Annual Income Statements for Carver Bancorp
This table shows Carver Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Carver Bancorp
This table shows Carver Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-1.59 |
0.02 |
0.01 |
-2.21 |
-2.11 |
-5.65 |
-3.77 |
-1.18 |
-2.43 |
| Consolidated Net Income / (Loss) |
|
-1.59 |
0.02 |
0.01 |
-2.21 |
-2.11 |
-5.65 |
-3.77 |
-1.18 |
-2.43 |
| Net Income / (Loss) Continuing Operations |
|
-1.59 |
0.02 |
0.01 |
-2.21 |
-2.11 |
-5.65 |
-3.77 |
-1.18 |
-2.43 |
| Total Pre-Tax Income |
|
-1.59 |
0.02 |
0.01 |
-2.21 |
-2.11 |
-5.65 |
-3.77 |
-1.18 |
-2.43 |
| Total Revenue |
|
6.86 |
8.02 |
8.15 |
6.21 |
6.58 |
3.94 |
5.51 |
6.91 |
6.38 |
| Net Interest Income / (Expense) |
|
5.40 |
5.48 |
6.18 |
5.50 |
6.00 |
2.96 |
4.70 |
5.64 |
5.13 |
| Total Interest Income |
|
8.01 |
8.47 |
9.74 |
9.21 |
9.83 |
6.85 |
8.40 |
9.20 |
8.57 |
| Loans and Leases Interest Income |
|
7.06 |
7.34 |
8.45 |
8.07 |
8.71 |
5.83 |
7.42 |
8.43 |
7.77 |
| Investment Securities Interest Income |
|
0.95 |
1.14 |
1.29 |
1.14 |
1.12 |
1.02 |
0.99 |
0.78 |
0.80 |
| Total Interest Expense |
|
2.61 |
2.99 |
3.56 |
3.70 |
3.83 |
3.89 |
3.71 |
3.56 |
3.44 |
| Deposits Interest Expense |
|
2.01 |
2.39 |
2.97 |
3.11 |
3.23 |
3.42 |
3.28 |
3.29 |
3.15 |
| Long-Term Debt Interest Expense |
|
0.60 |
0.61 |
0.60 |
0.59 |
0.60 |
0.47 |
0.43 |
0.28 |
0.29 |
| Total Non-Interest Income |
|
1.46 |
2.54 |
1.97 |
0.71 |
0.58 |
0.99 |
0.81 |
1.27 |
1.25 |
| Other Service Charges |
|
0.88 |
1.13 |
0.89 |
0.63 |
0.78 |
0.99 |
0.81 |
1.27 |
1.25 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.58 |
1.40 |
1.08 |
0.08 |
-0.19 |
0.00 |
- |
0.00 |
0.00 |
| Provision for Credit Losses |
|
0.17 |
-0.10 |
0.01 |
0.26 |
0.46 |
0.10 |
0.37 |
-0.03 |
-0.02 |
| Total Non-Interest Expense |
|
8.28 |
8.09 |
8.13 |
8.16 |
8.23 |
9.49 |
8.90 |
8.11 |
8.83 |
| Salaries and Employee Benefits |
|
3.32 |
3.45 |
3.45 |
3.50 |
3.54 |
4.05 |
3.73 |
3.68 |
3.53 |
| Net Occupancy & Equipment Expense |
|
2.52 |
2.37 |
2.34 |
2.51 |
2.62 |
2.60 |
2.73 |
2.40 |
2.54 |
| Property & Liability Insurance Claims |
|
0.16 |
0.13 |
0.18 |
0.17 |
0.16 |
0.16 |
0.21 |
0.23 |
0.21 |
| Other Operating Expenses |
|
2.28 |
2.14 |
2.16 |
1.98 |
1.91 |
2.69 |
2.23 |
1.79 |
2.54 |
| Income Tax Expense |
|
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Basic Earnings per Share |
|
($0.33) |
$0.00 |
$0.04 |
($0.43) |
($0.41) |
($1.09) |
($0.72) |
($0.22) |
($0.46) |
| Weighted Average Basic Shares Outstanding |
|
4.92M |
4.99M |
0.00 |
5.11M |
5.11M |
5.11M |
5.07M |
5.08M |
5.10M |
| Diluted Earnings per Share |
|
($0.33) |
$0.00 |
$0.04 |
($0.43) |
($0.41) |
($1.09) |
($0.72) |
($0.22) |
($0.46) |
| Weighted Average Diluted Shares Outstanding |
|
4.92M |
4.99M |
0.00 |
5.11M |
5.11M |
5.11M |
5.07M |
5.08M |
5.10M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
4.92M |
4.99M |
0.00 |
5.11M |
5.11M |
5.11M |
5.07M |
5.08M |
5.10M |
Annual Cash Flow Statements for Carver Bancorp
This table details how cash moves in and out of Carver Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-72 |
12 |
-4.50 |
76 |
-103 |
16 |
28 |
-15 |
-18 |
16 |
-8.71 |
| Net Cash From Operating Activities |
|
3.62 |
0.42 |
0.83 |
-4.99 |
-8.77 |
-0.03 |
2.21 |
7.15 |
-11 |
-6.57 |
-13 |
| Net Cash From Continuing Operating Activities |
|
3.62 |
0.42 |
3.71 |
-4.99 |
-8.77 |
-0.03 |
2.21 |
7.15 |
-11 |
-6.57 |
-13 |
| Net Income / (Loss) Continuing Operations |
|
-0.27 |
-1.77 |
0.00 |
5.35 |
-5.94 |
-5.42 |
-3.90 |
-0.85 |
-4.40 |
-2.98 |
-14 |
| Consolidated Net Income / (Loss) |
|
-0.27 |
-1.77 |
- |
5.35 |
-5.94 |
-5.42 |
-3.90 |
-0.85 |
-4.40 |
-2.98 |
-14 |
| Depreciation Expense |
|
1.05 |
1.42 |
0.90 |
0.90 |
0.79 |
0.97 |
1.02 |
1.03 |
1.06 |
0.97 |
0.81 |
| Amortization Expense |
|
- |
- |
0.34 |
- |
1.09 |
0.99 |
0.59 |
0.61 |
0.40 |
0.30 |
0.20 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.40 |
-1.75 |
0.26 |
-9.85 |
-0.78 |
-0.31 |
-1.24 |
0.12 |
-0.02 |
-0.27 |
0.08 |
| Changes in Operating Assets and Liabilities, net |
|
6.08 |
1.03 |
-0.65 |
-1.52 |
-3.67 |
3.73 |
5.84 |
5.64 |
-7.65 |
-4.59 |
0.04 |
| Net Cash From Investing Activities |
|
-107 |
-52 |
41 |
84 |
29 |
16 |
-77 |
-79 |
-15 |
-20 |
15 |
| Net Cash From Continuing Investing Activities |
|
-107 |
-52 |
41 |
84 |
29 |
16 |
-77 |
-79 |
-15 |
-20 |
15 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.29 |
-0.57 |
-0.26 |
-1.60 |
-2.88 |
-1.29 |
-0.26 |
-0.19 |
-0.23 |
-0.36 |
-0.33 |
| Purchase of Investment Securities |
|
-183 |
-130 |
-53 |
-7.79 |
-58 |
-0.75 |
-101 |
-102 |
-31 |
-26 |
10 |
| Sale and/or Maturity of Investments |
|
76 |
70 |
90 |
75 |
90 |
18 |
25 |
23 |
16 |
5.90 |
5.40 |
| Net Cash From Financing Activities |
|
31 |
64 |
-47 |
-3.29 |
-124 |
0.62 |
103 |
57 |
7.31 |
43 |
-11 |
| Net Cash From Continuing Financing Activities |
|
31 |
64 |
-47 |
-3.29 |
-124 |
0.62 |
103 |
57 |
7.31 |
43 |
-11 |
| Net Change in Deposits |
|
18 |
79 |
-28 |
7.71 |
-107 |
8.62 |
68 |
72 |
-28 |
47 |
15 |
| Issuance of Debt |
|
- |
- |
- |
- |
- |
- |
- |
2.50 |
35 |
5.53 |
1.81 |
| Issuance of Common Equity |
|
- |
- |
- |
- |
- |
0.00 |
3.20 |
3.00 |
0.00 |
1.00 |
0.20 |
| Repayment of Debt |
|
- |
-15 |
-19 |
-11 |
-17 |
-8.00 |
24 |
-24 |
-0.00 |
-10 |
-28 |
| Cash Interest Paid |
|
3.47 |
4.09 |
6.86 |
4.58 |
5.30 |
4.87 |
3.90 |
5.52 |
4.62 |
11 |
15 |
| Cash Income Taxes Paid |
|
0.16 |
0.22 |
0.13 |
0.23 |
0.12 |
0.05 |
0.06 |
0.21 |
0.19 |
0.23 |
0.22 |
Quarterly Cash Flow Statements for Carver Bancorp
This table details how cash moves in and out of Carver Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
10 |
23 |
-16 |
-13 |
8.20 |
-9.07 |
0.36 |
-6.48 |
-3.09 |
| Net Cash From Operating Activities |
|
-5.31 |
3.30 |
-2.86 |
-2.35 |
-3.03 |
-1.05 |
-6.19 |
-0.23 |
-1.59 |
| Net Cash From Continuing Operating Activities |
|
-5.31 |
3.30 |
-2.86 |
-2.35 |
-3.03 |
-1.05 |
-6.19 |
-0.23 |
-1.59 |
| Net Income / (Loss) Continuing Operations |
|
-1.59 |
0.02 |
0.01 |
-2.21 |
-2.11 |
-5.65 |
-3.77 |
-1.18 |
-2.43 |
| Consolidated Net Income / (Loss) |
|
-1.59 |
0.02 |
0.01 |
-2.21 |
-2.11 |
-5.65 |
-3.77 |
-1.18 |
-2.43 |
| Depreciation Expense |
|
0.26 |
0.22 |
0.22 |
0.23 |
0.21 |
0.20 |
0.17 |
0.18 |
0.19 |
| Amortization Expense |
|
0.25 |
-0.06 |
0.05 |
0.05 |
0.05 |
0.07 |
0.04 |
0.04 |
0.39 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.04 |
0.00 |
-0.49 |
-0.01 |
0.15 |
- |
-0.14 |
-0.03 |
-0.04 |
| Changes in Operating Assets and Liabilities, net |
|
-4.28 |
3.12 |
-2.65 |
-0.40 |
-1.33 |
4.34 |
-2.49 |
0.76 |
0.31 |
| Net Cash From Investing Activities |
|
-18 |
-13 |
2.47 |
-3.60 |
8.87 |
10 |
-0.33 |
8.96 |
12 |
| Net Cash From Continuing Investing Activities |
|
-18 |
-13 |
2.47 |
-3.60 |
8.87 |
10 |
-0.33 |
8.96 |
12 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.10 |
-0.07 |
-0.12 |
-0.15 |
-0.11 |
-0.05 |
-0.02 |
-0.17 |
-0.12 |
| Purchase of Investment Securities |
|
-20 |
-14 |
1.62 |
-4.29 |
7.51 |
8.36 |
-1.58 |
8.31 |
11 |
| Sale and/or Maturity of Investments |
|
2.39 |
1.60 |
0.97 |
0.84 |
1.47 |
1.83 |
1.27 |
0.82 |
1.16 |
| Net Cash From Financing Activities |
|
34 |
32 |
-16 |
-6.73 |
2.36 |
-14 |
6.87 |
-15 |
-14 |
| Net Cash From Continuing Financing Activities |
|
34 |
32 |
-16 |
-6.73 |
2.36 |
-14 |
6.87 |
-15 |
-14 |
| Net Change in Deposits |
|
37 |
32 |
-16 |
-8.55 |
12 |
-14 |
25 |
-16 |
-20 |
| Issuance of Debt |
|
5.53 |
- |
- |
1.81 |
- |
- |
- |
2.91 |
6.22 |
| Cash Interest Paid |
|
-0.48 |
5.68 |
3.55 |
3.73 |
3.77 |
0.17 |
7.53 |
3.62 |
2.96 |
| Cash Income Taxes Paid |
|
0.06 |
0.29 |
-0.19 |
0.07 |
0.06 |
0.06 |
0.04 |
0.04 |
0.07 |
Annual Balance Sheets for Carver Bancorp
This table presents Carver Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
676 |
739 |
688 |
694 |
564 |
579 |
677 |
735 |
723 |
757 |
730 |
| Cash and Due from Banks |
|
51 |
63 |
59 |
135 |
31 |
48 |
76 |
61 |
43 |
59 |
50 |
| Trading Account Securities |
|
112 |
71 |
72 |
73 |
91 |
76 |
94 |
73 |
56 |
50 |
46 |
| Loans and Leases, Net of Allowance |
|
479 |
583 |
540 |
473 |
-4.65 |
424 |
478 |
574 |
593 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
7.08 |
5.98 |
5.43 |
2.97 |
5.06 |
5.38 |
4.61 |
3.78 |
3.17 |
2.57 |
2.01 |
| Other Assets |
|
14 |
9.92 |
8.00 |
8.95 |
439 |
24 |
21 |
21 |
27 |
642 |
632 |
| Total Liabilities & Shareholders' Equity |
|
676 |
739 |
688 |
694 |
564 |
579 |
677 |
735 |
723 |
757 |
730 |
| Total Liabilities |
|
622 |
687 |
640 |
642 |
517 |
530 |
624 |
680 |
678 |
714 |
700 |
| Non-Interest Bearing Deposits |
|
51 |
57 |
62 |
63 |
60 |
57 |
111 |
107 |
109 |
102 |
90 |
| Interest Bearing Deposits |
|
477 |
550 |
518 |
524 |
420 |
431 |
446 |
521 |
491 |
545 |
572 |
| Long-Term Debt |
|
83 |
68 |
49 |
38 |
21 |
14 |
37 |
16 |
51 |
47 |
20 |
| Other Long-Term Liabilities |
|
11 |
12 |
12 |
17 |
15 |
27 |
31 |
36 |
26 |
21 |
18 |
| Commitments & Contingencies |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
| Total Equity & Noncontrolling Interests |
|
54 |
52 |
47 |
52 |
47 |
49 |
52 |
55 |
45 |
42 |
30 |
| Total Preferred & Common Equity |
|
54 |
52 |
47 |
52 |
47 |
49 |
52 |
55 |
45 |
42 |
30 |
| Preferred Stock |
|
45 |
45 |
45 |
45 |
45 |
45 |
26 |
26 |
25 |
22 |
22 |
| Total Common Equity |
|
8.53 |
6.76 |
2.28 |
6.85 |
2.02 |
3.78 |
27 |
29 |
20 |
21 |
7.84 |
| Common Stock |
|
56 |
56 |
56 |
56 |
56 |
56 |
75 |
82 |
83 |
88 |
88 |
| Retained Earnings |
|
-46 |
-48 |
-51 |
-46 |
-52 |
-52 |
-43 |
-44 |
-48 |
-52 |
-65 |
| Treasury Stock |
|
-0.42 |
-0.42 |
-0.42 |
-0.42 |
-0.42 |
-0.41 |
-2.91 |
-2.91 |
-2.91 |
-2.91 |
-2.91 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-1.05 |
-0.31 |
-1.94 |
-2.73 |
-0.94 |
0.93 |
-3.18 |
-6.66 |
-12 |
-13 |
-12 |
Quarterly Balance Sheets for Carver Bancorp
This table presents Carver Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
743 |
775 |
747 |
749 |
728 |
714 |
698 |
| Cash and Due from Banks |
|
52 |
75 |
46 |
54 |
49 |
43 |
40 |
| Trading Account Securities |
|
50 |
51 |
109 |
109 |
103 |
46 |
46 |
| Loans and Leases, Net of Allowance |
|
605 |
619 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
2.81 |
2.66 |
2.43 |
2.32 |
2.17 |
2.00 |
1.94 |
| Other Assets |
|
33 |
28 |
649 |
642 |
630 |
623 |
610 |
| Total Liabilities & Shareholders' Equity |
|
743 |
775 |
747 |
749 |
728 |
714 |
698 |
| Total Liabilities |
|
703 |
733 |
707 |
709 |
695 |
685 |
671 |
| Non-Interest Bearing Deposits |
|
113 |
106 |
106 |
103 |
97 |
90 |
91 |
| Interest Bearing Deposits |
|
518 |
556 |
532 |
548 |
540 |
556 |
534 |
| Long-Term Debt |
|
47 |
47 |
48 |
38 |
38 |
21 |
28 |
| Other Long-Term Liabilities |
|
26 |
23 |
20 |
20 |
20 |
18 |
18 |
| Commitments & Contingencies |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
40 |
43 |
40 |
40 |
32 |
29 |
27 |
| Total Preferred & Common Equity |
|
40 |
43 |
40 |
40 |
32 |
29 |
27 |
| Preferred Stock |
|
23 |
23 |
22 |
22 |
22 |
22 |
22 |
| Total Common Equity |
|
16 |
20 |
18 |
18 |
11 |
6.80 |
5.20 |
| Common Stock |
|
86 |
87 |
88 |
88 |
88 |
88 |
88 |
| Retained Earnings |
|
-52 |
-52 |
-54 |
-56 |
-62 |
-66 |
-69 |
| Treasury Stock |
|
-2.91 |
-2.91 |
-2.91 |
-2.91 |
-2.91 |
-2.91 |
-2.91 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-15 |
-12 |
-13 |
-11 |
-13 |
-12 |
-11 |
Annual Metrics And Ratios for Carver Bancorp
This table displays calculated financial ratios and metrics derived from Carver Bancorp's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
3,696,087.00 |
3,696,087.00 |
3,696,087.00 |
3,697,914.00 |
3,697,914.00 |
3,699,505.00 |
3,062,850.00 |
3,062,850.00 |
4,226,619.00 |
4,985,612.00 |
5,109,728.00 |
| DEI Adjusted Shares Outstanding |
|
3,696,087.00 |
3,696,087.00 |
3,696,087.00 |
3,697,914.00 |
3,697,914.00 |
3,699,505.00 |
3,062,850.00 |
3,062,850.00 |
4,226,619.00 |
4,985,612.00 |
5,109,728.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-0.15 |
-0.48 |
-0.77 |
1.45 |
-1.61 |
-1.47 |
-1.27 |
-0.28 |
-1.04 |
-0.60 |
-2.69 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-8.24% |
16.78% |
-7.68% |
29.47% |
16.12% |
-49.17% |
11.91% |
25.97% |
-5.16% |
10.99% |
-24.06% |
| EBITDA Growth |
|
182.98% |
-133.68% |
-566.07% |
516.76% |
109.65% |
-126.61% |
34.02% |
134.56% |
-472.44% |
41.82% |
-642.59% |
| EBIT Growth |
|
54.15% |
-323.51% |
-66.81% |
294.62% |
109.60% |
-148.62% |
28.16% |
78.26% |
-419.60% |
32.36% |
-361.67% |
| NOPAT Growth |
|
54.15% |
-323.51% |
-66.81% |
379.76% |
108.31% |
-134.04% |
28.16% |
78.26% |
-419.60% |
32.36% |
-361.67% |
| Net Income Growth |
|
41.54% |
-219.53% |
-61.46% |
287.66% |
-210.87% |
8.64% |
28.16% |
78.26% |
-419.60% |
32.36% |
-361.67% |
| EPS Growth |
|
69.57% |
-585.71% |
-60.42% |
175.32% |
-375.86% |
8.13% |
22.45% |
78.95% |
-329.17% |
40.78% |
-334.43% |
| Operating Cash Flow Growth |
|
-76.73% |
-88.39% |
96.90% |
-702.78% |
-75.83% |
99.65% |
7,235.48% |
223.33% |
-246.99% |
37.50% |
-91.89% |
| Free Cash Flow Firm Growth |
|
-243.48% |
199.18% |
38.10% |
-45.38% |
180.01% |
-93.10% |
-1,408.63% |
160.08% |
-258.48% |
118.99% |
446.01% |
| Invested Capital Growth |
|
12.73% |
-12.23% |
-19.52% |
-6.64% |
-24.16% |
-8.86% |
43.31% |
-20.65% |
35.58% |
-7.75% |
-43.92% |
| Revenue Q/Q Growth |
|
-1.94% |
0.43% |
1.77% |
32.93% |
22.73% |
-46.90% |
5.73% |
1.18% |
0.87% |
5.88% |
-10.62% |
| EBITDA Q/Q Growth |
|
37.68% |
-115.95% |
32.97% |
318.48% |
226.96% |
-123.88% |
31.22% |
373.70% |
-132.52% |
45.60% |
-43.19% |
| EBIT Q/Q Growth |
|
30.40% |
-679.15% |
20.50% |
231.71% |
258.27% |
-145.86% |
17.61% |
56.36% |
-58.77% |
33.67% |
-37.96% |
| NOPAT Q/Q Growth |
|
30.40% |
-1,333.66% |
20.50% |
289.32% |
255.53% |
-131.84% |
17.61% |
56.36% |
-58.77% |
33.67% |
-37.96% |
| Net Income Q/Q Growth |
|
20.77% |
-2,000.00% |
17.18% |
227.08% |
-289.23% |
-5.00% |
17.61% |
56.36% |
-58.77% |
33.67% |
-37.96% |
| EPS Q/Q Growth |
|
0.00% |
-242.86% |
6.10% |
153.21% |
-7,900.00% |
-5.76% |
16.18% |
68.42% |
-145.24% |
39.60% |
-40.21% |
| Operating Cash Flow Q/Q Growth |
|
55.08% |
-90.04% |
9.83% |
7.39% |
-388.03% |
98.90% |
131.86% |
220.14% |
-483.13% |
-22.14% |
-35.90% |
| Free Cash Flow Firm Q/Q Growth |
|
-149.44% |
152.44% |
-30.95% |
-49.15% |
28.52% |
206.00% |
-84.84% |
40.28% |
76.68% |
-94.69% |
150.10% |
| Invested Capital Q/Q Growth |
|
20.65% |
-16.16% |
-11.86% |
7.81% |
11.81% |
-17.12% |
1.53% |
-4.08% |
-50.29% |
-0.48% |
-29.38% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
2.78% |
-0.80% |
-5.78% |
18.60% |
33.57% |
-17.58% |
-10.36% |
2.84% |
-11.17% |
-5.85% |
-57.24% |
| EBIT Margin |
|
-1.62% |
-5.86% |
-10.59% |
15.91% |
28.72% |
-27.48% |
-17.64% |
-3.04% |
-16.68% |
-10.17% |
-61.81% |
| Profit (Net Income) Margin |
|
-2.31% |
-6.32% |
-11.05% |
16.01% |
-15.29% |
-27.48% |
-17.64% |
-3.04% |
-16.68% |
-10.17% |
-61.81% |
| Tax Burden Percent |
|
142.89% |
107.81% |
104.35% |
100.62% |
-53.22% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
-0.62% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
-0.21% |
-0.89% |
-1.76% |
5.72% |
14.04% |
-5.80% |
-3.59% |
-0.74% |
-3.68% |
-2.25% |
-13.88% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-0.58% |
-1.71% |
-3.36% |
5.72% |
-43.11% |
-15.10% |
-8.19% |
-1.69% |
-7.62% |
-4.08% |
-26.23% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-0.85% |
-2.46% |
-3.98% |
5.06% |
-26.02% |
-5.50% |
-4.11% |
-0.84% |
-5.09% |
-4.55% |
-24.36% |
| Return on Equity (ROE) |
|
-1.06% |
-3.35% |
-5.75% |
10.78% |
-11.98% |
-11.29% |
-7.70% |
-1.58% |
-8.77% |
-6.80% |
-38.24% |
| Cash Return on Invested Capital (CROIC) |
|
-12.18% |
12.14% |
19.87% |
12.59% |
41.52% |
3.47% |
-39.19% |
22.29% |
-33.89% |
5.82% |
42.41% |
| Operating Return on Assets (OROA) |
|
-0.06% |
-0.23% |
-0.38% |
0.77% |
1.77% |
-0.95% |
-0.62% |
-0.12% |
-0.60% |
-0.40% |
-1.85% |
| Return on Assets (ROA) |
|
-0.08% |
-0.25% |
-0.40% |
0.77% |
-0.94% |
-0.95% |
-0.62% |
-0.12% |
-0.60% |
-0.40% |
-1.85% |
| Return on Common Equity (ROCE) |
|
-0.15% |
-0.49% |
-0.52% |
0.99% |
-1.07% |
-0.68% |
-2.31% |
-0.82% |
-4.29% |
-3.14% |
-15.12% |
| Return on Equity Simple (ROE_SIMPLE) |
|
-1.03% |
-3.41% |
-6.02% |
10.30% |
-12.59% |
-11.09% |
-7.45% |
-1.54% |
-9.73% |
-7.04% |
-46.47% |
| Net Operating Profit after Tax (NOPAT) |
|
-0.27 |
-1.15 |
-1.91 |
5.35 |
11 |
-3.80 |
-2.73 |
-0.59 |
-3.08 |
-2.08 |
-9.62 |
| NOPAT Margin |
|
-1.13% |
-4.10% |
-7.41% |
16.01% |
28.72% |
-19.24% |
-12.35% |
-2.13% |
-11.68% |
-7.12% |
-43.26% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.37% |
0.82% |
1.59% |
0.00% |
57.15% |
9.30% |
4.60% |
0.96% |
3.94% |
1.83% |
12.35% |
| SG&A Expenses to Revenue |
|
73.42% |
63.59% |
69.95% |
55.89% |
50.20% |
97.07% |
91.34% |
71.84% |
85.63% |
78.92% |
113.70% |
| Operating Expenses to Revenue |
|
113.48% |
100.51% |
110.47% |
83.68% |
71.97% |
127.38% |
118.09% |
100.88% |
116.30% |
109.88% |
156.45% |
| Earnings before Interest and Taxes (EBIT) |
|
-0.39 |
-1.64 |
-2.73 |
5.32 |
11 |
-5.42 |
-3.90 |
-0.85 |
-4.40 |
-2.98 |
-14 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
0.67 |
-0.22 |
-1.49 |
6.22 |
13 |
-3.47 |
-2.29 |
0.79 |
-2.95 |
-1.71 |
-13 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
2.01 |
2.85 |
5.93 |
1.52 |
6.84 |
1.85 |
1.05 |
0.00 |
0.85 |
0.37 |
0.92 |
| Price to Tangible Book Value (P/TBV) |
|
2.01 |
2.85 |
5.93 |
1.52 |
6.84 |
1.85 |
1.05 |
0.00 |
0.85 |
0.37 |
0.92 |
| Price to Revenue (P/Rev) |
|
0.72 |
0.69 |
0.52 |
0.31 |
0.36 |
0.35 |
1.26 |
0.00 |
0.64 |
0.26 |
0.32 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
1.95 |
0.49 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
51.37% |
204.70% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.64 |
0.58 |
0.51 |
0.00 |
0.72 |
0.29 |
0.17 |
0.00 |
0.53 |
0.19 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.69 |
2.48 |
1.90 |
0.00 |
1.26 |
0.92 |
0.69 |
0.00 |
1.92 |
0.58 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
132.82 |
0.00 |
0.00 |
0.00 |
3.77 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
4.40 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
4.40 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
24.41 |
165.24 |
59.35 |
0.00 |
0.00 |
0.00 |
6.88 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
4.44 |
2.28 |
0.00 |
1.49 |
7.97 |
0.00 |
0.00 |
0.00 |
3.13 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.55 |
1.32 |
1.04 |
0.74 |
0.45 |
0.28 |
0.71 |
0.29 |
1.13 |
1.10 |
0.68 |
| Long-Term Debt to Equity |
|
1.55 |
1.32 |
1.04 |
0.74 |
0.45 |
0.28 |
0.71 |
0.29 |
1.13 |
1.10 |
0.68 |
| Financial Leverage |
|
1.47 |
1.44 |
1.19 |
0.88 |
0.60 |
0.36 |
0.50 |
0.50 |
0.67 |
1.12 |
0.93 |
| Leverage Ratio |
|
12.55 |
13.41 |
14.37 |
13.91 |
12.69 |
11.90 |
12.41 |
13.15 |
14.54 |
16.91 |
20.68 |
| Compound Leverage Factor |
|
12.55 |
13.41 |
14.37 |
13.91 |
12.69 |
11.90 |
12.41 |
13.15 |
14.54 |
16.91 |
20.68 |
| Debt to Total Capital |
|
60.86% |
56.87% |
51.04% |
42.49% |
31.23% |
21.73% |
41.58% |
22.45% |
53.05% |
52.38% |
40.63% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
60.86% |
56.87% |
51.04% |
42.49% |
31.23% |
21.73% |
41.58% |
22.45% |
53.05% |
52.38% |
40.63% |
| Preferred Equity to Total Capital |
|
32.92% |
37.51% |
46.61% |
49.92% |
65.83% |
72.23% |
28.79% |
36.50% |
26.35% |
24.46% |
43.62% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
6.22% |
5.62% |
2.36% |
7.58% |
2.94% |
6.04% |
29.63% |
41.05% |
20.61% |
23.16% |
15.74% |
| Debt to EBITDA |
|
125.42 |
-305.37 |
-33.11 |
6.18 |
1.64 |
-3.91 |
-16.26 |
20.16 |
-17.34 |
-27.15 |
-1.59 |
| Net Debt to EBITDA |
|
39.18 |
-22.28 |
6.41 |
-15.46 |
-0.75 |
9.79 |
16.76 |
-56.98 |
-2.90 |
7.29 |
2.36 |
| Long-Term Debt to EBITDA |
|
125.42 |
-305.37 |
-33.11 |
6.18 |
1.64 |
-3.91 |
-16.26 |
20.16 |
-17.34 |
-27.15 |
-1.59 |
| Debt to NOPAT |
|
-307.87 |
-59.62 |
-25.81 |
7.17 |
1.92 |
-3.58 |
-13.65 |
-26.90 |
-16.58 |
-22.33 |
-2.10 |
| Net Debt to NOPAT |
|
-96.19 |
-4.35 |
5.00 |
-17.96 |
-0.88 |
8.95 |
14.07 |
76.01 |
-2.77 |
5.99 |
3.13 |
| Long-Term Debt to NOPAT |
|
-307.87 |
-59.62 |
-25.81 |
7.17 |
1.92 |
-3.58 |
-13.65 |
-26.90 |
-16.58 |
-22.33 |
-2.10 |
| Noncontrolling Interest Sharing Ratio |
|
85.74% |
85.51% |
90.89% |
90.81% |
91.05% |
93.97% |
70.06% |
48.15% |
51.15% |
53.82% |
60.47% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-16 |
16 |
22 |
12 |
33 |
2.28 |
-30 |
18 |
-28 |
5.39 |
29 |
| Operating Cash Flow to CapEx |
|
1,251.90% |
0.00% |
315.65% |
0.00% |
-304.34% |
-2.41% |
864.06% |
3,725.00% |
-4,672.44% |
-1,825.28% |
-3,809.37% |
| Free Cash Flow to Firm to Interest Expense |
|
-3.99 |
3.39 |
4.39 |
2.23 |
2.69 |
0.40 |
-6.74 |
7.46 |
-5.77 |
0.47 |
1.94 |
| Operating Cash Flow to Interest Expense |
|
0.92 |
0.09 |
0.17 |
-0.94 |
-0.71 |
-0.01 |
0.50 |
2.98 |
-2.14 |
-0.57 |
-0.83 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.84 |
0.43 |
0.11 |
2.19 |
-0.95 |
-0.23 |
0.44 |
2.90 |
-2.19 |
-0.60 |
-0.86 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.05 |
0.06 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
| Fixed Asset Turnover |
|
3.21 |
4.28 |
4.53 |
7.96 |
9.68 |
3.78 |
4.42 |
6.63 |
7.59 |
10.20 |
9.72 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
137 |
120 |
97 |
90 |
69 |
62 |
90 |
71 |
96 |
89 |
50 |
| Invested Capital Turnover |
|
0.19 |
0.22 |
0.24 |
0.36 |
0.49 |
0.30 |
0.29 |
0.35 |
0.32 |
0.32 |
0.32 |
| Increase / (Decrease) in Invested Capital |
|
15 |
-17 |
-23 |
-6.43 |
-22 |
-6.07 |
27 |
-18 |
25 |
-7.47 |
-39 |
| Enterprise Value (EV) |
|
88 |
69 |
49 |
-41 |
49 |
18 |
15 |
0.00 |
51 |
17 |
-1.13 |
| Market Capitalization |
|
17 |
19 |
14 |
10 |
14 |
6.99 |
28 |
0.00 |
17 |
7.63 |
7.20 |
| Book Value per Share |
|
$2.31 |
$1.83 |
$0.62 |
$1.85 |
$0.55 |
$1.02 |
$8.66 |
$0.00 |
$4.70 |
$4.13 |
$1.54 |
| Tangible Book Value per Share |
|
$2.31 |
$1.83 |
$0.62 |
$1.85 |
$0.55 |
$1.02 |
$8.66 |
$0.00 |
$4.70 |
$4.13 |
$1.54 |
| Total Capital |
|
137 |
120 |
97 |
90 |
69 |
62 |
90 |
71 |
96 |
89 |
50 |
| Total Debt |
|
83 |
68 |
49 |
38 |
21 |
14 |
37 |
16 |
51 |
47 |
20 |
| Total Long-Term Debt |
|
83 |
68 |
49 |
38 |
21 |
14 |
37 |
16 |
51 |
47 |
20 |
| Net Debt |
|
26 |
4.99 |
-9.57 |
-96 |
-9.83 |
-34 |
-38 |
-45 |
8.54 |
-12 |
-30 |
| Capital Expenditures (CapEx) |
|
0.29 |
-1.54 |
0.26 |
-17 |
2.88 |
1.29 |
0.26 |
0.19 |
0.23 |
0.36 |
0.33 |
| Net Nonoperating Expense (NNE) |
|
0.28 |
0.62 |
0.94 |
0.00 |
17 |
1.63 |
1.17 |
0.25 |
1.32 |
0.89 |
4.12 |
| Net Nonoperating Obligations (NNO) |
|
83 |
68 |
49 |
38 |
21 |
14 |
37 |
16 |
51 |
47 |
20 |
| Total Depreciation and Amortization (D&A) |
|
1.05 |
1.42 |
1.24 |
0.90 |
1.88 |
1.95 |
1.61 |
1.64 |
1.46 |
1.26 |
1.02 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.10 |
($0.05) |
($0.77) |
$0.58 |
($1.60) |
($1.47) |
($1.14) |
($0.24) |
($1.03) |
($0.61) |
($2.65) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
3.70M |
3.70M |
3.70M |
3.70M |
3.70M |
14.80M |
6.94M |
0.00 |
8.88M |
0.00 |
5.07M |
| Adjusted Diluted Earnings per Share |
|
$0.10 |
($0.05) |
($0.77) |
$0.58 |
($1.60) |
($1.47) |
($1.14) |
($0.24) |
($1.03) |
($0.61) |
($2.65) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
3.70M |
3.70M |
3.70M |
3.70M |
3.70M |
14.80M |
6.94M |
0.00 |
8.88M |
0.00 |
5.07M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
3.70M |
3.70M |
3.70M |
3.70M |
3.70M |
14.80M |
6.94M |
0.00 |
8.88M |
0.00 |
5.07M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-0.27 |
-1.15 |
-1.91 |
3.72 |
7.81 |
-3.80 |
-2.73 |
-0.59 |
-3.08 |
-2.08 |
-9.62 |
| Normalized NOPAT Margin |
|
-1.13% |
-4.10% |
-7.41% |
11.14% |
20.11% |
-19.24% |
-12.35% |
-2.13% |
-11.68% |
-7.12% |
-43.26% |
| Pre Tax Income Margin |
|
-1.62% |
-5.86% |
-10.59% |
15.91% |
28.72% |
-27.48% |
-17.64% |
-3.04% |
-16.68% |
-10.17% |
-61.81% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-0.10 |
-0.36 |
-0.56 |
1.01 |
0.91 |
-0.96 |
-0.88 |
-0.35 |
-0.90 |
-0.26 |
-0.91 |
| NOPAT to Interest Expense |
|
-0.07 |
-0.25 |
-0.39 |
1.01 |
0.91 |
-0.67 |
-0.62 |
-0.25 |
-0.63 |
-0.18 |
-0.64 |
| EBIT Less CapEx to Interest Expense |
|
-0.17 |
-0.02 |
-0.61 |
4.14 |
0.67 |
-1.19 |
-0.94 |
-0.43 |
-0.94 |
-0.29 |
-0.93 |
| NOPAT Less CapEx to Interest Expense |
|
-0.14 |
0.09 |
-0.44 |
4.14 |
0.67 |
-0.90 |
-0.67 |
-0.33 |
-0.67 |
-0.21 |
-0.66 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-64.17% |
0.00% |
0.00% |
0.00% |
0.00% |
Quarterly Metrics And Ratios for Carver Bancorp
This table displays calculated financial ratios and metrics derived from Carver Bancorp's official financial filings.
| Metric |
|
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
4,825,910.00 |
4,918,347.00 |
4,985,612.00 |
4,985,612.00 |
5,105,306.00 |
5,109,728.00 |
5,109,728.00 |
5,074,283.00 |
5,076,629.00 |
| DEI Adjusted Shares Outstanding |
|
4,825,910.00 |
4,918,347.00 |
4,985,612.00 |
4,985,612.00 |
5,105,306.00 |
5,109,728.00 |
5,109,728.00 |
5,074,283.00 |
5,076,629.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-0.33 |
0.00 |
0.00 |
-0.44 |
-0.41 |
-1.11 |
-0.74 |
-0.23 |
-0.48 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
3.94% |
19.02% |
24.91% |
-0.77% |
-4.12% |
-50.82% |
-32.42% |
11.27% |
-3.01% |
| EBITDA Growth |
|
-83.56% |
123.89% |
124.31% |
-76.18% |
-72.67% |
-3,140.11% |
-1,366.19% |
50.62% |
0.05% |
| EBIT Growth |
|
-66.07% |
101.74% |
100.73% |
-55.67% |
-33.23% |
-29,826.32% |
-34,381.82% |
46.79% |
-15.05% |
| NOPAT Growth |
|
-66.07% |
102.49% |
101.05% |
-55.67% |
-33.23% |
-20,908.42% |
-24,097.27% |
46.79% |
-15.05% |
| Net Income Growth |
|
-66.07% |
101.74% |
100.73% |
-55.67% |
-33.23% |
-29,826.32% |
-34,381.82% |
46.79% |
-15.05% |
| EPS Growth |
|
-50.00% |
100.00% |
111.11% |
-34.38% |
-24.24% |
0.00% |
-1,900.00% |
48.84% |
-12.20% |
| Operating Cash Flow Growth |
|
-5,730.77% |
226.51% |
-71.49% |
-37.45% |
42.95% |
-131.66% |
-116.59% |
90.21% |
47.64% |
| Free Cash Flow Firm Growth |
|
159.23% |
186.75% |
128.41% |
121.46% |
-55.78% |
-85.86% |
386.42% |
869.40% |
233.48% |
| Invested Capital Growth |
|
-15.67% |
-53.92% |
-7.75% |
-5.79% |
-9.36% |
-20.98% |
-43.92% |
-43.44% |
-30.31% |
| Revenue Q/Q Growth |
|
9.67% |
16.82% |
1.66% |
-23.81% |
5.96% |
-40.08% |
39.70% |
25.46% |
-7.64% |
| EBITDA Q/Q Growth |
|
2.55% |
116.51% |
58.76% |
-789.68% |
4.49% |
-173.29% |
33.88% |
73.10% |
-93.31% |
| EBIT Q/Q Growth |
|
-11.61% |
101.20% |
-42.11% |
-20,209.09% |
4.48% |
-167.30% |
33.23% |
68.79% |
-106.54% |
| NOPAT Q/Q Growth |
|
-11.61% |
101.71% |
-42.11% |
-14,176.36% |
4.48% |
-167.30% |
33.23% |
68.79% |
-106.54% |
| Net Income Q/Q Growth |
|
-11.61% |
101.20% |
-42.11% |
-20,209.09% |
4.48% |
-167.30% |
33.23% |
68.79% |
-106.54% |
| EPS Q/Q Growth |
|
-3.13% |
100.00% |
0.00% |
-1,175.00% |
4.65% |
-165.85% |
33.95% |
69.44% |
-109.09% |
| Operating Cash Flow Q/Q Growth |
|
-210.47% |
162.21% |
-186.55% |
17.78% |
-28.86% |
65.48% |
-492.15% |
96.28% |
-589.13% |
| Free Cash Flow Firm Q/Q Growth |
|
182.79% |
600.82% |
-92.84% |
-48.32% |
70.55% |
124.13% |
146.23% |
2.99% |
-41.33% |
| Invested Capital Q/Q Growth |
|
-7.85% |
3.53% |
-0.48% |
-0.77% |
-11.34% |
-9.74% |
-29.38% |
0.09% |
9.24% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-15.62% |
2.21% |
3.45% |
-31.21% |
-28.14% |
-136.50% |
-64.61% |
-13.85% |
-28.99% |
| EBIT Margin |
|
-23.11% |
0.24% |
0.14% |
-35.63% |
-32.12% |
-143.28% |
-68.48% |
-17.04% |
-38.10% |
| Profit (Net Income) Margin |
|
-23.11% |
0.24% |
0.14% |
-35.63% |
-32.12% |
-143.28% |
-68.48% |
-17.04% |
-38.10% |
| Tax Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
-4.53% |
0.05% |
0.04% |
-8.02% |
-7.92% |
-31.22% |
-15.37% |
-3.96% |
-9.14% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-5.46% |
0.05% |
0.04% |
-9.36% |
-9.41% |
-35.22% |
-18.76% |
-4.98% |
-11.36% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-6.52% |
-0.69% |
0.05% |
-11.29% |
-10.04% |
-39.84% |
-17.43% |
-5.07% |
-11.20% |
| Return on Equity (ROE) |
|
-11.04% |
-0.65% |
0.09% |
-19.31% |
-17.96% |
-71.07% |
-32.80% |
-9.03% |
-20.34% |
| Cash Return on Invested Capital (CROIC) |
|
12.84% |
71.61% |
5.82% |
3.06% |
6.16% |
14.71% |
42.41% |
42.60% |
21.97% |
| Operating Return on Assets (OROA) |
|
-0.81% |
0.01% |
0.01% |
-1.43% |
-1.25% |
-4.74% |
-2.05% |
-0.54% |
-1.20% |
| Return on Assets (ROA) |
|
-0.81% |
0.01% |
0.01% |
-1.43% |
-1.25% |
-4.74% |
-2.05% |
-0.54% |
-1.20% |
| Return on Common Equity (ROCE) |
|
-4.80% |
-1.36% |
0.04% |
-8.65% |
-7.82% |
-29.03% |
-12.97% |
-3.29% |
-7.10% |
| Return on Equity Simple (ROE_SIMPLE) |
|
-14.11% |
-10.50% |
0.00% |
-9.45% |
-10.77% |
-30.87% |
0.00% |
-44.53% |
-48.38% |
| Net Operating Profit after Tax (NOPAT) |
|
-1.11 |
0.02 |
0.01 |
-1.55 |
-1.48 |
-3.95 |
-2.64 |
-0.82 |
-1.70 |
| NOPAT Margin |
|
-16.18% |
0.24% |
0.14% |
-24.94% |
-22.48% |
-100.29% |
-47.93% |
-11.93% |
-26.67% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.93% |
0.00% |
0.00% |
1.34% |
1.49% |
3.99% |
3.39% |
1.01% |
2.22% |
| SG&A Expenses to Revenue |
|
85.16% |
72.68% |
71.03% |
96.80% |
93.69% |
168.62% |
117.34% |
88.07% |
95.13% |
| Operating Expenses to Revenue |
|
120.66% |
100.97% |
99.79% |
131.44% |
125.11% |
240.84% |
161.69% |
117.41% |
138.33% |
| Earnings before Interest and Taxes (EBIT) |
|
-1.59 |
0.02 |
0.01 |
-2.21 |
-2.11 |
-5.65 |
-3.77 |
-1.18 |
-2.43 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-1.07 |
0.18 |
0.28 |
-1.94 |
-1.85 |
-5.38 |
-3.56 |
-0.96 |
-1.85 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.64 |
0.48 |
0.37 |
0.39 |
0.54 |
0.89 |
0.92 |
1.29 |
2.35 |
| Price to Tangible Book Value (P/TBV) |
|
0.64 |
0.48 |
0.37 |
0.39 |
0.54 |
0.89 |
0.92 |
1.29 |
2.35 |
| Price to Revenue (P/Rev) |
|
0.40 |
0.35 |
0.26 |
0.24 |
0.34 |
0.38 |
0.32 |
0.38 |
0.54 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.33 |
0.05 |
0.19 |
0.35 |
0.20 |
0.28 |
0.00 |
0.17 |
0.39 |
| Enterprise Value to Revenue (EV/Rev) |
|
1.07 |
0.15 |
0.58 |
1.07 |
0.55 |
0.80 |
0.00 |
0.37 |
0.93 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
2.34 |
0.04 |
3.13 |
11.25 |
3.12 |
1.70 |
0.00 |
0.29 |
1.46 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.17 |
1.09 |
1.10 |
1.21 |
0.96 |
1.19 |
0.68 |
0.75 |
1.02 |
| Long-Term Debt to Equity |
|
1.17 |
1.09 |
1.10 |
1.21 |
0.96 |
1.19 |
0.68 |
0.75 |
1.02 |
| Financial Leverage |
|
1.19 |
-14.93 |
1.12 |
1.21 |
1.07 |
1.13 |
0.93 |
1.02 |
0.99 |
| Leverage Ratio |
|
17.44 |
-73.19 |
16.91 |
17.70 |
18.75 |
20.04 |
20.68 |
21.35 |
21.66 |
| Compound Leverage Factor |
|
17.44 |
-73.19 |
16.91 |
17.70 |
18.75 |
20.04 |
20.68 |
21.35 |
21.66 |
| Debt to Total Capital |
|
54.00% |
52.14% |
52.38% |
54.79% |
48.99% |
54.26% |
40.63% |
42.77% |
50.57% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
54.00% |
52.14% |
52.38% |
54.79% |
48.99% |
54.26% |
40.63% |
42.77% |
50.57% |
| Preferred Equity to Total Capital |
|
26.88% |
25.35% |
24.46% |
24.65% |
27.81% |
30.81% |
43.62% |
43.58% |
39.90% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
19.12% |
22.51% |
23.16% |
20.56% |
23.20% |
14.93% |
15.74% |
13.64% |
9.54% |
| Debt to EBITDA |
|
-11.44 |
-14.77 |
-27.15 |
-18.93 |
-11.50 |
-4.31 |
-1.59 |
-1.82 |
-2.35 |
| Net Debt to EBITDA |
|
1.32 |
8.94 |
7.29 |
-0.97 |
4.73 |
1.26 |
2.36 |
1.87 |
1.08 |
| Long-Term Debt to EBITDA |
|
-11.44 |
-14.77 |
-27.15 |
-18.93 |
-11.50 |
-4.31 |
-1.59 |
-1.82 |
-2.35 |
| Debt to NOPAT |
|
-11.89 |
-14.82 |
-22.33 |
-18.31 |
-12.74 |
-5.49 |
-2.10 |
-2.40 |
-3.02 |
| Net Debt to NOPAT |
|
1.37 |
8.97 |
5.99 |
-0.93 |
5.24 |
1.60 |
3.13 |
2.47 |
1.39 |
| Long-Term Debt to NOPAT |
|
-11.89 |
-14.82 |
-22.33 |
-18.31 |
-12.74 |
-5.49 |
-2.10 |
-2.40 |
-3.02 |
| Noncontrolling Interest Sharing Ratio |
|
56.52% |
-111.34% |
53.82% |
55.19% |
56.47% |
59.16% |
60.47% |
63.55% |
65.07% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
15 |
104 |
7.48 |
3.87 |
6.59 |
15 |
36 |
37 |
22 |
| Operating Cash Flow to CapEx |
|
-5,359.60% |
4,649.30% |
-2,304.03% |
-1,525.32% |
-2,855.66% |
-1,971.70% |
-34,377.78% |
-136.90% |
-1,366.38% |
| Free Cash Flow to Firm to Interest Expense |
|
5.71 |
34.91 |
2.10 |
1.04 |
1.72 |
3.80 |
9.82 |
10.52 |
6.40 |
| Operating Cash Flow to Interest Expense |
|
-2.03 |
1.10 |
-0.80 |
-0.63 |
-0.79 |
-0.27 |
-1.67 |
-0.06 |
-0.46 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-2.07 |
1.08 |
-0.84 |
-0.68 |
-0.82 |
-0.28 |
-1.67 |
-0.11 |
-0.50 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
8.38 |
9.33 |
10.20 |
10.83 |
11.29 |
10.31 |
9.72 |
10.36 |
10.68 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
86 |
89 |
89 |
88 |
78 |
71 |
50 |
50 |
54 |
| Invested Capital Turnover |
|
0.28 |
0.20 |
0.32 |
0.32 |
0.35 |
0.31 |
0.32 |
0.33 |
0.34 |
| Increase / (Decrease) in Invested Capital |
|
-16 |
-104 |
-7.47 |
-5.41 |
-8.07 |
-19 |
-39 |
-38 |
-24 |
| Enterprise Value (EV) |
|
28 |
4.14 |
17 |
31 |
16 |
20 |
-1.13 |
8.51 |
21 |
| Market Capitalization |
|
10 |
9.69 |
7.63 |
7.02 |
9.80 |
9.40 |
7.20 |
8.78 |
12 |
| Book Value per Share |
|
$3.42 |
$4.09 |
$4.13 |
$3.64 |
$3.55 |
$2.06 |
$1.54 |
$1.34 |
$1.02 |
| Tangible Book Value per Share |
|
$3.42 |
$4.09 |
$4.13 |
$3.64 |
$3.55 |
$2.06 |
$1.54 |
$1.34 |
$1.02 |
| Total Capital |
|
86 |
89 |
89 |
88 |
78 |
71 |
50 |
50 |
54 |
| Total Debt |
|
47 |
47 |
47 |
48 |
38 |
38 |
20 |
21 |
28 |
| Total Long-Term Debt |
|
47 |
47 |
47 |
48 |
38 |
38 |
20 |
21 |
28 |
| Net Debt |
|
-5.37 |
-28 |
-12 |
2.47 |
-16 |
-11 |
-30 |
-22 |
-13 |
| Capital Expenditures (CapEx) |
|
0.10 |
0.07 |
0.12 |
0.15 |
0.11 |
0.05 |
0.02 |
0.17 |
0.12 |
| Net Nonoperating Expense (NNE) |
|
0.48 |
0.00 |
0.00 |
0.66 |
0.63 |
1.69 |
1.13 |
0.35 |
0.73 |
| Net Nonoperating Obligations (NNO) |
|
47 |
47 |
47 |
48 |
38 |
38 |
20 |
21 |
28 |
| Total Depreciation and Amortization (D&A) |
|
0.51 |
0.16 |
0.27 |
0.27 |
0.26 |
0.27 |
0.21 |
0.22 |
0.58 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.33) |
$0.00 |
$0.04 |
($0.43) |
($0.41) |
($1.09) |
($0.72) |
($0.22) |
($0.46) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
4.92M |
4.99M |
0.00 |
5.11M |
5.11M |
5.11M |
5.07M |
5.08M |
5.10M |
| Adjusted Diluted Earnings per Share |
|
($0.33) |
$0.00 |
$0.04 |
($0.43) |
($0.41) |
($1.09) |
($0.72) |
($0.22) |
($0.46) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
4.92M |
4.99M |
0.00 |
5.11M |
5.11M |
5.11M |
5.07M |
5.08M |
5.10M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
4.92M |
4.99M |
0.00 |
5.11M |
5.11M |
5.11M |
5.07M |
5.08M |
5.10M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-1.11 |
0.01 |
0.01 |
-1.55 |
-1.48 |
-3.95 |
-2.64 |
-0.82 |
-1.70 |
| Normalized NOPAT Margin |
|
-16.18% |
0.17% |
0.09% |
-24.94% |
-22.48% |
-100.29% |
-47.93% |
-11.93% |
-26.67% |
| Pre Tax Income Margin |
|
-23.11% |
0.24% |
0.14% |
-35.63% |
-32.12% |
-143.28% |
-68.48% |
-17.04% |
-38.10% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-0.61 |
0.01 |
0.00 |
-0.60 |
-0.55 |
-1.45 |
-1.02 |
-0.33 |
-0.71 |
| NOPAT to Interest Expense |
|
-0.43 |
0.01 |
0.00 |
-0.42 |
-0.39 |
-1.02 |
-0.71 |
-0.23 |
-0.50 |
| EBIT Less CapEx to Interest Expense |
|
-0.65 |
-0.02 |
-0.03 |
-0.64 |
-0.58 |
-1.47 |
-1.02 |
-0.38 |
-0.74 |
| NOPAT Less CapEx to Interest Expense |
|
-0.46 |
-0.02 |
-0.03 |
-0.46 |
-0.41 |
-1.03 |
-0.72 |
-0.28 |
-0.53 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Key Financial Trends
Carver Bancorp’s recent financial trends look mixed, with improving revenue but continued pressure on profitability and cash generation. Over the last several quarters, the company has been able to grow revenue at times and keep a large deposit base, but earnings remain volatile and most recent quarters were loss-making. Balance sheet trends also show shrinking cash and rising pressure from deposit outflows and debt changes.
- Revenue improved sequentially in Q2 2026. Total revenue rose to $6.4 million from $6.1 million in Q1 2026, helped by stronger non-interest income.
- Net interest income held up better than headline earnings. In Q2 2026, net interest income was $5.1 million, showing the core banking spread remained positive despite higher funding costs.
- Provision for credit losses stayed very low in the latest quarter. CARV reported a $15,000 release in Q2 2026, which suggests limited near-term credit stress in the period.
- Deposits remain a meaningful funding base. Total deposits were about $625.6 million in Q2 2026, still providing the bulk of the company’s liabilities and funding structure.
- Q1 2026 showed a notable improvement in earnings versus the prior quarter. Net loss narrowed to $1.2 million from $3.8 million in Q4 2025.
- Balance sheet size has been drifting lower. Total assets fell from $748.8 million in Q2 2025 to $698.0 million in Q2 2026, indicating a smaller operating base.
- Cash and equivalents declined meaningfully in recent periods. Cash and due from banks fell to $40.2 million in Q2 2026 from $54.0 million a year earlier.
- Deposit balances have been volatile quarter to quarter. The company has seen both inflows and outflows, which suggests funding stability is an ongoing watch item.
- CARV remains unprofitable. The company reported a net loss of $2.4 million in Q2 2026, after a $1.2 million loss in Q1 2026 and a $3.8 million loss in Q4 2025.
- Operating cash flow was negative in the latest quarter. Q2 2026 operating cash flow was -$1.6 million, and Q1 2026 was also negative at -$0.2 million.
- Funding costs remain a drag on profitability. Deposit interest expense and debt interest expense have stayed elevated relative to revenue, which has compressed margins.
- Non-interest expenses are still high relative to revenue. In Q2 2026, non-interest expense was $8.8 million versus total revenue of $6.4 million, helping drive the loss.
- Quarterly performance has been volatile over the last year. Results swung from modest profit in Q4 2024 to losses in most later quarters, making earnings predictability weak.
Bottom line: Carver Bancorp shows some signs of stabilization in revenue and credit quality, but profitability, operating cash flow, and funding volatility remain major concerns. For retail investors, this is still a turnaround-style story rather than a consistently profitable bank.
07/27/26 01:31 AM ETAI Generated. May Contain Errors.