Annual Income Statements for Sixth Street Specialty Lending
This table shows Sixth Street Specialty Lending's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Sixth Street Specialty Lending
This table shows Sixth Street Specialty Lending's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
34 |
108 |
53 |
53 |
65 |
51 |
48 |
47 |
42 |
52 |
37 |
Consolidated Net Income / (Loss) |
|
34 |
136 |
53 |
53 |
65 |
51 |
48 |
47 |
41 |
51 |
28 |
Net Income / (Loss) Continuing Operations |
|
35 |
134 |
53 |
53 |
65 |
51 |
48 |
47 |
42 |
52 |
28 |
Total Pre-Tax Income |
|
35 |
109 |
43 |
54 |
65 |
61 |
48 |
49 |
43 |
53 |
28 |
Total Revenue |
|
64 |
400 |
154 |
105 |
114 |
59 |
96 |
99 |
104 |
82 |
90 |
Net Interest Income / (Expense) |
|
75 |
318 |
133 |
98 |
104 |
64 |
105 |
105 |
106 |
108 |
108 |
Total Interest Income |
|
75 |
318 |
133 |
98 |
104 |
64 |
105 |
105 |
106 |
108 |
108 |
Investment Securities Interest Income |
|
75 |
- |
133 |
98 |
104 |
64 |
105 |
105 |
106 |
108 |
108 |
Total Interest Expense |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
Total Non-Interest Income |
|
-11 |
82 |
21 |
6.80 |
9.87 |
-5.03 |
-9.06 |
-5.93 |
-2.11 |
-25 |
-17 |
Other Service Charges |
|
0.19 |
- |
0.26 |
0.30 |
0.27 |
0.35 |
0.40 |
0.30 |
0.33 |
0.44 |
-7.65 |
Net Realized & Unrealized Capital Gains on Investments |
|
-11 |
- |
20 |
6.50 |
9.60 |
-5.38 |
-9.46 |
-6.22 |
-2.44 |
-26 |
-9.70 |
Total Non-Interest Expense |
|
31 |
204 |
108 |
60 |
59 |
20 |
60 |
67 |
74 |
45 |
62 |
Other Operating Expenses |
|
40 |
206 |
107 |
58 |
64 |
11 |
65 |
66 |
64 |
65 |
51 |
Other Special Charges |
|
-9.22 |
-1.43 |
1.00 |
2.00 |
-5.47 |
8.86 |
-4.73 |
1.64 |
10 |
-21 |
11 |
Nonoperating Income / (Expense), net |
|
2.55 |
- |
6.79 |
9.38 |
10 |
13 |
13 |
17 |
13 |
16 |
-0.28 |
Basic Earnings per Share |
|
$0.43 |
$0.59 |
$0.65 |
$0.63 |
$0.74 |
$0.59 |
$0.53 |
$0.51 |
$0.44 |
$0.55 |
$0.39 |
Weighted Average Basic Shares Outstanding |
|
79.48M |
78.20M |
81.40M |
84.22M |
87.25M |
85.13M |
89.03M |
92.73M |
93.02M |
92.04M |
93.67M |
Diluted Earnings per Share |
|
$0.43 |
$0.59 |
$0.65 |
$0.63 |
$0.74 |
$0.59 |
$0.53 |
$0.51 |
$0.44 |
$0.55 |
$0.39 |
Weighted Average Diluted Shares Outstanding |
|
79.48M |
78.20M |
81.40M |
84.22M |
87.25M |
85.13M |
89.03M |
92.73M |
93.02M |
92.04M |
93.67M |
Weighted Average Basic & Diluted Shares Outstanding |
|
80.98M |
81.39M |
81.75M |
87.24M |
87.55M |
87.83M |
92.72M |
93.02M |
93.32M |
93.66M |
93.96M |
Annual Cash Flow Statements for Sixth Street Specialty Lending
This table details how cash moves in and out of Sixth Street Specialty Lending's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-0.87 |
2.69 |
9.68 |
-0.45 |
2.13 |
Net Cash From Operating Activities |
|
145 |
2.45 |
-225 |
-237 |
-45 |
Net Cash From Continuing Operating Activities |
|
145 |
2.45 |
-225 |
-237 |
-45 |
Net Income / (Loss) Continuing Operations |
|
178 |
212 |
108 |
222 |
187 |
Consolidated Net Income / (Loss) |
|
178 |
212 |
108 |
222 |
187 |
Amortization Expense |
|
-20 |
-21 |
-13 |
-11 |
-13 |
Non-Cash Adjustments to Reconcile Net Income |
|
-31 |
-191 |
-251 |
-472 |
-237 |
Changes in Operating Assets and Liabilities, net |
|
18 |
2.75 |
-68 |
25 |
18 |
Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Financing Activities |
|
-146 |
0.24 |
234 |
236 |
48 |
Net Cash From Continuing Financing Activities |
|
-146 |
0.24 |
234 |
236 |
48 |
Issuance of Debt |
|
1,114 |
1,617 |
1,330 |
1,546 |
1,785 |
Issuance of Common Equity |
|
0.00 |
86 |
0.00 |
89 |
93 |
Repayment of Debt |
|
-1,123 |
-1,473 |
-940 |
-1,233 |
-1,653 |
Repurchase of Common Equity |
|
-2.93 |
0.00 |
-6.17 |
0.00 |
0.00 |
Payment of Dividends |
|
-130 |
-222 |
-145 |
-156 |
-169 |
Other Financing Activities, Net |
|
-4.27 |
-7.95 |
-4.30 |
-9.42 |
-8.81 |
Cash Interest Paid |
|
34 |
29 |
56 |
119 |
140 |
Cash Income Taxes Paid |
|
3.98 |
3.87 |
1.67 |
2.44 |
2.28 |
Quarterly Cash Flow Statements for Sixth Street Specialty Lending
This table details how cash moves in and out of Sixth Street Specialty Lending's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
3.10 |
-4.63 |
0.09 |
0.12 |
4.03 |
-4.68 |
11 |
-1.24 |
-4.92 |
-2.40 |
20 |
Net Cash From Operating Activities |
|
-244 |
54 |
-74 |
-113 |
37 |
-87 |
-66 |
125 |
-74 |
-31 |
150 |
Net Cash From Continuing Operating Activities |
|
-244 |
54 |
-74 |
-113 |
37 |
-87 |
-66 |
125 |
-74 |
-31 |
150 |
Net Income / (Loss) Continuing Operations |
|
34 |
46 |
53 |
53 |
65 |
51 |
48 |
47 |
41 |
51 |
37 |
Consolidated Net Income / (Loss) |
|
34 |
46 |
53 |
53 |
65 |
51 |
48 |
47 |
41 |
51 |
37 |
Amortization Expense |
|
-1.92 |
-4.86 |
-2.12 |
-2.86 |
-3.48 |
-3.00 |
-1.86 |
-4.43 |
-2.42 |
-3.87 |
-4.27 |
Non-Cash Adjustments to Reconcile Net Income |
|
-264 |
30 |
-127 |
-164 |
-19 |
-162 |
-100 |
71 |
-109 |
-99 |
124 |
Changes in Operating Assets and Liabilities, net |
|
-12 |
-17 |
2.24 |
1.17 |
-5.30 |
27 |
-11 |
12 |
-3.71 |
21 |
-6.35 |
Net Cash From Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
Net Cash From Continuing Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
Net Cash From Financing Activities |
|
247 |
-59 |
74 |
113 |
-33 |
82 |
76 |
-127 |
70 |
28 |
-130 |
Net Cash From Continuing Financing Activities |
|
247 |
-59 |
74 |
113 |
-33 |
82 |
76 |
-127 |
70 |
28 |
-130 |
Issuance of Debt |
|
526 |
305 |
458 |
293 |
478 |
318 |
622 |
234 |
251 |
678 |
530 |
Issuance of Common Equity |
|
- |
- |
0.00 |
89 |
-0.09 |
-0.00 |
81 |
12 |
- |
0.00 |
0.00 |
Repayment of Debt |
|
-221 |
-331 |
-345 |
-226 |
-467 |
-196 |
-579 |
-326 |
-139 |
-609 |
-610 |
Payment of Dividends |
|
-54 |
-30 |
-39 |
-38 |
-39 |
-41 |
-43 |
-42 |
-43 |
-41 |
-43 |
Other Financing Activities, Net |
|
- |
- |
0.00 |
-5.08 |
-4.32 |
-0.01 |
-5.03 |
-3.74 |
-0.03 |
- |
-7.30 |
Cash Interest Paid |
|
16 |
22 |
26 |
31 |
32 |
31 |
38 |
30 |
48 |
24 |
45 |
Cash Income Taxes Paid |
|
0.01 |
0.07 |
2.41 |
0.00 |
0.01 |
0.01 |
2.30 |
0.10 |
-0.13 |
0.00 |
4.50 |
Annual Balance Sheets for Sixth Street Specialty Lending
This table presents Sixth Street Specialty Lending's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2021 |
2022 |
2023 |
2024 |
Total Assets |
2,552 |
2,837 |
3,344 |
3,582 |
Cash and Due from Banks |
16 |
26 |
25 |
27 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
0.00 |
Other Assets |
2,536 |
2,811 |
3,319 |
3,555 |
Total Liabilities & Shareholders' Equity |
2,552 |
2,837 |
3,344 |
3,582 |
Total Liabilities |
1,276 |
1,495 |
1,847 |
1,975 |
Long-Term Debt |
1,186 |
1,442 |
1,780 |
1,901 |
Other Long-Term Liabilities |
90 |
54 |
67 |
74 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
1,276 |
1,342 |
1,496 |
1,608 |
Total Preferred & Common Equity |
1,276 |
1,342 |
1,496 |
1,608 |
Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
1,276 |
1,342 |
1,496 |
1,608 |
Common Stock |
1,190 |
1,296 |
1,406 |
1,520 |
Retained Earnings |
90 |
56 |
101 |
98 |
Treasury Stock |
-4.29 |
-10 |
-10 |
-10 |
Quarterly Balance Sheets for Sixth Street Specialty Lending
This table presents Sixth Street Specialty Lending's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Total Assets |
|
2,860 |
2,973 |
3,141 |
3,174 |
3,452 |
3,387 |
3,530 |
3,499 |
Cash and Due from Banks |
|
30 |
26 |
26 |
30 |
36 |
35 |
30 |
47 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Assets |
|
2,829 |
2,947 |
3,115 |
3,144 |
3,416 |
3,352 |
3,500 |
3,451 |
Total Liabilities & Shareholders' Equity |
|
2,860 |
2,973 |
3,141 |
3,174 |
3,452 |
3,387 |
3,530 |
3,499 |
Total Liabilities |
|
1,532 |
1,617 |
1,681 |
1,688 |
1,870 |
1,788 |
1,933 |
1,897 |
Long-Term Debt |
|
1,457 |
1,563 |
1,623 |
1,623 |
1,804 |
1,713 |
1,870 |
1,845 |
Other Long-Term Liabilities |
|
75 |
54 |
54 |
65 |
66 |
75 |
62 |
52 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
1,328 |
1,356 |
1,461 |
1,486 |
1,582 |
1,599 |
1,597 |
1,601 |
Total Preferred & Common Equity |
|
1,328 |
1,356 |
1,461 |
1,486 |
1,582 |
1,599 |
1,597 |
1,601 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
1,328 |
1,356 |
1,461 |
1,486 |
1,582 |
1,599 |
1,597 |
1,601 |
Common Stock |
|
1,291 |
1,301 |
1,396 |
1,402 |
1,493 |
1,511 |
1,517 |
1,527 |
Retained Earnings |
|
44 |
65 |
75 |
94 |
99 |
98 |
90 |
85 |
Treasury Stock |
|
-7.29 |
-10 |
-10 |
-10 |
-10 |
-10 |
-10 |
-10 |
Annual Metrics And Ratios for Sixth Street Specialty Lending
This table displays calculated financial ratios and metrics derived from Sixth Street Specialty Lending's official financial filings.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
53,020.30% |
17.63% |
-6.58% |
-11.75% |
EBITDA Growth |
|
0.00% |
232.93% |
27.97% |
-1.91% |
-29.81% |
EBIT Growth |
|
0.00% |
290.01% |
19.15% |
-2.56% |
-27.35% |
NOPAT Growth |
|
0.00% |
-45.73% |
171.92% |
-15.85% |
-28.07% |
Net Income Growth |
|
0.00% |
344.20% |
-38.60% |
65.66% |
-15.97% |
EPS Growth |
|
0.00% |
5.28% |
-50.54% |
89.13% |
-22.22% |
Operating Cash Flow Growth |
|
0.00% |
-98.31% |
-9,257.10% |
-5.46% |
80.79% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
95.61% |
-197.00% |
67.60% |
Invested Capital Growth |
|
0.00% |
0.00% |
13.06% |
17.72% |
7.08% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-40.30% |
57.34% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-49.29% |
-14.34% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-47.96% |
-12.68% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-31.90% |
-18.11% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-27.54% |
-0.09% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-1.93% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
36.26% |
-147.61% |
55.24% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
49.26% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
5.40% |
1.18% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
EBITDA Margin |
|
-14,032.61% |
35.12% |
38.20% |
40.11% |
31.90% |
EBIT Margin |
|
-11,316.64% |
40.48% |
41.00% |
42.77% |
35.21% |
Profit (Net Income) Margin |
|
-12,096.08% |
55.61% |
29.02% |
51.47% |
49.01% |
Tax Burden Percent |
|
-58.52% |
152.92% |
79.33% |
99.27% |
96.61% |
Interest Burden Percent |
|
-182.67% |
89.83% |
89.23% |
121.23% |
144.08% |
Effective Tax Rate |
|
3.77% |
1.60% |
1.88% |
1.06% |
2.04% |
Return on Invested Capital (ROIC) |
|
0.00% |
6.48% |
8.27% |
6.02% |
3.87% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
29.84% |
1.96% |
8.48% |
6.87% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
27.74% |
1.97% |
9.62% |
8.15% |
Return on Equity (ROE) |
|
0.00% |
34.22% |
10.24% |
15.65% |
12.02% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-193.52% |
-3.99% |
-10.26% |
-2.97% |
Operating Return on Assets (OROA) |
|
0.00% |
6.23% |
7.03% |
5.97% |
3.87% |
Return on Assets (ROA) |
|
0.00% |
8.55% |
4.97% |
7.18% |
5.39% |
Return on Common Equity (ROCE) |
|
0.00% |
34.22% |
10.24% |
15.65% |
12.02% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
17.11% |
9.99% |
14.84% |
11.61% |
Net Operating Profit after Tax (NOPAT) |
|
147 |
80 |
217 |
183 |
131 |
NOPAT Margin |
|
19,892.29% |
20.32% |
46.98% |
42.32% |
34.49% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
-23.36% |
6.31% |
-2.45% |
-3.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
11,416.64% |
59.52% |
59.00% |
57.23% |
64.79% |
Earnings before Interest and Taxes (EBIT) |
|
-84 |
159 |
189 |
184 |
134 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-104 |
138 |
176 |
173 |
121 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.85 |
1.12 |
1.24 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.85 |
1.12 |
1.24 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
2.48 |
3.89 |
5.22 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
10.61 |
7.55 |
10.51 |
Dividend Yield |
|
14.07% |
20.20% |
13.00% |
10.97% |
11.97% |
Earnings Yield |
|
0.00% |
0.00% |
9.43% |
13.24% |
9.52% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.92 |
1.05 |
1.10 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
5.55 |
7.96 |
10.14 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
14.53 |
19.83 |
31.80 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
13.53 |
18.60 |
28.81 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
11.81 |
18.80 |
29.41 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.93 |
1.07 |
1.19 |
1.18 |
Long-Term Debt to Equity |
|
0.00 |
0.93 |
1.07 |
1.19 |
1.18 |
Financial Leverage |
|
0.00 |
0.93 |
1.00 |
1.14 |
1.19 |
Leverage Ratio |
|
0.00 |
2.00 |
2.06 |
2.18 |
2.23 |
Compound Leverage Factor |
|
0.00 |
1.80 |
1.84 |
2.64 |
3.22 |
Debt to Total Capital |
|
0.00% |
48.17% |
51.80% |
54.33% |
54.18% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
48.17% |
51.80% |
54.33% |
54.18% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
51.83% |
48.20% |
45.67% |
45.82% |
Debt to EBITDA |
|
0.00 |
8.60 |
8.17 |
10.29 |
15.65 |
Net Debt to EBITDA |
|
0.00 |
8.49 |
8.03 |
10.14 |
15.43 |
Long-Term Debt to EBITDA |
|
0.00 |
8.60 |
8.17 |
10.29 |
15.65 |
Debt to NOPAT |
|
0.00 |
14.87 |
6.65 |
9.75 |
14.48 |
Net Debt to NOPAT |
|
0.00 |
14.67 |
6.53 |
9.62 |
14.27 |
Long-Term Debt to NOPAT |
|
0.00 |
14.87 |
6.65 |
9.75 |
14.48 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-2,382 |
-105 |
-311 |
-101 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-61.35 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.06 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.06 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.15 |
0.17 |
0.14 |
0.11 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
2,462 |
2,783 |
3,277 |
3,509 |
Invested Capital Turnover |
|
0.00 |
0.32 |
0.18 |
0.14 |
0.11 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
2,462 |
322 |
493 |
232 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
2,563 |
3,432 |
3,861 |
Market Capitalization |
|
0.00 |
0.00 |
1,146 |
1,677 |
1,988 |
Book Value per Share |
|
$0.00 |
$17.68 |
$16.57 |
$17.09 |
$17.23 |
Tangible Book Value per Share |
|
$0.00 |
$17.68 |
$16.57 |
$17.09 |
$17.23 |
Total Capital |
|
0.00 |
2,462 |
2,783 |
3,277 |
3,509 |
Total Debt |
|
0.00 |
1,186 |
1,442 |
1,780 |
1,901 |
Total Long-Term Debt |
|
0.00 |
1,186 |
1,442 |
1,780 |
1,901 |
Net Debt |
|
0.00 |
1,170 |
1,416 |
1,755 |
1,874 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
236 |
-139 |
83 |
-39 |
-55 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
1,186 |
1,442 |
1,780 |
1,901 |
Total Depreciation and Amortization (D&A) |
|
-20 |
-21 |
-13 |
-11 |
-13 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$1.38 |
$2.61 |
$2.03 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
78.20M |
85.13M |
92.04M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$1.38 |
$2.61 |
$2.03 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
78.20M |
85.13M |
92.04M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
81.39M |
87.83M |
93.66M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
185 |
80 |
208 |
189 |
118 |
Normalized NOPAT Margin |
|
25,023.05% |
20.47% |
45.12% |
43.78% |
31.05% |
Pre Tax Income Margin |
|
20,671.72% |
36.36% |
36.59% |
51.85% |
50.73% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
4.09 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
2.05 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
4.09 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
2.05 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
-145.93% |
101.67% |
107.99% |
70.45% |
90.43% |
Augmented Payout Ratio |
|
-149.21% |
101.67% |
112.59% |
70.45% |
90.43% |
Quarterly Metrics And Ratios for Sixth Street Specialty Lending
This table displays calculated financial ratios and metrics derived from Sixth Street Specialty Lending's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-33.51% |
0.00% |
0.00% |
4,363.82% |
78.51% |
-85.31% |
-37.82% |
-5.52% |
-9.02% |
39.99% |
0.55% |
EBITDA Growth |
|
-63.11% |
0.00% |
274.68% |
307.58% |
68.69% |
-81.43% |
-23.97% |
-34.75% |
-47.72% |
-5.14% |
-35.03% |
EBIT Growth |
|
-60.80% |
0.00% |
309.09% |
360.97% |
69.42% |
-80.36% |
-23.42% |
-29.00% |
-46.63% |
-2.49% |
-27.12% |
NOPAT Growth |
|
-11.57% |
0.00% |
1.39% |
466.60% |
69.95% |
-55.58% |
-4.14% |
-29.61% |
-47.13% |
-22.90% |
-27.12% |
Net Income Growth |
|
-58.52% |
0.00% |
336.22% |
492.53% |
88.26% |
-62.25% |
-10.26% |
-10.72% |
-37.28% |
-0.33% |
-27.63% |
EPS Growth |
|
-38.57% |
0.00% |
27.45% |
520.00% |
72.09% |
0.00% |
-18.46% |
-19.05% |
-40.54% |
-6.78% |
-26.42% |
Operating Cash Flow Growth |
|
0.00% |
173.91% |
-190.58% |
2.42% |
115.02% |
-260.01% |
10.84% |
210.78% |
-303.20% |
64.63% |
328.75% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
90.23% |
0.00% |
84.99% |
93.51% |
-22.64% |
56.19% |
92.63% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
11.62% |
17.72% |
16.01% |
7.40% |
11.54% |
7.08% |
1.76% |
Revenue Q/Q Growth |
|
2,695.53% |
527.04% |
-56.08% |
-31.76% |
8.66% |
-48.41% |
255.20% |
3.69% |
4.63% |
-20.62% |
9.55% |
EBITDA Q/Q Growth |
|
252.21% |
523.19% |
-78.39% |
-5.01% |
23.70% |
-31.41% |
-31.45% |
-18.48% |
-0.90% |
24.47% |
-28.93% |
EBIT Q/Q Growth |
|
290.34% |
501.39% |
-77.87% |
-3.18% |
23.57% |
-30.29% |
-31.83% |
-10.23% |
-7.12% |
27.38% |
-24.88% |
NOPAT Q/Q Growth |
|
369.16% |
232.26% |
-66.21% |
21.31% |
24.78% |
-13.16% |
-42.92% |
-10.92% |
-6.27% |
26.65% |
-23.20% |
Net Income Q/Q Growth |
|
354.57% |
293.64% |
-60.93% |
0.26% |
22.09% |
-21.07% |
-7.12% |
-0.25% |
-14.23% |
25.43% |
-45.27% |
EPS Q/Q Growth |
|
386.67% |
37.21% |
10.17% |
-3.08% |
17.46% |
-20.27% |
-10.17% |
-3.77% |
-13.73% |
25.00% |
-29.09% |
Operating Cash Flow Q/Q Growth |
|
-110.65% |
122.24% |
-235.39% |
-53.84% |
132.42% |
-336.95% |
24.55% |
291.14% |
-159.47% |
58.76% |
587.94% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
100.00% |
0.00% |
-5.45% |
91.15% |
-65.74% |
-0.02% |
54.42% |
-67.26% |
40.79% |
83.83% |
Invested Capital Q/Q Growth |
|
0.00% |
-0.06% |
4.87% |
5.65% |
0.81% |
5.40% |
3.35% |
-2.20% |
4.70% |
1.18% |
-1.78% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
48.02% |
47.73% |
28.64% |
39.86% |
45.38% |
60.34% |
35.02% |
27.53% |
26.08% |
40.89% |
26.52% |
EBIT Margin |
|
51.03% |
48.94% |
30.02% |
42.59% |
48.43% |
65.44% |
36.97% |
32.01% |
28.41% |
45.59% |
31.26% |
Profit (Net Income) Margin |
|
53.92% |
33.85% |
34.45% |
50.61% |
56.87% |
87.00% |
49.72% |
47.83% |
39.21% |
61.95% |
30.95% |
Tax Burden Percent |
|
98.02% |
124.47% |
122.15% |
98.23% |
99.29% |
83.90% |
98.24% |
97.48% |
94.97% |
95.64% |
100.00% |
Interest Burden Percent |
|
107.81% |
55.57% |
93.96% |
120.99% |
118.26% |
158.46% |
136.90% |
153.31% |
145.32% |
142.08% |
99.01% |
Effective Tax Rate |
|
1.01% |
1.59% |
0.95% |
1.67% |
0.71% |
0.97% |
1.76% |
2.52% |
1.63% |
2.19% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
4.44% |
9.12% |
18.26% |
11.79% |
11.52% |
2.97% |
2.46% |
2.06% |
5.00% |
3.49% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
6.41% |
11.26% |
19.39% |
12.44% |
11.75% |
3.73% |
3.45% |
2.72% |
5.78% |
3.47% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
6.89% |
12.98% |
21.55% |
13.62% |
13.34% |
4.28% |
3.76% |
3.09% |
6.85% |
3.98% |
Return on Equity (ROE) |
|
0.00% |
11.33% |
22.10% |
39.81% |
25.41% |
24.86% |
7.25% |
6.22% |
5.14% |
11.86% |
7.47% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-3.76% |
0.00% |
0.00% |
0.00% |
-10.26% |
-8.50% |
-1.31% |
-6.04% |
-2.97% |
1.87% |
Operating Return on Assets (OROA) |
|
0.00% |
8.39% |
5.71% |
9.12% |
11.60% |
9.13% |
2.97% |
2.47% |
2.05% |
5.01% |
3.43% |
Return on Assets (ROA) |
|
0.00% |
5.80% |
6.55% |
10.83% |
13.62% |
12.14% |
3.99% |
3.70% |
2.83% |
6.81% |
3.39% |
Return on Common Equity (ROCE) |
|
0.00% |
11.33% |
22.10% |
39.81% |
25.41% |
24.86% |
7.25% |
6.22% |
5.14% |
11.86% |
7.47% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
15.44% |
18.90% |
20.62% |
0.00% |
13.69% |
13.19% |
11.69% |
0.00% |
10.99% |
Net Operating Profit after Tax (NOPAT) |
|
32 |
107 |
36 |
44 |
55 |
48 |
35 |
31 |
29 |
37 |
28 |
NOPAT Margin |
|
50.51% |
26.77% |
23.56% |
41.88% |
48.09% |
80.95% |
36.32% |
31.20% |
27.95% |
44.58% |
31.26% |
Net Nonoperating Expense Percent (NNEP) |
|
-0.30% |
-1.97% |
-2.14% |
-1.13% |
-0.65% |
-0.22% |
-0.76% |
-0.99% |
-0.67% |
-0.78% |
0.02% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
48.97% |
51.06% |
69.98% |
57.41% |
51.57% |
34.56% |
63.03% |
67.99% |
71.59% |
54.41% |
68.74% |
Earnings before Interest and Taxes (EBIT) |
|
33 |
196 |
46 |
45 |
55 |
38 |
35 |
32 |
29 |
38 |
28 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
31 |
191 |
44 |
42 |
52 |
35 |
33 |
27 |
27 |
34 |
24 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.85 |
0.95 |
0.93 |
1.06 |
1.12 |
1.16 |
1.24 |
1.20 |
1.24 |
1.31 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.85 |
0.95 |
0.93 |
1.06 |
1.12 |
1.16 |
1.24 |
1.20 |
1.24 |
1.31 |
Price to Revenue (P/Rev) |
|
0.00 |
2.48 |
2.27 |
2.01 |
2.19 |
3.89 |
7.10 |
7.85 |
7.89 |
5.22 |
5.50 |
Price to Earnings (P/E) |
|
0.00 |
10.61 |
7.00 |
5.44 |
5.67 |
7.55 |
8.45 |
9.39 |
10.15 |
10.51 |
11.74 |
Dividend Yield |
|
17.81% |
13.00% |
11.86% |
11.61% |
11.16% |
10.97% |
12.19% |
12.04% |
12.52% |
11.97% |
9.29% |
Earnings Yield |
|
0.00% |
9.43% |
14.29% |
18.37% |
17.65% |
13.24% |
11.83% |
10.65% |
9.85% |
9.52% |
8.52% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.92 |
0.97 |
0.96 |
1.02 |
1.05 |
1.06 |
1.10 |
1.08 |
1.10 |
1.13 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
5.55 |
4.99 |
4.39 |
4.39 |
7.96 |
13.95 |
14.50 |
15.50 |
10.14 |
10.21 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
14.53 |
10.93 |
9.21 |
9.30 |
19.83 |
19.89 |
21.97 |
26.45 |
31.80 |
35.87 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
13.53 |
10.44 |
8.89 |
8.95 |
18.60 |
18.73 |
20.41 |
24.43 |
28.81 |
31.52 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
11.81 |
16.31 |
12.39 |
11.84 |
18.80 |
18.06 |
19.65 |
23.39 |
29.41 |
31.52 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
384.15 |
0.00 |
0.00 |
22.91 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
61.05 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.10 |
1.07 |
1.15 |
1.11 |
1.09 |
1.19 |
1.14 |
1.07 |
1.17 |
1.18 |
1.15 |
Long-Term Debt to Equity |
|
1.10 |
1.07 |
1.15 |
1.11 |
1.09 |
1.19 |
1.14 |
1.07 |
1.17 |
1.18 |
1.15 |
Financial Leverage |
|
1.10 |
1.07 |
1.15 |
1.11 |
1.09 |
1.14 |
1.15 |
1.09 |
1.13 |
1.19 |
1.15 |
Leverage Ratio |
|
2.15 |
2.06 |
2.19 |
2.15 |
2.14 |
2.18 |
2.19 |
2.13 |
2.17 |
2.23 |
2.18 |
Compound Leverage Factor |
|
2.32 |
1.14 |
2.06 |
2.60 |
2.54 |
3.45 |
2.99 |
3.27 |
3.16 |
3.17 |
2.16 |
Debt to Total Capital |
|
52.32% |
51.80% |
53.55% |
52.64% |
52.21% |
54.33% |
53.28% |
51.72% |
53.94% |
54.18% |
53.53% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
52.32% |
51.80% |
53.55% |
52.64% |
52.21% |
54.33% |
53.28% |
51.72% |
53.94% |
54.18% |
53.53% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
47.68% |
48.20% |
46.45% |
47.36% |
47.79% |
45.67% |
46.72% |
48.28% |
46.06% |
45.82% |
46.47% |
Debt to EBITDA |
|
0.00 |
8.17 |
6.05 |
5.07 |
4.76 |
10.29 |
9.97 |
10.29 |
13.19 |
15.65 |
16.99 |
Net Debt to EBITDA |
|
0.00 |
8.03 |
5.95 |
4.99 |
4.67 |
10.14 |
9.77 |
10.08 |
12.98 |
15.43 |
16.56 |
Long-Term Debt to EBITDA |
|
0.00 |
8.17 |
6.05 |
5.07 |
4.76 |
10.29 |
9.97 |
10.29 |
13.19 |
15.65 |
16.99 |
Debt to NOPAT |
|
0.00 |
6.65 |
9.04 |
6.82 |
6.05 |
9.75 |
9.05 |
9.20 |
11.67 |
14.48 |
14.93 |
Net Debt to NOPAT |
|
0.00 |
6.53 |
8.89 |
6.71 |
5.94 |
9.62 |
8.87 |
9.02 |
11.48 |
14.27 |
14.55 |
Long-Term Debt to NOPAT |
|
0.00 |
6.65 |
9.04 |
6.82 |
6.05 |
9.75 |
9.05 |
9.20 |
11.67 |
14.48 |
14.93 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-2,753 |
0.00 |
-2,883 |
-3,040 |
-269 |
-446 |
-433 |
-197 |
-330 |
-195 |
-32 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.17 |
0.19 |
0.21 |
0.24 |
0.14 |
0.08 |
0.08 |
0.07 |
0.11 |
0.11 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
2,785 |
2,783 |
2,919 |
3,084 |
3,109 |
3,277 |
3,386 |
3,312 |
3,468 |
3,509 |
3,446 |
Invested Capital Turnover |
|
0.00 |
0.17 |
0.39 |
0.44 |
0.25 |
0.14 |
0.08 |
0.08 |
0.07 |
0.11 |
0.11 |
Increase / (Decrease) in Invested Capital |
|
2,785 |
0.00 |
2,919 |
3,084 |
324 |
493 |
467 |
228 |
359 |
232 |
60 |
Enterprise Value (EV) |
|
0.00 |
2,563 |
2,821 |
2,950 |
3,173 |
3,432 |
3,599 |
3,658 |
3,750 |
3,861 |
3,894 |
Market Capitalization |
|
0.00 |
1,146 |
1,284 |
1,352 |
1,580 |
1,677 |
1,831 |
1,980 |
1,910 |
1,988 |
2,096 |
Book Value per Share |
|
$16.71 |
$16.57 |
$16.66 |
$17.87 |
$17.03 |
$17.09 |
$17.77 |
$17.25 |
$17.17 |
$17.23 |
$17.10 |
Tangible Book Value per Share |
|
$16.71 |
$16.57 |
$16.66 |
$17.87 |
$17.03 |
$17.09 |
$17.77 |
$17.25 |
$17.17 |
$17.23 |
$17.10 |
Total Capital |
|
2,785 |
2,783 |
2,919 |
3,084 |
3,109 |
3,277 |
3,386 |
3,312 |
3,468 |
3,509 |
3,446 |
Total Debt |
|
1,457 |
1,442 |
1,563 |
1,623 |
1,623 |
1,780 |
1,804 |
1,713 |
1,870 |
1,901 |
1,845 |
Total Long-Term Debt |
|
1,457 |
1,442 |
1,563 |
1,623 |
1,623 |
1,780 |
1,804 |
1,713 |
1,870 |
1,901 |
1,845 |
Net Debt |
|
1,427 |
1,416 |
1,537 |
1,597 |
1,593 |
1,755 |
1,768 |
1,678 |
1,841 |
1,874 |
1,798 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
-2.18 |
-28 |
-17 |
-9.16 |
-10 |
-3.56 |
-13 |
-16 |
-12 |
-14 |
0.28 |
Net Nonoperating Obligations (NNO) |
|
1,457 |
1,442 |
1,563 |
1,623 |
1,623 |
1,780 |
1,804 |
1,713 |
1,870 |
1,901 |
1,845 |
Total Depreciation and Amortization (D&A) |
|
-1.92 |
-4.86 |
-2.12 |
-2.86 |
-3.48 |
-3.00 |
-1.86 |
-4.43 |
-2.42 |
-3.87 |
-4.27 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.43 |
$0.59 |
$0.65 |
$0.63 |
$0.74 |
$0.59 |
$0.53 |
$0.51 |
$0.44 |
$0.55 |
$0.39 |
Adjusted Weighted Average Basic Shares Outstanding |
|
79.48M |
78.20M |
81.40M |
84.22M |
87.25M |
85.13M |
89.03M |
92.73M |
93.02M |
92.04M |
93.67M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.59 |
$0.65 |
$0.63 |
$0.74 |
$0.59 |
$0.53 |
$0.51 |
$0.44 |
$0.55 |
$0.39 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
78.20M |
81.40M |
84.22M |
87.25M |
85.13M |
89.03M |
92.73M |
93.02M |
92.04M |
93.67M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
80.98M |
81.39M |
81.75M |
87.24M |
87.55M |
87.83M |
92.72M |
93.02M |
93.32M |
93.66M |
93.96M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
23 |
106 |
37 |
46 |
49 |
56 |
30 |
33 |
39 |
17 |
27 |
Normalized NOPAT Margin |
|
36.21% |
26.41% |
24.20% |
43.75% |
43.32% |
95.87% |
31.46% |
32.81% |
37.72% |
20.11% |
30.45% |
Pre Tax Income Margin |
|
55.01% |
27.20% |
28.20% |
51.53% |
57.28% |
103.70% |
50.61% |
49.07% |
41.28% |
64.77% |
30.95% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
107.99% |
71.99% |
58.05% |
47.45% |
70.45% |
74.45% |
78.53% |
90.33% |
90.43% |
95.83% |
Augmented Payout Ratio |
|
0.00% |
112.59% |
71.99% |
58.05% |
47.45% |
70.45% |
74.45% |
78.53% |
90.33% |
90.43% |
95.83% |
Key Financial Trends
Sixth Street Specialty Lending, Inc. (TSLX) has demonstrated relatively consistent financial performance and operational dynamics over the last four years, with data available through Q1 2025. Here is an analysis of the key trends observed from their quarterly income statements, cash flow statements, and balance sheets.
- Consistent Net Interest Income: Net interest income has remained steady around $104M to $107M per quarter in recent quarters (Q1 2024 to Q1 2025), evidencing stable earnings from investment securities.
- Net Income Growth Q1 2023 to Q1 2025: Net income attributable to common shareholders rose to about $37M in Q1 2025 from approximately $53M in Q1 2023, showing moderate fluctuations but overall strength in earnings generation.
- Stable Shares Outstanding: Weighted average diluted shares outstanding have remained relatively stable at about 90M to 94M shares across recent quarters, minimizing dilution risks for shareholders.
- Strong Operating Cash Flow in Q1 2025: TSLX reported net cash from continuing operating activities of $150M in Q1 2025, a significant improvement from several quarters of negative or moderate positive cash flow, indicating improved cash generation.
- Debt Management: While debt issuance and repayments are substantial quarterly, TSLX has managed to keep long-term debt in a stable range of roughly $1.5B to $1.9B, without dramatic spikes, showing controlled leverage.
- Negative Non-Interest Income Trend: Total non-interest income has shown losses recently (around -$17M in Q1 2025), primarily due to net realized & unrealized capital losses, which may impact quarterly earnings volatility.
- Other Operating Expenses Fluctuate: Other operating expenses have been volatile, ranging from $11M in Q4 2023 to over $65M in Q1 2024 and Q1 2025, influencing net profitability and requiring monitoring for cost control.
- Minimal Interest Expense: Total interest expense is consistently reported at zero, suggesting that interest costs are largely included in other expense categories or funded at favorable rates.
- Declining Total Revenue Year-over-Year: Total revenue declined from approximately $154M in Q1 2023 to about $90M in Q1 2025, largely due to declines in non-interest income and plateauing interest income, potentially signaling pressure on revenue streams.
- Inconsistent Cash Flow from Operating Activities: The company experienced several quarters of substantial negative cash flow from operations in 2022 and 2023, which could raise concerns regarding sustainable cash generation before recent improvements in 2024 and 2025.
Summary: Sixth Street Specialty Lending maintains stable net interest income and shows solid net income results with controlled share dilution. Improved operating cash flows in recent quarters are a positive sign. However, declining total revenue and ongoing losses in non-interest income pose challenges that may affect earnings predictability. Investors should monitor expense volatility and the company’s ability to mitigate non-interest income losses while maintaining operational efficiency.
08/09/25 01:24 AMAI Generated. May Contain Errors.