Annual Income Statements for Sumitomo Mitsui Financial Group
This table shows Sumitomo Mitsui Financial Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Sumitomo Mitsui Financial Group
No quarterly income statements for Sumitomo Mitsui Financial Group are available.
Annual Cash Flow Statements for Sumitomo Mitsui Financial Group
This table details how cash moves in and out of Sumitomo Mitsui Financial Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Net Change in Cash & Equivalents |
|
27,037 |
36,969 |
67,475 |
29,638 |
41,871 |
93,519 |
23,018 |
7,535 |
13,845 |
-14,594 |
Net Cash From Operating Activities |
|
-17,131 |
33,582 |
-105,112 |
-25,019 |
82,894 |
165,632 |
42,006 |
-39,472 |
6,855 |
20,454 |
Net Cash From Continuing Operating Activities |
|
-13,408 |
33,582 |
105,112 |
25,019 |
82,894 |
165,632 |
39,790 |
-39,472 |
6,855 |
20,454 |
Net Income / (Loss) Continuing Operations |
|
11,876 |
7,904 |
10,528 |
7,471 |
2,639 |
8,646 |
5,570 |
9,506 |
7,987 |
4,365 |
Consolidated Net Income / (Loss) |
|
11,876 |
7,904 |
10,528 |
7,471 |
2,639 |
8,646 |
5,570 |
9,506 |
7,987 |
4,365 |
Provision For Loan Losses |
|
- |
1,270 |
1,191 |
- |
2,328 |
2,505 |
- |
1,041 |
1,474 |
2,527 |
Depreciation Expense |
|
2,293 |
2,708 |
2,918 |
1,966 |
2,959 |
2,803 |
2,645 |
2,428 |
2,239 |
2,248 |
Non-Cash Adjustments to Reconcile Net Income |
|
3,658 |
900 |
-2,889 |
108 |
1,057 |
-8,363 |
-5,972 |
-5,650 |
-12,179 |
-483 |
Changes in Operating Assets and Liabilities, net |
|
-31,235 |
20,801 |
93,364 |
13,266 |
73,912 |
160,040 |
37,547 |
-46,797 |
7,334 |
11,798 |
Net Cash From Investing Activities |
|
49,139 |
7,645 |
-33,811 |
10,791 |
-27,927 |
-70,338 |
-21,932 |
43,686 |
-5,400 |
-30,225 |
Net Cash From Continuing Investing Activities |
|
14,828 |
7,645 |
-33,811 |
10,791 |
-27,778 |
-70,306 |
-19,488 |
43,686 |
-5,334 |
-30,128 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-6,163 |
-5,714 |
-7,968 |
-5,821 |
-2,164 |
-2,621 |
-1,604 |
-2,163 |
-2,398 |
-2,368 |
Purchase of Investment Securities |
|
- |
-176,326 |
-211,673 |
-225,219 |
-318,942 |
-362,862 |
-283,835 |
-229,883 |
-221,595 |
-312,197 |
Sale of Property, Leasehold Improvements and Equipment |
|
1,332 |
1,517 |
2,842 |
938 |
178 |
209 |
- |
66 |
13 |
47 |
Divestitures |
|
- |
0.00 |
-8,018 |
1,415 |
250 |
- |
0.00 |
0.00 |
472 |
8.49 |
Sale and/or Maturity of Investments |
|
6.83 |
190,095 |
192,520 |
240,061 |
292,929 |
295,489 |
267,057 |
276,098 |
220,495 |
284,622 |
Other Investing Activities, net |
|
19,653 |
-137 |
0.00 |
-924 |
-29 |
-521 |
-1,105 |
-433 |
-2,321 |
-241 |
Net Cash From Financing Activities |
|
-588 |
-1,564 |
-3,395 |
-6,569 |
-10,560 |
-6,187 |
-4,923 |
-3,462 |
1,099 |
-4,085 |
Net Cash From Continuing Financing Activities |
|
-588 |
-1,564 |
-3,395 |
-6,569 |
-10,560 |
-6,187 |
-4,923 |
-3,462 |
1,099 |
-4,085 |
Issuance of Debt |
|
969 |
2,193 |
987 |
-240 |
507 |
815 |
-2,364 |
753 |
1,816 |
1,684 |
Issuance of Common Equity |
|
- |
1,346 |
1,410 |
- |
793 |
903 |
658 |
881 |
4,619 |
2,735 |
Repayment of Debt |
|
-361 |
-99 |
-94 |
-72 |
-965 |
-864 |
-913 |
-1,044 |
-824 |
-865 |
Repurchase of Common Equity |
|
-1.23 |
-1,724 |
-1,690 |
-627 |
-1,984 |
-4,444 |
2.03 |
-1,684 |
-1,397 |
-4,612 |
Payment of Dividends |
|
-2,586 |
-2,432 |
-2,736 |
-2,899 |
-2,545 |
-2,426 |
-2,262 |
-2,292 |
-2,332 |
-2,789 |
Other Financing Activities, Net |
|
2,663 |
-69 |
-1.03 |
-44 |
-2,293 |
-171 |
-45 |
-76 |
-784 |
-237 |
Effect of Exchange Rate Changes |
|
-4,383 |
-2,694 |
-432 |
396 |
-2,537 |
4,412 |
7,867 |
6,783 |
11,290 |
-739 |
Cash Interest Paid |
|
- |
4,349 |
7,050 |
9,811 |
10,371 |
3,934 |
2,476 |
13,511 |
25,804 |
28,073 |
Cash Interest Received |
|
17,886 |
18,183 |
21,160 |
22,468 |
23,737 |
17,678 |
16,003 |
27,417 |
40,163 |
46,670 |
Quarterly Cash Flow Statements for Sumitomo Mitsui Financial Group
No quarterly cash flow statements for Sumitomo Mitsui Financial Group are available.
Annual Balance Sheets for Sumitomo Mitsui Financial Group
This table presents Sumitomo Mitsui Financial Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Total Assets |
|
1,716,121 |
1,808,099 |
1,755,813 |
1,979,764 |
2,124,596 |
2,043,485 |
1,941,145 |
1,860,016 |
1,949,067 |
Cash and Due from Banks |
|
424,922 |
514,612 |
518,772 |
582,955 |
660,732 |
623,333 |
576,011 |
520,767 |
511,470 |
Restricted Cash |
|
80,122 |
79,895 |
92,917 |
128,271 |
106,111 |
93,082 |
83,044 |
93,563 |
147,272 |
Trading Account Securities |
|
205,149 |
222,646 |
184,943 |
230,017 |
309,093 |
300,442 |
242,422 |
242,441 |
264,995 |
Loans and Leases, Net of Allowance |
|
872,161 |
17,706 |
836,566 |
891,816 |
906,414 |
877,808 |
885,695 |
840,185 |
869,857 |
Loans and Leases |
|
872,161 |
17,706 |
836,566 |
891,816 |
906,414 |
877,808 |
885,695 |
840,185 |
869,857 |
Premises and Equipment, Net |
|
24,115 |
- |
13,541 |
16,467 |
15,862 |
14,517 |
13,802 |
8,908 |
8,799 |
Deferred Acquisition Cost |
|
- |
- |
- |
- |
- |
- |
8,597 |
10,267 |
10,599 |
Goodwill |
|
9,845 |
- |
7,380 |
7,796 |
7,410 |
8,176 |
6,818 |
6,782 |
7,279 |
Other Assets |
|
98,602 |
965,375 |
101,694 |
122,443 |
118,975 |
126,127 |
124,757 |
137,102 |
128,794 |
Total Liabilities & Shareholders' Equity |
|
1,716,121 |
1,808,099 |
1,755,813 |
1,979,764 |
2,124,596 |
2,043,485 |
1,941,145 |
1,860,016 |
1,949,067 |
Total Liabilities |
|
1,609,399 |
1,690,531 |
1,650,076 |
1,877,725 |
2,013,622 |
1,938,234 |
1,839,172 |
1,752,364 |
1,839,069 |
Interest Bearing Deposits |
|
- |
- |
- |
- |
- |
- |
1,302,658 |
1,204,188 |
1,267,663 |
Other Short-Term Payables |
|
- |
- |
- |
- |
- |
- |
314 |
1,126 |
1,596 |
Long-Term Debt |
|
228,931 |
111,430 |
221,353 |
297,181 |
289,461 |
272,917 |
228,550 |
223,638 |
213,884 |
Other Long-Term Liabilities |
|
210,451 |
1,545,071 |
221,639 |
288,766 |
318,517 |
326,438 |
307,651 |
323,412 |
355,926 |
Total Equity & Noncontrolling Interests |
|
106,722 |
117,568 |
105,737 |
102,039 |
110,975 |
105,251 |
101,973 |
107,652 |
109,997 |
Total Preferred & Common Equity |
|
89,173 |
100,326 |
95,922 |
95,089 |
104,494 |
98,442 |
95,405 |
97,075 |
96,532 |
Total Common Equity |
|
89,173 |
100,326 |
95,922 |
95,089 |
104,494 |
98,442 |
95,405 |
97,075 |
96,532 |
Common Stock |
|
28,747 |
30,129 |
27,531 |
28,634 |
27,697 |
24,599 |
22,511 |
19,887 |
20,074 |
Retained Earnings |
|
41,383 |
48,447 |
51,327 |
52,349 |
54,946 |
52,986 |
54,233 |
51,377 |
52,279 |
Treasury Stock |
|
-116 |
-118 |
-146 |
-130 |
-124 |
-110 |
-1,143 |
-1,109 |
-257 |
Other Equity Adjustments |
|
19,159 |
21,869 |
17,211 |
14,237 |
21,975 |
20,968 |
19,804 |
26,920 |
24,437 |
Noncontrolling Interest |
|
17,549 |
17,241 |
9,815 |
6,950 |
6,481 |
6,809 |
6,569 |
10,577 |
13,465 |
Quarterly Balance Sheets for Sumitomo Mitsui Financial Group
This table presents Sumitomo Mitsui Financial Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
Q4 2022 |
Q4 2023 |
Q4 2024 |
Total Assets |
2,043,485 |
1,941,145 |
1,860,016 |
Cash and Due from Banks |
623,333 |
576,011 |
520,767 |
Restricted Cash |
93,082 |
83,044 |
93,563 |
Trading Account Securities |
300,442 |
242,422 |
242,441 |
Loans and Leases, Net of Allowance |
877,808 |
885,695 |
840,185 |
Loans and Leases |
877,808 |
885,695 |
840,185 |
Premises and Equipment, Net |
14,517 |
13,802 |
8,908 |
Deferred Acquisition Cost |
- |
8,597 |
10,267 |
Goodwill |
8,176 |
6,818 |
6,782 |
Other Assets |
126,127 |
124,757 |
137,102 |
Total Liabilities & Shareholders' Equity |
2,043,485 |
1,941,145 |
1,860,016 |
Total Liabilities |
1,938,234 |
1,839,172 |
1,752,364 |
Interest Bearing Deposits |
- |
1,302,658 |
1,204,188 |
Other Short-Term Payables |
- |
314 |
1,126 |
Long-Term Debt |
272,917 |
228,550 |
223,638 |
Other Long-Term Liabilities |
326,438 |
307,651 |
323,412 |
Total Equity & Noncontrolling Interests |
105,251 |
101,973 |
107,652 |
Total Preferred & Common Equity |
98,442 |
95,405 |
97,075 |
Total Common Equity |
98,442 |
95,405 |
97,075 |
Common Stock |
24,599 |
22,511 |
19,887 |
Retained Earnings |
52,986 |
54,233 |
51,377 |
Treasury Stock |
-110 |
-1,143 |
-1,109 |
Other Equity Adjustments |
20,968 |
19,804 |
26,920 |
Noncontrolling Interest |
6,809 |
6,569 |
10,577 |
Annual Metrics And Ratios for Sumitomo Mitsui Financial Group
This table displays calculated financial ratios and metrics derived from Sumitomo Mitsui Financial Group's official financial filings.
Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
-11.24% |
21.60% |
-20.04% |
-16.67% |
14.28% |
-9.72% |
16.60% |
-9.76% |
-7.47% |
EBITDA Growth |
|
0.00% |
-25.50% |
25.45% |
-30.08% |
-40.80% |
106.98% |
-25.32% |
22.30% |
-23.12% |
-38.24% |
EBIT Growth |
|
0.00% |
-34.12% |
31.72% |
-29.35% |
-66.05% |
244.52% |
-31.96% |
36.56% |
-27.93% |
-50.73% |
NOPAT Growth |
|
0.00% |
-22.89% |
24.48% |
-30.82% |
-64.37% |
210.89% |
-29.72% |
52.26% |
-21.71% |
-47.56% |
Net Income Growth |
|
0.00% |
-22.10% |
25.88% |
-30.51% |
-62.94% |
195.71% |
-33.46% |
66.21% |
-15.98% |
-41.84% |
EPS Growth |
|
0.00% |
-25.72% |
17.52% |
-28.03% |
-62.48% |
244.93% |
-99.40% |
67.71% |
-13.65% |
-43.63% |
Operating Cash Flow Growth |
|
0.00% |
296.04% |
-413.00% |
-76.20% |
431.32% |
99.81% |
-74.64% |
-193.97% |
117.37% |
198.38% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
134.83% |
-46.08% |
24.20% |
107.01% |
440.66% |
103.96% |
-91.94% |
131.18% |
Invested Capital Growth |
|
0.00% |
0.00% |
-31.78% |
-0.98% |
22.05% |
0.30% |
-5.56% |
-12.60% |
0.23% |
-2.24% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
43.80% |
36.77% |
37.93% |
33.17% |
23.56% |
42.67% |
35.29% |
37.02% |
31.54% |
24.74% |
EBIT Margin |
|
36.57% |
27.15% |
29.41% |
25.98% |
10.59% |
31.91% |
24.05% |
28.17% |
22.50% |
14.92% |
Profit (Net Income) Margin |
|
26.92% |
23.62% |
24.46% |
21.25% |
9.45% |
24.46% |
18.03% |
25.69% |
23.93% |
15.06% |
Tax Burden Percent |
|
71.87% |
84.12% |
79.50% |
77.85% |
81.69% |
73.72% |
76.14% |
74.16% |
74.16% |
78.94% |
Interest Burden Percent |
|
102.40% |
103.45% |
104.61% |
105.07% |
109.29% |
103.95% |
98.42% |
122.99% |
143.39% |
127.89% |
Effective Tax Rate |
|
28.13% |
15.88% |
20.50% |
22.16% |
18.31% |
26.28% |
23.86% |
25.84% |
25.84% |
21.06% |
Return on Invested Capital (ROIC) |
|
0.00% |
3.83% |
2.83% |
2.43% |
0.54% |
1.53% |
1.11% |
1.85% |
1.55% |
0.82% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
4.02% |
3.05% |
2.64% |
0.61% |
1.62% |
1.08% |
2.05% |
1.90% |
1.17% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
8.63% |
4.63% |
3.89% |
1.53% |
4.45% |
2.82% |
4.95% |
4.10% |
2.34% |
Return on Equity (ROE) |
|
0.00% |
12.46% |
7.46% |
6.32% |
2.07% |
5.98% |
3.92% |
6.80% |
5.65% |
3.17% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-196.17% |
40.61% |
3.41% |
-19.32% |
1.23% |
6.83% |
15.30% |
1.32% |
3.08% |
Operating Return on Assets (OROA) |
|
0.00% |
0.45% |
0.57% |
0.40% |
0.13% |
0.41% |
0.27% |
0.39% |
0.29% |
0.18% |
Return on Assets (ROA) |
|
0.00% |
0.39% |
0.48% |
0.33% |
0.12% |
0.31% |
0.20% |
0.35% |
0.31% |
0.18% |
Return on Common Equity (ROCE) |
|
0.00% |
10.41% |
6.31% |
5.98% |
1.91% |
5.61% |
3.68% |
6.36% |
5.19% |
2.82% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
7.46% |
8.34% |
6.06% |
2.27% |
6.10% |
4.31% |
7.39% |
6.10% |
3.57% |
Net Operating Profit after Tax (NOPAT) |
|
8,335 |
6,427 |
8,001 |
5,535 |
1,972 |
6,131 |
4,309 |
6,561 |
5,137 |
2,694 |
NOPAT Margin |
|
26.29% |
22.84% |
23.38% |
20.23% |
8.65% |
23.53% |
18.31% |
23.91% |
20.75% |
11.78% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
-0.19% |
-0.22% |
-0.21% |
-0.07% |
-0.08% |
0.02% |
-0.19% |
-0.35% |
-0.34% |
SG&A Expenses to Revenue |
|
48.20% |
55.89% |
48.80% |
55.13% |
69.41% |
58.24% |
63.05% |
0.00% |
0.00% |
70.63% |
Operating Expenses to Revenue |
|
63.43% |
72.85% |
70.59% |
74.02% |
89.41% |
68.09% |
75.95% |
71.83% |
77.50% |
85.08% |
Earnings before Interest and Taxes (EBIT) |
|
11,597 |
7,640 |
10,064 |
7,111 |
2,414 |
8,318 |
5,660 |
7,729 |
5,570 |
3,413 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
13,890 |
10,348 |
12,982 |
9,077 |
5,373 |
11,121 |
8,305 |
10,157 |
7,809 |
5,660 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.09 |
0.00 |
0.09 |
0.08 |
0.12 |
0.17 |
0.21 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.10 |
0.00 |
0.10 |
0.09 |
0.12 |
0.18 |
0.23 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
0.32 |
0.00 |
0.37 |
0.36 |
0.40 |
0.65 |
0.90 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
1.83 |
0.00 |
1.55 |
2.03 |
1.83 |
3.10 |
6.48 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
5.20% |
0.00% |
5.03% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
54.78% |
0.00% |
64.32% |
49.20% |
54.72% |
32.28% |
15.43% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
2.15 |
0.95 |
1.14 |
2.91 |
2.61 |
2.59 |
2.24 |
2.08 |
1.94 |
Long-Term Debt to Equity |
|
0.00 |
2.15 |
0.95 |
1.14 |
2.91 |
2.61 |
2.59 |
2.24 |
2.08 |
1.94 |
Financial Leverage |
|
0.00 |
2.15 |
1.52 |
1.47 |
2.50 |
2.75 |
2.60 |
2.42 |
2.16 |
2.01 |
Leverage Ratio |
|
0.00 |
16.08 |
15.71 |
19.35 |
17.98 |
19.27 |
19.28 |
19.23 |
18.13 |
17.50 |
Compound Leverage Factor |
|
0.00 |
16.63 |
16.44 |
20.33 |
19.65 |
20.03 |
18.97 |
23.65 |
26.00 |
22.38 |
Debt to Total Capital |
|
0.00% |
68.20% |
48.66% |
53.37% |
74.44% |
72.29% |
72.17% |
69.15% |
67.51% |
66.04% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
68.20% |
48.66% |
53.37% |
74.44% |
72.29% |
72.17% |
69.15% |
67.51% |
66.04% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
5.23% |
7.53% |
4.33% |
1.74% |
1.62% |
1.80% |
1.99% |
3.19% |
4.16% |
Common Equity to Total Capital |
|
0.00% |
26.57% |
43.81% |
42.30% |
23.82% |
26.10% |
26.03% |
28.86% |
29.30% |
29.80% |
Debt to EBITDA |
|
0.00 |
22.12 |
8.58 |
13.33 |
55.31 |
26.03 |
32.86 |
22.50 |
28.64 |
37.79 |
Net Debt to EBITDA |
|
0.00 |
-26.68 |
-37.21 |
-54.06 |
-77.06 |
-42.93 |
-53.40 |
-42.39 |
-50.03 |
-78.59 |
Long-Term Debt to EBITDA |
|
0.00 |
22.12 |
8.58 |
13.33 |
55.31 |
26.03 |
32.86 |
22.50 |
28.64 |
37.79 |
Debt to NOPAT |
|
0.00 |
35.62 |
13.93 |
21.86 |
150.68 |
47.21 |
63.33 |
34.83 |
43.54 |
79.40 |
Net Debt to NOPAT |
|
0.00 |
-42.96 |
-60.38 |
-88.64 |
-209.94 |
-77.86 |
-102.92 |
-65.61 |
-76.06 |
-165.13 |
Long-Term Debt to NOPAT |
|
0.00 |
35.62 |
13.93 |
21.86 |
150.68 |
47.21 |
63.33 |
34.83 |
43.54 |
79.40 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
16.44% |
15.51% |
5.33% |
8.07% |
6.31% |
6.15% |
6.46% |
8.18% |
11.05% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-329,225 |
114,657 |
7,771 |
-70,158 |
4,916 |
26,577 |
54,207 |
4,370 |
10,102 |
Operating Cash Flow to CapEx |
|
-354.54% |
800.27% |
-2,050.24% |
512.35% |
4,175.06% |
6,868.07% |
2,618.20% |
-1,882.35% |
287.46% |
881.25% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-73.00 |
15.79 |
0.76 |
-6.89 |
1.37 |
10.63 |
3.71 |
0.16 |
0.36 |
Operating Cash Flow to Interest Expense |
|
-4.44 |
7.45 |
-14.47 |
2.45 |
8.14 |
46.12 |
16.80 |
-2.70 |
0.26 |
0.73 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-5.69 |
6.52 |
-15.18 |
1.97 |
7.95 |
45.45 |
16.15 |
-2.84 |
0.17 |
0.65 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Fixed Asset Turnover |
|
0.00 |
1.17 |
0.00 |
0.00 |
1.52 |
1.61 |
1.55 |
1.94 |
2.18 |
2.58 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
335,653 |
228,997 |
226,761 |
399,220 |
400,436 |
378,168 |
330,523 |
331,290 |
323,881 |
Invested Capital Turnover |
|
0.00 |
0.17 |
0.12 |
0.12 |
0.06 |
0.07 |
0.06 |
0.08 |
0.07 |
0.07 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
335,653 |
-106,656 |
-2,236 |
72,130 |
1,216 |
-22,267 |
-47,646 |
767 |
-7,409 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
-471,966 |
0.00 |
-461,238 |
-428,327 |
-412,942 |
-363,936 |
-410,715 |
Market Capitalization |
|
0.00 |
0.00 |
0.00 |
8,884 |
0.00 |
9,662 |
8,362 |
10,995 |
16,180 |
20,678 |
Book Value per Share |
|
$0.00 |
$0.00 |
$70.93 |
$67.82 |
$67.95 |
$76.10 |
$71.64 |
$69.42 |
$70.62 |
$72.17 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$65.37 |
$62.60 |
$62.38 |
$70.70 |
$65.69 |
$64.46 |
$65.68 |
$66.73 |
Total Capital |
|
0.00 |
335,653 |
228,997 |
226,761 |
399,220 |
400,436 |
378,168 |
330,523 |
331,290 |
323,881 |
Total Debt |
|
0.00 |
228,931 |
111,430 |
121,024 |
297,181 |
289,461 |
272,917 |
228,550 |
223,638 |
213,884 |
Total Long-Term Debt |
|
0.00 |
228,931 |
111,430 |
121,024 |
297,181 |
289,461 |
272,917 |
228,550 |
223,638 |
213,884 |
Net Debt |
|
0.00 |
-276,113 |
-483,077 |
-490,665 |
-414,045 |
-477,381 |
-443,498 |
-430,506 |
-390,693 |
-444,858 |
Capital Expenditures (CapEx) |
|
4,832 |
4,196 |
5,127 |
4,883 |
1,985 |
2,412 |
1,604 |
2,097 |
2,385 |
2,321 |
Net Nonoperating Expense (NNE) |
|
-200 |
-221 |
-369 |
-281 |
-183 |
-242 |
68 |
-488 |
-787 |
-751 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
228,931 |
111,430 |
121,024 |
297,181 |
289,461 |
272,917 |
228,550 |
223,638 |
213,884 |
Total Depreciation and Amortization (D&A) |
|
2,293 |
2,708 |
2,918 |
1,966 |
2,959 |
2,803 |
2,645 |
2,428 |
2,239 |
2,248 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$538.84 |
$0.00 |
$145.48 |
$501.73 |
$364.46 |
$668.12 |
$4.35 |
$0.82 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
1.41B |
0.00 |
1.37B |
1.37B |
1.37B |
1.37B |
1.34B |
3.88B |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$538.43 |
$0.00 |
$145.39 |
$501.49 |
$364.31 |
$667.89 |
$4.34 |
$0.82 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
1.41B |
0.00 |
1.37B |
1.37B |
1.37B |
1.37B |
1.34B |
3.88B |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
1.41B |
0.00 |
1.37B |
1.37B |
1.37B |
1.37B |
1.34B |
3.88B |
Normalized Net Operating Profit after Tax (NOPAT) |
|
8,335 |
6,427 |
8,001 |
5,535 |
1,972 |
6,131 |
4,309 |
7,391 |
6,143 |
2,694 |
Normalized NOPAT Margin |
|
26.29% |
22.84% |
23.38% |
20.23% |
8.65% |
23.53% |
18.31% |
26.94% |
24.81% |
11.78% |
Pre Tax Income Margin |
|
37.45% |
28.08% |
30.76% |
27.30% |
11.57% |
33.18% |
23.67% |
34.65% |
32.26% |
19.08% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
3.00 |
1.69 |
1.39 |
0.70 |
0.24 |
2.32 |
2.26 |
0.53 |
0.21 |
0.12 |
NOPAT to Interest Expense |
|
2.16 |
1.43 |
1.10 |
0.54 |
0.19 |
1.71 |
1.72 |
0.45 |
0.19 |
0.10 |
EBIT Less CapEx to Interest Expense |
|
1.75 |
0.76 |
0.68 |
0.22 |
0.04 |
1.64 |
1.62 |
0.39 |
0.12 |
0.04 |
NOPAT Less CapEx to Interest Expense |
|
0.91 |
0.49 |
0.40 |
0.06 |
0.00 |
1.04 |
1.08 |
0.31 |
0.10 |
0.01 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
30.30% |
36.58% |
32.69% |
49.84% |
118.06% |
38.06% |
53.33% |
32.51% |
39.37% |
80.95% |
Augmented Payout Ratio |
|
30.31% |
62.51% |
52.89% |
60.62% |
210.10% |
107.78% |
53.28% |
56.39% |
62.95% |
214.83% |
Quarterly Metrics And Ratios for Sumitomo Mitsui Financial Group
No quarterly metrics and ratios for Sumitomo Mitsui Financial Group are available.
Key Financial Trends
Sumitomo Mitsui Financial Group's balance sheets over the last three fiscal years ending March 31 showed several notable trends and changes in key financial metrics:
- Total assets decreased from approximately $2.04 trillion in FY 2022 to $1.86 trillion in FY 2024, indicating a potential strategic consolidation or improved asset quality management.
- Loans and leases net of allowance were essentially stable around $840 billion to $885 billion, reflecting consistent core lending activity.
- Other equity adjustments increased notably from about $21.0 billion in FY 2022 to $26.9 billion in FY 2024, suggesting improved valuation or accumulated other comprehensive income gains.
- Retained earnings grew slightly, stabilizing near $51 billion in FY 2024, indicating steady profitability retained within the company.
- Cash and equivalents declined from $623 billion in FY 2022 to $520 billion in FY 2024, which might reflect deployment of cash into other business areas.
- Goodwill remained relatively unchanged around $6.8 billion, indicating limited recent acquisitions or impairments.
- Interest bearing deposits, an important liability funding source, decreased from $1.33 trillion in FY 2022 to $1.20 trillion in FY 2024, potentially increasing funding costs or pressure on liquidity.
- Total liabilities decreased from about $1.94 trillion in FY 2022 to $1.75 trillion in FY 2024, which is aligned with asset declines but may put pressure on leverage and growth capacity.
- Long-term debt slightly decreased but remains high near $224 billion in FY 2024, which could impact interest expense and financial flexibility.
- Common stock value declined from $24.6 billion in FY 2022 to $19.9 billion in FY 2024, potentially reflecting share repurchases or changes in capital structure.
Overall, Sumitomo Mitsui Financial Group appears to be managing a modest downsizing of assets and liabilities while maintaining steady loan levels and improving equity components. However, reductions in cash, deposits, and common stock might merit monitoring as indicators for funding strategy and shareholder return policy.
09/20/25 12:15 PM ETAI Generated. May Contain Errors.