Annual Income Statements for Sixth Street Specialty Lending
This table shows Sixth Street Specialty Lending's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Sixth Street Specialty Lending
This table shows Sixth Street Specialty Lending's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
34 |
108 |
53 |
53 |
65 |
51 |
48 |
47 |
42 |
52 |
37 |
Consolidated Net Income / (Loss) |
|
34 |
136 |
53 |
53 |
65 |
51 |
48 |
47 |
41 |
51 |
28 |
Net Income / (Loss) Continuing Operations |
|
35 |
134 |
53 |
53 |
65 |
51 |
48 |
47 |
42 |
52 |
28 |
Total Pre-Tax Income |
|
35 |
109 |
43 |
54 |
65 |
61 |
48 |
49 |
43 |
53 |
28 |
Total Revenue |
|
64 |
400 |
154 |
105 |
114 |
59 |
96 |
99 |
104 |
82 |
90 |
Net Interest Income / (Expense) |
|
75 |
318 |
133 |
98 |
104 |
64 |
105 |
105 |
106 |
108 |
108 |
Total Interest Income |
|
75 |
318 |
133 |
98 |
104 |
64 |
105 |
105 |
106 |
108 |
108 |
Investment Securities Interest Income |
|
75 |
- |
133 |
98 |
104 |
64 |
105 |
105 |
106 |
108 |
108 |
Total Interest Expense |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
Total Non-Interest Income |
|
-11 |
82 |
21 |
6.80 |
9.87 |
-5.03 |
-9.06 |
-5.93 |
-2.11 |
-25 |
-17 |
Other Service Charges |
|
0.19 |
- |
0.26 |
0.30 |
0.27 |
0.35 |
0.40 |
0.30 |
0.33 |
0.44 |
-7.65 |
Net Realized & Unrealized Capital Gains on Investments |
|
-11 |
- |
20 |
6.50 |
9.60 |
-5.38 |
-9.46 |
-6.22 |
-2.44 |
-26 |
-9.70 |
Total Non-Interest Expense |
|
31 |
204 |
108 |
60 |
59 |
20 |
60 |
67 |
74 |
45 |
62 |
Other Operating Expenses |
|
40 |
206 |
107 |
58 |
64 |
11 |
65 |
66 |
64 |
65 |
51 |
Other Special Charges |
|
-9.22 |
-1.43 |
1.00 |
2.00 |
-5.47 |
8.86 |
-4.73 |
1.64 |
10 |
-21 |
11 |
Nonoperating Income / (Expense), net |
|
2.55 |
- |
6.79 |
9.38 |
10 |
13 |
13 |
17 |
13 |
16 |
-0.28 |
Basic Earnings per Share |
|
$0.43 |
$0.59 |
$0.65 |
$0.63 |
$0.74 |
$0.59 |
$0.53 |
$0.51 |
$0.44 |
$0.55 |
$0.39 |
Weighted Average Basic Shares Outstanding |
|
79.48M |
78.20M |
81.40M |
84.22M |
87.25M |
85.13M |
89.03M |
92.73M |
93.02M |
92.04M |
93.67M |
Diluted Earnings per Share |
|
$0.43 |
$0.59 |
$0.65 |
$0.63 |
$0.74 |
$0.59 |
$0.53 |
$0.51 |
$0.44 |
$0.55 |
$0.39 |
Weighted Average Diluted Shares Outstanding |
|
79.48M |
78.20M |
81.40M |
84.22M |
87.25M |
85.13M |
89.03M |
92.73M |
93.02M |
92.04M |
93.67M |
Weighted Average Basic & Diluted Shares Outstanding |
|
80.98M |
81.39M |
81.75M |
87.24M |
87.55M |
87.83M |
92.72M |
93.02M |
93.32M |
93.66M |
93.96M |
Annual Cash Flow Statements for Sixth Street Specialty Lending
This table details how cash moves in and out of Sixth Street Specialty Lending's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-0.87 |
2.69 |
9.68 |
-0.45 |
2.13 |
Net Cash From Operating Activities |
|
145 |
2.45 |
-225 |
-237 |
-45 |
Net Cash From Continuing Operating Activities |
|
145 |
2.45 |
-225 |
-237 |
-45 |
Net Income / (Loss) Continuing Operations |
|
178 |
212 |
108 |
222 |
187 |
Consolidated Net Income / (Loss) |
|
178 |
212 |
108 |
222 |
187 |
Amortization Expense |
|
-20 |
-21 |
-13 |
-11 |
-13 |
Non-Cash Adjustments to Reconcile Net Income |
|
-31 |
-191 |
-251 |
-472 |
-237 |
Changes in Operating Assets and Liabilities, net |
|
18 |
2.75 |
-68 |
25 |
18 |
Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Financing Activities |
|
-146 |
0.24 |
234 |
236 |
48 |
Net Cash From Continuing Financing Activities |
|
-146 |
0.24 |
234 |
236 |
48 |
Issuance of Debt |
|
1,114 |
1,617 |
1,330 |
1,546 |
1,785 |
Issuance of Common Equity |
|
0.00 |
86 |
0.00 |
89 |
93 |
Repayment of Debt |
|
-1,123 |
-1,473 |
-940 |
-1,233 |
-1,653 |
Repurchase of Common Equity |
|
-2.93 |
0.00 |
-6.17 |
0.00 |
0.00 |
Payment of Dividends |
|
-130 |
-222 |
-145 |
-156 |
-169 |
Other Financing Activities, Net |
|
-4.27 |
-7.95 |
-4.30 |
-9.42 |
-8.81 |
Cash Interest Paid |
|
34 |
29 |
56 |
119 |
140 |
Cash Income Taxes Paid |
|
3.98 |
3.87 |
1.67 |
2.44 |
2.28 |
Quarterly Cash Flow Statements for Sixth Street Specialty Lending
This table details how cash moves in and out of Sixth Street Specialty Lending's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
3.10 |
-4.63 |
0.09 |
0.12 |
4.03 |
-4.68 |
11 |
-1.24 |
-4.92 |
-2.40 |
20 |
Net Cash From Operating Activities |
|
-244 |
54 |
-74 |
-113 |
37 |
-87 |
-66 |
125 |
-74 |
-31 |
150 |
Net Cash From Continuing Operating Activities |
|
-244 |
54 |
-74 |
-113 |
37 |
-87 |
-66 |
125 |
-74 |
-31 |
150 |
Net Income / (Loss) Continuing Operations |
|
34 |
46 |
53 |
53 |
65 |
51 |
48 |
47 |
41 |
51 |
37 |
Consolidated Net Income / (Loss) |
|
34 |
46 |
53 |
53 |
65 |
51 |
48 |
47 |
41 |
51 |
37 |
Amortization Expense |
|
-1.92 |
-4.86 |
-2.12 |
-2.86 |
-3.48 |
-3.00 |
-1.86 |
-4.43 |
-2.42 |
-3.87 |
-4.27 |
Non-Cash Adjustments to Reconcile Net Income |
|
-264 |
30 |
-127 |
-164 |
-19 |
-162 |
-100 |
71 |
-109 |
-99 |
124 |
Changes in Operating Assets and Liabilities, net |
|
-12 |
-17 |
2.24 |
1.17 |
-5.30 |
27 |
-11 |
12 |
-3.71 |
21 |
-6.35 |
Net Cash From Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
Net Cash From Continuing Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
Net Cash From Financing Activities |
|
247 |
-59 |
74 |
113 |
-33 |
82 |
76 |
-127 |
70 |
28 |
-130 |
Net Cash From Continuing Financing Activities |
|
247 |
-59 |
74 |
113 |
-33 |
82 |
76 |
-127 |
70 |
28 |
-130 |
Issuance of Debt |
|
526 |
305 |
458 |
293 |
478 |
318 |
622 |
234 |
251 |
678 |
530 |
Issuance of Common Equity |
|
- |
- |
0.00 |
89 |
-0.09 |
-0.00 |
81 |
12 |
- |
0.00 |
0.00 |
Repayment of Debt |
|
-221 |
-331 |
-345 |
-226 |
-467 |
-196 |
-579 |
-326 |
-139 |
-609 |
-610 |
Payment of Dividends |
|
-54 |
-30 |
-39 |
-38 |
-39 |
-41 |
-43 |
-42 |
-43 |
-41 |
-43 |
Other Financing Activities, Net |
|
- |
- |
0.00 |
-5.08 |
-4.32 |
-0.01 |
-5.03 |
-3.74 |
-0.03 |
- |
-7.30 |
Cash Interest Paid |
|
16 |
22 |
26 |
31 |
32 |
31 |
38 |
30 |
48 |
24 |
45 |
Cash Income Taxes Paid |
|
0.01 |
0.07 |
2.41 |
0.00 |
0.01 |
0.01 |
2.30 |
0.10 |
-0.13 |
0.00 |
4.50 |
Annual Balance Sheets for Sixth Street Specialty Lending
This table presents Sixth Street Specialty Lending's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2021 |
2022 |
2023 |
2024 |
Total Assets |
2,552 |
2,837 |
3,344 |
3,582 |
Cash and Due from Banks |
16 |
26 |
25 |
27 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
0.00 |
Other Assets |
2,536 |
2,811 |
3,319 |
3,555 |
Total Liabilities & Shareholders' Equity |
2,552 |
2,837 |
3,344 |
3,582 |
Total Liabilities |
1,276 |
1,495 |
1,847 |
1,975 |
Long-Term Debt |
1,186 |
1,442 |
1,780 |
1,901 |
Other Long-Term Liabilities |
90 |
54 |
67 |
74 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
1,276 |
1,342 |
1,496 |
1,608 |
Total Preferred & Common Equity |
1,276 |
1,342 |
1,496 |
1,608 |
Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
1,276 |
1,342 |
1,496 |
1,608 |
Common Stock |
1,190 |
1,296 |
1,406 |
1,520 |
Retained Earnings |
90 |
56 |
101 |
98 |
Treasury Stock |
-4.29 |
-10 |
-10 |
-10 |
Quarterly Balance Sheets for Sixth Street Specialty Lending
This table presents Sixth Street Specialty Lending's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Total Assets |
|
2,860 |
2,973 |
3,141 |
3,174 |
3,452 |
3,387 |
3,530 |
3,499 |
Cash and Due from Banks |
|
30 |
26 |
26 |
30 |
36 |
35 |
30 |
47 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Assets |
|
2,829 |
2,947 |
3,115 |
3,144 |
3,416 |
3,352 |
3,500 |
3,451 |
Total Liabilities & Shareholders' Equity |
|
2,860 |
2,973 |
3,141 |
3,174 |
3,452 |
3,387 |
3,530 |
3,499 |
Total Liabilities |
|
1,532 |
1,617 |
1,681 |
1,688 |
1,870 |
1,788 |
1,933 |
1,897 |
Long-Term Debt |
|
1,457 |
1,563 |
1,623 |
1,623 |
1,804 |
1,713 |
1,870 |
1,845 |
Other Long-Term Liabilities |
|
75 |
54 |
54 |
65 |
66 |
75 |
62 |
52 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
1,328 |
1,356 |
1,461 |
1,486 |
1,582 |
1,599 |
1,597 |
1,601 |
Total Preferred & Common Equity |
|
1,328 |
1,356 |
1,461 |
1,486 |
1,582 |
1,599 |
1,597 |
1,601 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
1,328 |
1,356 |
1,461 |
1,486 |
1,582 |
1,599 |
1,597 |
1,601 |
Common Stock |
|
1,291 |
1,301 |
1,396 |
1,402 |
1,493 |
1,511 |
1,517 |
1,527 |
Retained Earnings |
|
44 |
65 |
75 |
94 |
99 |
98 |
90 |
85 |
Treasury Stock |
|
-7.29 |
-10 |
-10 |
-10 |
-10 |
-10 |
-10 |
-10 |
Annual Metrics And Ratios for Sixth Street Specialty Lending
This table displays calculated financial ratios and metrics derived from Sixth Street Specialty Lending's official financial filings.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
53,020.30% |
17.63% |
-6.58% |
-11.75% |
EBITDA Growth |
|
0.00% |
232.93% |
27.97% |
-1.91% |
-29.81% |
EBIT Growth |
|
0.00% |
290.01% |
19.15% |
-2.56% |
-27.35% |
NOPAT Growth |
|
0.00% |
-45.73% |
171.92% |
-15.85% |
-28.07% |
Net Income Growth |
|
0.00% |
344.20% |
-38.60% |
65.66% |
-15.97% |
EPS Growth |
|
0.00% |
5.28% |
-50.54% |
89.13% |
-22.22% |
Operating Cash Flow Growth |
|
0.00% |
-98.31% |
-9,257.10% |
-5.46% |
80.79% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
95.61% |
-197.00% |
67.60% |
Invested Capital Growth |
|
0.00% |
0.00% |
13.06% |
17.72% |
7.08% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-40.30% |
57.34% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-49.29% |
-14.34% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-47.96% |
-12.68% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-31.90% |
-18.11% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-27.54% |
-0.09% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-1.93% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
36.26% |
-147.61% |
55.24% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
49.26% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
5.40% |
1.18% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
EBITDA Margin |
|
-14,032.61% |
35.12% |
38.20% |
40.11% |
31.90% |
EBIT Margin |
|
-11,316.64% |
40.48% |
41.00% |
42.77% |
35.21% |
Profit (Net Income) Margin |
|
-12,096.08% |
55.61% |
29.02% |
51.47% |
49.01% |
Tax Burden Percent |
|
-58.52% |
152.92% |
79.33% |
99.27% |
96.61% |
Interest Burden Percent |
|
-182.67% |
89.83% |
89.23% |
121.23% |
144.08% |
Effective Tax Rate |
|
3.77% |
1.60% |
1.88% |
1.06% |
2.04% |
Return on Invested Capital (ROIC) |
|
0.00% |
6.48% |
8.27% |
6.02% |
3.87% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
29.84% |
1.96% |
8.48% |
6.87% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
27.74% |
1.97% |
9.62% |
8.15% |
Return on Equity (ROE) |
|
0.00% |
34.22% |
10.24% |
15.65% |
12.02% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-193.52% |
-3.99% |
-10.26% |
-2.97% |
Operating Return on Assets (OROA) |
|
0.00% |
6.23% |
7.03% |
5.97% |
3.87% |
Return on Assets (ROA) |
|
0.00% |
8.55% |
4.97% |
7.18% |
5.39% |
Return on Common Equity (ROCE) |
|
0.00% |
34.22% |
10.24% |
15.65% |
12.02% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
17.11% |
9.99% |
14.84% |
11.61% |
Net Operating Profit after Tax (NOPAT) |
|
147 |
80 |
217 |
183 |
131 |
NOPAT Margin |
|
19,892.29% |
20.32% |
46.98% |
42.32% |
34.49% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
-23.36% |
6.31% |
-2.45% |
-3.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
11,416.64% |
59.52% |
59.00% |
57.23% |
64.79% |
Earnings before Interest and Taxes (EBIT) |
|
-84 |
159 |
189 |
184 |
134 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-104 |
138 |
176 |
173 |
121 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.85 |
1.12 |
1.24 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.85 |
1.12 |
1.24 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
2.48 |
3.89 |
5.22 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
10.61 |
7.55 |
10.51 |
Dividend Yield |
|
14.07% |
20.20% |
13.00% |
10.97% |
11.97% |
Earnings Yield |
|
0.00% |
0.00% |
9.43% |
13.24% |
9.52% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.92 |
1.05 |
1.10 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
5.55 |
7.96 |
10.14 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
14.53 |
19.83 |
31.80 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
13.53 |
18.60 |
28.81 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
11.81 |
18.80 |
29.41 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.93 |
1.07 |
1.19 |
1.18 |
Long-Term Debt to Equity |
|
0.00 |
0.93 |
1.07 |
1.19 |
1.18 |
Financial Leverage |
|
0.00 |
0.93 |
1.00 |
1.14 |
1.19 |
Leverage Ratio |
|
0.00 |
2.00 |
2.06 |
2.18 |
2.23 |
Compound Leverage Factor |
|
0.00 |
1.80 |
1.84 |
2.64 |
3.22 |
Debt to Total Capital |
|
0.00% |
48.17% |
51.80% |
54.33% |
54.18% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
48.17% |
51.80% |
54.33% |
54.18% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
51.83% |
48.20% |
45.67% |
45.82% |
Debt to EBITDA |
|
0.00 |
8.60 |
8.17 |
10.29 |
15.65 |
Net Debt to EBITDA |
|
0.00 |
8.49 |
8.03 |
10.14 |
15.43 |
Long-Term Debt to EBITDA |
|
0.00 |
8.60 |
8.17 |
10.29 |
15.65 |
Debt to NOPAT |
|
0.00 |
14.87 |
6.65 |
9.75 |
14.48 |
Net Debt to NOPAT |
|
0.00 |
14.67 |
6.53 |
9.62 |
14.27 |
Long-Term Debt to NOPAT |
|
0.00 |
14.87 |
6.65 |
9.75 |
14.48 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-2,382 |
-105 |
-311 |
-101 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-61.35 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.06 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.06 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.15 |
0.17 |
0.14 |
0.11 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
2,462 |
2,783 |
3,277 |
3,509 |
Invested Capital Turnover |
|
0.00 |
0.32 |
0.18 |
0.14 |
0.11 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
2,462 |
322 |
493 |
232 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
2,563 |
3,432 |
3,861 |
Market Capitalization |
|
0.00 |
0.00 |
1,146 |
1,677 |
1,988 |
Book Value per Share |
|
$0.00 |
$17.68 |
$16.57 |
$17.09 |
$17.23 |
Tangible Book Value per Share |
|
$0.00 |
$17.68 |
$16.57 |
$17.09 |
$17.23 |
Total Capital |
|
0.00 |
2,462 |
2,783 |
3,277 |
3,509 |
Total Debt |
|
0.00 |
1,186 |
1,442 |
1,780 |
1,901 |
Total Long-Term Debt |
|
0.00 |
1,186 |
1,442 |
1,780 |
1,901 |
Net Debt |
|
0.00 |
1,170 |
1,416 |
1,755 |
1,874 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
236 |
-139 |
83 |
-39 |
-55 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
1,186 |
1,442 |
1,780 |
1,901 |
Total Depreciation and Amortization (D&A) |
|
-20 |
-21 |
-13 |
-11 |
-13 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$1.38 |
$2.61 |
$2.03 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
78.20M |
85.13M |
92.04M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$1.38 |
$2.61 |
$2.03 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
78.20M |
85.13M |
92.04M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
81.39M |
87.83M |
93.66M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
185 |
80 |
208 |
189 |
118 |
Normalized NOPAT Margin |
|
25,023.05% |
20.47% |
45.12% |
43.78% |
31.05% |
Pre Tax Income Margin |
|
20,671.72% |
36.36% |
36.59% |
51.85% |
50.73% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
4.09 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
2.05 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
4.09 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
2.05 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
-145.93% |
101.67% |
107.99% |
70.45% |
90.43% |
Augmented Payout Ratio |
|
-149.21% |
101.67% |
112.59% |
70.45% |
90.43% |
Quarterly Metrics And Ratios for Sixth Street Specialty Lending
This table displays calculated financial ratios and metrics derived from Sixth Street Specialty Lending's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-33.51% |
0.00% |
0.00% |
4,363.82% |
78.51% |
-85.31% |
-37.82% |
-5.52% |
-9.02% |
39.99% |
0.55% |
EBITDA Growth |
|
-63.11% |
0.00% |
274.68% |
307.58% |
68.69% |
-81.43% |
-23.97% |
-34.75% |
-47.72% |
-5.14% |
-35.03% |
EBIT Growth |
|
-60.80% |
0.00% |
309.09% |
360.97% |
69.42% |
-80.36% |
-23.42% |
-29.00% |
-46.63% |
-2.49% |
-27.12% |
NOPAT Growth |
|
-11.57% |
0.00% |
1.39% |
466.60% |
69.95% |
-55.58% |
-4.14% |
-29.61% |
-47.13% |
-22.90% |
-27.12% |
Net Income Growth |
|
-58.52% |
0.00% |
336.22% |
492.53% |
88.26% |
-62.25% |
-10.26% |
-10.72% |
-37.28% |
-0.33% |
-27.63% |
EPS Growth |
|
-38.57% |
0.00% |
27.45% |
520.00% |
72.09% |
0.00% |
-18.46% |
-19.05% |
-40.54% |
-6.78% |
-26.42% |
Operating Cash Flow Growth |
|
0.00% |
173.91% |
-190.58% |
2.42% |
115.02% |
-260.01% |
10.84% |
210.78% |
-303.20% |
64.63% |
328.75% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
90.23% |
0.00% |
84.99% |
93.51% |
-22.64% |
56.19% |
92.63% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
11.62% |
17.72% |
16.01% |
7.40% |
11.54% |
7.08% |
1.76% |
Revenue Q/Q Growth |
|
2,695.53% |
527.04% |
-56.08% |
-31.76% |
8.66% |
-48.41% |
255.20% |
3.69% |
4.63% |
-20.62% |
9.55% |
EBITDA Q/Q Growth |
|
252.21% |
523.19% |
-78.39% |
-5.01% |
23.70% |
-31.41% |
-31.45% |
-18.48% |
-0.90% |
24.47% |
-28.93% |
EBIT Q/Q Growth |
|
290.34% |
501.39% |
-77.87% |
-3.18% |
23.57% |
-30.29% |
-31.83% |
-10.23% |
-7.12% |
27.38% |
-24.88% |
NOPAT Q/Q Growth |
|
369.16% |
232.26% |
-66.21% |
21.31% |
24.78% |
-13.16% |
-42.92% |
-10.92% |
-6.27% |
26.65% |
-23.20% |
Net Income Q/Q Growth |
|
354.57% |
293.64% |
-60.93% |
0.26% |
22.09% |
-21.07% |
-7.12% |
-0.25% |
-14.23% |
25.43% |
-45.27% |
EPS Q/Q Growth |
|
386.67% |
37.21% |
10.17% |
-3.08% |
17.46% |
-20.27% |
-10.17% |
-3.77% |
-13.73% |
25.00% |
-29.09% |
Operating Cash Flow Q/Q Growth |
|
-110.65% |
122.24% |
-235.39% |
-53.84% |
132.42% |
-336.95% |
24.55% |
291.14% |
-159.47% |
58.76% |
587.94% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
100.00% |
0.00% |
-5.45% |
91.15% |
-65.74% |
-0.02% |
54.42% |
-67.26% |
40.79% |
83.83% |
Invested Capital Q/Q Growth |
|
0.00% |
-0.06% |
4.87% |
5.65% |
0.81% |
5.40% |
3.35% |
-2.20% |
4.70% |
1.18% |
-1.78% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
48.02% |
47.73% |
28.64% |
39.86% |
45.38% |
60.34% |
35.02% |
27.53% |
26.08% |
40.89% |
26.52% |
EBIT Margin |
|
51.03% |
48.94% |
30.02% |
42.59% |
48.43% |
65.44% |
36.97% |
32.01% |
28.41% |
45.59% |
31.26% |
Profit (Net Income) Margin |
|
53.92% |
33.85% |
34.45% |
50.61% |
56.87% |
87.00% |
49.72% |
47.83% |
39.21% |
61.95% |
30.95% |
Tax Burden Percent |
|
98.02% |
124.47% |
122.15% |
98.23% |
99.29% |
83.90% |
98.24% |
97.48% |
94.97% |
95.64% |
100.00% |
Interest Burden Percent |
|
107.81% |
55.57% |
93.96% |
120.99% |
118.26% |
158.46% |
136.90% |
153.31% |
145.32% |
142.08% |
99.01% |
Effective Tax Rate |
|
1.01% |
1.59% |
0.95% |
1.67% |
0.71% |
0.97% |
1.76% |
2.52% |
1.63% |
2.19% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
4.44% |
9.12% |
18.26% |
11.79% |
11.52% |
2.97% |
2.46% |
2.06% |
5.00% |
3.49% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
6.41% |
11.26% |
19.39% |
12.44% |
11.75% |
3.73% |
3.45% |
2.72% |
5.78% |
3.47% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
6.89% |
12.98% |
21.55% |
13.62% |
13.34% |
4.28% |
3.76% |
3.09% |
6.85% |
3.98% |
Return on Equity (ROE) |
|
0.00% |
11.33% |
22.10% |
39.81% |
25.41% |
24.86% |
7.25% |
6.22% |
5.14% |
11.86% |
7.47% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-3.76% |
0.00% |
0.00% |
0.00% |
-10.26% |
-8.50% |
-1.31% |
-6.04% |
-2.97% |
1.87% |
Operating Return on Assets (OROA) |
|
0.00% |
8.39% |
5.71% |
9.12% |
11.60% |
9.13% |
2.97% |
2.47% |
2.05% |
5.01% |
3.43% |
Return on Assets (ROA) |
|
0.00% |
5.80% |
6.55% |
10.83% |
13.62% |
12.14% |
3.99% |
3.70% |
2.83% |
6.81% |
3.39% |
Return on Common Equity (ROCE) |
|
0.00% |
11.33% |
22.10% |
39.81% |
25.41% |
24.86% |
7.25% |
6.22% |
5.14% |
11.86% |
7.47% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
15.44% |
18.90% |
20.62% |
0.00% |
13.69% |
13.19% |
11.69% |
0.00% |
10.99% |
Net Operating Profit after Tax (NOPAT) |
|
32 |
107 |
36 |
44 |
55 |
48 |
35 |
31 |
29 |
37 |
28 |
NOPAT Margin |
|
50.51% |
26.77% |
23.56% |
41.88% |
48.09% |
80.95% |
36.32% |
31.20% |
27.95% |
44.58% |
31.26% |
Net Nonoperating Expense Percent (NNEP) |
|
-0.30% |
-1.97% |
-2.14% |
-1.13% |
-0.65% |
-0.22% |
-0.76% |
-0.99% |
-0.67% |
-0.78% |
0.02% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
48.97% |
51.06% |
69.98% |
57.41% |
51.57% |
34.56% |
63.03% |
67.99% |
71.59% |
54.41% |
68.74% |
Earnings before Interest and Taxes (EBIT) |
|
33 |
196 |
46 |
45 |
55 |
38 |
35 |
32 |
29 |
38 |
28 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
31 |
191 |
44 |
42 |
52 |
35 |
33 |
27 |
27 |
34 |
24 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.85 |
0.95 |
0.93 |
1.06 |
1.12 |
1.16 |
1.24 |
1.20 |
1.24 |
1.31 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.85 |
0.95 |
0.93 |
1.06 |
1.12 |
1.16 |
1.24 |
1.20 |
1.24 |
1.31 |
Price to Revenue (P/Rev) |
|
0.00 |
2.48 |
2.27 |
2.01 |
2.19 |
3.89 |
7.10 |
7.85 |
7.89 |
5.22 |
5.50 |
Price to Earnings (P/E) |
|
0.00 |
10.61 |
7.00 |
5.44 |
5.67 |
7.55 |
8.45 |
9.39 |
10.15 |
10.51 |
11.74 |
Dividend Yield |
|
17.81% |
13.00% |
11.86% |
11.61% |
11.16% |
10.97% |
12.19% |
12.04% |
12.52% |
11.97% |
9.29% |
Earnings Yield |
|
0.00% |
9.43% |
14.29% |
18.37% |
17.65% |
13.24% |
11.83% |
10.65% |
9.85% |
9.52% |
8.52% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.92 |
0.97 |
0.96 |
1.02 |
1.05 |
1.06 |
1.10 |
1.08 |
1.10 |
1.13 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
5.55 |
4.99 |
4.39 |
4.39 |
7.96 |
13.95 |
14.50 |
15.50 |
10.14 |
10.21 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
14.53 |
10.93 |
9.21 |
9.30 |
19.83 |
19.89 |
21.97 |
26.45 |
31.80 |
35.87 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
13.53 |
10.44 |
8.89 |
8.95 |
18.60 |
18.73 |
20.41 |
24.43 |
28.81 |
31.52 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
11.81 |
16.31 |
12.39 |
11.84 |
18.80 |
18.06 |
19.65 |
23.39 |
29.41 |
31.52 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
384.15 |
0.00 |
0.00 |
22.91 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
61.05 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.10 |
1.07 |
1.15 |
1.11 |
1.09 |
1.19 |
1.14 |
1.07 |
1.17 |
1.18 |
1.15 |
Long-Term Debt to Equity |
|
1.10 |
1.07 |
1.15 |
1.11 |
1.09 |
1.19 |
1.14 |
1.07 |
1.17 |
1.18 |
1.15 |
Financial Leverage |
|
1.10 |
1.07 |
1.15 |
1.11 |
1.09 |
1.14 |
1.15 |
1.09 |
1.13 |
1.19 |
1.15 |
Leverage Ratio |
|
2.15 |
2.06 |
2.19 |
2.15 |
2.14 |
2.18 |
2.19 |
2.13 |
2.17 |
2.23 |
2.18 |
Compound Leverage Factor |
|
2.32 |
1.14 |
2.06 |
2.60 |
2.54 |
3.45 |
2.99 |
3.27 |
3.16 |
3.17 |
2.16 |
Debt to Total Capital |
|
52.32% |
51.80% |
53.55% |
52.64% |
52.21% |
54.33% |
53.28% |
51.72% |
53.94% |
54.18% |
53.53% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
52.32% |
51.80% |
53.55% |
52.64% |
52.21% |
54.33% |
53.28% |
51.72% |
53.94% |
54.18% |
53.53% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
47.68% |
48.20% |
46.45% |
47.36% |
47.79% |
45.67% |
46.72% |
48.28% |
46.06% |
45.82% |
46.47% |
Debt to EBITDA |
|
0.00 |
8.17 |
6.05 |
5.07 |
4.76 |
10.29 |
9.97 |
10.29 |
13.19 |
15.65 |
16.99 |
Net Debt to EBITDA |
|
0.00 |
8.03 |
5.95 |
4.99 |
4.67 |
10.14 |
9.77 |
10.08 |
12.98 |
15.43 |
16.56 |
Long-Term Debt to EBITDA |
|
0.00 |
8.17 |
6.05 |
5.07 |
4.76 |
10.29 |
9.97 |
10.29 |
13.19 |
15.65 |
16.99 |
Debt to NOPAT |
|
0.00 |
6.65 |
9.04 |
6.82 |
6.05 |
9.75 |
9.05 |
9.20 |
11.67 |
14.48 |
14.93 |
Net Debt to NOPAT |
|
0.00 |
6.53 |
8.89 |
6.71 |
5.94 |
9.62 |
8.87 |
9.02 |
11.48 |
14.27 |
14.55 |
Long-Term Debt to NOPAT |
|
0.00 |
6.65 |
9.04 |
6.82 |
6.05 |
9.75 |
9.05 |
9.20 |
11.67 |
14.48 |
14.93 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-2,753 |
0.00 |
-2,883 |
-3,040 |
-269 |
-446 |
-433 |
-197 |
-330 |
-195 |
-32 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.17 |
0.19 |
0.21 |
0.24 |
0.14 |
0.08 |
0.08 |
0.07 |
0.11 |
0.11 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
2,785 |
2,783 |
2,919 |
3,084 |
3,109 |
3,277 |
3,386 |
3,312 |
3,468 |
3,509 |
3,446 |
Invested Capital Turnover |
|
0.00 |
0.17 |
0.39 |
0.44 |
0.25 |
0.14 |
0.08 |
0.08 |
0.07 |
0.11 |
0.11 |
Increase / (Decrease) in Invested Capital |
|
2,785 |
0.00 |
2,919 |
3,084 |
324 |
493 |
467 |
228 |
359 |
232 |
60 |
Enterprise Value (EV) |
|
0.00 |
2,563 |
2,821 |
2,950 |
3,173 |
3,432 |
3,599 |
3,658 |
3,750 |
3,861 |
3,894 |
Market Capitalization |
|
0.00 |
1,146 |
1,284 |
1,352 |
1,580 |
1,677 |
1,831 |
1,980 |
1,910 |
1,988 |
2,096 |
Book Value per Share |
|
$16.71 |
$16.57 |
$16.66 |
$17.87 |
$17.03 |
$17.09 |
$17.77 |
$17.25 |
$17.17 |
$17.23 |
$17.10 |
Tangible Book Value per Share |
|
$16.71 |
$16.57 |
$16.66 |
$17.87 |
$17.03 |
$17.09 |
$17.77 |
$17.25 |
$17.17 |
$17.23 |
$17.10 |
Total Capital |
|
2,785 |
2,783 |
2,919 |
3,084 |
3,109 |
3,277 |
3,386 |
3,312 |
3,468 |
3,509 |
3,446 |
Total Debt |
|
1,457 |
1,442 |
1,563 |
1,623 |
1,623 |
1,780 |
1,804 |
1,713 |
1,870 |
1,901 |
1,845 |
Total Long-Term Debt |
|
1,457 |
1,442 |
1,563 |
1,623 |
1,623 |
1,780 |
1,804 |
1,713 |
1,870 |
1,901 |
1,845 |
Net Debt |
|
1,427 |
1,416 |
1,537 |
1,597 |
1,593 |
1,755 |
1,768 |
1,678 |
1,841 |
1,874 |
1,798 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
-2.18 |
-28 |
-17 |
-9.16 |
-10 |
-3.56 |
-13 |
-16 |
-12 |
-14 |
0.28 |
Net Nonoperating Obligations (NNO) |
|
1,457 |
1,442 |
1,563 |
1,623 |
1,623 |
1,780 |
1,804 |
1,713 |
1,870 |
1,901 |
1,845 |
Total Depreciation and Amortization (D&A) |
|
-1.92 |
-4.86 |
-2.12 |
-2.86 |
-3.48 |
-3.00 |
-1.86 |
-4.43 |
-2.42 |
-3.87 |
-4.27 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.43 |
$0.59 |
$0.65 |
$0.63 |
$0.74 |
$0.59 |
$0.53 |
$0.51 |
$0.44 |
$0.55 |
$0.39 |
Adjusted Weighted Average Basic Shares Outstanding |
|
79.48M |
78.20M |
81.40M |
84.22M |
87.25M |
85.13M |
89.03M |
92.73M |
93.02M |
92.04M |
93.67M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.59 |
$0.65 |
$0.63 |
$0.74 |
$0.59 |
$0.53 |
$0.51 |
$0.44 |
$0.55 |
$0.39 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
78.20M |
81.40M |
84.22M |
87.25M |
85.13M |
89.03M |
92.73M |
93.02M |
92.04M |
93.67M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
80.98M |
81.39M |
81.75M |
87.24M |
87.55M |
87.83M |
92.72M |
93.02M |
93.32M |
93.66M |
93.96M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
23 |
106 |
37 |
46 |
49 |
56 |
30 |
33 |
39 |
17 |
27 |
Normalized NOPAT Margin |
|
36.21% |
26.41% |
24.20% |
43.75% |
43.32% |
95.87% |
31.46% |
32.81% |
37.72% |
20.11% |
30.45% |
Pre Tax Income Margin |
|
55.01% |
27.20% |
28.20% |
51.53% |
57.28% |
103.70% |
50.61% |
49.07% |
41.28% |
64.77% |
30.95% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
107.99% |
71.99% |
58.05% |
47.45% |
70.45% |
74.45% |
78.53% |
90.33% |
90.43% |
95.83% |
Augmented Payout Ratio |
|
0.00% |
112.59% |
71.99% |
58.05% |
47.45% |
70.45% |
74.45% |
78.53% |
90.33% |
90.43% |
95.83% |
Key Financial Trends
Sixth Street Specialty Lending, Inc. (NYSE: TSLX) has shown a relatively stable financial performance over the recent years with some fluctuations in certain key metrics based on the quarterly data through Q1 2025.
Positive trends observed:
- Net interest income remains consistently strong around $104 million to $107 million quarterly from Q1 2023 through Q1 2025, reflecting steady investment income.
- Net income attributable to common shareholders generally shows substantial profitability, with earnings per share ranging from $0.39 in Q1 2025 to as high as $0.74 in Q3 2023, indicating positive shareholder returns.
- Total common equity has increased from approximately $1.356 billion in Q1 2023 to $1.601 billion by Q1 2025, indicating growth in shareholders' equity and company net worth.
- The company consistently paid dividends quarterly, typically around $40 million, reflecting shareholder value distribution and financial capability to sustain payouts.
- Positive net cash from operating activities in recent quarters (e.g., $149.9 million in Q1 2025) suggests healthy cash generation from core operations.
Neutral observations:
- Cash and equivalents remained in the range of approximately $25 million to $47 million across quarters, signifying stable liquidity but no clear strong growth trend.
- Issued and repaid long-term debt amounts are sizable but partially offset each other each quarter, indicating active debt management to optimize capital structure.
- Shares outstanding have gradually increased from about 81 million basic shares in early 2023 to near 94 million in early 2025, which may slightly dilute per-share metrics but also indicates equity issuance activity.
Negative trends and risks:
- Total non-interest income has turned negative in recent quarters, reaching a loss of about $17 million in Q1 2025, due mainly to negative realized and unrealized capital gains on investments, which could pressure overall revenue.
- Other operating expenses have generally increased, for example $50.9 million in Q1 2025 compared to lower amounts in earlier periods, signaling rising costs that may affect profitability if unchecked.
Summary: Sixth Street Specialty Lending displays stable interest income and solid net earnings, supported by effective capital and debt management. The rise in operating expenses and negative impacts from investment capital gains losses could be areas for investors to watch for potential risks. Overall, the company maintains a strong equity base and consistent dividend policy, making it appear financially healthy but requiring caution around non-interest income volatility.
09/20/25 10:11 AM ETAI Generated. May Contain Errors.