Annual Income Statements for Fifth District Bancorp
This table shows Fifth District Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Fifth District Bancorp
This table shows Fifth District Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
0.04 |
-1.13 |
0.68 |
-0.79 |
0.16 |
0.08 |
3.13 |
0.34 |
0.54 |
0.39 |
| Consolidated Net Income / (Loss) |
|
0.04 |
-1.13 |
0.68 |
-0.79 |
0.16 |
0.08 |
3.13 |
0.34 |
0.54 |
0.39 |
| Net Income / (Loss) Continuing Operations |
|
0.04 |
-1.13 |
0.68 |
-0.79 |
0.16 |
0.08 |
3.13 |
0.34 |
0.54 |
0.39 |
| Total Pre-Tax Income |
|
0.05 |
-1.43 |
0.87 |
-1.00 |
0.13 |
0.10 |
3.04 |
0.43 |
0.62 |
0.49 |
| Total Revenue |
|
2.60 |
1.15 |
2.67 |
3.14 |
3.11 |
3.20 |
6.87 |
3.57 |
3.64 |
3.78 |
| Net Interest Income / (Expense) |
|
2.35 |
2.05 |
2.27 |
2.88 |
2.85 |
2.94 |
3.15 |
3.35 |
3.42 |
3.55 |
| Total Interest Income |
|
4.16 |
4.30 |
4.64 |
5.19 |
5.14 |
5.21 |
5.48 |
5.69 |
5.68 |
5.65 |
| Loans and Leases Interest Income |
|
3.61 |
3.70 |
3.81 |
3.86 |
3.88 |
4.02 |
4.21 |
4.30 |
4.32 |
4.43 |
| Investment Securities Interest Income |
|
0.42 |
0.40 |
0.51 |
0.77 |
0.90 |
0.90 |
1.02 |
1.11 |
1.06 |
1.04 |
| Other Interest Income |
|
0.13 |
0.20 |
0.32 |
0.56 |
0.37 |
0.29 |
0.26 |
0.28 |
0.30 |
0.18 |
| Total Interest Expense |
|
1.80 |
2.25 |
2.37 |
2.31 |
2.29 |
2.27 |
2.33 |
2.35 |
2.26 |
2.10 |
| Deposits Interest Expense |
|
1.76 |
2.25 |
2.37 |
2.31 |
2.29 |
2.27 |
2.33 |
2.35 |
2.26 |
2.10 |
| Total Non-Interest Income |
|
0.25 |
-0.90 |
0.40 |
0.25 |
0.26 |
0.26 |
3.72 |
0.23 |
0.22 |
0.23 |
| Other Service Charges |
|
0.16 |
0.16 |
0.16 |
0.16 |
0.18 |
0.16 |
0.15 |
0.16 |
0.18 |
0.16 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.00 |
-1.14 |
0.14 |
0.00 |
- |
0.01 |
3.47 |
0.00 |
- |
0.00 |
| Other Non-Interest Income |
|
0.09 |
0.08 |
0.10 |
0.09 |
0.08 |
0.09 |
0.10 |
0.07 |
0.05 |
0.07 |
| Total Non-Interest Expense |
|
2.65 |
2.68 |
2.81 |
4.24 |
2.98 |
3.10 |
3.83 |
3.14 |
3.01 |
3.29 |
| Salaries and Employee Benefits |
|
1.53 |
1.56 |
1.61 |
1.77 |
1.76 |
1.82 |
2.54 |
1.78 |
1.53 |
1.91 |
| Net Occupancy & Equipment Expense |
|
0.71 |
0.72 |
0.78 |
0.74 |
0.75 |
0.80 |
0.79 |
0.79 |
0.95 |
0.85 |
| Marketing Expense |
|
0.06 |
0.03 |
0.05 |
0.03 |
0.03 |
0.02 |
0.03 |
0.03 |
0.04 |
0.04 |
| Property & Liability Insurance Claims |
|
0.10 |
0.09 |
0.09 |
0.11 |
0.12 |
0.11 |
0.13 |
0.17 |
0.13 |
0.16 |
| Other Operating Expenses |
|
0.26 |
0.28 |
0.29 |
1.59 |
0.32 |
0.35 |
0.35 |
0.37 |
0.36 |
0.34 |
| Income Tax Expense |
|
0.01 |
-0.30 |
0.18 |
-0.21 |
-0.03 |
0.02 |
-0.09 |
0.09 |
0.08 |
0.10 |
| Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
($0.15) |
($0.06) |
$0.02 |
$0.61 |
$0.07 |
$0.10 |
$0.08 |
| Weighted Average Basic Shares Outstanding |
|
- |
- |
5.56M |
5.56M |
5.56M |
5.56M |
5.56M |
5.52M |
5.29M |
5.26M |
| Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
($0.15) |
($0.06) |
$0.02 |
$0.61 |
$0.07 |
$0.10 |
$0.08 |
| Weighted Average Diluted Shares Outstanding |
|
- |
- |
5.56M |
5.56M |
5.56M |
5.56M |
5.56M |
5.52M |
5.29M |
5.26M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
- |
- |
5.56M |
5.56M |
5.56M |
5.56M |
5.56M |
5.52M |
5.29M |
5.26M |
Annual Cash Flow Statements for Fifth District Bancorp
This table details how cash moves in and out of Fifth District Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
-0.73 |
19 |
-4.06 |
| Net Cash From Operating Activities |
0.80 |
-1.05 |
1.33 |
| Net Cash From Continuing Operating Activities |
0.80 |
-1.05 |
1.33 |
| Net Income / (Loss) Continuing Operations |
0.80 |
-1.08 |
4.09 |
| Consolidated Net Income / (Loss) |
0.80 |
-1.08 |
4.09 |
| Provision For Loan Losses |
-0.33 |
-1.21 |
0.01 |
| Depreciation Expense |
0.55 |
0.69 |
0.67 |
| Amortization Expense |
0.31 |
0.24 |
0.07 |
| Non-Cash Adjustments to Reconcile Net Income |
-0.20 |
0.47 |
-3.39 |
| Changes in Operating Assets and Liabilities, net |
-0.33 |
-0.16 |
-0.12 |
| Net Cash From Investing Activities |
-6.64 |
-27 |
-5.03 |
| Net Cash From Continuing Investing Activities |
-6.64 |
-27 |
-5.03 |
| Purchase of Property, Leasehold Improvements and Equipment |
-1.91 |
-0.51 |
-0.38 |
| Purchase of Investment Securities |
-16 |
-56 |
-27 |
| Sale of Property, Leasehold Improvements and Equipment |
0.00 |
0.51 |
0.00 |
| Sale and/or Maturity of Investments |
11 |
28 |
23 |
| Net Cash From Financing Activities |
5.11 |
47 |
-0.36 |
| Net Cash From Continuing Financing Activities |
5.11 |
47 |
-0.36 |
| Net Change in Deposits |
1.06 |
1.47 |
1.69 |
| Issuance of Common Equity |
0.00 |
49 |
-2.94 |
| Repayment of Debt |
- |
-4.00 |
0.00 |
| Other Financing Activities, Net |
0.05 |
0.93 |
0.90 |
| Cash Interest Paid |
5.79 |
8.98 |
9.28 |
Quarterly Cash Flow Statements for Fifth District Bancorp
This table details how cash moves in and out of Fifth District Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
2.22 |
3.18 |
17 |
9.59 |
-12 |
3.83 |
-7.81 |
-2.41 |
6.69 |
-0.53 |
-11 |
| Net Cash From Operating Activities |
|
0.39 |
-0.54 |
-0.77 |
-0.39 |
0.73 |
-0.63 |
0.82 |
0.43 |
0.12 |
-0.04 |
1.04 |
| Net Cash From Continuing Operating Activities |
|
0.39 |
-0.54 |
-0.77 |
-0.39 |
0.73 |
-0.63 |
0.82 |
0.43 |
0.12 |
-0.04 |
1.04 |
| Net Income / (Loss) Continuing Operations |
|
0.04 |
0.18 |
-1.13 |
0.68 |
-0.79 |
0.16 |
0.08 |
3.13 |
0.34 |
0.54 |
0.39 |
| Consolidated Net Income / (Loss) |
|
0.04 |
0.18 |
-1.13 |
0.68 |
-0.79 |
0.16 |
0.08 |
3.13 |
0.34 |
0.54 |
0.39 |
| Depreciation Expense |
|
0.14 |
0.14 |
0.17 |
0.19 |
0.17 |
0.17 |
0.17 |
0.17 |
0.17 |
0.17 |
0.16 |
| Amortization Expense |
|
0.07 |
0.07 |
0.08 |
0.04 |
0.12 |
0.01 |
0.00 |
0.03 |
0.01 |
0.03 |
0.01 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.09 |
0.05 |
1.05 |
-0.25 |
0.02 |
-0.36 |
-0.30 |
-3.50 |
-0.00 |
0.41 |
0.14 |
| Changes in Operating Assets and Liabilities, net |
|
0.33 |
-0.75 |
-0.83 |
-0.05 |
1.33 |
-0.61 |
0.87 |
0.60 |
-0.40 |
-1.20 |
0.34 |
| Net Cash From Investing Activities |
|
-0.13 |
-0.09 |
13 |
-19 |
-19 |
-1.84 |
-11 |
-7.09 |
7.64 |
4.94 |
-12 |
| Net Cash From Continuing Investing Activities |
|
-0.13 |
-0.09 |
13 |
-19 |
-19 |
-1.84 |
-11 |
-7.09 |
7.64 |
4.94 |
-12 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.28 |
-0.70 |
-0.34 |
-0.12 |
-0.02 |
-0.03 |
-0.06 |
-0.18 |
-0.06 |
-0.08 |
-0.30 |
| Purchase of Investment Securities |
|
-2.41 |
-1.68 |
-6.72 |
-21 |
-22 |
-5.82 |
-14 |
-11 |
-2.59 |
0.02 |
-16 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
0.00 |
0.51 |
- |
-0.00 |
0.14 |
0.00 |
- |
-0.14 |
0.00 |
| Sale and/or Maturity of Investments |
|
2.55 |
2.30 |
20 |
1.63 |
2.67 |
4.01 |
3.41 |
3.95 |
10 |
5.15 |
3.93 |
| Net Cash From Financing Activities |
|
1.97 |
3.80 |
5.41 |
29 |
6.46 |
6.30 |
1.90 |
4.25 |
-1.08 |
-5.43 |
0.65 |
| Net Cash From Continuing Financing Activities |
|
1.97 |
3.80 |
5.41 |
29 |
6.46 |
6.30 |
1.90 |
4.25 |
-1.08 |
-5.43 |
0.65 |
| Net Change in Deposits |
|
-3.68 |
4.63 |
10 |
28 |
-44 |
7.35 |
2.91 |
3.86 |
-2.07 |
-3.01 |
2.07 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
-0.89 |
| Other Financing Activities, Net |
|
1.65 |
-0.83 |
-0.97 |
0.77 |
2.19 |
-1.06 |
-1.01 |
0.39 |
1.51 |
0.02 |
-0.53 |
| Cash Interest Paid |
|
1.70 |
1.89 |
2.14 |
2.34 |
2.25 |
2.25 |
2.35 |
2.27 |
2.34 |
2.31 |
2.29 |
Annual Balance Sheets for Fifth District Bancorp
This table presents Fifth District Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
2023 |
2024 |
2025 |
| Total Assets |
481 |
527 |
534 |
| Cash and Due from Banks |
4.59 |
5.85 |
4.99 |
| Interest Bearing Deposits at Other Banks |
15 |
32 |
29 |
| Trading Account Securities |
68 |
93 |
99 |
| Loans and Leases, Net of Allowance |
365 |
367 |
376 |
| Loans and Leases |
368 |
369 |
378 |
| Allowance for Loan and Lease Losses |
2.80 |
1.70 |
1.70 |
| Accrued Investment Income |
1.76 |
1.97 |
2.00 |
| Premises and Equipment, Net |
12 |
12 |
12 |
| Other Assets |
14 |
15 |
11 |
| Total Liabilities & Shareholders' Equity |
481 |
527 |
534 |
| Total Liabilities |
403 |
402 |
405 |
| Non-Interest Bearing Deposits |
0.80 |
1.62 |
1.80 |
| Interest Bearing Deposits |
394 |
395 |
398 |
| Other Long-Term Liabilities |
4.64 |
4.78 |
5.30 |
| Total Equity & Noncontrolling Interests |
78 |
126 |
130 |
| Total Preferred & Common Equity |
78 |
126 |
130 |
| Preferred Stock |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
78 |
126 |
130 |
| Common Stock |
0.00 |
53 |
51 |
| Retained Earnings |
85 |
84 |
87 |
| Accumulated Other Comprehensive Income / (Loss) |
-6.97 |
-6.91 |
-4.43 |
| Other Equity Adjustments |
0.00 |
-4.23 |
-4.01 |
Quarterly Balance Sheets for Fifth District Bancorp
This table presents Fifth District Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
516 |
524 |
531 |
540 |
540 |
536 |
| Cash and Due from Banks |
|
2.38 |
5.57 |
5.45 |
5.73 |
6.03 |
6.32 |
| Interest Bearing Deposits at Other Banks |
|
44 |
29 |
25 |
22 |
28 |
17 |
| Trading Account Securities |
|
72 |
94 |
96 |
100 |
101 |
99 |
| Loans and Leases, Net of Allowance |
|
368 |
368 |
376 |
380 |
379 |
388 |
| Loans and Leases |
|
370 |
369 |
378 |
381 |
381 |
390 |
| Allowance for Loan and Lease Losses |
|
1.70 |
1.70 |
1.70 |
1.70 |
1.70 |
1.70 |
| Accrued Investment Income |
|
2.07 |
2.15 |
2.22 |
2.21 |
2.34 |
2.33 |
| Premises and Equipment, Net |
|
12 |
12 |
12 |
12 |
12 |
12 |
| Other Assets |
|
15 |
14 |
14 |
18 |
11 |
11 |
| Total Liabilities & Shareholders' Equity |
|
516 |
524 |
531 |
540 |
540 |
536 |
| Total Liabilities |
|
438 |
396 |
404 |
409 |
408 |
406 |
| Non-Interest Bearing Deposits |
|
33 |
0.96 |
1.46 |
1.56 |
1.36 |
1.55 |
| Interest Bearing Deposits |
|
399 |
389 |
397 |
401 |
401 |
399 |
| Other Long-Term Liabilities |
|
5.24 |
5.47 |
5.16 |
6.01 |
5.87 |
5.50 |
| Total Equity & Noncontrolling Interests |
|
78 |
128 |
127 |
131 |
131 |
129 |
| Total Preferred & Common Equity |
|
78 |
128 |
127 |
131 |
131 |
129 |
| Preferred Stock |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
78 |
128 |
127 |
131 |
131 |
129 |
| Common Stock |
|
- |
53 |
53 |
53 |
53 |
51 |
| Retained Earnings |
|
84 |
84 |
84 |
87 |
87 |
87 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-6.29 |
-4.51 |
-5.57 |
-5.13 |
-4.64 |
-4.59 |
| Other Equity Adjustments |
|
- |
-4.34 |
-4.17 |
-4.12 |
-4.06 |
-3.95 |
Annual Metrics And Ratios for Fifth District Bancorp
This table displays calculated financial ratios and metrics derived from Fifth District Bancorp's official financial filings.
| Metric |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
0.00 |
5,559,473.00 |
5,522,750.00 |
| DEI Adjusted Shares Outstanding |
0.00 |
5,559,473.00 |
5,522,750.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
0.00 |
-0.19 |
0.74 |
| Growth Metrics |
- |
- |
- |
| Revenue Growth |
0.00% |
-8.66% |
71.63% |
| EBITDA Growth |
0.00% |
-128.01% |
1,076.04% |
| EBIT Growth |
0.00% |
-251.80% |
391.43% |
| NOPAT Growth |
0.00% |
-226.12% |
506.69% |
| Net Income Growth |
0.00% |
-235.26% |
479.22% |
| EPS Growth |
0.00% |
0.00% |
480.95% |
| Operating Cash Flow Growth |
0.00% |
-232.41% |
225.81% |
| Free Cash Flow Firm Growth |
0.00% |
0.00% |
100.24% |
| Invested Capital Growth |
0.00% |
53.76% |
3.17% |
| Revenue Q/Q Growth |
0.00% |
0.00% |
3.18% |
| EBITDA Q/Q Growth |
0.00% |
0.00% |
11.42% |
| EBIT Q/Q Growth |
0.00% |
0.00% |
13.17% |
| NOPAT Q/Q Growth |
0.00% |
0.00% |
10.31% |
| Net Income Q/Q Growth |
0.00% |
0.00% |
10.31% |
| EPS Q/Q Growth |
0.00% |
0.00% |
25.00% |
| Operating Cash Flow Q/Q Growth |
0.00% |
-10.02% |
79.92% |
| Free Cash Flow Firm Q/Q Growth |
0.00% |
0.00% |
0.00% |
| Invested Capital Q/Q Growth |
0.00% |
0.00% |
-1.17% |
| Profitability Metrics |
- |
- |
- |
| EBITDA Margin |
16.36% |
-5.02% |
28.53% |
| EBIT Margin |
8.58% |
-14.26% |
24.22% |
| Profit (Net Income) Margin |
7.23% |
-10.71% |
23.66% |
| Tax Burden Percent |
84.25% |
75.07% |
97.68% |
| Interest Burden Percent |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
15.75% |
0.00% |
2.32% |
| Return on Invested Capital (ROIC) |
0.97% |
-0.97% |
3.20% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
0.97% |
-4.61% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
0.05% |
-0.09% |
0.00% |
| Return on Equity (ROE) |
1.02% |
-1.06% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
0.00% |
-43.34% |
0.08% |
| Operating Return on Assets (OROA) |
0.20% |
-0.28% |
0.79% |
| Return on Assets (ROA) |
0.17% |
-0.21% |
0.77% |
| Return on Common Equity (ROCE) |
1.02% |
-1.06% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
1.02% |
-0.86% |
3.15% |
| Net Operating Profit after Tax (NOPAT) |
0.80 |
-1.01 |
4.09 |
| NOPAT Margin |
7.23% |
-9.99% |
23.66% |
| Net Nonoperating Expense Percent (NNEP) |
0.00% |
3.64% |
0.00% |
| SG&A Expenses to Revenue |
81.07% |
97.74% |
64.28% |
| Operating Expenses to Revenue |
94.37% |
126.28% |
75.72% |
| Earnings before Interest and Taxes (EBIT) |
0.95 |
-1.44 |
4.19 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
1.80 |
-0.51 |
4.93 |
| Valuation Ratios |
- |
- |
- |
| Price to Book Value (P/BV) |
0.70 |
0.56 |
0.64 |
| Price to Tangible Book Value (P/TBV) |
0.70 |
0.56 |
0.64 |
| Price to Revenue (P/Rev) |
4.95 |
6.97 |
4.79 |
| Price to Earnings (P/E) |
68.50 |
0.00 |
20.26 |
| Dividend Yield |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
1.46% |
0.00% |
4.93% |
| Enterprise Value to Invested Capital (EV/IC) |
0.48 |
0.26 |
0.38 |
| Enterprise Value to Revenue (EV/Rev) |
3.56 |
3.20 |
2.84 |
| Enterprise Value to EBITDA (EV/EBITDA) |
21.79 |
0.00 |
9.94 |
| Enterprise Value to EBIT (EV/EBIT) |
41.53 |
0.00 |
11.71 |
| Enterprise Value to NOPAT (EV/NOPAT) |
49.30 |
0.00 |
11.98 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
49.36 |
0.00 |
36.95 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
0.00 |
0.00 |
462.16 |
| Leverage & Solvency |
- |
- |
- |
| Debt to Equity |
0.05 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
0.05 |
0.00 |
0.00 |
| Financial Leverage |
0.05 |
0.02 |
0.00 |
| Leverage Ratio |
6.18 |
4.95 |
4.15 |
| Compound Leverage Factor |
6.18 |
4.95 |
4.15 |
| Debt to Total Capital |
4.89% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
4.89% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
95.11% |
100.00% |
100.00% |
| Debt to EBITDA |
2.22 |
0.00 |
0.00 |
| Net Debt to EBITDA |
-8.49 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
2.22 |
0.00 |
0.00 |
| Debt to NOPAT |
5.02 |
0.00 |
0.00 |
| Net Debt to NOPAT |
-19.20 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
5.02 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
- |
- |
- |
| Cash Flow Metrics |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
0.00 |
-45 |
0.11 |
| Operating Cash Flow to CapEx |
41.72% |
-105,400.00% |
345.31% |
| Free Cash Flow to Firm to Interest Expense |
0.00 |
-4.88 |
0.01 |
| Operating Cash Flow to Interest Expense |
0.13 |
-0.11 |
0.14 |
| Operating Cash Flow Less CapEx to Interest Expense |
-0.17 |
-0.11 |
0.10 |
| Efficiency Ratios |
- |
- |
- |
| Asset Turnover |
0.02 |
0.02 |
0.03 |
| Fixed Asset Turnover |
0.88 |
0.83 |
1.47 |
| Capital & Investment Metrics |
- |
- |
- |
| Invested Capital |
82 |
126 |
130 |
| Invested Capital Turnover |
0.13 |
0.10 |
0.14 |
| Increase / (Decrease) in Invested Capital |
0.00 |
44 |
3.98 |
| Enterprise Value (EV) |
39 |
32 |
49 |
| Market Capitalization |
55 |
70 |
83 |
| Book Value per Share |
$14.25 |
$22.62 |
$23.50 |
| Tangible Book Value per Share |
$14.25 |
$22.62 |
$23.50 |
| Total Capital |
82 |
126 |
130 |
| Total Debt |
4.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
4.00 |
0.00 |
0.00 |
| Net Debt |
-15 |
-38 |
-34 |
| Capital Expenditures (CapEx) |
1.91 |
0.00 |
0.38 |
| Net Nonoperating Expense (NNE) |
0.00 |
0.07 |
0.00 |
| Net Nonoperating Obligations (NNO) |
4.00 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
0.86 |
0.93 |
0.74 |
| Earnings Adjustments |
- |
- |
- |
| Adjusted Basic Earnings per Share |
$0.00 |
($0.21) |
$0.80 |
| Adjusted Weighted Average Basic Shares Outstanding |
0.00 |
5.56M |
5.29M |
| Adjusted Diluted Earnings per Share |
$0.00 |
($0.21) |
$0.80 |
| Adjusted Weighted Average Diluted Shares Outstanding |
0.00 |
5.56M |
5.29M |
| Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
0.00 |
5.56M |
5.29M |
| Normalized Net Operating Profit after Tax (NOPAT) |
0.80 |
-1.01 |
4.09 |
| Normalized NOPAT Margin |
7.23% |
-9.99% |
23.66% |
| Pre Tax Income Margin |
8.58% |
-14.26% |
24.22% |
| Debt Service Ratios |
- |
- |
- |
| EBIT to Interest Expense |
0.15 |
-0.16 |
0.45 |
| NOPAT to Interest Expense |
0.13 |
-0.11 |
0.44 |
| EBIT Less CapEx to Interest Expense |
-0.15 |
-0.16 |
0.41 |
| NOPAT Less CapEx to Interest Expense |
-0.17 |
-0.11 |
0.40 |
| Payout Ratios |
- |
- |
- |
| Dividend Payout Ratio |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
0.00% |
0.00% |
0.00% |
Quarterly Metrics And Ratios for Fifth District Bancorp
This table displays calculated financial ratios and metrics derived from Fifth District Bancorp's official financial filings.
| Metric |
|
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
5,559,473.00 |
5,559,473.00 |
5,559,473.00 |
5,559,473.00 |
5,559,473.00 |
5,522,750.00 |
5,293,801.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
5,559,473.00 |
5,559,473.00 |
5,559,473.00 |
5,559,473.00 |
5,559,473.00 |
5,522,750.00 |
5,293,801.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
-0.14 |
0.03 |
0.01 |
0.56 |
0.06 |
0.10 |
0.07 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
0.00% |
-6.76% |
20.48% |
0.00% |
177.93% |
156.81% |
13.97% |
17.12% |
18.10% |
| EBITDA Growth |
|
0.00% |
0.00% |
323.26% |
-377.43% |
0.00% |
122.80% |
195.97% |
185.69% |
163.43% |
142.65% |
| EBIT Growth |
|
0.00% |
0.00% |
235.27% |
-2,136.73% |
0.00% |
106.91% |
250.87% |
143.49% |
374.62% |
394.95% |
| NOPAT Growth |
|
0.00% |
0.00% |
234.80% |
-1,891.28% |
0.00% |
107.78% |
357.69% |
149.10% |
240.25% |
396.15% |
| Net Income Growth |
|
0.00% |
0.00% |
234.80% |
-2,120.51% |
0.00% |
106.89% |
357.69% |
143.53% |
240.25% |
396.15% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
146.67% |
266.67% |
300.00% |
| Operating Cash Flow Growth |
|
0.00% |
0.00% |
0.00% |
90.16% |
-17.88% |
206.88% |
211.69% |
-84.06% |
93.05% |
26.00% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
35.69% |
97.62% |
0.00% |
98.69% |
| Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
67.75% |
2.67% |
3.17% |
1.61% |
| Revenue Q/Q Growth |
|
-9.27% |
0.00% |
132.32% |
17.24% |
-0.89% |
2.96% |
114.66% |
-47.97% |
1.85% |
3.82% |
| EBITDA Q/Q Growth |
|
-0.39% |
0.00% |
191.53% |
-165.29% |
143.34% |
-11.97% |
1,088.24% |
-81.10% |
33.22% |
-18.92% |
| EBIT Q/Q Growth |
|
-81.01% |
0.00% |
160.36% |
-215.38% |
113.03% |
-23.85% |
2,965.66% |
-85.70% |
42.17% |
-20.58% |
| NOPAT Q/Q Growth |
|
-80.88% |
0.00% |
168.09% |
-202.28% |
122.76% |
-50.94% |
3,907.69% |
-89.03% |
57.73% |
-28.47% |
| Net Income Q/Q Growth |
|
-80.88% |
0.00% |
160.34% |
-215.37% |
120.18% |
-50.94% |
3,907.69% |
-89.03% |
57.73% |
-28.47% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
60.00% |
133.33% |
2,950.00% |
-88.52% |
42.86% |
-20.00% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
-43.39% |
50.00% |
290.65% |
-186.24% |
230.02% |
-47.75% |
-72.79% |
-137.61% |
2,456.82% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-66.25% |
100.00% |
0.00% |
60.89% |
93.84% |
-12.23% |
51.64% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
63.90% |
-1.65% |
1.18% |
2.86% |
0.31% |
-1.17% |
-0.34% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
9.88% |
-103.65% |
40.84% |
-22.74% |
9.95% |
8.50% |
47.07% |
17.10% |
22.37% |
17.47% |
| EBIT Margin |
|
1.88% |
-124.50% |
32.35% |
-31.83% |
4.18% |
3.09% |
44.20% |
12.15% |
16.96% |
12.97% |
| Profit (Net Income) Margin |
|
1.50% |
-98.35% |
25.54% |
-25.14% |
5.12% |
2.44% |
45.52% |
9.60% |
14.87% |
10.24% |
| Tax Burden Percent |
|
79.59% |
79.00% |
78.96% |
78.96% |
122.31% |
78.79% |
103.00% |
79.03% |
87.68% |
78.98% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
20.41% |
0.00% |
21.04% |
0.00% |
-22.31% |
21.21% |
-3.00% |
20.97% |
12.32% |
21.02% |
| Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.41% |
0.46% |
7.11% |
1.24% |
2.01% |
1.43% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
0.00% |
0.00% |
-35.76% |
0.00% |
0.00% |
0.00% |
0.08% |
1.83% |
| Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.08% |
0.07% |
1.37% |
0.38% |
0.55% |
0.43% |
| Return on Assets (ROA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.10% |
0.06% |
1.41% |
0.30% |
0.48% |
0.34% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.10% |
1.97% |
2.82% |
0.00% |
3.40% |
| Net Operating Profit after Tax (NOPAT) |
|
0.04 |
-1.00 |
0.68 |
-0.70 |
0.16 |
0.08 |
3.13 |
0.34 |
0.54 |
0.39 |
| NOPAT Margin |
|
1.50% |
-87.15% |
25.54% |
-22.28% |
5.12% |
2.44% |
45.52% |
9.60% |
14.87% |
10.24% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
88.12% |
201.13% |
91.02% |
81.28% |
81.82% |
82.46% |
48.86% |
72.74% |
69.08% |
74.01% |
| Operating Expenses to Revenue |
|
101.96% |
233.19% |
105.05% |
135.34% |
95.82% |
96.91% |
55.80% |
87.85% |
82.77% |
87.03% |
| Earnings before Interest and Taxes (EBIT) |
|
0.05 |
-1.43 |
0.87 |
-1.00 |
0.13 |
0.10 |
3.04 |
0.43 |
0.62 |
0.49 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
0.26 |
-1.19 |
1.09 |
-0.71 |
0.31 |
0.27 |
3.23 |
0.61 |
0.81 |
0.66 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.70 |
0.45 |
0.56 |
0.53 |
0.52 |
0.59 |
0.64 |
0.61 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.70 |
0.45 |
0.56 |
0.53 |
0.52 |
0.59 |
0.64 |
0.61 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
0.00 |
6.97 |
5.60 |
4.21 |
4.59 |
4.79 |
4.39 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
513.83 |
26.66 |
20.75 |
20.26 |
17.84 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.19% |
3.75% |
4.82% |
4.93% |
5.60% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.11 |
0.18 |
0.26 |
0.30 |
0.31 |
0.32 |
0.38 |
0.43 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
0.00 |
3.20 |
3.11 |
2.51 |
2.54 |
2.84 |
3.09 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
13.21 |
9.61 |
9.94 |
10.35 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
18.08 |
11.49 |
11.71 |
12.02 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
285.78 |
15.91 |
11.47 |
11.98 |
12.54 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
69.99 |
30.26 |
57.68 |
36.95 |
35.81 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
462.16 |
23.51 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage Ratio |
|
0.00 |
0.00 |
6.61 |
4.10 |
4.95 |
4.17 |
5.05 |
4.10 |
4.15 |
4.16 |
| Compound Leverage Factor |
|
0.00 |
0.00 |
6.61 |
4.10 |
4.95 |
4.17 |
5.05 |
4.10 |
4.15 |
4.16 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
0.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
0.00 |
-77 |
-129 |
0.00 |
-127 |
-50 |
-3.07 |
-3.44 |
-1.66 |
| Operating Cash Flow to CapEx |
|
138.85% |
-223.84% |
0.00% |
3,058.33% |
-2,344.44% |
0.00% |
240.22% |
185.71% |
-19.47% |
344.52% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
-32.68 |
-55.67 |
0.00 |
-55.98 |
-21.33 |
-1.31 |
-1.52 |
-0.79 |
| Operating Cash Flow to Interest Expense |
|
0.21 |
-0.34 |
-0.16 |
0.32 |
-0.28 |
0.36 |
0.18 |
0.05 |
-0.02 |
0.49 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.06 |
-0.49 |
0.00 |
0.31 |
-0.29 |
0.40 |
0.11 |
0.02 |
-0.12 |
0.35 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
0.02 |
0.03 |
0.03 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.83 |
1.03 |
1.36 |
1.41 |
1.47 |
1.51 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
0.00 |
78 |
128 |
126 |
127 |
131 |
131 |
130 |
129 |
| Invested Capital Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.08 |
0.19 |
0.16 |
0.13 |
0.14 |
0.14 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
78 |
128 |
0.00 |
127 |
53 |
3.41 |
3.98 |
2.05 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
8.38 |
24 |
32 |
38 |
41 |
43 |
49 |
55 |
| Market Capitalization |
|
55 |
55 |
55 |
58 |
70 |
68 |
69 |
77 |
83 |
78 |
| Book Value per Share |
|
$0.00 |
$0.00 |
$14.04 |
$23.00 |
$22.62 |
$22.89 |
$23.55 |
$23.62 |
$23.50 |
$24.43 |
| Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$14.04 |
$23.00 |
$22.62 |
$22.89 |
$23.55 |
$23.62 |
$23.50 |
$24.43 |
| Total Capital |
|
0.00 |
0.00 |
78 |
128 |
126 |
127 |
131 |
131 |
130 |
129 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
0.00 |
0.00 |
-46 |
-34 |
-38 |
-30 |
-28 |
-34 |
-34 |
-23 |
| Capital Expenditures (CapEx) |
|
0.28 |
0.34 |
-0.39 |
0.02 |
0.03 |
-0.08 |
0.18 |
0.06 |
0.23 |
0.30 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.13 |
0.00 |
0.09 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
0.21 |
0.24 |
0.23 |
0.29 |
0.18 |
0.17 |
0.20 |
0.18 |
0.20 |
0.17 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
($0.15) |
($0.06) |
$0.02 |
$0.61 |
$0.07 |
$0.10 |
$0.08 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
5.56M |
5.56M |
5.56M |
5.56M |
5.56M |
5.52M |
5.29M |
5.26M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
($0.15) |
($0.06) |
$0.02 |
$0.61 |
$0.07 |
$0.10 |
$0.08 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
5.56M |
5.56M |
5.56M |
5.56M |
5.56M |
5.52M |
5.29M |
5.26M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
5.56M |
5.56M |
5.56M |
5.56M |
5.56M |
5.52M |
5.29M |
5.26M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
0.04 |
-1.00 |
0.68 |
-0.70 |
0.09 |
0.08 |
2.12 |
0.34 |
0.54 |
0.39 |
| Normalized NOPAT Margin |
|
1.50% |
-87.15% |
25.54% |
-22.28% |
2.93% |
2.44% |
30.94% |
9.60% |
14.87% |
10.24% |
| Pre Tax Income Margin |
|
1.88% |
-124.50% |
32.35% |
-31.83% |
4.18% |
3.09% |
44.20% |
12.15% |
16.96% |
12.97% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.03 |
-0.64 |
0.37 |
-0.43 |
0.06 |
0.04 |
1.30 |
0.18 |
0.27 |
0.23 |
| NOPAT to Interest Expense |
|
0.02 |
-0.45 |
0.29 |
-0.30 |
0.07 |
0.03 |
1.34 |
0.15 |
0.24 |
0.18 |
| EBIT Less CapEx to Interest Expense |
|
-0.13 |
-0.79 |
0.53 |
-0.44 |
0.04 |
0.08 |
1.22 |
0.16 |
0.17 |
0.09 |
| NOPAT Less CapEx to Interest Expense |
|
-0.13 |
-0.60 |
0.46 |
-0.31 |
0.06 |
0.07 |
1.26 |
0.12 |
0.14 |
0.04 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Key Financial Trends
Fifth District Bancorp (NASDAQ: FDSB) showed a meaningful rebound in Q1 2026, but the results still look uneven when viewed against the last four years of quarterly data. The company swung back to profitability after a very weak Q1 2025, and balance sheet deposits stabilized from the prior quarter. However, earnings remain modest, cash flow was pressured by investing activity, and the bank’s quarterly performance has been volatile.
- Profitability improved sharply year over year. Q1 2026 net income was $387,000, up from a loss of $1.13 million in Q1 2025 and well above the $78,000 earned in Q1 2025’s restated figures.
- Net interest income recovered from the prior quarter. Q1 2026 net interest income rose to $3.55 million, compared with $3.42 million in Q4 2025 and $2.94 million in Q1 2025.
- Credit costs were contained in the latest quarter. The company reported no provision for credit losses in Q1 2026, which helped support pretax income.
- Deposits grew modestly from Q4 2025. Total deposits rose to about $400.9 million from about $400.9 million in the prior quarter, while non-interest-bearing deposits also increased sequentially.
- Loan balances continued to expand. Net loans and leases increased to $388.4 million in Q1 2026 from $379.3 million in Q3 2025, supporting interest income.
- Book equity held up. Total common equity was $129.3 million at Q1 2026, slightly above the prior quarter’s $131.3 million level after some seasonal movement.
- Revenue remains heavily dependent on spread income. In Q1 2026, net interest income made up the vast majority of total revenue, while non-interest income was only $229,000.
- EPS is still low in absolute terms. Q1 2026 basic and diluted EPS were $0.08, indicating that profitability is positive but still thin for a bank of this size.
- Cash flow was positive from operations, but investing needs were heavy. Operating cash flow was $1.04 million in Q1 2026, but investing cash flow was a negative $12.2 million due to investment purchases.
- Share count has drifted lower recently. Weighted average shares outstanding declined from 5.56 million in Q2 2025 to 5.26 million in Q1 2026, which helps EPS but also suggests limited capital return flexibility.
- Quarterly results have been highly volatile. Over the last year, FDSB has swung from a Q1 2024 loss of $1.13 million to a Q2 2025 profit of $3.13 million, then back to much smaller earnings in more recent quarters.
- Interest expense remains elevated. Deposits interest expense was $2.10 million in Q1 2026, which continues to pressure margins even as interest income grows.
- Cash and equivalents declined sharply in Q1 2026. Net change in cash and equivalents was negative $10.5 million, reflecting the impact of investing activity and funding flows.
- Non-interest income is not consistently dependable. The bank has had quarters where investment gains helped results materially, but those gains are not recurring and can disappear quickly.
- Deposit trends have not been consistently smooth. Deposits fell in some prior quarters, and while Q1 2026 improved sequentially, the broader pattern suggests funding remains an area to watch.
Bottom line: FDSB appears to be stabilizing after a rough patch, with Q1 2026 showing better earnings, solid net interest income, and manageable credit costs. Still, investors should view the name as a small bank with uneven quarterly execution and limited margin of safety if deposit costs stay high or non-interest income fades.
07/16/26 07:05 PM ETAI Generated. May Contain Errors.