weighted Average Basic Shares Outstanding
140.53M 141.07M 141.34M 141.35M 141.28M 141.87M 140.44M 138.25M 139.67M 138.64M 138.94M
Diluted Earnings per Share
$0.03 $0.32 ($0.62) $0.30 $0.29 ($0.76) $0.23 ($0.69) $0.25 $0.16 $0.12
Weighted Average Diluted Shares Outstanding
165.50M 155.48M 141.34M 141.35M 141.28M 141.87M 140.61M 138.25M 139.67M 138.99M 139.21M
Weighted Average Basic & Diluted Shares Outstanding
141.27M 141.34M 141.35M 141.36M 142.10M 142.16M 138.35M 138.17M 138.87M 138.94M 138.94M
Cash Dividends to Common per Share
$0.35 $0.35 $0.35 $0.35 $0.35 $0.35 $0.35 $0.25 $0.25 $0.25 $0.25

Annual Cash Flow Statements for Apollo Commercial Real Estate Finance

This table details how cash moves in and out of Apollo Commercial Real Estate Finance's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
21 27 166 -186 32 342 -127 18 -119 4.02 89
Net Cash From Operating Activities
67 88 124 155 266 273 164 199 268 274 200
Net Cash From Continuing Operating Activities
67 88 124 155 266 273 164 199 262 279 200
Net Income / (Loss) Continuing Operations
83 103 158 193 220 230 18 224 265 58 -120
Consolidated Net Income / (Loss)
83 103 158 193 220 230 18 224 265 58 -120
Depreciation Expense
- - - - - 0.00 0.00 2.65 0.70 8.25 12
Amortization Expense
-2.24 -8.22 -6.07 -41 -53 -70 -49 -56 -39 -15 -13
Non-Cash Adjustments to Reconcile Net Income
-3.32 20 -16 12 41 75 76 22 -21 169 227
Changes in Operating Assets and Liabilities, net
-10 -27 -27 -14 38 18 -7.20 6.89 56 58 94
Net Cash From Investing Activities
-887 -791 1,067 -721 -999 -1,435 -216 -1,357 -1,339 68 577
Net Cash From Continuing Investing Activities
-516 -791 -631 -721 -999 -1,435 -216 -1,357 -1,339 68 577
Purchase of Investment Securities
-847 -1,351 -1,138 -1,836 -2,351 -3,084 -891 -2,909 -33 -73 -1,468
Sale of Property, Leasehold Improvements and Equipment
- - - - - - - - - - 40
Sale and/or Maturity of Investments
331 540 506 1,091 1,352 2,035 675 1,903 2,201 1,183 2,550
Other Investing Activities, net
0.00 - - - - -386 - -351 -3,507 -1,042 -544
Net Cash From Financing Activities
840 730 -1,025 380 765 1,504 -75 1,175 958 -343 -689
Net Cash From Continuing Financing Activities
849 730 -1,025 380 765 1,504 -75 1,175 958 -343 -689
Issuance of Debt
346 0.00 0.00 343 227 497 34 797 2,836 807 1,998
Repayment of Debt
0.00 -1.25 -4.37 -85 -56 -2.50 -5.00 -150 -1,807 -917 -2,593
Repurchase of Common Equity
0.00 -1.74 - - 0.00 0.00 -128 - 0.00 0.00 -41
Payment of Dividends
-75 -108 -160 -220 -255 -291 -251 -213 -213 -214 -198
Other Financing Activities, Net
420 300 -1,038 179 573 1,158 275 741 141 -19 144
Cash Interest Paid
18 43 53 56 98 133 130 138 246 444 495
Cash Income Taxes Paid
- - - - - - - 0.00 0.00 0.80 0.03

Quarterly Cash Flow Statements for Apollo Commercial Real Estate Finance

This table details how cash moves in and out of Apollo Commercial Real Estate Finance's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-104 104 -23 4.22 -82 -65 12 19 123 -152 10.00
Net Cash From Operating Activities
43 110 49 83 31 53 50 47 50 39 63
Net Cash From Continuing Operating Activities
37 110 49 83 36 53 50 47 50 39 63
Net Income / (Loss) Continuing Operations
-3.99 49 -83 46 47 -105 36 -92 41 26 21
Consolidated Net Income / (Loss)
-3.99 49 -83 46 47 -105 36 -92 41 26 21
Depreciation Expense
- 3.99 2.20 1.02 1.04 4.66 2.29 2.34 2.38 2.46 2.53
Amortization Expense
-7.69 -6.21 -2.61 -4.50 -1.56 -2.69 -2.22 -3.71 -3.93 -1.86 -1.72
Non-Cash Adjustments to Reconcile Net Income
42 48 88 21 12 7.89 4.23 134 81 9.44 5.69
Changes in Operating Assets and Liabilities, net
-31 11 -16 85 -22 148 -0.09 164 -70 -0.72 40
Net Cash From Investing Activities
184 87 23 115 -157 -167 -49 206 586 -458 -798
Net Cash From Continuing Investing Activities
184 87 23 115 -157 -167 -49 206 586 -458 -798
Purchase of Investment Securities
3,235 -360 -96 150 233 -52 -652 -107 -350 -502 441
Sale and/or Maturity of Investments
457 447 188 191 358 173 577 833 947 145 615
Other Investing Activities, net
- - - -235 -738 -288 - -554 -16 -100 -1,853
Net Cash From Financing Activities
-326 -93 -95 -198 43 48 11 -235 -513 266 744
Net Cash From Continuing Financing Activities
-326 -93 -95 -198 43 48 11 -235 -513 266 744
Issuance of Debt
- - - 33 451 549 - 505 315 407 1,602
Repayment of Debt
-1,456 -8.88 -382 -177 -349 -436 -1,033 -724 -834 -113 -832
Payment of Dividends
-53 -54 -54 -54 -54 -54 -54 -52 -38 -38 -38
Other Financing Activities, Net
-1,653 -30 17 -0.40 -5.06 -11 -43 39 44 11 13
Cash Interest Paid
95 90 118 109 127 116 136 122 121 102 121
Cash Income Taxes Paid
- - - - - 0.00 - - - 0.00 0.11

Annual Balance Sheets for Apollo Commercial Real Estate Finance

This table presents Apollo Commercial Real Estate Finance's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
1,845 2,713 3,483 4,089 5,096 6,888 6,940 8,417 9,568 9,297 8,412
Cash and Due from Banks
41 67 201 78 110 452 325 343 222 225 317
Trading Account Securities
698 3.33 483 0.00 24 - 0.00 17 129 29 58
Loans and Leases, Net of Allowance
1,020 0.00 0.00 3,680 0.00 0.00 6,497 0.00 0.00 0.00 7,104
Loans and Leases
1,020 - - 3,680 - - 6,497 - - - 7,104
Loans Held for Sale
- - - - - - - - - 0.00 41
Other Assets
49 0.24 43 331 35 61 118 200 536 684 891
Total Liabilities & Shareholders' Equity
1,845 2,713 3,483 4,089 5,096 6,888 6,940 8,417 9,568 9,297 8,412
Total Liabilities
990 1,337 1,551 2,000 2,586 4,258 4,669 6,122 7,214 7,088 6,537
Short-Term Debt
622 918 1,140 1,336 1,880 - 31 - - - 0.00
Long-Term Debt
339 248 335 585 592 4,138 4,554 6,019 6,977 6,958 6,390
Other Long-Term Liabilities
29 - 69 71 105 120 75 103 237 130 147
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
855 1,375 1,932 2,088 2,510 2,630 2,271 2,295 2,355 2,209 1,874
Total Preferred & Common Equity
855 1,375 1,932 2,088 2,510 2,630 2,271 2,295 2,355 2,209 1,874
Preferred Stock
0.04 0.12 - - 0.14 0.07 0.07 0.07 0.07 0.07 0.07
Total Common Equity
855 1,378 1,932 2,088 2,510 2,630 2,270 2,295 2,354 2,209 1,874
Common Stock
869 1,411 1,984 2,171 2,640 2,827 2,709 2,722 2,718 2,729 2,697
Retained Earnings
-10 -32 -48 -83 -130 -197 -439 -428 -364 -520 -823

Quarterly Balance Sheets for Apollo Commercial Real Estate Finance

This table presents Apollo Commercial Real Estate Finance's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2022 Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
Period end date 6/30/2022 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025
Total Assets
9,553 9,824 9,508 9,360 9,157 9,225 9,272 9,098 8,784 9,817
Cash and Due from Banks
242 319 332 308 308 161 175 194 166 178
Trading Account Securities
140 249 89 64 94 47 48 0.58 16 0.17
Loans and Leases, Net of Allowance
8,937 0.00 0.00 8,295 0.00 0.00 0.00 0.00 7,687 8,625
Loans and Leases
8,937 - - 8,295 - - - - 7,687 8,625
Loans Held for Sale
- - - - - 135 0.00 - 41 40
Other Assets
234 524 616 693 781 731 756 1,073 873 974
Total Liabilities & Shareholders' Equity
9,553 9,824 9,508 9,360 9,157 9,225 9,272 9,098 8,784 9,817
Total Liabilities
7,280 7,416 7,161 7,145 6,945 7,178 7,275 7,230 6,924 7,971
Short-Term Debt
- - - - - - - - 0.00 58
Long-Term Debt
7,050 7,038 6,967 6,971 6,733 7,013 7,117 7,044 6,815 7,816
Other Long-Term Liabilities
220 378 193 165 212 165 158 185 109 97
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,273 2,408 2,348 2,215 2,212 2,047 1,997 1,868 1,861 1,846
Total Preferred & Common Equity
2,273 2,408 2,348 2,215 2,212 2,047 1,997 1,868 1,861 1,846
Preferred Stock
0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07
Total Common Equity
2,273 2,408 2,347 2,215 2,212 2,047 1,997 1,868 1,861 1,846
Common Stock
2,709 2,714 2,716 2,720 2,725 2,726 2,692 2,693 2,696 2,699
Retained Earnings
-436 -306 -368 -505 -513 -678 -695 -825 -835 -853

Annual Metrics And Ratios for Apollo Commercial Real Estate Finance

This table displays calculated financial ratios and metrics derived from Apollo Commercial Real Estate Finance's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
44.17% 24.65% 75.80% -2.37% 37.39% 6.11% -20.69% 11.63% 32.24% -27.73% -26.58%
EBITDA Growth
69.33% 13.54% 65.88% -22.77% 42.26% -3.82% -94.56% 1,848.40% 33.29% -77.12% -331.30%
EBIT Growth
57.94% 20.38% 58.30% 0.47% 38.61% 4.63% -74.97% 287.89% 18.66% -77.92% -303.59%
NOPAT Growth
57.94% 20.38% 58.30% 0.47% 38.61% 4.63% -74.97% 287.89% 18.66% -78.08% -243.60%
Net Income Growth
57.64% 24.80% 52.90% 22.27% 13.96% 4.63% -92.02% 1,116.28% 18.66% -78.08% -305.82%
EPS Growth
36.51% -10.47% 12.99% -11.49% -3.90% -5.41% -99.29% 14,500.00% 15.07% -82.74% -434.48%
Operating Cash Flow Growth
45.79% 31.45% 40.58% 25.01% 71.73% 2.81% -40.00% 21.54% 34.27% 2.30% -26.88%
Free Cash Flow Firm Growth
-1,304.56% 26.28% -13.00% 37.23% -69.38% -107.10% 98.10% -4,071.57% 39.12% 129.60% 267.87%
Invested Capital Growth
105.26% 39.94% 34.03% 17.69% 24.24% 35.88% 1.29% 21.28% 12.23% -1.76% -9.84%
Revenue Q/Q Growth
6.54% 4.47% 20.29% -17.66% 24.42% 15.14% -33.98% 36.60% -9.16% 73.62% -25.74%
EBITDA Q/Q Growth
9.61% -0.03% 15.95% -54.49% 197.39% 4.57% -96.28% 1,835.55% -17.15% 341.69% -214.20%
EBIT Q/Q Growth
8.13% 2.20% 14.55% -41.36% 76.85% 3.63% -80.47% 394.78% -13.78% 129.19% -213.51%
NOPAT Q/Q Growth
8.13% 2.20% 28.53% -40.26% 40.52% 23.02% -80.47% 3,718.81% -13.41% 616.11% -5.02%
Net Income Q/Q Growth
8.07% 5.30% 25.21% -8.41% 5.60% 8.95% -65.71% 0.19% -13.41% 664.83% -5.18%
EPS Q/Q Growth
2.99% -7.78% 27.94% -18.95% 0.00% 10.24% -96.00% 6.57% -13.40% 866.67% -4.30%
Operating Cash Flow Q/Q Growth
27.46% -0.59% 17.11% -1.75% 1.31% 17.29% -17.22% -7.65% 3.11% -4.11% 10.54%
Free Cash Flow Firm Q/Q Growth
-30.01% 0.75% -11.15% 5.10% 13.49% -32.93% 89.95% -58.51% 50.56% -56.29% 1,814.10%
Invested Capital Q/Q Growth
10.80% 7.37% 8.97% 3.88% 1.96% 8.40% 0.32% 9.13% -1.21% 2.49% -7.27%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
79.85% 72.73% 68.63% 54.29% 56.22% 50.96% 3.50% 61.07% 61.56% 19.49% -61.39%
EBIT Margin
82.07% 79.26% 71.37% 73.45% 74.10% 73.07% 23.07% 80.15% 71.93% 21.98% -60.94%
Profit (Net Income) Margin
81.91% 82.01% 71.33% 89.33% 74.10% 73.07% 7.36% 80.15% 71.93% 21.81% -61.14%
Tax Burden Percent
99.81% 103.47% 99.94% 98.55% 100.00% 100.00% 100.00% 100.00% 100.00% 99.25% 100.33%
Interest Burden Percent
100.00% 100.00% 100.00% 123.42% 100.00% 100.00% 31.89% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.75% 0.00%
Return on Invested Capital (ROIC)
6.14% 4.58% 5.31% 4.28% 4.89% 3.92% 0.85% 2.95% 3.01% 0.63% -0.96%
ROIC Less NNEP Spread (ROIC-NNEP)
6.11% 4.90% 5.30% 6.30% 4.89% 3.92% -0.05% 2.95% 3.01% 0.63% -1.50%
Return on Net Nonoperating Assets (RNNOA)
4.62% 4.68% 4.24% 5.32% 4.68% 5.04% -0.10% 6.85% 8.40% 1.92% -4.90%
Return on Equity (ROE)
10.76% 9.26% 9.55% 9.60% 9.57% 8.96% 0.75% 9.79% 11.41% 2.55% -5.86%
Cash Return on Invested Capital (CROIC)
-62.83% -28.71% -23.77% -11.97% -16.72% -26.50% -0.43% -16.28% -8.52% 2.41% 9.39%
Operating Return on Assets (OROA)
6.02% 4.38% 5.10% 4.19% 4.79% 3.84% 0.83% 2.91% 2.95% 0.62% -1.35%
Return on Assets (ROA)
6.01% 4.53% 5.10% 5.10% 4.79% 3.84% 0.27% 2.91% 2.95% 0.62% -1.35%
Return on Common Equity (ROCE)
10.76% 9.27% 9.55% 9.60% 9.57% 8.96% 0.75% 9.79% 11.41% 2.55% -5.86%
Return on Equity Simple (ROE_SIMPLE)
9.68% 7.51% 8.17% 9.24% 8.77% 8.75% 0.81% 9.74% 11.26% 2.63% -6.38%
Net Operating Profit after Tax (NOPAT)
83 100 158 159 220 230 58 224 265 58 -83
NOPAT Margin
82.07% 79.26% 71.37% 73.45% 74.10% 73.07% 23.07% 80.15% 71.93% 21.81% -42.66%
Net Nonoperating Expense Percent (NNEP)
0.03% -0.33% 0.01% -2.02% 0.00% 0.00% 0.90% 0.00% 0.00% 0.00% 0.54%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
17.93% 20.74% 21.85% 24.24% 19.16% 20.58% 26.66% 32.32% 32.85% 55.72% 81.32%
Earnings before Interest and Taxes (EBIT)
83 100 158 159 220 230 58 224 265 59 -119
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
81 92 152 117 167 161 8.74 170 227 52 -120
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.30 0.31 0.29 0.44 0.45 0.60 0.45 0.58 0.50 0.66 0.64
Price to Tangible Book Value (P/TBV)
0.30 0.31 0.29 0.44 0.45 0.60 0.45 0.58 0.50 0.66 0.64
Price to Revenue (P/Rev)
2.56 3.43 2.54 4.22 3.84 5.03 4.11 4.76 3.18 5.50 6.12
Price to Earnings (P/E)
3.43 4.73 4.40 5.84 5.91 7.48 212.24 6.30 4.63 31.98 0.00
Dividend Yield
29.04% 27.65% 26.48% 21.61% 21.62% 17.85% 19.82% 14.76% 16.80% 13.50% 13.86%
Earnings Yield
29.18% 21.14% 22.71% 17.14% 16.91% 13.37% 0.47% 15.86% 21.59% 3.13% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.63 0.60 0.52 0.69 0.70 0.78 0.77 0.84 0.85 0.89 0.88
Enterprise Value to Revenue (EV/Rev)
11.37 12.16 8.01 12.75 11.79 16.73 21.16 25.12 21.50 30.77 37.15
Enterprise Value to EBITDA (EV/EBITDA)
14.24 16.72 11.67 23.49 20.98 32.82 604.75 41.12 34.92 157.87 0.00
Enterprise Value to EBIT (EV/EBIT)
13.86 15.35 11.22 17.36 15.91 22.89 91.74 31.33 29.89 139.99 0.00
Enterprise Value to NOPAT (EV/NOPAT)
13.86 15.35 11.22 17.36 15.91 22.89 91.74 31.33 29.89 141.05 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
17.14 17.38 14.31 17.79 13.16 19.27 32.22 35.13 29.61 29.94 36.30
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 36.84 8.88
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.12 0.85 0.76 0.92 0.98 1.57 2.02 2.62 2.96 3.15 3.41
Long-Term Debt to Equity
0.40 0.18 0.17 0.28 0.24 1.57 2.01 2.62 2.96 3.15 3.41
Financial Leverage
0.76 0.95 0.80 0.84 0.96 1.29 1.78 2.32 2.80 3.05 3.27
Leverage Ratio
1.79 2.04 1.87 1.88 2.00 2.33 2.82 3.36 3.87 4.13 4.34
Compound Leverage Factor
1.79 2.04 1.87 2.32 2.00 2.33 0.90 3.36 3.87 4.13 4.34
Debt to Total Capital
52.93% 45.89% 43.29% 47.92% 49.62% 61.14% 66.88% 72.40% 74.77% 75.91% 77.32%
Short-Term Debt to Total Capital
34.25% 36.13% 33.45% 33.33% 37.73% 0.00% 0.46% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
18.68% 9.76% 9.83% 14.59% 11.88% 61.14% 66.42% 72.40% 74.77% 75.91% 77.32%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
47.07% 54.23% 56.71% 52.08% 50.38% 38.86% 33.12% 27.60% 25.23% 24.09% 22.68%
Debt to EBITDA
11.92 12.74 9.71 16.38 14.81 25.78 524.54 35.34 30.73 133.98 -53.20
Net Debt to EBITDA
11.04 12.00 7.97 15.72 14.15 22.96 487.30 33.33 29.76 129.64 -50.55
Long-Term Debt to EBITDA
4.21 2.71 2.21 4.99 3.55 25.78 520.97 35.34 30.73 133.98 -53.20
Debt to NOPAT
11.60 11.69 9.34 12.11 11.23 17.98 79.57 26.93 26.30 119.71 -76.56
Net Debt to NOPAT
10.75 11.01 7.67 11.62 10.74 16.01 73.92 25.40 25.47 115.83 -72.75
Long-Term Debt to NOPAT
4.09 2.49 2.12 3.69 2.69 17.98 79.03 26.93 26.30 119.71 -76.56
Noncontrolling Interest Sharing Ratio
-0.05% -0.14% -0.09% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-849 -626 -707 -444 -752 -1,557 -30 -1,235 -752 223 819
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-31.98 -12.81 -11.09 -5.69 -6.56 -10.18 -0.20 -7.60 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
2.53 1.80 1.94 1.98 2.32 1.79 1.10 1.23 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
2.53 1.80 1.94 1.98 2.32 1.79 1.10 1.23 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.07 0.06 0.07 0.06 0.06 0.05 0.04 0.04 0.04 0.03 0.02
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,817 2,542 3,407 4,010 4,981 6,768 6,856 8,314 9,331 9,167 8,265
Invested Capital Turnover
0.07 0.06 0.07 0.06 0.07 0.05 0.04 0.04 0.04 0.03 0.02
Increase / (Decrease) in Invested Capital
932 725 865 603 972 1,787 87 1,459 1,017 -164 -902
Enterprise Value (EV)
1,149 1,532 1,773 2,756 3,501 5,269 5,286 7,004 7,927 8,199 7,269
Market Capitalization
258 432 562 912 1,139 1,583 1,027 1,327 1,172 1,466 1,197
Book Value per Share
$18.25 $20.53 $23.90 $19.49 $18.75 $17.13 $16.18 $16.40 $16.75 $15.62 $13.57
Tangible Book Value per Share
$18.25 $20.53 $23.90 $19.49 $18.75 $17.13 $16.18 $16.40 $16.75 $15.62 $13.57
Total Capital
1,817 2,542 3,407 4,010 4,981 6,768 6,856 8,314 9,331 9,167 8,265
Total Debt
961 1,167 1,475 1,921 2,472 4,138 4,585 6,019 6,977 6,958 6,390
Total Long-Term Debt
339 248 335 585 592 4,138 4,554 6,019 6,977 6,958 6,390
Net Debt
891 1,099 1,211 1,844 2,362 3,686 4,260 5,676 6,755 6,733 6,073
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -40
Net Nonoperating Expense (NNE)
0.16 -3.46 0.10 -34 0.00 0.00 39 0.00 0.00 0.00 36
Net Nonoperating Obligations (NNO)
961 1,167 1,475 1,921 2,472 4,138 4,585 6,019 6,977 6,958 6,390
Total Depreciation and Amortization (D&A)
-2.24 -8.22 -6.07 -41 -53 -70 -49 -53 -38 -6.64 -0.88
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.72 $1.54 $1.74 $1.54 $1.52 $1.41 $0.01 $1.48 $1.77 $0.29 ($0.97)
Adjusted Weighted Average Basic Shares Outstanding
43.46M 58.67M 72.37M 99.86M 124.15M 146.88M 148.00M 139.87M 140.53M 141.28M 139.67M
Adjusted Diluted Earnings per Share
$1.72 $1.54 $1.74 $1.54 $1.48 $1.40 $0.01 $1.46 $1.68 $0.29 ($0.97)
Adjusted Weighted Average Diluted Shares Outstanding
43.68M 59.27M 73.31M 101.23M 153.82M 175.79M 148.00M 168.40M 165.50M 141.28M 139.67M
Adjusted Basic & Diluted Earnings per Share
$1.72 $1.54 $1.74 $1.54 $0.00 $1.41 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
46.90M 67.39M 91.62M 107.47M 134.29M 154.04M 139.85M 140.54M 141.27M 142.10M 138.87M
Normalized Net Operating Profit after Tax (NOPAT)
58 70 111 133 154 161 40 157 186 58 -83
Normalized NOPAT Margin
57.45% 55.48% 49.96% 61.67% 51.87% 51.15% 16.15% 56.24% 50.35% 21.81% -42.66%
Pre Tax Income Margin
82.07% 79.26% 71.37% 90.65% 74.10% 73.07% 7.36% 80.15% 71.93% 21.98% -60.94%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.12 2.04 2.48 2.03 1.92 1.51 0.39 1.38 0.00 0.00 0.00
NOPAT to Interest Expense
3.12 2.04 2.48 2.03 1.92 1.51 0.39 1.38 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
3.12 2.04 2.48 2.03 1.92 1.51 0.39 1.38 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
3.12 2.04 2.48 2.03 1.92 1.51 0.39 1.38 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
90.94% 104.87% 101.45% 113.81% 115.72% 126.52% 1,367.42% 95.12% 80.25% 368.66% -165.69%
Augmented Payout Ratio
90.94% 106.56% 101.45% 113.81% 115.72% 126.52% 2,063.91% 95.12% 80.25% 368.66% -199.80%

Quarterly Metrics And Ratios for Apollo Commercial Real Estate Finance

This table displays calculated financial ratios and metrics derived from Apollo Commercial Real Estate Finance's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-53.64% 44.59% -144.42% -55.73% 351.59% -2.11% 295.73% -169.07% -46.73% -20.26% -22.43%
EBITDA Growth
-138.50% 945.85% -237.12% -75.30% 917.48% -316.47% 142.90% -315.42% -63.92% 126.41% -39.74%
EBIT Growth
-114.53% 221.01% -217.55% -74.74% 2,095.09% -310.67% 143.03% -296.37% -62.65% 125.33% -41.88%
NOPAT Growth
-107.52% 221.01% -182.28% -74.83% 1,767.56% -249.41% 161.30% -239.00% -12.65% 135.56% -42.05%
Net Income Growth
-110.75% 221.01% -217.55% -74.83% 1,267.29% -313.68% 142.91% -298.71% -12.65% 124.87% -42.05%
EPS Growth
-89.66% 300.00% -240.91% -73.45% 866.67% -337.50% 137.10% -330.00% -13.79% 121.05% -47.83%
Operating Cash Flow Growth
23.40% 122.01% -0.91% -33.61% -27.57% -52.07% 1.85% -43.39% 61.88% -25.60% 25.83%
Free Cash Flow Firm Growth
28.24% 62.68% 105.65% 133.27% 120.68% 131.52% 35.11% -105.91% 346.91% 125.94% -646.02%
Invested Capital Growth
12.23% 7.20% -1.48% -5.30% -1.76% -2.73% -0.78% -0.35% -9.84% -4.24% 6.65%
Revenue Q/Q Growth
-81.74% 173.27% -150.52% 275.56% 86.30% -40.76% 1.83% -161.96% 243.68% -11.34% -13.33%
EBITDA Q/Q Growth
-107.49% 457.39% -279.47% 151.43% 147.79% -194.64% 135.33% -358.27% 141.51% -30.72% -18.85%
EBIT Q/Q Growth
-102.92% 1,009.22% -270.50% 155.86% 130.39% -196.01% 134.59% -354.93% 143.82% -34.87% -20.12%
NOPAT Q/Q Growth
-101.52% 1,852.70% -219.35% 178.92% 1.02% -257.04% 148.96% -278.95% 163.48% -36.06% -20.21%
Net Income Q/Q Growth
-102.18% 1,326.89% -270.50% 155.24% 1.02% -324.59% 134.24% -355.83% 144.40% -36.06% -20.21%
EPS Q/Q Growth
-97.35% 966.67% -293.75% 148.39% -3.33% -362.07% 130.26% -400.00% 136.23% -36.00% -25.00%
Operating Cash Flow Q/Q Growth
-66.11% 158.88% -55.25% 69.13% -63.03% 71.32% -4.91% -5.99% 5.71% -21.26% 60.81%
Free Cash Flow Firm Q/Q Growth
37.96% 43.50% 113.77% 589.56% -61.44% -13.89% -41.00% -130.15% 3,017.10% -56.47% -242.59%
Invested Capital Q/Q Growth
-1.21% -0.18% -1.39% -2.62% 2.49% -1.17% 0.60% -2.21% -7.27% 4.97% 12.04%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
-40.65% 53.17% 0.00% 55.33% 73.59% -117.57% 41.39% 0.00% 49.85% 38.95% 36.46%
EBIT Margin
-16.74% 55.69% 0.00% 59.80% 73.95% -119.86% 41.31% 0.00% 51.84% 38.08% 35.10%
Profit (Net Income) Margin
-12.41% 55.69% 0.00% 59.14% 32.07% -121.57% 41.20% 0.00% 52.58% 37.91% 34.90%
Tax Burden Percent
100.00% 100.00% 100.00% 98.89% 100.16% 100.11% 99.72% 100.07% 99.72% 99.56% 99.44%
Interest Burden Percent
74.11% 100.00% 100.00% 100.00% 43.29% 101.32% 100.00% 100.00% 101.69% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 1.11% -0.16% 0.00% 0.28% 0.00% 0.28% 0.44% 0.56%
Return on Invested Capital (ROIC)
-0.36% 2.45% 0.00% 0.99% 0.92% -2.45% 1.78% 0.00% 1.18% 0.76% 0.60%
ROIC Less NNEP Spread (ROIC-NNEP)
-0.38% 2.45% 0.00% 0.99% 0.92% -2.90% 1.78% 0.00% 1.18% 0.76% 0.60%
Return on Net Nonoperating Assets (RNNOA)
-1.07% 7.14% 0.00% 2.94% 2.82% -9.22% 5.95% 0.00% 3.86% 2.70% 2.33%
Return on Equity (ROE)
-1.43% 9.59% 0.00% 3.93% 3.75% -11.67% 7.73% 0.00% 5.04% 3.46% 2.93%
Cash Return on Invested Capital (CROIC)
-8.52% -3.63% 3.05% 5.54% 2.41% 2.05% 1.04% -0.53% 9.39% 4.46% -6.46%
Operating Return on Assets (OROA)
-0.69% 2.41% 0.00% 0.97% 2.09% -3.39% 1.75% 0.00% 1.15% 0.75% 0.59%
Return on Assets (ROA)
-0.51% 2.41% 0.00% 0.96% 0.91% -3.44% 1.75% 0.00% 1.16% 0.75% 0.59%
Return on Common Equity (ROCE)
-1.43% 9.59% 0.00% 3.93% 3.75% -11.67% 7.73% 0.00% 5.04% 3.46% 2.93%
Return on Equity Simple (ROE_SIMPLE)
0.00% 12.73% 6.53% 0.34% 0.00% -4.66% 1.20% -6.09% 0.00% 0.58% -0.23%
Net Operating Profit after Tax (NOPAT)
-2.79 49 -58 46 47 -73 36 -64 41 26 21
NOPAT Margin
-8.68% 55.69% 0.00% 59.14% 32.07% -85.01% 41.20% 0.00% 52.58% 37.91% 34.90%
Net Nonoperating Expense Percent (NNEP)
0.02% 0.00% 0.36% 0.00% 0.00% 0.45% 0.00% 0.40% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
53.66% 39.31% 0.00% 47.69% 26.05% 48.09% 46.88% 0.00% 49.78% 56.07% 64.90%
Earnings before Interest and Taxes (EBIT)
-5.38 49 -83 47 107 -103 36 -91 40 26 21
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-13 47 -84 43 107 -101 36 -93 39 27 22
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.50 0.48 0.63 0.57 0.66 0.68 0.70 0.68 0.64 0.71 0.73
Price to Tangible Book Value (P/TBV)
0.50 0.48 0.63 0.57 0.66 0.68 0.70 0.68 0.64 0.71 0.73
Price to Revenue (P/Rev)
3.18 2.83 5.58 8.25 5.50 5.29 3.52 4.83 6.12 7.46 8.35
Price to Earnings (P/E)
4.63 3.90 10.61 0.00 31.98 0.00 119.98 0.00 0.00 0.00 0.00
Dividend Yield
16.80% 17.68% 14.09% 15.63% 13.50% 14.14% 14.30% 14.15% 13.86% 11.49% 10.33%
Earnings Yield
21.59% 25.62% 9.42% 0.00% 3.13% 0.00% 0.83% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.85 0.83 0.88 0.86 0.89 0.91 0.91 0.91 0.88 0.92 0.93
Enterprise Value to Revenue (EV/Rev)
21.50 19.59 32.07 50.11 30.77 31.18 21.09 30.82 37.15 44.76 56.14
Enterprise Value to EBITDA (EV/EBITDA)
34.92 28.80 86.36 654.13 157.87 0.00 35.28 77.21 0.00 1,041.46 1,649.24
Enterprise Value to EBIT (EV/EBIT)
29.89 25.94 70.97 300.97 139.99 0.00 34.99 77.31 0.00 804.44 1,292.51
Enterprise Value to NOPAT (EV/NOPAT)
29.89 25.94 55.80 947.54 141.05 0.00 349.12 0.00 0.00 733.30 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
29.61 23.62 24.61 26.93 29.94 38.12 38.34 44.83 36.30 42.72 45.27
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 28.58 15.11 36.84 43.79 87.48 0.00 8.88 20.18 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.96 2.97 3.15 3.04 3.15 3.43 3.56 3.77 3.41 3.66 4.26
Long-Term Debt to Equity
2.96 2.97 3.15 3.04 3.15 3.43 3.56 3.77 3.41 3.66 4.23
Financial Leverage
2.80 2.92 3.12 2.98 3.05 3.18 3.34 3.38 3.27 3.54 3.90
Leverage Ratio
3.87 3.99 4.21 4.11 4.13 4.26 4.42 4.47 4.34 4.61 4.97
Compound Leverage Factor
2.87 3.99 4.21 4.11 1.79 4.32 4.42 4.47 4.41 4.61 4.97
Debt to Total Capital
74.77% 74.80% 75.89% 75.27% 75.91% 77.40% 78.09% 79.04% 77.32% 78.55% 81.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.59%
Long-Term Debt to Total Capital
74.77% 74.80% 75.89% 75.27% 75.91% 77.40% 78.09% 79.04% 77.32% 78.55% 80.41%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
25.23% 25.20% 24.11% 24.73% 24.09% 22.60% 21.91% 20.96% 22.68% 21.45% 18.99%
Debt to EBITDA
30.73 25.88 74.63 572.61 133.98 -73.16 30.13 66.97 -53.20 889.68 1,436.28
Net Debt to EBITDA
29.76 24.65 71.33 546.43 129.64 -71.48 29.39 65.12 -50.55 867.96 1,403.88
Long-Term Debt to EBITDA
30.73 25.88 74.63 572.61 133.98 -73.16 30.13 66.97 -53.20 889.68 1,425.75
Debt to NOPAT
26.30 23.31 48.22 829.47 119.71 -105.72 298.13 -88.63 -76.56 626.43 -2,995.51
Net Debt to NOPAT
25.47 22.20 46.09 791.54 115.83 -103.29 290.82 -86.19 -72.75 611.14 -2,927.93
Long-Term Debt to NOPAT
26.30 23.31 48.22 829.47 119.71 -105.72 298.13 -88.63 -76.56 626.43 -2,973.53
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,020 -576 79 547 211 182 107 -32 943 410 -585
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -5.50 0.68 0.00 0.00 0.00 0.83 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 1.05 0.42 0.00 0.00 0.00 0.39 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 1.05 0.42 0.00 0.00 0.00 0.39 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.04 0.04 0.03 0.02 0.03 0.03 0.04 0.03 0.02 0.02 0.02
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
9,331 9,315 9,185 8,945 9,167 9,060 9,114 8,913 8,265 8,676 9,720
Invested Capital Turnover
0.04 0.04 0.03 0.02 0.03 0.03 0.04 0.03 0.02 0.02 0.02
Increase / (Decrease) in Invested Capital
1,017 625 -138 -501 -164 -255 -71 -32 -902 -384 606
Enterprise Value (EV)
7,927 7,754 8,067 7,691 8,199 8,251 8,334 8,122 7,269 7,978 9,041
Market Capitalization
1,172 1,119 1,404 1,266 1,466 1,400 1,392 1,271 1,197 1,329 1,345
Book Value per Share
$16.75 $16.62 $15.67 $15.65 $15.62 $14.43 $14.05 $13.50 $13.57 $13.40 $13.29
Tangible Book Value per Share
$16.75 $16.62 $15.67 $15.65 $15.62 $14.43 $14.05 $13.50 $13.57 $13.40 $13.29
Total Capital
9,331 9,315 9,185 8,945 9,167 9,060 9,114 8,913 8,265 8,676 9,720
Total Debt
6,977 6,967 6,971 6,733 6,958 7,013 7,117 7,044 6,390 6,815 7,874
Total Long-Term Debt
6,977 6,967 6,971 6,733 6,958 7,013 7,117 7,044 6,390 6,815 7,816
Net Debt
6,755 6,636 6,662 6,425 6,733 6,851 6,942 6,850 6,073 6,649 7,696
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -5.09 0.00 0.00
Net Nonoperating Expense (NNE)
1.20 0.00 25 0.00 0.00 31 0.00 28 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
6,977 6,967 6,971 6,733 6,958 7,013 7,117 7,044 6,390 6,815 7,874
Total Depreciation and Amortization (D&A)
-7.69 -2.22 -0.41 -3.48 -0.52 1.97 0.07 -1.37 -1.55 0.59 0.81
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.06) $0.32 ($0.62) $0.30 $0.29 ($0.76) $0.23 ($0.69) $0.25 $0.16 $0.12
Adjusted Weighted Average Basic Shares Outstanding
140.53M 141.07M 141.34M 141.35M 141.28M 141.87M 140.44M 138.25M 139.67M 138.64M 138.94M
Adjusted Diluted Earnings per Share
$0.03 $0.32 ($0.62) $0.30 $0.29 ($0.76) $0.23 ($0.69) $0.25 $0.16 $0.12
Adjusted Weighted Average Diluted Shares Outstanding
165.50M 155.48M 141.34M 141.35M 141.28M 141.87M 140.61M 138.25M 139.67M 138.99M 139.21M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
141.27M 141.34M 141.35M 141.36M 142.10M 142.16M 138.35M 138.17M 138.87M 138.94M 138.94M
Normalized Net Operating Profit after Tax (NOPAT)
-2.79 34 -58 46 33 -73 36 -64 41 26 21
Normalized NOPAT Margin
-8.68% 38.99% 0.00% 59.14% 22.41% -85.01% 41.20% 0.00% 52.58% 37.91% 34.90%
Pre Tax Income Margin
-12.41% 55.69% 0.00% 59.80% 32.01% -121.44% 41.31% 0.00% 52.72% 38.08% 35.10%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.47 -0.72 0.00 0.00 0.00 0.28 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.47 -0.50 0.00 0.00 0.00 0.28 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.47 -0.72 0.00 0.00 0.00 0.28 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.47 -0.50 0.00 0.00 0.00 0.28 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
80.25% 71.33% 147.74% 2,814.93% 368.66% -225.03% 899.22% -187.72% -165.69% 1,680.28% -4,018.62%
Augmented Payout Ratio
80.25% 71.33% 147.74% 2,814.93% 368.66% -225.03% 899.22% -187.72% -199.80% 2,055.41% -4,088.00%

Key Financial Trends

Apollo Commercial Real Estate Finance, Inc. (NYSE: ARI) has shown meaningful financial and operational developments over the past several years, with a focus on its real estate loan portfolio and related financial activities.

Key Positive Trends:

  • Steady growth in total assets increasing from approximately $9.5 billion in early 2023 to about $9.8 billion as of Q2 2025, reflecting expansion in lending and servicing assets.
  • Net interest income remained positive and relatively stable, around $43 million in Q2 2025, showing resilience in core lending operations despite market fluctuations.
  • Consistent profitability in recent quarters with consolidated net income of $20.7 million in Q2 2025, improving from significant losses experienced in 2023.
  • Operating cash flow improved notably to about $63 million in Q2 2025, indicating effective cash generation from core business activities.
  • Strong equity position with total equity around $1.85 billion as of Q2 2025, supporting the company’s financial flexibility and growth capacity.

Neutral Factors to Watch:

  • Stable dividend payments throughout the years, with a consistent dividend of $0.25 per share paid in Q2 2025, suggesting steady shareholder returns.
  • Issuance and repayment of debt have been active, with approximately $1.6 billion issued and $832 million repaid in Q2 2025, indicating ongoing capital management strategies.
  • Loan portfolio remains the company’s key asset, increasing from about $7.7 billion in Q1 2025 to $8.6 billion in Q2 2025, requiring continued credit risk monitoring.
  • Cash interest paid increased to $121 million in Q2 2025, reflecting rising debt servicing costs which must be balanced against income growth.
  • Net realized and unrealized capital losses on investments were negative $12.7 million in Q2 2025, showing impact from market volatility and investment valuations.

Risks and Challenges:

  • The company experienced large losses around 2022 and 2023, including a net loss of over $90 million in Q3 2023, highlighting periods of operational stress and market headwinds.
  • Provision for credit losses and loan loss expenses have been volatile and at times significant, peaking at $147 million in Q1 2024, pointing to credit quality risks in the loan portfolio.
  • Episodes of negative total revenue driven by non-interest income losses and negative interest income offsets in earlier periods (notably 2022 and early 2023), indicating pressure on earnings sources beyond net interest income.
  • Investment securities and other investing activities have shown significant volatility, with large purchases and sales leading to net cash outflows, which could affect liquidity.
  • Retained earnings remain negative, around -$852 million as of Q2 2025, a legacy of prior losses impacting equity and potentially constraining dividend growth or capital raising options.

Summary: Apollo Commercial Real Estate Finance is recovering from prior significant earnings and credit challenges, with improving profitability and stable core interest income. The company’s expanding loan portfolio and strong asset base position it well, but careful attention is needed on credit expenses, investment results, and interest cost management. Investors should weigh the steady dividends and operating cash flow improvements against historical volatility and ongoing credit risk factors.

08/08/25 03:05 PMAI Generated. May Contain Errors.

Frequently Asked Questions About Apollo Commercial Real Estate Finance's Financials

When does Apollo Commercial Real Estate Finance's financial year end?

According to the most recent income statement we have on file, Apollo Commercial Real Estate Finance's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Apollo Commercial Real Estate Finance's net income changed over the last 10 years?

Apollo Commercial Real Estate Finance's net income appears to be on a downward trend, with a most recent value of -$119.64 million in 2024, falling from $82.74 million in 2014. The previous period was $58.13 million in 2023. See Apollo Commercial Real Estate Finance's forecast for analyst expectations on what’s next for the company.

How has Apollo Commercial Real Estate Finance's revenue changed over the last 10 years?

Over the last 10 years, Apollo Commercial Real Estate Finance's total revenue changed from $101.01 million in 2014 to $195.66 million in 2024, a change of 93.7%.

How much debt does Apollo Commercial Real Estate Finance have?

Apollo Commercial Real Estate Finance's total liabilities were at $6.54 billion at the end of 2024, a 7.8% decrease from 2023, and a 560.3% increase since 2014.

How much cash does Apollo Commercial Real Estate Finance have?

In the past 10 years, Apollo Commercial Real Estate Finance's cash and equivalents has ranged from $40.64 million in 2014 to $452.28 million in 2019, and is currently $317.40 million as of their latest financial filing in 2024.

How has Apollo Commercial Real Estate Finance's book value per share changed over the last 10 years?

Over the last 10 years, Apollo Commercial Real Estate Finance's book value per share changed from 18.25 in 2014 to 13.57 in 2024, a change of -25.7%.



This page (NYSE:ARI) was last updated on 8/8/2025 by MarketBeat.com Staff
From Our Partners