Annual Income Statements for Site Centers
This table shows Site Centers' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Site Centers
This table shows Site Centers' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
46 |
194 |
-26 |
235 |
320 |
-13 |
3.09 |
47 |
-6.16 |
134 |
0.94 |
| Consolidated Net Income / (Loss) |
|
49 |
196 |
-24 |
238 |
323 |
-5.82 |
3.09 |
47 |
-6.16 |
134 |
0.94 |
| Net Income / (Loss) Continuing Operations |
|
49 |
160 |
-33 |
230 |
335 |
-12 |
3.09 |
47 |
-6.16 |
134 |
0.94 |
| Total Pre-Tax Income |
|
49 |
161 |
-33 |
230 |
335 |
-12 |
3.23 |
47 |
-5.97 |
134 |
0.76 |
| Total Revenue |
|
176 |
270 |
97 |
329 |
443 |
-668 |
44 |
34 |
29 |
341 |
18 |
| Net Interest Income / (Expense) |
|
0.00 |
45 |
7.29 |
8.55 |
14 |
20 |
0.36 |
0.72 |
1.41 |
1.28 |
1.19 |
| Total Interest Income |
|
0.00 |
4.35 |
7.29 |
8.55 |
14 |
1.78 |
0.36 |
0.72 |
1.41 |
1.28 |
1.19 |
| Other Interest Income |
|
0.00 |
4.35 |
7.29 |
8.55 |
14 |
1.78 |
0.36 |
0.72 |
1.41 |
1.28 |
1.19 |
| Total Interest Expense |
|
0.00 |
-41 |
0.00 |
0.00 |
0.00 |
-18 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Income |
|
176 |
225 |
90 |
321 |
429 |
-689 |
44 |
33 |
27 |
339 |
17 |
| Other Service Charges |
|
2.26 |
1.27 |
2.33 |
1.98 |
1.56 |
1.75 |
11 |
2.81 |
2.90 |
3.18 |
3.78 |
| Net Realized & Unrealized Capital Gains on Investments |
|
31 |
194 |
-4.10 |
233 |
368 |
-638 |
1.03 |
0.00 |
0.00 |
319 |
4.01 |
| Other Non-Interest Income |
|
142 |
30 |
92 |
86 |
59 |
-53 |
31 |
31 |
24 |
17 |
9.24 |
| Total Non-Interest Expense |
|
106 |
43 |
111 |
70 |
60 |
-647 |
35 |
-20 |
29 |
197 |
16 |
| Other Operating Expenses |
|
32 |
20 |
-4.45 |
28 |
26 |
-630 |
14 |
-39 |
-94 |
176 |
11 |
| Depreciation Expense |
|
53 |
15 |
34 |
31 |
23 |
-16 |
13 |
13 |
11 |
7.87 |
5.02 |
| Impairment Charge |
|
0.00 |
- |
67 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
107 |
7.50 |
17 |
| Other Special Charges |
|
21 |
7.93 |
15 |
11 |
11 |
-0.33 |
7.13 |
6.46 |
5.51 |
5.55 |
-17 |
| Nonoperating Income / (Expense), net |
|
-21 |
-66 |
-19 |
-29 |
-49 |
8.89 |
-6.28 |
-7.26 |
-5.85 |
-10 |
-1.15 |
| Income Tax Expense |
|
0.24 |
1.23 |
0.25 |
0.28 |
0.20 |
0.03 |
0.15 |
0.18 |
0.19 |
-0.74 |
-0.18 |
| Basic Earnings per Share |
|
$0.87 |
$0.92 |
($0.51) |
$4.49 |
$6.09 |
($0.25) |
$0.06 |
$0.88 |
($0.13) |
$2.56 |
$0.02 |
| Weighted Average Basic Shares Outstanding |
|
209.32M |
209.36M |
209.54M |
209.56M |
52.43M |
52.43M |
52.44M |
52.44M |
52.46M |
52.46M |
52.47M |
| Diluted Earnings per Share |
|
$0.87 |
$0.92 |
($0.51) |
$4.45 |
$6.07 |
($0.25) |
$0.06 |
$0.88 |
($0.13) |
$2.56 |
$0.02 |
| Weighted Average Diluted Shares Outstanding |
|
209.32M |
209.36M |
209.54M |
209.56M |
52.43M |
52.43M |
52.44M |
52.44M |
52.46M |
52.46M |
52.47M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
209.32M |
209.36M |
209.54M |
209.56M |
52.43M |
52.43M |
52.44M |
52.44M |
52.46M |
52.46M |
52.47M |
| Cash Dividends to Common per Share |
|
$0.13 |
$0.14 |
$0.52 |
- |
- |
$0.08 |
$0.00 |
$1.50 |
$3.25 |
$2.01 |
$0.00 |
Annual Cash Flow Statements for Site Centers
This table details how cash moves in and out of Site Centers' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
0.06 |
6.70 |
55 |
-81 |
5.48 |
55 |
-31 |
-22 |
548 |
-501 |
55 |
| Net Cash From Operating Activities |
|
433 |
461 |
410 |
263 |
270 |
190 |
283 |
257 |
239 |
112 |
20 |
| Net Cash From Continuing Operating Activities |
|
433 |
461 |
410 |
266 |
270 |
190 |
283 |
257 |
239 |
112 |
20 |
| Net Income / (Loss) Continuing Operations |
|
-70 |
61 |
-243 |
116 |
102 |
37 |
125 |
169 |
266 |
532 |
178 |
| Consolidated Net Income / (Loss) |
|
-70 |
61 |
-243 |
116 |
102 |
37 |
125 |
169 |
266 |
532 |
178 |
| Depreciation Expense |
|
402 |
390 |
346 |
242 |
165 |
171 |
186 |
204 |
212 |
131 |
45 |
| Amortization Expense |
|
-5.32 |
2.15 |
7.47 |
16 |
3.98 |
4.60 |
4.31 |
5.08 |
4.47 |
47 |
13 |
| Non-Cash Adjustments to Reconcile Net Income |
|
135 |
39 |
321 |
-111 |
-1.93 |
2.15 |
-47 |
-112 |
-224 |
-562 |
-203 |
| Changes in Operating Assets and Liabilities, net |
|
-28 |
-31 |
-21 |
1.85 |
1.19 |
-24 |
14 |
-7.79 |
-21 |
-36 |
-13 |
| Net Cash From Investing Activities |
|
-55 |
473 |
479 |
818 |
-10 |
102 |
74 |
-168 |
560 |
1,844 |
705 |
| Net Cash From Continuing Investing Activities |
|
-55 |
473 |
479 |
818 |
-10 |
102 |
74 |
-168 |
560 |
1,844 |
705 |
| Purchase of Investment Securities |
|
-488 |
-327 |
-271 |
-218 |
-249 |
-65 |
-212 |
-450 |
-273 |
-286 |
-14 |
| Sale and/or Maturity of Investments |
|
516 |
790 |
693 |
993 |
143 |
27 |
286 |
283 |
833 |
2,129 |
720 |
| Other Investing Activities, net |
|
-83 |
10 |
56 |
43 |
96 |
0.00 |
0.00 |
0.00 |
0.34 |
0.73 |
0.00 |
| Net Cash From Financing Activities |
|
-379 |
-927 |
-834 |
-1,163 |
-254 |
-237 |
-388 |
-112 |
-251 |
-2,457 |
-670 |
| Net Cash From Continuing Financing Activities |
|
-379 |
-927 |
-834 |
-1,163 |
-254 |
-237 |
-388 |
-112 |
-251 |
-2,457 |
-670 |
| Issuance of Debt |
|
1,285 |
0.00 |
791 |
1,350 |
50 |
0.00 |
0.00 |
100 |
100 |
530 |
0.00 |
| Issuance of Common Equity |
|
2.33 |
14 |
22 |
4.77 |
194 |
0.00 |
219 |
31 |
-5.22 |
-4.77 |
-0.09 |
| Repayment of Debt |
|
-1,394 |
-646 |
-1,508 |
-2,146 |
-102 |
-128 |
-350 |
-79 |
-196 |
-1,888 |
-314 |
| Repurchase of Preferred Equity |
|
- |
- |
0.00 |
0.00 |
-200 |
0.00 |
-150 |
0.00 |
0.00 |
-175 |
0.00 |
| Repurchase of Common Equity |
|
- |
0.00 |
0.00 |
-36 |
-14 |
-9.93 |
0.00 |
-42 |
-27 |
0.00 |
0.00 |
| Payment of Dividends |
|
-265 |
-294 |
-306 |
-281 |
-181 |
-98 |
-100 |
-120 |
-121 |
-128 |
-356 |
| Other Financing Activities, Net |
|
-6.45 |
-1.09 |
-1.07 |
-54 |
-0.99 |
-0.64 |
-7.20 |
-1.45 |
-1.77 |
-792 |
0.00 |
Quarterly Cash Flow Statements for Site Centers
This table details how cash moves in and out of Site Centers' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
35 |
506 |
-12 |
629 |
-101 |
-1,016 |
1.96 |
93 |
-24 |
-16 |
75 |
| Net Cash From Operating Activities |
|
65 |
46 |
40 |
66 |
37 |
-31 |
5.72 |
17 |
5.15 |
-8.47 |
-4.31 |
| Net Cash From Continuing Operating Activities |
|
65 |
46 |
32 |
66 |
37 |
-31 |
5.72 |
17 |
5.15 |
-8.47 |
-4.31 |
| Net Income / (Loss) Continuing Operations |
|
49 |
196 |
-24 |
238 |
323 |
-5.82 |
3.09 |
47 |
-6.16 |
134 |
0.94 |
| Consolidated Net Income / (Loss) |
|
49 |
196 |
-24 |
238 |
323 |
-5.82 |
3.09 |
47 |
-6.16 |
134 |
0.94 |
| Depreciation Expense |
|
53 |
47 |
43 |
40 |
34 |
13 |
13 |
13 |
11 |
7.87 |
5.02 |
| Amortization Expense |
|
1.01 |
1.25 |
1.82 |
9.68 |
35 |
0.69 |
0.70 |
1.20 |
1.15 |
9.61 |
0.00 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-30 |
-188 |
30 |
-234 |
-367 |
0.60 |
-0.68 |
-52 |
-1.05 |
-149 |
-6.11 |
| Changes in Operating Assets and Liabilities, net |
|
-7.55 |
-10 |
-20 |
12 |
11 |
-40 |
-11 |
8.47 |
0.44 |
-11 |
-4.15 |
| Net Cash From Investing Activities |
|
55 |
617 |
78 |
648 |
1,124 |
-6.06 |
-3.25 |
90 |
262 |
357 |
80 |
| Net Cash From Continuing Investing Activities |
|
55 |
617 |
78 |
648 |
1,124 |
-6.06 |
-3.25 |
90 |
262 |
357 |
80 |
| Purchase of Investment Securities |
|
-57 |
-90 |
-38 |
-85 |
-162 |
-0.98 |
-3.25 |
-1.77 |
-4.31 |
-4.83 |
-2.86 |
| Sale and/or Maturity of Investments |
|
109 |
714 |
115 |
732 |
1,286 |
-4.36 |
0.00 |
92 |
266 |
362 |
62 |
| Other Investing Activities, net |
|
3.41 |
-7.10 |
0.73 |
- |
- |
-0.73 |
0.00 |
- |
- |
- |
21 |
| Net Cash From Financing Activities |
|
-86 |
-158 |
-130 |
-86 |
-1,262 |
-979 |
-0.52 |
-14 |
-291 |
-364 |
-0.04 |
| Net Cash From Continuing Financing Activities |
|
-86 |
-158 |
-130 |
-86 |
-1,262 |
-979 |
-0.52 |
-14 |
-291 |
-364 |
-0.04 |
| Repayment of Debt |
|
-16 |
-93 |
-64 |
-55 |
-1,768 |
-0.17 |
-0.43 |
-14 |
-41 |
-258 |
0.00 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
- |
-0.09 |
- |
- |
- |
-0.04 |
Annual Balance Sheets for Site Centers
This table presents Site Centers' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
9,097 |
8,198 |
7,170 |
4,206 |
4,094 |
4,108 |
3,967 |
4,045 |
4,061 |
934 |
419 |
| Cash and Due from Banks |
|
22 |
30 |
93 |
11 |
16 |
70 |
42 |
20 |
551 |
55 |
119 |
| Restricted Cash |
|
10 |
8.80 |
2.11 |
2.56 |
3.05 |
4.67 |
1.45 |
0.96 |
17 |
13 |
3.78 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
1.77 |
0.90 |
| Premises and Equipment, Net |
|
8,065 |
7,248 |
6,295 |
3,456 |
3,421 |
3,562 |
3,667 |
3,780 |
2,386 |
772 |
226 |
| Other Assets |
|
999 |
910 |
781 |
737 |
654 |
472 |
256 |
244 |
1,107 |
92 |
69 |
| Total Liabilities & Shareholders' Equity |
|
9,097 |
8,198 |
7,170 |
4,206 |
4,094 |
4,108 |
3,967 |
4,045 |
4,061 |
934 |
419 |
| Total Liabilities |
|
5,634 |
4,952 |
4,273 |
2,133 |
2,112 |
2,163 |
1,924 |
1,952 |
1,886 |
417 |
84 |
| Long-Term Debt |
|
5,140 |
4,494 |
3,849 |
1,884 |
1,847 |
1,934 |
1,677 |
1,707 |
1,601 |
301 |
22 |
| Other Long-Term Liabilities |
|
425 |
382 |
345 |
204 |
221 |
215 |
219 |
215 |
285 |
115 |
62 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
3,463 |
3,246 |
2,897 |
2,073 |
1,981 |
1,945 |
2,043 |
2,093 |
2,176 |
517 |
335 |
| Total Preferred & Common Equity |
|
3,455 |
3,238 |
2,891 |
2,070 |
1,978 |
1,942 |
2,037 |
2,087 |
2,176 |
517 |
335 |
| Total Common Equity |
|
3,105 |
2,888 |
2,366 |
1,545 |
1,653 |
1,617 |
1,862 |
1,912 |
2,001 |
517 |
335 |
| Common Stock |
|
5,503 |
5,524 |
5,550 |
5,563 |
5,720 |
5,725 |
5,955 |
5,996 |
5,996 |
3,987 |
3,986 |
| Retained Earnings |
|
-2,392 |
-2,632 |
-3,183 |
-3,980 |
-4,066 |
-4,100 |
-4,093 |
-4,046 |
-3,935 |
-3,473 |
-3,651 |
| Treasury Stock |
|
-15 |
-15 |
-8.28 |
-44 |
-7.71 |
-11 |
-5.35 |
-52 |
-72 |
-10 |
-0.23 |
Quarterly Balance Sheets for Site Centers
This table presents Site Centers' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
4,197 |
4,053 |
4,061 |
4,025 |
3,893 |
4,046 |
3,127 |
930 |
959 |
654 |
402 |
| Cash and Due from Banks |
|
21 |
25 |
28 |
27 |
551 |
1,181 |
1,063 |
58 |
154 |
128 |
193 |
| Restricted Cash |
|
3.12 |
0.43 |
0.55 |
37 |
5.43 |
4.29 |
21 |
11 |
8.73 |
10 |
4.62 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
- |
- |
- |
- |
- |
- |
- |
0.22 |
0.35 |
0.31 |
0.35 |
| Premises and Equipment, Net |
|
3,920 |
3,782 |
3,801 |
3,731 |
3,113 |
2,649 |
1,857 |
762 |
711 |
436 |
148 |
| Other Assets |
|
253 |
245 |
231 |
231 |
223 |
211 |
186 |
98 |
85 |
79 |
55 |
| Total Liabilities & Shareholders' Equity |
|
4,197 |
4,053 |
4,061 |
4,025 |
3,893 |
4,046 |
3,127 |
930 |
959 |
654 |
402 |
| Total Liabilities |
|
2,080 |
2,008 |
2,036 |
1,978 |
1,769 |
1,711 |
475 |
410 |
472 |
346 |
66 |
| Long-Term Debt |
|
1,822 |
1,782 |
1,795 |
1,740 |
1,565 |
1,514 |
301 |
334 |
288 |
249 |
16 |
| Other Long-Term Liabilities |
|
227 |
196 |
211 |
208 |
173 |
168 |
174 |
76 |
184 |
97 |
50 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
2,117 |
2,045 |
2,025 |
2,047 |
2,124 |
2,334 |
2,652 |
520 |
487 |
308 |
336 |
| Total Preferred & Common Equity |
|
2,112 |
2,039 |
2,025 |
2,047 |
2,124 |
2,334 |
2,652 |
520 |
487 |
308 |
336 |
| Total Common Equity |
|
1,937 |
1,864 |
1,850 |
1,872 |
1,949 |
2,159 |
2,477 |
520 |
487 |
308 |
336 |
| Common Stock |
|
5,995 |
5,988 |
5,993 |
5,994 |
5,993 |
5,995 |
5,933 |
3,986 |
3,986 |
3,987 |
3,986 |
| Retained Earnings |
|
-4,044 |
-4,061 |
-4,086 |
-4,067 |
-3,988 |
-3,780 |
-3,460 |
-3,470 |
-3,503 |
-3,680 |
-3,650 |
| Treasury Stock |
|
-29 |
-73 |
-73 |
-72 |
-69 |
-69 |
-7.10 |
-9.04 |
-1.05 |
-1.05 |
-0.04 |
Annual Metrics And Ratios for Site Centers
This table displays calculated financial ratios and metrics derived from Site Centers' official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
362,129,766.00 |
366,266,652.00 |
368,464,703.00 |
184,675,718.00 |
193,803,971.00 |
193,219,781.00 |
211,217,691.00 |
- |
- |
- |
52,462,340.00 |
| DEI Adjusted Shares Outstanding |
|
45,266,221.00 |
45,783,332.00 |
46,058,088.00 |
46,168,930.00 |
48,450,993.00 |
48,304,945.00 |
52,804,423.00 |
- |
- |
- |
52,462,340.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-1.55 |
1.34 |
-5.28 |
2.51 |
2.10 |
0.76 |
2.38 |
- |
- |
- |
3.39 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
6.68% |
27.87% |
-27.00% |
6.63% |
-41.78% |
-16.28% |
16.90% |
3.60% |
42.36% |
-55.34% |
-52.63% |
| EBITDA Growth |
|
-53.49% |
303.30% |
-62.90% |
101.18% |
-43.65% |
-25.95% |
23.53% |
40.52% |
49.14% |
52.69% |
-67.44% |
| EBIT Growth |
|
-267.77% |
212.00% |
-142.23% |
307.29% |
-53.83% |
-73.12% |
116.12% |
135.35% |
114.04% |
101.90% |
-67.35% |
| NOPAT Growth |
|
-180.06% |
255.48% |
-130.42% |
393.95% |
-53.79% |
-73.76% |
120.09% |
136.88% |
113.39% |
103.40% |
-67.26% |
| Net Income Growth |
|
-161.91% |
187.04% |
-497.28% |
147.75% |
-12.30% |
-64.07% |
242.76% |
34.59% |
57.43% |
100.14% |
-66.56% |
| EPS Growth |
|
-208.00% |
187.04% |
-497.28% |
129.05% |
-23.26% |
-75.76% |
537.50% |
34.59% |
57.43% |
101.44% |
-65.61% |
| Operating Cash Flow Growth |
|
3.14% |
6.27% |
-10.91% |
-35.82% |
2.56% |
-29.61% |
48.56% |
-8.94% |
-7.28% |
-53.03% |
-82.50% |
| Free Cash Flow Firm Growth |
|
57.34% |
360.94% |
-18.12% |
229.58% |
-92.24% |
-109.35% |
1,102.02% |
-70.49% |
412.51% |
981.23% |
-81.38% |
| Invested Capital Growth |
|
-4.51% |
-10.03% |
-12.83% |
-41.34% |
-3.25% |
1.29% |
-4.08% |
2.14% |
-0.62% |
-78.33% |
-56.38% |
| Revenue Q/Q Growth |
|
15.75% |
25.56% |
-26.87% |
34.00% |
-31.32% |
-3.73% |
1.18% |
-4.91% |
25.07% |
-75.52% |
197.09% |
| EBITDA Q/Q Growth |
|
1,500.76% |
76.90% |
-65.34% |
168.49% |
-40.02% |
-20.63% |
29.26% |
20.10% |
58.91% |
-22.02% |
129.08% |
| EBIT Q/Q Growth |
|
39.55% |
1,144.65% |
-133.80% |
306.81% |
-62.84% |
-66.66% |
730.11% |
63.73% |
179.55% |
-23.53% |
235.36% |
| NOPAT Q/Q Growth |
|
39.55% |
1,550.15% |
-133.80% |
393.26% |
-62.92% |
-67.30% |
736.67% |
63.88% |
179.25% |
-23.34% |
240.67% |
| Net Income Q/Q Growth |
|
59.93% |
-49.38% |
-2,287.42% |
140.68% |
-60.66% |
-40.91% |
92.10% |
-15.46% |
172.50% |
-27.55% |
372.92% |
| EPS Q/Q Growth |
|
50.91% |
-49.38% |
-2,287.42% |
125.00% |
-71.55% |
-50.00% |
142.86% |
-15.46% |
172.50% |
-29.15% |
479.31% |
| Operating Cash Flow Q/Q Growth |
|
6.83% |
-4.74% |
-0.36% |
-13.82% |
5.79% |
-7.98% |
0.32% |
-4.94% |
-2.17% |
-40.93% |
738.65% |
| Free Cash Flow Firm Q/Q Growth |
|
41.76% |
181.47% |
-27.92% |
8.99% |
-70.87% |
-111.59% |
426.95% |
260.02% |
26.10% |
117.08% |
-72.78% |
| Invested Capital Q/Q Growth |
|
-0.68% |
-6.15% |
-6.38% |
-9.23% |
-0.31% |
3.79% |
-2.39% |
-3.55% |
-0.29% |
-72.29% |
-35.93% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
19.89% |
62.74% |
31.89% |
60.16% |
58.23% |
51.51% |
54.43% |
73.82% |
77.34% |
264.40% |
59.27% |
| EBIT Margin |
|
-28.75% |
25.18% |
-14.57% |
28.32% |
22.46% |
7.21% |
13.33% |
30.29% |
45.54% |
205.86% |
46.40% |
| Profit (Net Income) Margin |
|
-8.62% |
5.87% |
-31.94% |
14.30% |
21.54% |
9.25% |
27.11% |
35.22% |
38.95% |
174.55% |
39.84% |
| Tax Burden Percent |
|
30.36% |
97.17% |
105.38% |
99.26% |
99.36% |
97.00% |
98.78% |
120.56% |
114.83% |
101.01% |
100.13% |
| Interest Burden Percent |
|
98.76% |
23.98% |
208.01% |
50.87% |
96.54% |
132.20% |
205.88% |
96.46% |
74.48% |
83.95% |
85.76% |
| Effective Tax Rate |
|
0.00% |
2.83% |
0.00% |
0.74% |
0.64% |
3.00% |
1.22% |
0.58% |
0.88% |
0.14% |
-0.13% |
| Return on Invested Capital (ROIC) |
|
-1.86% |
3.12% |
-1.07% |
4.26% |
2.71% |
0.72% |
1.60% |
3.84% |
8.13% |
27.26% |
35.30% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-0.05% |
-0.90% |
-5.04% |
0.35% |
2.51% |
1.19% |
5.18% |
5.29% |
5.58% |
17.33% |
17.04% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-0.07% |
-1.30% |
-6.84% |
0.41% |
2.31% |
1.15% |
4.69% |
4.33% |
4.32% |
12.24% |
6.47% |
| Return on Equity (ROE) |
|
-1.94% |
1.82% |
-7.92% |
4.67% |
5.02% |
1.86% |
6.29% |
8.16% |
12.45% |
39.51% |
41.78% |
| Cash Return on Invested Capital (CROIC) |
|
2.75% |
13.68% |
12.64% |
56.38% |
6.01% |
-0.57% |
5.77% |
1.72% |
8.75% |
156.03% |
113.81% |
| Operating Return on Assets (OROA) |
|
-2.52% |
3.04% |
-1.44% |
4.04% |
2.56% |
0.70% |
1.53% |
3.62% |
7.66% |
25.11% |
30.63% |
| Return on Assets (ROA) |
|
-0.76% |
0.71% |
-3.16% |
2.04% |
2.45% |
0.89% |
3.11% |
4.21% |
6.56% |
21.29% |
26.30% |
| Return on Common Equity (ROCE) |
|
-1.74% |
1.63% |
-6.77% |
3.68% |
3.96% |
1.55% |
5.49% |
7.45% |
11.41% |
36.94% |
41.78% |
| Return on Equity Simple (ROE_SIMPLE) |
|
-2.03% |
1.89% |
-8.41% |
5.61% |
5.15% |
1.88% |
6.16% |
8.09% |
12.21% |
102.92% |
53.13% |
| Net Operating Profit after Tax (NOPAT) |
|
-164 |
255 |
-78 |
228 |
105 |
28 |
61 |
144 |
308 |
626 |
207 |
| NOPAT Margin |
|
-20.13% |
24.47% |
-10.20% |
28.11% |
22.31% |
7.00% |
13.17% |
30.11% |
45.14% |
205.56% |
46.46% |
| Net Nonoperating Expense Percent (NNEP) |
|
-1.81% |
4.03% |
3.97% |
3.91% |
0.20% |
-0.47% |
-3.57% |
-1.45% |
2.55% |
9.93% |
18.26% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
128.75% |
74.82% |
114.57% |
71.68% |
77.54% |
92.79% |
86.67% |
69.71% |
54.46% |
-105.86% |
53.60% |
| Earnings before Interest and Taxes (EBIT) |
|
-234 |
263 |
-111 |
230 |
106 |
29 |
62 |
145 |
311 |
627 |
207 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
162 |
654 |
243 |
488 |
275 |
204 |
252 |
354 |
528 |
806 |
265 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.06 |
1.10 |
0.86 |
1.06 |
1.40 |
1.05 |
1.61 |
0.39 |
0.39 |
1.55 |
1.01 |
| Price to Tangible Book Value (P/TBV) |
|
1.06 |
1.10 |
0.86 |
1.06 |
1.40 |
1.05 |
1.61 |
0.39 |
0.39 |
1.55 |
1.01 |
| Price to Revenue (P/Rev) |
|
4.05 |
3.04 |
2.67 |
2.02 |
4.90 |
4.30 |
6.49 |
1.56 |
1.13 |
2.63 |
0.75 |
| Price to Earnings (P/E) |
|
0.00 |
84.27 |
0.00 |
20.30 |
37.76 |
112.12 |
28.31 |
4.74 |
3.04 |
1.55 |
1.89 |
| Dividend Yield |
|
7.56% |
8.78% |
13.79% |
45.48% |
6.70% |
2.84% |
3.30% |
14.80% |
18.40% |
300.85% |
105.14% |
| Earnings Yield |
|
0.00% |
1.19% |
0.00% |
4.93% |
2.65% |
0.89% |
3.53% |
21.10% |
32.91% |
64.37% |
52.81% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.02 |
1.03 |
0.94 |
1.02 |
1.17 |
1.00 |
1.30 |
0.69 |
0.52 |
1.27 |
0.66 |
| Enterprise Value to Revenue (EV/Rev) |
|
10.75 |
7.66 |
8.30 |
4.98 |
9.46 |
9.83 |
10.42 |
5.45 |
2.90 |
3.40 |
0.53 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
54.06 |
12.20 |
26.02 |
8.27 |
16.24 |
19.09 |
19.14 |
7.39 |
3.75 |
1.29 |
0.89 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
30.40 |
0.00 |
17.58 |
42.11 |
136.35 |
78.14 |
18.01 |
6.38 |
1.65 |
1.14 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
31.29 |
0.00 |
17.71 |
42.39 |
140.56 |
79.11 |
18.11 |
6.43 |
1.65 |
1.14 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
20.23 |
17.33 |
15.39 |
15.34 |
16.55 |
20.46 |
17.06 |
10.16 |
8.30 |
9.24 |
12.04 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
36.16 |
7.14 |
6.90 |
1.34 |
19.10 |
0.00 |
21.98 |
40.41 |
5.97 |
0.29 |
0.35 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.48 |
1.38 |
1.33 |
0.91 |
0.93 |
0.99 |
0.82 |
0.82 |
0.74 |
0.58 |
0.07 |
| Long-Term Debt to Equity |
|
1.48 |
1.38 |
1.33 |
0.91 |
0.93 |
0.99 |
0.82 |
0.82 |
0.74 |
0.58 |
0.07 |
| Financial Leverage |
|
1.43 |
1.44 |
1.36 |
1.15 |
0.92 |
0.96 |
0.91 |
0.82 |
0.77 |
0.71 |
0.38 |
| Leverage Ratio |
|
2.56 |
2.58 |
2.50 |
2.29 |
2.05 |
2.09 |
2.03 |
1.94 |
1.90 |
1.86 |
1.59 |
| Compound Leverage Factor |
|
2.53 |
0.62 |
5.20 |
1.16 |
1.98 |
2.76 |
4.17 |
1.87 |
1.41 |
1.56 |
1.36 |
| Debt to Total Capital |
|
59.74% |
58.06% |
57.05% |
47.62% |
48.25% |
49.85% |
45.09% |
44.93% |
42.39% |
36.84% |
6.19% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
59.74% |
58.06% |
57.05% |
47.62% |
48.25% |
49.85% |
45.09% |
44.93% |
42.39% |
36.84% |
6.19% |
| Preferred Equity to Total Capital |
|
4.07% |
4.52% |
7.78% |
13.27% |
8.49% |
8.38% |
4.70% |
4.61% |
4.63% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.10% |
0.11% |
0.10% |
0.07% |
0.08% |
0.09% |
0.16% |
0.15% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
36.09% |
37.31% |
35.07% |
39.04% |
43.18% |
41.68% |
50.05% |
50.32% |
52.98% |
63.16% |
93.81% |
| Debt to EBITDA |
|
31.68 |
6.87 |
15.86 |
3.86 |
6.71 |
9.49 |
6.66 |
4.83 |
3.03 |
0.37 |
0.08 |
| Net Debt to EBITDA |
|
31.48 |
6.81 |
15.47 |
3.83 |
6.64 |
9.12 |
6.49 |
4.77 |
1.96 |
0.29 |
-0.38 |
| Long-Term Debt to EBITDA |
|
31.68 |
6.87 |
15.86 |
3.86 |
6.71 |
9.49 |
6.66 |
4.83 |
3.03 |
0.37 |
0.08 |
| Debt to NOPAT |
|
-31.31 |
17.61 |
-49.58 |
8.26 |
17.52 |
69.86 |
27.54 |
11.83 |
5.20 |
0.48 |
0.11 |
| Net Debt to NOPAT |
|
-31.11 |
17.46 |
-48.36 |
8.20 |
17.33 |
67.17 |
26.83 |
11.68 |
3.35 |
0.37 |
-0.49 |
| Long-Term Debt to NOPAT |
|
-31.31 |
17.61 |
-49.58 |
8.26 |
17.52 |
69.86 |
27.54 |
11.83 |
5.20 |
0.48 |
0.11 |
| Noncontrolling Interest Sharing Ratio |
|
10.13% |
10.68% |
14.49% |
21.31% |
21.11% |
16.72% |
12.77% |
8.74% |
8.34% |
6.50% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
243 |
1,118 |
916 |
3,018 |
234 |
-22 |
219 |
65 |
331 |
3,584 |
669 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
1.00 |
0.00 |
4.85 |
21.36 |
2.76 |
-0.28 |
2.87 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
1.79 |
0.00 |
2.18 |
1.86 |
3.19 |
2.45 |
3.70 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.79 |
0.00 |
2.18 |
1.86 |
3.19 |
2.45 |
3.70 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.09 |
0.12 |
0.10 |
0.14 |
0.11 |
0.10 |
0.11 |
0.12 |
0.17 |
0.12 |
0.66 |
| Fixed Asset Turnover |
|
0.10 |
0.14 |
0.11 |
0.17 |
0.14 |
0.11 |
0.13 |
0.13 |
0.22 |
0.19 |
0.89 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
8,603 |
7,740 |
6,747 |
3,957 |
3,829 |
3,878 |
3,720 |
3,800 |
3,776 |
818 |
357 |
| Invested Capital Turnover |
|
0.09 |
0.13 |
0.11 |
0.15 |
0.12 |
0.10 |
0.12 |
0.13 |
0.18 |
0.13 |
0.76 |
| Increase / (Decrease) in Invested Capital |
|
-407 |
-863 |
-993 |
-2,789 |
-129 |
50 |
-158 |
80 |
-24 |
-2,958 |
-461 |
| Enterprise Value (EV) |
|
8,771 |
7,985 |
6,317 |
4,041 |
4,470 |
3,891 |
4,819 |
2,613 |
1,981 |
1,035 |
236 |
| Market Capitalization |
|
3,306 |
3,172 |
2,031 |
1,642 |
2,314 |
1,703 |
3,004 |
747 |
773 |
802 |
337 |
| Book Value per Share |
|
$8.57 |
$7.88 |
$6.42 |
$8.37 |
$8.53 |
$8.37 |
$8.81 |
$9.00 |
$9.56 |
$9.86 |
$6.38 |
| Tangible Book Value per Share |
|
$8.57 |
$7.88 |
$6.42 |
$8.37 |
$8.53 |
$8.37 |
$8.81 |
$9.00 |
$9.56 |
$9.86 |
$6.38 |
| Total Capital |
|
8,603 |
7,740 |
6,747 |
3,957 |
3,829 |
3,878 |
3,720 |
3,800 |
3,776 |
818 |
357 |
| Total Debt |
|
5,140 |
4,494 |
3,849 |
1,884 |
1,847 |
1,934 |
1,677 |
1,707 |
1,601 |
301 |
22 |
| Total Long-Term Debt |
|
5,140 |
4,494 |
3,849 |
1,884 |
1,847 |
1,934 |
1,677 |
1,707 |
1,601 |
301 |
22 |
| Net Debt |
|
5,107 |
4,455 |
3,755 |
1,871 |
1,828 |
1,859 |
1,634 |
1,686 |
1,032 |
234 |
-101 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
-94 |
194 |
165 |
112 |
3.64 |
-8.91 |
-64 |
-24 |
42 |
94 |
30 |
| Net Nonoperating Obligations (NNO) |
|
5,140 |
4,494 |
3,849 |
1,884 |
1,847 |
1,934 |
1,677 |
1,707 |
1,601 |
301 |
22 |
| Total Depreciation and Amortization (D&A) |
|
397 |
392 |
354 |
258 |
169 |
175 |
190 |
209 |
217 |
178 |
57 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($2.16) |
$0.80 |
($5.92) |
$1.72 |
$1.32 |
$0.32 |
$2.04 |
$2.96 |
$4.84 |
$9.81 |
$3.36 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
45.66M |
45.82M |
46.14M |
45.11M |
48.46M |
48.34M |
52.81M |
52.59M |
52.34M |
52.43M |
52.46M |
| Adjusted Diluted Earnings per Share |
|
($2.16) |
$0.80 |
($5.92) |
$1.72 |
$1.32 |
$0.32 |
$2.04 |
$2.92 |
$4.84 |
$9.77 |
$3.36 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
45.66M |
45.82M |
46.14M |
45.11M |
48.46M |
48.34M |
52.81M |
52.59M |
52.34M |
52.43M |
52.46M |
| Adjusted Basic & Diluted Earnings per Share |
|
($2.16) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
45.66M |
45.82M |
46.14M |
45.11M |
48.46M |
48.34M |
52.81M |
52.59M |
52.34M |
52.43M |
52.46M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
136 |
508 |
259 |
401 |
180 |
99 |
144 |
228 |
382 |
748 |
242 |
| Normalized NOPAT Margin |
|
16.64% |
48.72% |
34.08% |
49.44% |
38.02% |
25.14% |
31.11% |
47.63% |
55.97% |
245.54% |
54.23% |
| Pre Tax Income Margin |
|
-28.40% |
6.04% |
-30.31% |
14.41% |
21.68% |
9.53% |
27.45% |
29.22% |
33.92% |
172.82% |
39.79% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-0.97 |
0.00 |
-0.59 |
1.63 |
1.25 |
0.37 |
0.81 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
-0.68 |
0.00 |
-0.41 |
1.62 |
1.24 |
0.36 |
0.80 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
-0.97 |
0.00 |
-0.59 |
1.63 |
1.25 |
0.37 |
0.81 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
-0.68 |
0.00 |
-0.41 |
1.62 |
1.24 |
0.36 |
0.80 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
-377.30% |
480.24% |
-125.78% |
242.31% |
177.46% |
268.78% |
79.37% |
71.10% |
45.36% |
24.08% |
200.01% |
| Augmented Payout Ratio |
|
-377.30% |
480.24% |
-125.78% |
273.61% |
191.28% |
295.91% |
79.37% |
96.14% |
55.37% |
24.08% |
200.01% |
Quarterly Metrics And Ratios for Site Centers
This table displays calculated financial ratios and metrics derived from Site Centers' official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
52,430,425.00 |
52,444,898.00 |
52,444,898.00 |
52,462,340.00 |
52,462,340.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
52,430,425.00 |
52,444,898.00 |
52,444,898.00 |
52,462,340.00 |
52,462,340.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
0.06 |
0.89 |
-0.12 |
2.56 |
0.02 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
20.79% |
195.67% |
35.41% |
189.31% |
168.99% |
-347.38% |
-54.74% |
-89.62% |
-93.57% |
371.74% |
-58.62% |
| EBITDA Growth |
|
33.15% |
117.69% |
-27.57% |
389.17% |
274.67% |
-102.92% |
-24.53% |
-77.98% |
-97.40% |
733.61% |
-70.51% |
| EBIT Growth |
|
71.94% |
205.26% |
-73.00% |
14,390.87% |
462.96% |
-109.58% |
168.52% |
-79.17% |
-100.03% |
2,470.21% |
-80.01% |
| NOPAT Growth |
|
71.78% |
332.75% |
-80.84% |
15,286.68% |
465.34% |
-106.43% |
193.37% |
-79.23% |
-100.02% |
3,592.16% |
-73.99% |
| Net Income Growth |
|
-26.54% |
596.17% |
-253.91% |
4,350.68% |
563.94% |
-102.96% |
113.10% |
-80.48% |
-101.91% |
2,409.00% |
-69.59% |
| EPS Growth |
|
-26.54% |
596.17% |
-316.67% |
11,000.00% |
597.70% |
-127.17% |
111.76% |
-80.22% |
-102.14% |
1,124.00% |
-66.67% |
| Operating Cash Flow Growth |
|
-11.08% |
-10.22% |
-5.25% |
-21.43% |
-43.67% |
-167.02% |
-85.68% |
-74.12% |
-85.99% |
72.81% |
-175.26% |
| Free Cash Flow Firm Growth |
|
353.39% |
1,010.03% |
7,516.82% |
59.28% |
452.43% |
1,079.83% |
2,115.53% |
1,253.77% |
96.77% |
-79.55% |
-82.28% |
| Invested Capital Growth |
|
-3.87% |
-0.62% |
-3.61% |
0.73% |
-22.03% |
-78.33% |
-76.86% |
-79.86% |
-81.14% |
-56.38% |
-58.76% |
| Revenue Q/Q Growth |
|
49.99% |
53.69% |
-44.91% |
110.50% |
39.45% |
-241.35% |
-39.06% |
-20.45% |
-16.62% |
1,095.07% |
-94.65% |
| EBITDA Q/Q Growth |
|
101.59% |
122.38% |
-80.06% |
527.47% |
54.41% |
-101.73% |
21.26% |
190.11% |
-82.66% |
1,266.76% |
-95.71% |
| EBIT Q/Q Growth |
|
3,955.29% |
224.28% |
-98.44% |
8,275.19% |
57.55% |
-105.52% |
70.03% |
467.03% |
-100.22% |
118,945.45% |
-98.68% |
| NOPAT Q/Q Growth |
|
4,208.62% |
223.36% |
-98.90% |
11,799.49% |
58.31% |
-103.68% |
131.70% |
492.14% |
-100.16% |
170,824.09% |
-98.37% |
| Net Income Q/Q Growth |
|
808.69% |
303.82% |
-111.99% |
1,111.57% |
35.56% |
-101.80% |
152.99% |
1,407.42% |
-113.24% |
2,283.01% |
-99.30% |
| EPS Q/Q Growth |
|
808.69% |
303.82% |
-114.13% |
953.85% |
446.85% |
-104.12% |
124.00% |
1,366.67% |
-114.77% |
2,069.23% |
-99.22% |
| Operating Cash Flow Q/Q Growth |
|
-22.90% |
-28.76% |
-14.05% |
66.43% |
-44.72% |
-184.76% |
118.37% |
200.72% |
-70.07% |
-264.45% |
49.16% |
| Free Cash Flow Firm Q/Q Growth |
|
59.81% |
12.14% |
-25.82% |
58.15% |
454.29% |
139.49% |
-3.97% |
9.91% |
-23.37% |
-74.71% |
-16.79% |
| Invested Capital Q/Q Growth |
|
-0.87% |
-0.29% |
-2.96% |
4.30% |
-23.26% |
-72.29% |
4.37% |
-9.22% |
-28.14% |
-35.93% |
-1.34% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
70.55% |
102.08% |
29.77% |
88.75% |
98.27% |
0.00% |
53.30% |
199.05% |
41.39% |
47.33% |
37.99% |
| EBIT Margin |
|
39.93% |
84.25% |
1.86% |
73.97% |
83.57% |
0.00% |
21.61% |
157.76% |
-0.42% |
42.21% |
10.44% |
| Profit (Net Income) Margin |
|
27.67% |
72.70% |
-14.62% |
70.26% |
68.29% |
0.00% |
7.01% |
136.01% |
-21.60% |
39.45% |
5.15% |
| Tax Burden Percent |
|
99.52% |
121.79% |
101.08% |
99.88% |
99.94% |
49.12% |
95.39% |
99.62% |
103.18% |
100.56% |
124.07% |
| Interest Burden Percent |
|
69.63% |
70.85% |
-777.96% |
95.09% |
81.77% |
54.35% |
34.00% |
86.54% |
4,932.23% |
92.96% |
39.75% |
| Effective Tax Rate |
|
0.48% |
0.77% |
0.00% |
0.12% |
0.06% |
0.00% |
4.61% |
0.38% |
0.00% |
-0.56% |
-24.07% |
| Return on Invested Capital (ROIC) |
|
5.61% |
15.06% |
0.25% |
18.18% |
30.84% |
0.00% |
8.07% |
0.00% |
0.00% |
32.25% |
9.04% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.42% |
13.27% |
-1.28% |
17.50% |
23.79% |
0.00% |
7.44% |
0.00% |
0.00% |
25.96% |
8.23% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.78% |
10.29% |
-1.03% |
13.28% |
10.33% |
0.00% |
5.35% |
0.00% |
0.00% |
9.86% |
3.37% |
| Return on Equity (ROE) |
|
9.39% |
25.34% |
-0.78% |
31.46% |
41.17% |
0.00% |
13.42% |
26.00% |
2.54% |
42.11% |
12.41% |
| Cash Return on Invested Capital (CROIC) |
|
6.80% |
8.75% |
10.16% |
12.11% |
49.00% |
156.03% |
153.75% |
152.18% |
139.99% |
113.81% |
116.41% |
| Operating Return on Assets (OROA) |
|
5.30% |
14.18% |
0.34% |
17.29% |
29.08% |
0.00% |
7.97% |
0.00% |
0.00% |
27.86% |
6.60% |
| Return on Assets (ROA) |
|
3.67% |
12.24% |
-2.67% |
16.42% |
23.76% |
0.00% |
2.58% |
0.00% |
0.00% |
26.05% |
3.25% |
| Return on Common Equity (ROCE) |
|
8.59% |
23.23% |
-0.71% |
28.94% |
38.11% |
0.00% |
12.53% |
24.39% |
2.39% |
42.11% |
12.41% |
| Return on Equity Simple (ROE_SIMPLE) |
|
4.76% |
0.00% |
10.68% |
19.70% |
27.68% |
0.00% |
107.48% |
75.35% |
12.20% |
0.00% |
52.30% |
| Net Operating Profit after Tax (NOPAT) |
|
70 |
226 |
2.10 |
249 |
395 |
-15 |
9.07 |
54 |
-0.08 |
145 |
2.36 |
| NOPAT Margin |
|
39.74% |
83.60% |
1.30% |
73.57% |
83.51% |
0.00% |
20.62% |
157.16% |
-0.30% |
42.44% |
12.96% |
| Net Nonoperating Expense Percent (NNEP) |
|
1.19% |
1.78% |
1.53% |
0.68% |
7.05% |
-0.91% |
0.63% |
0.80% |
2.21% |
6.29% |
0.81% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
60.07% |
15.75% |
98.14% |
26.03% |
16.43% |
0.00% |
78.39% |
-57.76% |
100.42% |
57.80% |
89.56% |
| Earnings before Interest and Taxes (EBIT) |
|
70 |
228 |
3.00 |
251 |
395 |
-22 |
9.51 |
54 |
-0.12 |
144 |
1.90 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
124 |
276 |
48 |
301 |
465 |
-8.06 |
23 |
68 |
12 |
161 |
6.92 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.37 |
0.39 |
1.56 |
1.41 |
0.35 |
1.55 |
0.64 |
1.22 |
1.35 |
1.01 |
0.84 |
| Price to Tangible Book Value (P/TBV) |
|
0.37 |
0.39 |
1.56 |
1.41 |
0.35 |
1.55 |
0.64 |
1.22 |
1.35 |
1.01 |
0.84 |
| Price to Revenue (P/Rev) |
|
1.26 |
1.13 |
4.19 |
3.21 |
0.70 |
2.63 |
0.37 |
0.00 |
0.00 |
0.75 |
0.67 |
| Price to Earnings (P/E) |
|
7.93 |
3.04 |
14.09 |
6.77 |
1.21 |
1.55 |
0.61 |
1.66 |
13.79 |
1.89 |
1.61 |
| Dividend Yield |
|
15.89% |
18.40% |
4.68% |
4.69% |
0.00% |
300.85% |
724.10% |
400.53% |
611.86% |
105.14% |
125.00% |
| Earnings Yield |
|
12.61% |
32.91% |
7.10% |
14.76% |
82.63% |
64.37% |
163.76% |
60.10% |
7.25% |
52.81% |
62.02% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.67 |
0.52 |
1.14 |
0.92 |
0.09 |
1.27 |
0.70 |
0.93 |
0.95 |
0.66 |
0.29 |
| Enterprise Value to Revenue (EV/Rev) |
|
4.65 |
2.90 |
5.82 |
3.74 |
0.21 |
3.40 |
0.67 |
0.00 |
0.00 |
0.53 |
0.24 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
7.64 |
3.75 |
9.32 |
5.12 |
0.26 |
1.29 |
0.74 |
1.29 |
4.56 |
0.89 |
0.41 |
| Enterprise Value to EBIT (EV/EBIT) |
|
22.83 |
6.38 |
17.15 |
7.15 |
0.33 |
1.65 |
0.91 |
1.61 |
8.52 |
1.14 |
0.51 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
23.00 |
6.43 |
17.31 |
7.20 |
0.33 |
1.65 |
0.91 |
1.62 |
8.65 |
1.14 |
0.51 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
10.40 |
8.30 |
17.87 |
16.23 |
1.41 |
9.24 |
7.68 |
25.20 |
0.00 |
12.04 |
10.58 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
9.65 |
5.97 |
11.05 |
7.63 |
0.16 |
0.29 |
0.17 |
0.20 |
0.21 |
0.35 |
0.14 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.85 |
0.74 |
0.74 |
0.65 |
0.11 |
0.58 |
0.64 |
0.59 |
0.81 |
0.07 |
0.05 |
| Long-Term Debt to Equity |
|
0.85 |
0.74 |
0.74 |
0.65 |
0.11 |
0.58 |
0.64 |
0.59 |
0.81 |
0.07 |
0.05 |
| Financial Leverage |
|
0.86 |
0.77 |
0.80 |
0.76 |
0.43 |
0.71 |
0.72 |
0.64 |
0.19 |
0.38 |
0.41 |
| Leverage Ratio |
|
1.97 |
1.90 |
1.91 |
1.86 |
1.52 |
1.86 |
1.82 |
1.77 |
1.28 |
1.59 |
1.56 |
| Compound Leverage Factor |
|
1.37 |
1.35 |
-14.83 |
1.77 |
1.24 |
1.01 |
0.62 |
1.54 |
63.00 |
1.48 |
0.62 |
| Debt to Total Capital |
|
45.95% |
42.39% |
42.43% |
39.34% |
10.19% |
36.84% |
39.14% |
37.21% |
44.65% |
6.19% |
4.58% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
45.95% |
42.39% |
42.43% |
39.34% |
10.19% |
36.84% |
39.14% |
37.21% |
44.65% |
6.19% |
4.58% |
| Preferred Equity to Total Capital |
|
4.62% |
4.63% |
4.74% |
4.55% |
5.93% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
49.43% |
52.98% |
52.83% |
56.11% |
83.88% |
63.16% |
60.86% |
62.79% |
55.35% |
93.81% |
95.42% |
| Debt to EBITDA |
|
5.24 |
3.03 |
3.46 |
2.19 |
0.29 |
0.37 |
0.42 |
0.52 |
2.15 |
0.08 |
0.07 |
| Net Debt to EBITDA |
|
5.05 |
1.96 |
2.23 |
0.47 |
-0.76 |
0.29 |
0.33 |
0.23 |
0.96 |
-0.38 |
-0.73 |
| Long-Term Debt to EBITDA |
|
5.24 |
3.03 |
3.46 |
2.19 |
0.29 |
0.37 |
0.42 |
0.52 |
2.15 |
0.08 |
0.07 |
| Debt to NOPAT |
|
15.78 |
5.20 |
6.42 |
3.08 |
0.37 |
0.48 |
0.51 |
0.65 |
4.09 |
0.11 |
0.08 |
| Net Debt to NOPAT |
|
15.21 |
3.35 |
4.13 |
0.67 |
-0.96 |
0.37 |
0.40 |
0.28 |
1.81 |
-0.49 |
-0.91 |
| Long-Term Debt to NOPAT |
|
15.78 |
5.20 |
6.42 |
3.08 |
0.37 |
0.48 |
0.51 |
0.65 |
4.09 |
0.11 |
0.08 |
| Noncontrolling Interest Sharing Ratio |
|
8.54% |
8.34% |
8.53% |
8.03% |
7.45% |
0.00% |
6.62% |
6.20% |
5.91% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
222 |
249 |
140 |
222 |
1,229 |
2,943 |
2,844 |
3,126 |
2,396 |
606 |
504 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
12.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
3.61 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
3.61 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.13 |
0.17 |
0.18 |
0.23 |
0.35 |
0.12 |
0.37 |
0.00 |
0.00 |
0.66 |
0.63 |
| Fixed Asset Turnover |
|
0.14 |
0.22 |
0.21 |
0.29 |
0.45 |
0.19 |
0.46 |
0.00 |
0.00 |
0.89 |
0.92 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
3,787 |
3,776 |
3,689 |
3,848 |
2,953 |
818 |
854 |
775 |
557 |
357 |
352 |
| Invested Capital Turnover |
|
0.14 |
0.18 |
0.19 |
0.25 |
0.37 |
0.13 |
0.39 |
0.00 |
0.00 |
0.76 |
0.70 |
| Increase / (Decrease) in Invested Capital |
|
-153 |
-24 |
-138 |
28 |
-834 |
-2,958 |
-2,835 |
-3,073 |
-2,396 |
-461 |
-502 |
| Enterprise Value (EV) |
|
2,537 |
1,981 |
4,223 |
3,541 |
267 |
1,035 |
598 |
719 |
527 |
236 |
101 |
| Market Capitalization |
|
685 |
773 |
3,039 |
3,038 |
875 |
802 |
333 |
593 |
416 |
337 |
283 |
| Book Value per Share |
|
$8.94 |
$9.56 |
$9.30 |
$10.30 |
$11.82 |
$9.86 |
$9.91 |
$9.28 |
$5.88 |
$6.38 |
$6.40 |
| Tangible Book Value per Share |
|
$8.94 |
$9.56 |
$9.30 |
$10.30 |
$11.82 |
$9.86 |
$9.91 |
$9.28 |
$5.88 |
$6.38 |
$6.40 |
| Total Capital |
|
3,787 |
3,776 |
3,689 |
3,848 |
2,953 |
818 |
854 |
775 |
557 |
357 |
352 |
| Total Debt |
|
1,740 |
1,601 |
1,565 |
1,514 |
301 |
301 |
334 |
288 |
249 |
22 |
16 |
| Total Long-Term Debt |
|
1,740 |
1,601 |
1,565 |
1,514 |
301 |
301 |
334 |
288 |
249 |
22 |
16 |
| Net Debt |
|
1,677 |
1,032 |
1,009 |
328 |
-783 |
234 |
265 |
126 |
110 |
-101 |
-182 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
21 |
29 |
26 |
11 |
72 |
-8.69 |
5.99 |
7.23 |
6.07 |
10 |
1.42 |
| Net Nonoperating Obligations (NNO) |
|
1,740 |
1,601 |
1,565 |
1,514 |
301 |
301 |
334 |
288 |
249 |
22 |
16 |
| Total Depreciation and Amortization (D&A) |
|
54 |
48 |
45 |
50 |
70 |
14 |
14 |
14 |
12 |
17 |
5.02 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.88 |
$3.68 |
($0.52) |
$4.48 |
$6.09 |
($0.25) |
$0.06 |
$0.88 |
($0.13) |
$2.56 |
$0.02 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
52.33M |
52.34M |
52.39M |
52.39M |
52.43M |
52.43M |
52.44M |
52.44M |
52.46M |
52.46M |
52.47M |
| Adjusted Diluted Earnings per Share |
|
$0.88 |
$3.68 |
($0.52) |
$4.44 |
$6.07 |
($0.25) |
$0.06 |
$0.88 |
($0.13) |
$2.56 |
$0.02 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
52.33M |
52.34M |
52.39M |
52.39M |
52.43M |
52.43M |
52.44M |
52.44M |
52.46M |
52.46M |
52.47M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$3.68 |
$0.00 |
$0.00 |
$0.00 |
($0.25) |
$0.00 |
$0.00 |
$0.00 |
$2.56 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
52.33M |
52.34M |
52.39M |
52.39M |
52.43M |
52.43M |
52.44M |
52.44M |
52.46M |
52.46M |
52.47M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
91 |
234 |
63 |
268 |
411 |
-15 |
16 |
60 |
78 |
110 |
1.86 |
| Normalized NOPAT Margin |
|
51.62% |
86.52% |
39.17% |
79.16% |
86.93% |
0.00% |
36.08% |
175.97% |
274.87% |
32.22% |
10.21% |
| Pre Tax Income Margin |
|
27.80% |
59.69% |
-14.46% |
70.34% |
68.33% |
0.00% |
7.35% |
136.53% |
-20.93% |
39.24% |
4.15% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
13.61 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
13.54 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
13.61 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
13.54 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
124.03% |
45.36% |
67.84% |
33.49% |
20.99% |
24.08% |
0.00% |
9.33% |
676.42% |
200.01% |
0.00% |
| Augmented Payout Ratio |
|
168.12% |
55.37% |
67.84% |
33.49% |
20.99% |
24.08% |
0.00% |
9.33% |
676.42% |
200.01% |
-0.03% |
Key Financial Trends
Site Centers (NYSE:SITC) showed a sharp rebound in Q1 2026 profitability and cash generation versus the weak 2025 periods, but the quarter still came with a meaningful operating cash burn and a large impairment charge. The company posted net income of $0.9 million in Q1 2026, compared with a $6.2 million loss in Q3 2025 and a much stronger $134.4 million in Q4 2025 that was driven by investment gains. Revenue in Q1 2026 was $18.2 million, down sharply from recent quarters, while expenses remained elevated because of $17.5 million of impairment charges and other operating costs.
Cash flow and balance-sheet trends are mixed. Q1 2026 produced a $75.3 million increase in cash and equivalents, helped by $79.6 million of investing cash inflows, largely from sales and maturities of investments. However, operating cash flow was negative $4.3 million, which suggests the underlying business is not yet consistently generating cash from operations. On the balance sheet, cash and equivalents rose to $193.5 million from $128.2 million in Q3 2025, while total liabilities fell to $66.0 million from $345.7 million, but total equity also remains well below last year’s levels.
- Q1 2026 returned to profitability with net income of $0.9 million, a clear improvement from the Q3 2025 loss.
- Cash increased materially in Q1 2026, with cash and equivalents rising to $193.5 million.
- Investing activities generated strong inflows of $79.6 million, mainly from sales and maturities of investments.
- Long-term debt was low at quarter-end at $16.1 million in Q1 2026, down from much higher levels in prior periods.
- Total liabilities declined sharply versus Q3 2025, reflecting a lighter balance-sheet burden.
- Revenue remained modest at $18.2 million in Q1 2026, well below the larger figures seen in 2024 and 2025.
- Depreciation and non-cash items remain meaningful, which is typical for a real estate company but complicates profit quality.
- Share count was stable at 52.5 million weighted average shares, so EPS movement was driven mostly by earnings swings rather than dilution.
- Operating cash flow was negative at $4.3 million in Q1 2026, showing the core business is still under pressure.
- Impairment charges were large at $17.5 million in Q1 2026, indicating continued asset-quality or valuation stress.
Looking at the multi-year pattern, SITE Centers has been highly volatile. In 2024, the company benefited from large investment-related gains, with several quarters showing very strong reported earnings and cash from investing activity. But that strength did not carry cleanly into 2025 and 2026. The more recent quarters show lower revenue, weaker operating cash flow, and recurring special charges, suggesting the company is still working through portfolio and balance-sheet adjustments.
Bottom line: SITC’s latest quarter shows improved profitability and stronger liquidity, but the business still relies heavily on investment-related cash flows and remains vulnerable to impairments and inconsistent operating cash generation. Retail investors may view the stock as a turnaround-with-asset-management story rather than a steady operating growth name.
07/05/26 03:17 PM ETAI Generated. May Contain Errors.