Annual Income Statements for Site Centers
This table shows Site Centers' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Site Centers
This table shows Site Centers' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
194 |
-26 |
235 |
320 |
-13 |
3.09 |
47 |
-6.16 |
134 |
0.94 |
-1.30 |
| Consolidated Net Income / (Loss) |
|
196 |
-24 |
238 |
323 |
-5.82 |
3.09 |
47 |
-6.16 |
134 |
0.94 |
-1.30 |
| Net Income / (Loss) Continuing Operations |
|
160 |
-33 |
230 |
335 |
-12 |
3.09 |
47 |
-6.16 |
134 |
0.94 |
-1.30 |
| Total Pre-Tax Income |
|
161 |
-33 |
230 |
335 |
-12 |
3.23 |
47 |
-5.97 |
134 |
0.76 |
-1.19 |
| Total Revenue |
|
270 |
97 |
329 |
443 |
-668 |
44 |
87 |
29 |
341 |
18 |
20 |
| Net Interest Income / (Expense) |
|
45 |
7.29 |
8.55 |
14 |
20 |
0.36 |
0.72 |
1.41 |
1.28 |
1.19 |
1.62 |
| Total Interest Income |
|
4.35 |
7.29 |
8.55 |
14 |
1.78 |
0.36 |
0.72 |
1.41 |
1.28 |
1.19 |
1.62 |
| Other Interest Income |
|
4.35 |
7.29 |
8.55 |
14 |
1.78 |
0.36 |
0.72 |
1.41 |
1.28 |
1.19 |
1.62 |
| Total Interest Expense |
|
-41 |
0.00 |
0.00 |
0.00 |
-18 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Non-Interest Income |
|
225 |
90 |
321 |
429 |
-689 |
44 |
87 |
27 |
339 |
17 |
18 |
| Other Service Charges |
|
1.27 |
2.33 |
1.98 |
1.56 |
1.75 |
11 |
2.81 |
2.90 |
3.18 |
3.78 |
3.85 |
| Net Realized & Unrealized Capital Gains on Investments |
|
194 |
-4.10 |
233 |
368 |
-638 |
1.03 |
53 |
0.00 |
319 |
4.01 |
7.80 |
| Other Non-Interest Income |
|
30 |
92 |
86 |
59 |
-53 |
31 |
31 |
24 |
17 |
9.24 |
6.85 |
| Total Non-Interest Expense |
|
43 |
111 |
70 |
60 |
-647 |
35 |
33 |
29 |
197 |
16 |
19 |
| Other Operating Expenses |
|
20 |
-4.45 |
28 |
26 |
-630 |
14 |
14 |
-94 |
176 |
11 |
10 |
| Depreciation Expense |
|
15 |
34 |
31 |
23 |
-16 |
13 |
13 |
11 |
7.87 |
5.02 |
3.89 |
| Impairment Charge |
|
- |
67 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
107 |
7.50 |
17 |
1.00 |
| Other Special Charges |
|
7.93 |
15 |
11 |
11 |
-0.33 |
7.13 |
6.46 |
5.51 |
5.55 |
-17 |
3.78 |
| Nonoperating Income / (Expense), net |
|
-66 |
-19 |
-29 |
-49 |
8.89 |
-6.28 |
-7.19 |
-5.85 |
-10 |
-1.15 |
-2.23 |
| Income Tax Expense |
|
1.23 |
0.25 |
0.28 |
0.20 |
0.03 |
0.15 |
0.18 |
0.19 |
-0.74 |
-0.18 |
0.12 |
| Basic Earnings per Share |
|
$0.92 |
($0.51) |
$4.49 |
$6.09 |
($0.25) |
$0.06 |
$0.88 |
($0.13) |
$2.56 |
$0.02 |
($0.03) |
| Weighted Average Basic Shares Outstanding |
|
209.36M |
209.54M |
209.56M |
52.43M |
52.43M |
52.44M |
52.44M |
52.46M |
52.46M |
52.47M |
52.48M |
| Diluted Earnings per Share |
|
$0.92 |
($0.51) |
$4.45 |
$6.07 |
($0.25) |
$0.06 |
$0.88 |
($0.13) |
$2.56 |
$0.02 |
($0.03) |
| Weighted Average Diluted Shares Outstanding |
|
209.36M |
209.54M |
209.56M |
52.43M |
52.43M |
52.44M |
52.44M |
52.46M |
52.46M |
52.47M |
52.48M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
209.36M |
209.54M |
209.56M |
52.43M |
52.43M |
52.44M |
52.44M |
52.46M |
52.46M |
52.47M |
52.48M |
Annual Cash Flow Statements for Site Centers
This table details how cash moves in and out of Site Centers' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
0.06 |
6.70 |
55 |
-81 |
5.48 |
55 |
-31 |
-22 |
548 |
-501 |
55 |
| Net Cash From Operating Activities |
|
433 |
461 |
410 |
263 |
270 |
190 |
283 |
257 |
239 |
112 |
20 |
| Net Cash From Continuing Operating Activities |
|
433 |
461 |
410 |
266 |
270 |
190 |
283 |
257 |
239 |
112 |
20 |
| Net Income / (Loss) Continuing Operations |
|
-70 |
61 |
-243 |
116 |
102 |
37 |
125 |
169 |
266 |
532 |
178 |
| Consolidated Net Income / (Loss) |
|
-70 |
61 |
-243 |
116 |
102 |
37 |
125 |
169 |
266 |
532 |
178 |
| Depreciation Expense |
|
402 |
390 |
346 |
242 |
165 |
171 |
186 |
204 |
212 |
131 |
45 |
| Amortization Expense |
|
-5.32 |
2.15 |
7.47 |
16 |
3.98 |
4.60 |
4.31 |
5.08 |
4.47 |
47 |
13 |
| Non-Cash Adjustments to Reconcile Net Income |
|
135 |
39 |
321 |
-111 |
-1.93 |
2.15 |
-47 |
-112 |
-224 |
-562 |
-203 |
| Changes in Operating Assets and Liabilities, net |
|
-28 |
-31 |
-21 |
1.85 |
1.19 |
-24 |
14 |
-7.79 |
-21 |
-36 |
-13 |
| Net Cash From Investing Activities |
|
-55 |
473 |
479 |
818 |
-10 |
102 |
74 |
-168 |
560 |
1,844 |
705 |
| Net Cash From Continuing Investing Activities |
|
-55 |
473 |
479 |
818 |
-10 |
102 |
74 |
-168 |
560 |
1,844 |
705 |
| Purchase of Investment Securities |
|
-488 |
-327 |
-271 |
-218 |
-249 |
-65 |
-212 |
-450 |
-273 |
-286 |
-14 |
| Sale and/or Maturity of Investments |
|
516 |
790 |
693 |
993 |
143 |
27 |
286 |
283 |
833 |
2,129 |
720 |
| Other Investing Activities, net |
|
-83 |
10 |
56 |
43 |
96 |
0.00 |
0.00 |
0.00 |
0.34 |
0.73 |
0.00 |
| Net Cash From Financing Activities |
|
-379 |
-927 |
-834 |
-1,163 |
-254 |
-237 |
-388 |
-112 |
-251 |
-2,457 |
-670 |
| Net Cash From Continuing Financing Activities |
|
-379 |
-927 |
-834 |
-1,163 |
-254 |
-237 |
-388 |
-112 |
-251 |
-2,457 |
-670 |
| Issuance of Debt |
|
1,285 |
0.00 |
791 |
1,350 |
50 |
0.00 |
0.00 |
100 |
100 |
530 |
0.00 |
| Issuance of Common Equity |
|
2.33 |
14 |
22 |
4.77 |
194 |
0.00 |
219 |
31 |
-5.22 |
-4.77 |
-0.09 |
| Repayment of Debt |
|
-1,394 |
-646 |
-1,508 |
-2,146 |
-102 |
-128 |
-350 |
-79 |
-196 |
-1,888 |
-314 |
| Repurchase of Preferred Equity |
|
- |
- |
0.00 |
0.00 |
-200 |
0.00 |
-150 |
0.00 |
0.00 |
-175 |
0.00 |
| Repurchase of Common Equity |
|
- |
0.00 |
0.00 |
-36 |
-14 |
-9.93 |
0.00 |
-42 |
-27 |
0.00 |
0.00 |
| Payment of Dividends |
|
-265 |
-294 |
-306 |
-281 |
-181 |
-98 |
-100 |
-120 |
-121 |
-128 |
-356 |
| Other Financing Activities, Net |
|
-6.45 |
-1.09 |
-1.07 |
-54 |
-0.99 |
-0.64 |
-7.20 |
-1.45 |
-1.77 |
-792 |
0.00 |
Quarterly Cash Flow Statements for Site Centers
This table details how cash moves in and out of Site Centers' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
506 |
-12 |
629 |
-101 |
-1,016 |
1.96 |
93 |
-24 |
-16 |
75 |
43 |
| Net Cash From Operating Activities |
|
46 |
40 |
66 |
37 |
-31 |
5.72 |
17 |
5.15 |
-8.47 |
-4.31 |
-10 |
| Net Cash From Continuing Operating Activities |
|
46 |
32 |
66 |
37 |
-31 |
5.72 |
17 |
5.15 |
-8.47 |
-4.31 |
-10 |
| Net Income / (Loss) Continuing Operations |
|
196 |
-24 |
238 |
323 |
-5.82 |
3.09 |
47 |
-6.16 |
134 |
0.94 |
-1.30 |
| Consolidated Net Income / (Loss) |
|
196 |
-24 |
238 |
323 |
-5.82 |
3.09 |
47 |
-6.16 |
134 |
0.94 |
-1.30 |
| Depreciation Expense |
|
47 |
43 |
40 |
34 |
13 |
13 |
13 |
11 |
7.87 |
5.02 |
3.89 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-188 |
30 |
-234 |
-367 |
0.60 |
-0.68 |
-52 |
-1.05 |
-149 |
-6.11 |
-6.05 |
| Changes in Operating Assets and Liabilities, net |
|
-10 |
-20 |
12 |
11 |
-40 |
-11 |
8.47 |
0.44 |
-11 |
-4.15 |
-6.69 |
| Net Cash From Investing Activities |
|
617 |
78 |
648 |
1,124 |
-6.06 |
-3.25 |
90 |
262 |
357 |
80 |
53 |
| Net Cash From Continuing Investing Activities |
|
617 |
78 |
648 |
1,124 |
-6.06 |
-3.25 |
90 |
262 |
357 |
80 |
53 |
| Purchase of Investment Securities |
|
-90 |
-38 |
-85 |
-162 |
-0.98 |
-3.25 |
-1.77 |
-4.31 |
-4.83 |
-2.86 |
-1.15 |
| Sale and/or Maturity of Investments |
|
714 |
115 |
732 |
1,286 |
-4.36 |
0.00 |
92 |
266 |
362 |
62 |
55 |
Annual Balance Sheets for Site Centers
This table presents Site Centers' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
9,097 |
8,198 |
7,170 |
4,206 |
4,094 |
4,108 |
3,967 |
4,045 |
4,061 |
934 |
419 |
| Cash and Due from Banks |
|
22 |
30 |
93 |
11 |
16 |
70 |
42 |
20 |
551 |
55 |
119 |
| Restricted Cash |
|
10 |
8.80 |
2.11 |
2.56 |
3.05 |
4.67 |
1.45 |
0.96 |
17 |
13 |
3.78 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
1.77 |
0.90 |
| Premises and Equipment, Net |
|
8,065 |
7,248 |
6,295 |
3,456 |
3,421 |
3,562 |
3,667 |
3,780 |
2,386 |
772 |
226 |
| Other Assets |
|
999 |
910 |
781 |
737 |
654 |
472 |
256 |
244 |
1,107 |
92 |
69 |
| Total Liabilities & Shareholders' Equity |
|
9,097 |
8,198 |
7,170 |
4,206 |
4,094 |
4,108 |
3,967 |
4,045 |
4,061 |
934 |
419 |
| Total Liabilities |
|
5,634 |
4,952 |
4,273 |
2,133 |
2,112 |
2,163 |
1,924 |
1,952 |
1,886 |
417 |
84 |
| Other Short-Term Payables |
|
69 |
75 |
79 |
45 |
44 |
15 |
28 |
30 |
- |
- |
0.00 |
| Long-Term Debt |
|
5,140 |
4,494 |
3,849 |
1,884 |
1,847 |
1,934 |
1,677 |
1,707 |
1,601 |
301 |
22 |
| Other Long-Term Liabilities |
|
425 |
382 |
345 |
204 |
221 |
215 |
219 |
215 |
285 |
115 |
62 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
3,463 |
3,246 |
2,897 |
2,073 |
1,981 |
1,945 |
2,043 |
2,093 |
2,176 |
517 |
335 |
| Total Preferred & Common Equity |
|
3,455 |
3,238 |
2,891 |
2,070 |
1,978 |
1,942 |
2,037 |
2,087 |
2,176 |
517 |
335 |
| Total Common Equity |
|
3,105 |
2,888 |
2,366 |
1,545 |
1,653 |
1,617 |
1,862 |
1,912 |
2,001 |
517 |
335 |
| Common Stock |
|
5,503 |
5,524 |
5,550 |
5,563 |
5,720 |
5,725 |
5,955 |
5,996 |
5,996 |
3,987 |
3,986 |
| Retained Earnings |
|
-2,392 |
-2,632 |
-3,183 |
-3,980 |
-4,066 |
-4,100 |
-4,093 |
-4,046 |
-3,935 |
-3,473 |
-3,651 |
| Treasury Stock |
|
-15 |
-15 |
-8.28 |
-44 |
-7.71 |
-11 |
-5.35 |
-52 |
-72 |
-10 |
-0.23 |
Quarterly Balance Sheets for Site Centers
This table presents Site Centers' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
4,053 |
4,061 |
4,025 |
3,893 |
4,046 |
3,127 |
930 |
959 |
654 |
402 |
365 |
| Cash and Due from Banks |
|
25 |
28 |
27 |
551 |
1,181 |
1,063 |
58 |
154 |
128 |
193 |
239 |
| Restricted Cash |
|
0.43 |
0.55 |
37 |
5.43 |
4.29 |
21 |
11 |
8.73 |
10 |
4.62 |
2.42 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
- |
- |
- |
- |
- |
- |
0.22 |
0.35 |
0.31 |
0.35 |
0.40 |
| Premises and Equipment, Net |
|
3,782 |
3,801 |
3,731 |
3,113 |
2,649 |
1,857 |
762 |
711 |
436 |
148 |
79 |
| Other Assets |
|
245 |
231 |
231 |
223 |
211 |
186 |
98 |
85 |
79 |
55 |
44 |
| Total Liabilities & Shareholders' Equity |
|
4,053 |
4,061 |
4,025 |
3,893 |
4,046 |
3,127 |
930 |
959 |
654 |
402 |
365 |
| Total Liabilities |
|
2,008 |
2,036 |
1,978 |
1,769 |
1,711 |
475 |
410 |
472 |
346 |
66 |
83 |
| Other Short-Term Payables |
|
30 |
30 |
30 |
30 |
30 |
- |
- |
- |
- |
- |
53 |
| Long-Term Debt |
|
1,782 |
1,795 |
1,740 |
1,565 |
1,514 |
301 |
334 |
288 |
249 |
16 |
9.42 |
| Other Long-Term Liabilities |
|
196 |
211 |
208 |
173 |
168 |
174 |
76 |
184 |
97 |
50 |
21 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
2,045 |
2,025 |
2,047 |
2,124 |
2,334 |
2,652 |
520 |
487 |
308 |
336 |
282 |
| Total Preferred & Common Equity |
|
2,039 |
2,025 |
2,047 |
2,124 |
2,334 |
2,652 |
520 |
487 |
308 |
336 |
282 |
| Total Common Equity |
|
1,864 |
1,850 |
1,872 |
1,949 |
2,159 |
2,477 |
520 |
487 |
308 |
336 |
282 |
| Common Stock |
|
5,988 |
5,993 |
5,994 |
5,993 |
5,995 |
5,933 |
3,986 |
3,986 |
3,987 |
3,986 |
3,987 |
| Retained Earnings |
|
-4,061 |
-4,086 |
-4,067 |
-3,988 |
-3,780 |
-3,460 |
-3,470 |
-3,503 |
-3,680 |
-3,650 |
-3,704 |
| Treasury Stock |
|
-73 |
-73 |
-72 |
-69 |
-69 |
-7.10 |
-9.04 |
-1.05 |
-1.05 |
-0.04 |
-0.04 |
Annual Metrics And Ratios for Site Centers
This table displays calculated financial ratios and metrics derived from Site Centers' official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
362,129,766.00 |
366,266,652.00 |
368,464,703.00 |
184,675,718.00 |
193,803,971.00 |
193,219,781.00 |
211,217,691.00 |
- |
- |
- |
52,462,340.00 |
| DEI Adjusted Shares Outstanding |
|
45,266,221.00 |
45,783,332.00 |
46,058,088.00 |
46,168,930.00 |
48,450,993.00 |
48,304,945.00 |
52,804,423.00 |
- |
- |
- |
52,462,340.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-1.55 |
1.34 |
-5.28 |
2.51 |
2.10 |
0.76 |
2.38 |
- |
- |
- |
3.39 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
6.68% |
27.87% |
-27.00% |
6.63% |
-41.78% |
-16.28% |
16.90% |
3.60% |
42.36% |
-55.34% |
-52.63% |
| EBITDA Growth |
|
-53.49% |
303.30% |
-62.90% |
101.18% |
-43.65% |
-25.95% |
23.53% |
40.52% |
49.14% |
52.69% |
-67.44% |
| EBIT Growth |
|
-267.77% |
212.00% |
-142.23% |
307.29% |
-53.83% |
-73.12% |
116.12% |
135.35% |
114.04% |
101.90% |
-67.35% |
| NOPAT Growth |
|
-180.06% |
255.48% |
-130.42% |
393.95% |
-53.79% |
-73.76% |
120.09% |
136.88% |
113.39% |
103.40% |
-67.26% |
| Net Income Growth |
|
-161.91% |
187.04% |
-497.28% |
147.75% |
-12.30% |
-64.07% |
242.76% |
34.59% |
57.43% |
100.14% |
-66.56% |
| EPS Growth |
|
-208.00% |
187.04% |
-497.28% |
129.05% |
-23.26% |
-75.76% |
537.50% |
34.59% |
57.43% |
101.44% |
-65.61% |
| Operating Cash Flow Growth |
|
3.14% |
6.27% |
-10.91% |
-35.82% |
2.56% |
-29.61% |
48.56% |
-8.94% |
-7.28% |
-53.03% |
-82.50% |
| Free Cash Flow Firm Growth |
|
57.34% |
360.94% |
-18.12% |
229.58% |
-92.24% |
-109.35% |
1,102.02% |
-70.49% |
412.51% |
981.23% |
-81.38% |
| Invested Capital Growth |
|
-4.51% |
-10.03% |
-12.83% |
-41.34% |
-3.25% |
1.29% |
-4.08% |
2.14% |
-0.62% |
-78.33% |
-56.38% |
| Revenue Q/Q Growth |
|
15.75% |
25.56% |
-26.87% |
34.00% |
-31.32% |
-3.73% |
1.18% |
-4.91% |
25.07% |
-75.52% |
197.09% |
| EBITDA Q/Q Growth |
|
1,500.76% |
76.90% |
-65.34% |
168.49% |
-40.02% |
-20.63% |
29.26% |
20.10% |
58.91% |
-22.02% |
129.08% |
| EBIT Q/Q Growth |
|
39.55% |
1,144.65% |
-133.80% |
306.81% |
-62.84% |
-66.66% |
730.11% |
63.73% |
179.55% |
-23.53% |
235.36% |
| NOPAT Q/Q Growth |
|
39.55% |
1,550.15% |
-133.80% |
393.26% |
-62.92% |
-67.30% |
736.67% |
63.88% |
179.25% |
-23.34% |
240.67% |
| Net Income Q/Q Growth |
|
59.93% |
-49.38% |
-2,287.42% |
140.68% |
-60.66% |
-40.91% |
92.10% |
-15.46% |
172.50% |
-27.55% |
372.92% |
| EPS Q/Q Growth |
|
50.91% |
-49.38% |
-2,287.42% |
125.00% |
-71.55% |
-50.00% |
142.86% |
-15.46% |
172.50% |
-29.15% |
479.31% |
| Operating Cash Flow Q/Q Growth |
|
6.83% |
-4.74% |
-0.36% |
-13.82% |
5.79% |
-7.98% |
0.32% |
-4.94% |
-2.17% |
-40.93% |
738.65% |
| Free Cash Flow Firm Q/Q Growth |
|
41.76% |
181.47% |
-27.92% |
8.99% |
-70.87% |
-111.59% |
426.95% |
260.02% |
26.10% |
117.08% |
-72.78% |
| Invested Capital Q/Q Growth |
|
-0.68% |
-6.15% |
-6.38% |
-9.23% |
-0.31% |
3.79% |
-2.39% |
-3.55% |
-0.29% |
-72.29% |
-35.93% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
19.89% |
62.74% |
31.89% |
60.16% |
58.23% |
51.51% |
54.43% |
73.82% |
77.34% |
264.40% |
59.27% |
| EBIT Margin |
|
-28.75% |
25.18% |
-14.57% |
28.32% |
22.46% |
7.21% |
13.33% |
30.29% |
45.54% |
205.86% |
46.40% |
| Profit (Net Income) Margin |
|
-8.62% |
5.87% |
-31.94% |
14.30% |
21.54% |
9.25% |
27.11% |
35.22% |
38.95% |
174.55% |
39.84% |
| Tax Burden Percent |
|
30.36% |
97.17% |
105.38% |
99.26% |
99.36% |
97.00% |
98.78% |
120.56% |
114.83% |
101.01% |
100.13% |
| Interest Burden Percent |
|
98.76% |
23.98% |
208.01% |
50.87% |
96.54% |
132.20% |
205.88% |
96.46% |
74.48% |
83.95% |
85.76% |
| Effective Tax Rate |
|
0.00% |
2.83% |
0.00% |
0.74% |
0.64% |
3.00% |
1.22% |
0.58% |
0.88% |
0.14% |
-0.13% |
| Return on Invested Capital (ROIC) |
|
-1.86% |
3.12% |
-1.07% |
4.26% |
2.71% |
0.72% |
1.60% |
3.84% |
8.13% |
27.26% |
35.30% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-0.05% |
-0.90% |
-5.04% |
0.35% |
2.51% |
1.19% |
5.18% |
5.29% |
5.58% |
17.33% |
17.04% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-0.07% |
-1.30% |
-6.84% |
0.41% |
2.31% |
1.15% |
4.69% |
4.33% |
4.32% |
12.24% |
6.47% |
| Return on Equity (ROE) |
|
-1.94% |
1.82% |
-7.92% |
4.67% |
5.02% |
1.86% |
6.29% |
8.16% |
12.45% |
39.51% |
41.78% |
| Cash Return on Invested Capital (CROIC) |
|
2.75% |
13.68% |
12.64% |
56.38% |
6.01% |
-0.57% |
5.77% |
1.72% |
8.75% |
156.03% |
113.81% |
| Operating Return on Assets (OROA) |
|
-2.52% |
3.04% |
-1.44% |
4.04% |
2.56% |
0.70% |
1.53% |
3.62% |
7.66% |
25.11% |
30.63% |
| Return on Assets (ROA) |
|
-0.76% |
0.71% |
-3.16% |
2.04% |
2.45% |
0.89% |
3.11% |
4.21% |
6.56% |
21.29% |
26.30% |
| Return on Common Equity (ROCE) |
|
-1.74% |
1.63% |
-6.77% |
3.68% |
3.96% |
1.55% |
5.49% |
7.45% |
11.41% |
36.94% |
41.78% |
| Return on Equity Simple (ROE_SIMPLE) |
|
-2.03% |
1.89% |
-8.41% |
5.61% |
5.15% |
1.88% |
6.16% |
8.09% |
12.21% |
102.92% |
53.13% |
| Net Operating Profit after Tax (NOPAT) |
|
-164 |
255 |
-78 |
228 |
105 |
28 |
61 |
144 |
308 |
626 |
207 |
| NOPAT Margin |
|
-20.13% |
24.47% |
-10.20% |
28.11% |
22.31% |
7.00% |
13.17% |
30.11% |
45.14% |
205.56% |
46.46% |
| Net Nonoperating Expense Percent (NNEP) |
|
-1.81% |
4.03% |
3.97% |
3.91% |
0.20% |
-0.47% |
-3.57% |
-1.45% |
2.55% |
9.93% |
18.26% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
128.75% |
74.82% |
114.57% |
71.68% |
77.54% |
92.79% |
86.67% |
69.71% |
54.46% |
-105.86% |
53.60% |
| Earnings before Interest and Taxes (EBIT) |
|
-234 |
263 |
-111 |
230 |
106 |
29 |
62 |
145 |
311 |
627 |
207 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
162 |
654 |
243 |
488 |
275 |
204 |
252 |
354 |
528 |
806 |
265 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.06 |
1.10 |
0.86 |
1.06 |
1.40 |
1.05 |
1.61 |
0.39 |
0.39 |
1.55 |
1.01 |
| Price to Tangible Book Value (P/TBV) |
|
1.06 |
1.10 |
0.86 |
1.06 |
1.40 |
1.05 |
1.61 |
0.39 |
0.39 |
1.55 |
1.01 |
| Price to Revenue (P/Rev) |
|
4.05 |
3.04 |
2.67 |
2.02 |
4.90 |
4.30 |
6.49 |
1.56 |
1.13 |
2.63 |
0.75 |
| Price to Earnings (P/E) |
|
0.00 |
84.27 |
0.00 |
20.30 |
37.76 |
112.12 |
28.31 |
4.74 |
3.04 |
1.55 |
1.89 |
| Dividend Yield |
|
7.56% |
8.78% |
13.79% |
45.48% |
6.70% |
2.84% |
3.30% |
14.80% |
18.40% |
300.85% |
105.14% |
| Earnings Yield |
|
0.00% |
1.19% |
0.00% |
4.93% |
2.65% |
0.89% |
3.53% |
21.10% |
32.91% |
64.37% |
52.81% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.02 |
1.03 |
0.94 |
1.02 |
1.17 |
1.00 |
1.30 |
0.69 |
0.52 |
1.27 |
0.66 |
| Enterprise Value to Revenue (EV/Rev) |
|
10.75 |
7.66 |
8.30 |
4.98 |
9.46 |
9.83 |
10.42 |
5.45 |
2.90 |
3.40 |
0.53 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
54.06 |
12.20 |
26.02 |
8.27 |
16.24 |
19.09 |
19.14 |
7.39 |
3.75 |
1.29 |
0.89 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
30.40 |
0.00 |
17.58 |
42.11 |
136.35 |
78.14 |
18.01 |
6.38 |
1.65 |
1.14 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
31.29 |
0.00 |
17.71 |
42.39 |
140.56 |
79.11 |
18.11 |
6.43 |
1.65 |
1.14 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
20.23 |
17.33 |
15.39 |
15.34 |
16.55 |
20.46 |
17.06 |
10.16 |
8.30 |
9.24 |
12.04 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
36.16 |
7.14 |
6.90 |
1.34 |
19.10 |
0.00 |
21.98 |
40.41 |
5.97 |
0.29 |
0.35 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.48 |
1.38 |
1.33 |
0.91 |
0.93 |
0.99 |
0.82 |
0.82 |
0.74 |
0.58 |
0.07 |
| Long-Term Debt to Equity |
|
1.48 |
1.38 |
1.33 |
0.91 |
0.93 |
0.99 |
0.82 |
0.82 |
0.74 |
0.58 |
0.07 |
| Financial Leverage |
|
1.43 |
1.44 |
1.36 |
1.15 |
0.92 |
0.96 |
0.91 |
0.82 |
0.77 |
0.71 |
0.38 |
| Leverage Ratio |
|
2.56 |
2.58 |
2.50 |
2.29 |
2.05 |
2.09 |
2.03 |
1.94 |
1.90 |
1.86 |
1.59 |
| Compound Leverage Factor |
|
2.53 |
0.62 |
5.20 |
1.16 |
1.98 |
2.76 |
4.17 |
1.87 |
1.41 |
1.56 |
1.36 |
| Debt to Total Capital |
|
59.74% |
58.06% |
57.05% |
47.62% |
48.25% |
49.85% |
45.09% |
44.93% |
42.39% |
36.84% |
6.19% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
59.74% |
58.06% |
57.05% |
47.62% |
48.25% |
49.85% |
45.09% |
44.93% |
42.39% |
36.84% |
6.19% |
| Preferred Equity to Total Capital |
|
4.07% |
4.52% |
7.78% |
13.27% |
8.49% |
8.38% |
4.70% |
4.61% |
4.63% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.10% |
0.11% |
0.10% |
0.07% |
0.08% |
0.09% |
0.16% |
0.15% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
36.09% |
37.31% |
35.07% |
39.04% |
43.18% |
41.68% |
50.05% |
50.32% |
52.98% |
63.16% |
93.81% |
| Debt to EBITDA |
|
31.68 |
6.87 |
15.86 |
3.86 |
6.71 |
9.49 |
6.66 |
4.83 |
3.03 |
0.37 |
0.08 |
| Net Debt to EBITDA |
|
31.48 |
6.81 |
15.47 |
3.83 |
6.64 |
9.12 |
6.49 |
4.77 |
1.96 |
0.29 |
-0.38 |
| Long-Term Debt to EBITDA |
|
31.68 |
6.87 |
15.86 |
3.86 |
6.71 |
9.49 |
6.66 |
4.83 |
3.03 |
0.37 |
0.08 |
| Debt to NOPAT |
|
-31.31 |
17.61 |
-49.58 |
8.26 |
17.52 |
69.86 |
27.54 |
11.83 |
5.20 |
0.48 |
0.11 |
| Net Debt to NOPAT |
|
-31.11 |
17.46 |
-48.36 |
8.20 |
17.33 |
67.17 |
26.83 |
11.68 |
3.35 |
0.37 |
-0.49 |
| Long-Term Debt to NOPAT |
|
-31.31 |
17.61 |
-49.58 |
8.26 |
17.52 |
69.86 |
27.54 |
11.83 |
5.20 |
0.48 |
0.11 |
| Noncontrolling Interest Sharing Ratio |
|
10.13% |
10.68% |
14.49% |
21.31% |
21.11% |
16.72% |
12.77% |
8.74% |
8.34% |
6.50% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
243 |
1,118 |
916 |
3,018 |
234 |
-22 |
219 |
65 |
331 |
3,584 |
669 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
1.00 |
0.00 |
4.85 |
21.36 |
2.76 |
-0.28 |
2.87 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
1.79 |
0.00 |
2.18 |
1.86 |
3.19 |
2.45 |
3.70 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.79 |
0.00 |
2.18 |
1.86 |
3.19 |
2.45 |
3.70 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.09 |
0.12 |
0.10 |
0.14 |
0.11 |
0.10 |
0.11 |
0.12 |
0.17 |
0.12 |
0.66 |
| Fixed Asset Turnover |
|
0.10 |
0.14 |
0.11 |
0.17 |
0.14 |
0.11 |
0.13 |
0.13 |
0.22 |
0.19 |
0.89 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
8,603 |
7,740 |
6,747 |
3,957 |
3,829 |
3,878 |
3,720 |
3,800 |
3,776 |
818 |
357 |
| Invested Capital Turnover |
|
0.09 |
0.13 |
0.11 |
0.15 |
0.12 |
0.10 |
0.12 |
0.13 |
0.18 |
0.13 |
0.76 |
| Increase / (Decrease) in Invested Capital |
|
-407 |
-863 |
-993 |
-2,789 |
-129 |
50 |
-158 |
80 |
-24 |
-2,958 |
-461 |
| Enterprise Value (EV) |
|
8,771 |
7,985 |
6,317 |
4,041 |
4,470 |
3,891 |
4,819 |
2,613 |
1,981 |
1,035 |
236 |
| Market Capitalization |
|
3,306 |
3,172 |
2,031 |
1,642 |
2,314 |
1,703 |
3,004 |
747 |
773 |
802 |
337 |
| Book Value per Share |
|
$8.57 |
$7.88 |
$6.42 |
$8.37 |
$8.53 |
$8.37 |
$8.81 |
$9.00 |
$9.56 |
$9.86 |
$6.38 |
| Tangible Book Value per Share |
|
$8.57 |
$7.88 |
$6.42 |
$8.37 |
$8.53 |
$8.37 |
$8.81 |
$9.00 |
$9.56 |
$9.86 |
$6.38 |
| Total Capital |
|
8,603 |
7,740 |
6,747 |
3,957 |
3,829 |
3,878 |
3,720 |
3,800 |
3,776 |
818 |
357 |
| Total Debt |
|
5,140 |
4,494 |
3,849 |
1,884 |
1,847 |
1,934 |
1,677 |
1,707 |
1,601 |
301 |
22 |
| Total Long-Term Debt |
|
5,140 |
4,494 |
3,849 |
1,884 |
1,847 |
1,934 |
1,677 |
1,707 |
1,601 |
301 |
22 |
| Net Debt |
|
5,107 |
4,455 |
3,755 |
1,871 |
1,828 |
1,859 |
1,634 |
1,686 |
1,032 |
234 |
-101 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
-94 |
194 |
165 |
112 |
3.64 |
-8.91 |
-64 |
-24 |
42 |
94 |
30 |
| Net Nonoperating Obligations (NNO) |
|
5,140 |
4,494 |
3,849 |
1,884 |
1,847 |
1,934 |
1,677 |
1,707 |
1,601 |
301 |
22 |
| Total Depreciation and Amortization (D&A) |
|
397 |
392 |
354 |
258 |
169 |
175 |
190 |
209 |
217 |
178 |
57 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($2.16) |
$0.80 |
($5.92) |
$1.72 |
$1.32 |
$0.32 |
$2.04 |
$2.96 |
$4.84 |
$9.81 |
$3.36 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
45.66M |
45.82M |
46.14M |
45.11M |
48.46M |
48.34M |
52.81M |
52.59M |
52.34M |
52.43M |
52.46M |
| Adjusted Diluted Earnings per Share |
|
($2.16) |
$0.80 |
($5.92) |
$1.72 |
$1.32 |
$0.32 |
$2.04 |
$2.92 |
$4.84 |
$9.77 |
$3.36 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
45.66M |
45.82M |
46.14M |
45.11M |
48.46M |
48.34M |
52.81M |
52.59M |
52.34M |
52.43M |
52.46M |
| Adjusted Basic & Diluted Earnings per Share |
|
($2.16) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
45.66M |
45.82M |
46.14M |
45.11M |
48.46M |
48.34M |
52.81M |
52.59M |
52.34M |
52.43M |
52.46M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
136 |
508 |
259 |
401 |
180 |
99 |
144 |
228 |
382 |
748 |
242 |
| Normalized NOPAT Margin |
|
16.64% |
48.72% |
34.08% |
49.44% |
38.02% |
25.14% |
31.11% |
47.63% |
55.97% |
245.54% |
54.23% |
| Pre Tax Income Margin |
|
-28.40% |
6.04% |
-30.31% |
14.41% |
21.68% |
9.53% |
27.45% |
29.22% |
33.92% |
172.82% |
39.79% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-0.97 |
0.00 |
-0.59 |
1.63 |
1.25 |
0.37 |
0.81 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
-0.68 |
0.00 |
-0.41 |
1.62 |
1.24 |
0.36 |
0.80 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
-0.97 |
0.00 |
-0.59 |
1.63 |
1.25 |
0.37 |
0.81 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
-0.68 |
0.00 |
-0.41 |
1.62 |
1.24 |
0.36 |
0.80 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
-377.30% |
480.24% |
-125.78% |
242.31% |
177.46% |
268.78% |
79.37% |
71.10% |
45.36% |
24.08% |
200.01% |
| Augmented Payout Ratio |
|
-377.30% |
480.24% |
-125.78% |
273.61% |
191.28% |
295.91% |
79.37% |
96.14% |
55.37% |
24.08% |
200.01% |
Quarterly Metrics And Ratios for Site Centers
This table displays calculated financial ratios and metrics derived from Site Centers' official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
52,430,425.00 |
52,444,898.00 |
52,444,898.00 |
52,462,340.00 |
52,462,340.00 |
52,474,874.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
52,430,425.00 |
52,444,898.00 |
52,444,898.00 |
52,462,340.00 |
52,462,340.00 |
52,474,874.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
0.06 |
0.89 |
-0.12 |
2.56 |
0.02 |
-0.02 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
195.67% |
35.41% |
189.31% |
168.99% |
-347.38% |
-54.74% |
-89.62% |
-93.57% |
371.74% |
-58.62% |
-76.98% |
| EBITDA Growth |
|
117.69% |
-27.57% |
389.17% |
274.67% |
-102.92% |
-24.53% |
-77.98% |
-97.40% |
733.61% |
-70.51% |
-92.74% |
| EBIT Growth |
|
205.26% |
-73.00% |
14,390.87% |
462.96% |
-109.58% |
168.52% |
-79.17% |
-100.03% |
2,470.21% |
-80.01% |
-98.07% |
| NOPAT Growth |
|
332.75% |
-80.84% |
15,286.68% |
465.34% |
-106.43% |
193.37% |
-79.23% |
-100.02% |
3,592.16% |
-73.99% |
-98.64% |
| Net Income Growth |
|
596.17% |
-253.91% |
4,350.68% |
563.94% |
-102.96% |
113.10% |
-80.48% |
-101.91% |
2,409.00% |
-69.59% |
-102.80% |
| EPS Growth |
|
596.17% |
-316.67% |
11,000.00% |
597.70% |
-127.17% |
111.76% |
-80.22% |
-102.14% |
1,124.00% |
-66.67% |
-103.41% |
| Operating Cash Flow Growth |
|
-10.22% |
-5.25% |
-21.43% |
-43.67% |
-167.02% |
-85.68% |
-74.12% |
-85.99% |
72.81% |
-175.26% |
-158.97% |
| Free Cash Flow Firm Growth |
|
1,010.03% |
7,516.82% |
59.28% |
452.43% |
1,079.83% |
2,115.53% |
1,253.77% |
96.77% |
-79.55% |
-82.28% |
-84.51% |
| Invested Capital Growth |
|
-0.62% |
-3.61% |
0.73% |
-22.03% |
-78.33% |
-76.86% |
-79.86% |
-81.14% |
-56.38% |
-58.76% |
-62.37% |
| Revenue Q/Q Growth |
|
53.69% |
-44.91% |
110.50% |
39.45% |
-241.35% |
-39.06% |
-20.45% |
-16.62% |
1,095.07% |
-94.65% |
10.42% |
| EBITDA Q/Q Growth |
|
122.38% |
-80.06% |
527.47% |
54.41% |
-101.73% |
21.26% |
190.11% |
-82.66% |
1,266.76% |
-95.71% |
-28.69% |
| EBIT Q/Q Growth |
|
224.28% |
-98.44% |
8,275.19% |
57.55% |
-105.52% |
70.03% |
467.03% |
-100.22% |
118,945.45% |
-98.68% |
-45.32% |
| NOPAT Q/Q Growth |
|
223.36% |
-98.90% |
11,799.49% |
58.31% |
-103.68% |
131.70% |
492.14% |
-100.16% |
170,824.09% |
-98.37% |
-69.15% |
| Net Income Q/Q Growth |
|
303.82% |
-111.99% |
1,111.57% |
35.56% |
-101.80% |
152.99% |
1,407.42% |
-113.24% |
2,283.01% |
-99.30% |
-239.02% |
| EPS Q/Q Growth |
|
303.82% |
-114.13% |
953.85% |
446.85% |
-104.12% |
124.00% |
1,366.67% |
-114.77% |
2,069.23% |
-99.22% |
-250.00% |
| Operating Cash Flow Q/Q Growth |
|
-28.76% |
-14.05% |
66.43% |
-44.72% |
-184.76% |
118.37% |
200.72% |
-70.07% |
-264.45% |
49.16% |
-135.62% |
| Free Cash Flow Firm Q/Q Growth |
|
12.14% |
-25.82% |
58.15% |
454.29% |
139.49% |
-3.97% |
9.91% |
-23.37% |
-74.71% |
-16.79% |
-3.95% |
| Invested Capital Q/Q Growth |
|
-0.29% |
-2.96% |
4.30% |
-23.26% |
-72.29% |
4.37% |
-9.22% |
-28.14% |
-35.93% |
-1.34% |
-17.16% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
102.08% |
29.77% |
88.75% |
98.27% |
0.00% |
53.30% |
199.05% |
41.39% |
47.33% |
37.99% |
24.53% |
| EBIT Margin |
|
84.25% |
1.86% |
73.97% |
83.57% |
0.00% |
21.61% |
157.76% |
-0.42% |
42.21% |
10.44% |
5.17% |
| Profit (Net Income) Margin |
|
72.70% |
-14.62% |
70.26% |
68.29% |
0.00% |
7.01% |
136.01% |
-21.60% |
39.45% |
5.15% |
-6.48% |
| Tax Burden Percent |
|
121.79% |
101.08% |
99.88% |
99.94% |
49.12% |
95.39% |
99.62% |
103.18% |
100.56% |
124.07% |
109.95% |
| Interest Burden Percent |
|
70.85% |
-777.96% |
95.09% |
81.77% |
54.35% |
34.00% |
86.54% |
4,932.23% |
92.96% |
39.75% |
-114.04% |
| Effective Tax Rate |
|
0.77% |
0.00% |
0.12% |
0.06% |
0.00% |
4.61% |
0.38% |
0.00% |
-0.56% |
-24.07% |
0.00% |
| Return on Invested Capital (ROIC) |
|
15.06% |
0.25% |
18.18% |
30.84% |
0.00% |
8.07% |
0.00% |
0.00% |
32.25% |
9.04% |
2.40% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
13.27% |
-1.28% |
17.50% |
23.79% |
0.00% |
7.44% |
0.00% |
0.00% |
25.96% |
8.23% |
1.03% |
| Return on Net Nonoperating Assets (RNNOA) |
|
10.29% |
-1.03% |
13.28% |
10.33% |
0.00% |
5.35% |
0.00% |
0.00% |
9.86% |
3.37% |
0.40% |
| Return on Equity (ROE) |
|
25.34% |
-0.78% |
31.46% |
41.17% |
0.00% |
13.42% |
26.00% |
2.54% |
42.11% |
12.41% |
2.80% |
| Cash Return on Invested Capital (CROIC) |
|
8.75% |
10.16% |
12.11% |
49.00% |
156.03% |
153.75% |
152.18% |
139.99% |
113.81% |
116.41% |
118.27% |
| Operating Return on Assets (OROA) |
|
14.18% |
0.34% |
17.29% |
29.08% |
0.00% |
7.97% |
0.00% |
0.00% |
27.86% |
6.60% |
2.76% |
| Return on Assets (ROA) |
|
12.24% |
-2.67% |
16.42% |
23.76% |
0.00% |
2.58% |
0.00% |
0.00% |
26.05% |
3.25% |
-3.46% |
| Return on Common Equity (ROCE) |
|
23.23% |
-0.71% |
28.94% |
38.11% |
0.00% |
12.53% |
24.39% |
2.39% |
42.11% |
12.41% |
2.80% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
10.68% |
19.70% |
27.68% |
0.00% |
107.48% |
75.35% |
12.20% |
0.00% |
52.30% |
45.32% |
| Net Operating Profit after Tax (NOPAT) |
|
226 |
2.10 |
249 |
395 |
-15 |
9.07 |
54 |
-0.08 |
145 |
2.36 |
0.73 |
| NOPAT Margin |
|
83.60% |
1.30% |
73.57% |
83.51% |
0.00% |
20.62% |
157.16% |
-0.30% |
42.44% |
12.96% |
3.62% |
| Net Nonoperating Expense Percent (NNEP) |
|
1.78% |
1.53% |
0.68% |
7.05% |
-0.91% |
0.63% |
0.80% |
2.21% |
6.29% |
0.81% |
1.36% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
15.75% |
98.14% |
26.03% |
16.43% |
0.00% |
78.39% |
-57.76% |
100.42% |
57.80% |
89.56% |
94.83% |
| Earnings before Interest and Taxes (EBIT) |
|
228 |
3.00 |
251 |
395 |
-22 |
9.51 |
54 |
-0.12 |
144 |
1.90 |
1.04 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
276 |
48 |
301 |
465 |
-8.06 |
23 |
68 |
12 |
161 |
6.92 |
4.93 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.39 |
1.56 |
1.41 |
0.35 |
1.55 |
0.64 |
1.22 |
1.35 |
1.01 |
0.84 |
0.57 |
| Price to Tangible Book Value (P/TBV) |
|
0.39 |
1.56 |
1.41 |
0.35 |
1.55 |
0.64 |
1.22 |
1.35 |
1.01 |
0.84 |
0.57 |
| Price to Revenue (P/Rev) |
|
1.13 |
4.19 |
3.21 |
0.70 |
2.63 |
0.37 |
0.00 |
0.00 |
0.75 |
0.67 |
0.45 |
| Price to Earnings (P/E) |
|
3.04 |
14.09 |
6.77 |
1.21 |
1.55 |
0.61 |
1.66 |
13.79 |
1.89 |
1.61 |
1.25 |
| Dividend Yield |
|
18.40% |
4.68% |
4.69% |
0.00% |
300.85% |
724.10% |
400.53% |
611.86% |
105.14% |
125.00% |
0.00% |
| Earnings Yield |
|
32.91% |
7.10% |
14.76% |
82.63% |
64.37% |
163.76% |
60.10% |
7.25% |
52.81% |
62.02% |
80.12% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.52 |
1.14 |
0.92 |
0.09 |
1.27 |
0.70 |
0.93 |
0.95 |
0.66 |
0.29 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.90 |
5.82 |
3.74 |
0.21 |
3.40 |
0.67 |
0.00 |
0.00 |
0.53 |
0.24 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
3.75 |
9.32 |
5.12 |
0.26 |
1.29 |
0.74 |
1.29 |
4.56 |
0.89 |
0.41 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
6.38 |
17.15 |
7.15 |
0.33 |
1.65 |
0.91 |
1.61 |
8.52 |
1.14 |
0.51 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
6.43 |
17.31 |
7.20 |
0.33 |
1.65 |
0.91 |
1.62 |
8.65 |
1.14 |
0.51 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
8.30 |
17.87 |
16.23 |
1.41 |
9.24 |
7.68 |
25.20 |
0.00 |
12.04 |
10.58 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
5.97 |
11.05 |
7.63 |
0.16 |
0.29 |
0.17 |
0.20 |
0.21 |
0.35 |
0.14 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.74 |
0.74 |
0.65 |
0.11 |
0.58 |
0.64 |
0.59 |
0.81 |
0.07 |
0.05 |
0.03 |
| Long-Term Debt to Equity |
|
0.74 |
0.74 |
0.65 |
0.11 |
0.58 |
0.64 |
0.59 |
0.81 |
0.07 |
0.05 |
0.03 |
| Financial Leverage |
|
0.77 |
0.80 |
0.76 |
0.43 |
0.71 |
0.72 |
0.64 |
0.19 |
0.38 |
0.41 |
0.39 |
| Leverage Ratio |
|
1.90 |
1.91 |
1.86 |
1.52 |
1.86 |
1.82 |
1.77 |
1.28 |
1.59 |
1.56 |
1.72 |
| Compound Leverage Factor |
|
1.35 |
-14.83 |
1.77 |
1.24 |
1.01 |
0.62 |
1.54 |
63.00 |
1.48 |
0.62 |
-1.96 |
| Debt to Total Capital |
|
42.39% |
42.43% |
39.34% |
10.19% |
36.84% |
39.14% |
37.21% |
44.65% |
6.19% |
4.58% |
3.23% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
42.39% |
42.43% |
39.34% |
10.19% |
36.84% |
39.14% |
37.21% |
44.65% |
6.19% |
4.58% |
3.23% |
| Preferred Equity to Total Capital |
|
4.63% |
4.74% |
4.55% |
5.93% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
52.98% |
52.83% |
56.11% |
83.88% |
63.16% |
60.86% |
62.79% |
55.35% |
93.81% |
95.42% |
96.77% |
| Debt to EBITDA |
|
3.03 |
3.46 |
2.19 |
0.29 |
0.37 |
0.42 |
0.52 |
2.15 |
0.08 |
0.07 |
0.05 |
| Net Debt to EBITDA |
|
1.96 |
2.23 |
0.47 |
-0.76 |
0.29 |
0.33 |
0.23 |
0.96 |
-0.38 |
-0.73 |
-1.25 |
| Long-Term Debt to EBITDA |
|
3.03 |
3.46 |
2.19 |
0.29 |
0.37 |
0.42 |
0.52 |
2.15 |
0.08 |
0.07 |
0.05 |
| Debt to NOPAT |
|
5.20 |
6.42 |
3.08 |
0.37 |
0.48 |
0.51 |
0.65 |
4.09 |
0.11 |
0.08 |
0.06 |
| Net Debt to NOPAT |
|
3.35 |
4.13 |
0.67 |
-0.96 |
0.37 |
0.40 |
0.28 |
1.81 |
-0.49 |
-0.91 |
-1.57 |
| Long-Term Debt to NOPAT |
|
5.20 |
6.42 |
3.08 |
0.37 |
0.48 |
0.51 |
0.65 |
4.09 |
0.11 |
0.08 |
0.06 |
| Noncontrolling Interest Sharing Ratio |
|
8.34% |
8.53% |
8.03% |
7.45% |
0.00% |
6.62% |
6.20% |
5.91% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
249 |
140 |
222 |
1,229 |
2,943 |
2,844 |
3,126 |
2,396 |
606 |
504 |
484 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
12.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
3.61 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
3.61 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.17 |
0.18 |
0.23 |
0.35 |
0.12 |
0.37 |
0.00 |
0.00 |
0.66 |
0.63 |
0.53 |
| Fixed Asset Turnover |
|
0.22 |
0.21 |
0.29 |
0.45 |
0.19 |
0.46 |
0.00 |
0.00 |
0.89 |
0.92 |
0.89 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
3,776 |
3,689 |
3,848 |
2,953 |
818 |
854 |
775 |
557 |
357 |
352 |
292 |
| Invested Capital Turnover |
|
0.18 |
0.19 |
0.25 |
0.37 |
0.13 |
0.39 |
0.00 |
0.00 |
0.76 |
0.70 |
0.66 |
| Increase / (Decrease) in Invested Capital |
|
-24 |
-138 |
28 |
-834 |
-2,958 |
-2,835 |
-3,073 |
-2,396 |
-461 |
-502 |
-483 |
| Enterprise Value (EV) |
|
1,981 |
4,223 |
3,541 |
267 |
1,035 |
598 |
719 |
527 |
236 |
101 |
-72 |
| Market Capitalization |
|
773 |
3,039 |
3,038 |
875 |
802 |
333 |
593 |
416 |
337 |
283 |
160 |
| Book Value per Share |
|
$9.56 |
$9.30 |
$10.30 |
$11.82 |
$9.86 |
$9.91 |
$9.28 |
$5.88 |
$6.38 |
$6.40 |
$5.38 |
| Tangible Book Value per Share |
|
$9.56 |
$9.30 |
$10.30 |
$11.82 |
$9.86 |
$9.91 |
$9.28 |
$5.88 |
$6.38 |
$6.40 |
$5.38 |
| Total Capital |
|
3,776 |
3,689 |
3,848 |
2,953 |
818 |
854 |
775 |
557 |
357 |
352 |
292 |
| Total Debt |
|
1,601 |
1,565 |
1,514 |
301 |
301 |
334 |
288 |
249 |
22 |
16 |
9.42 |
| Total Long-Term Debt |
|
1,601 |
1,565 |
1,514 |
301 |
301 |
334 |
288 |
249 |
22 |
16 |
9.42 |
| Net Debt |
|
1,032 |
1,009 |
328 |
-783 |
234 |
265 |
126 |
110 |
-101 |
-182 |
-232 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
29 |
26 |
11 |
72 |
-8.69 |
5.99 |
7.23 |
6.07 |
10 |
1.42 |
2.03 |
| Net Nonoperating Obligations (NNO) |
|
1,601 |
1,565 |
1,514 |
301 |
301 |
334 |
288 |
249 |
22 |
16 |
9.42 |
| Total Depreciation and Amortization (D&A) |
|
48 |
45 |
50 |
70 |
14 |
14 |
14 |
12 |
17 |
5.02 |
3.89 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$3.68 |
($0.52) |
$4.48 |
$6.09 |
($0.25) |
$0.06 |
$0.88 |
($0.13) |
$2.56 |
$0.02 |
($0.03) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
52.34M |
52.39M |
52.39M |
52.43M |
52.43M |
52.44M |
52.44M |
52.46M |
52.46M |
52.47M |
52.48M |
| Adjusted Diluted Earnings per Share |
|
$3.68 |
($0.52) |
$4.44 |
$6.07 |
($0.25) |
$0.06 |
$0.88 |
($0.13) |
$2.56 |
$0.02 |
($0.03) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
52.34M |
52.39M |
52.39M |
52.43M |
52.43M |
52.44M |
52.44M |
52.46M |
52.46M |
52.47M |
52.48M |
| Adjusted Basic & Diluted Earnings per Share |
|
$3.68 |
$0.00 |
$0.00 |
$0.00 |
($0.25) |
$0.00 |
$0.00 |
$0.00 |
$2.56 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
52.34M |
52.39M |
52.39M |
52.43M |
52.43M |
52.44M |
52.44M |
52.46M |
52.46M |
52.47M |
52.48M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
234 |
63 |
268 |
411 |
-15 |
16 |
60 |
78 |
110 |
1.86 |
4.07 |
| Normalized NOPAT Margin |
|
86.52% |
39.17% |
79.16% |
86.93% |
0.00% |
36.08% |
175.97% |
274.87% |
32.22% |
10.21% |
20.24% |
| Pre Tax Income Margin |
|
59.69% |
-14.46% |
70.34% |
68.33% |
0.00% |
7.35% |
136.53% |
-20.93% |
39.24% |
4.15% |
-5.90% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
13.61 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
13.54 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
13.61 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
13.54 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
45.36% |
67.84% |
33.49% |
20.99% |
24.08% |
0.00% |
9.33% |
676.42% |
200.01% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
55.37% |
67.84% |
33.49% |
20.99% |
24.08% |
0.00% |
9.33% |
676.42% |
200.01% |
-0.03% |
0.00% |
Key Financial Trends
Site Centers Corp. (NYSE:SITC) is operating with a much smaller balance sheet than it had in 2024, while its recent results show a transition toward a lower-debt, asset-light structure. The company’s total assets fell to $365.3 million in Q2 2026 from $4.05 billion in Q2 2024 and $4.03 billion in Q3 2023. This decline appears to reflect substantial asset sales and portfolio restructuring rather than ordinary quarter-to-quarter changes.
- Debt has been reduced dramatically. Long-term debt declined to $9.4 million in Q2 2026 from $1.51 billion in Q2 2024 and $1.80 billion in Q2 2023. Total liabilities were $83.0 million, giving the company a relatively modest liability burden compared with its prior capital structure.
- Liquidity improved during the first half of 2026. Cash and due from banks increased to $238.9 million in Q2 2026 from $193.5 million in Q1 2026, while restricted cash declined to $2.4 million from $4.6 million. Cash represented approximately 65% of total assets at the latest quarter.
- Cash increased despite negative operating cash flow. Net cash rose by $43.3 million in Q2 2026 after increasing by $75.3 million in Q1. Investment sales generated $54.6 million in Q2 and $61.8 million in Q1, helping offset operating cash outflows.
- Interest income is becoming more meaningful. Interest income increased to $1.6 million in Q2 2026 from $1.2 million in Q1 and $722,000 in Q2 2025. The company reported no interest expense in the latest two quarters, consistent with its much lower debt balance.
- Service-charge income has been relatively stable to improving. Other service charges reached $3.8 million in Q2 2026, compared with $3.8 million in Q1 and $2.8 million in Q2 2025. This provides a more recurring source of revenue than investment gains.
- Revenue improved sequentially but remains well below prior-year levels. Q2 2026 revenue was $20.1 million, up from $18.2 million in Q1 2026, but down sharply from $87.4 million in Q2 2025 and $329.4 million in Q2 2024. The comparison is affected by significant asset dispositions and restated historical figures.
- Results remain heavily influenced by investment gains and other non-operating items. Q2 2026 included $7.8 million of net realized and unrealized investment gains and $6.8 million of other non-interest income. These items helped support revenue but may not be consistent from quarter to quarter.
- Operating cash flow has turned negative. Net cash from operating activities was negative $10.1 million in Q2 2026 following negative $4.3 million in Q1. Operating assets and liabilities reduced cash by $6.7 million in Q2, indicating that reported earnings are not currently translating into positive operating cash flow.
- Profitability deteriorated in the latest quarter. Site Centers reported a $1.3 million net loss, or negative $0.03 per diluted share, in Q2 2026 after earning $938,000, or $0.02 per share, in Q1. Q2 expenses included $1.0 million of impairment charges and $3.8 million of other special charges.
- Shareholders’ equity has contracted substantially and retained earnings remain deeply negative. Total equity declined to $282.3 million in Q2 2026 from $486.7 million in Q2 2025 and $2.33 billion in Q2 2024. Retained earnings were negative $3.70 billion, highlighting the company’s history of accumulated losses, distributions, and restructuring-related adjustments.
Overall, SITC’s financial profile is less leveraged and more liquid than it was two to three years ago, which reduces financial risk. However, the company’s current earnings base is small, operating cash flow is negative, and recent cash generation has depended heavily on selling investments. Investors should monitor whether the post-restructuring business can produce recurring operating income and cash flow without relying on additional asset sales or volatile investment gains.
10/15/26 03:17 AM ETAI Generated. May Contain Errors.