Go Pro

OP Bancorp (OPBK) Financials

OP Bancorp logo
$15.30 +0.37 (+2.48%)
As of 12:12 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for OP Bancorp

Annual Income Statements for OP Bancorp

This table shows OP Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
7.43 9.24 14 17 13 29 33 24 21 26
Consolidated Net Income / (Loss)
7.43 9.24 14 17 13 29 33 24 21 26
Net Income / (Loss) Continuing Operations
7.43 9.24 14 17 13 29 33 24 21 26
Total Pre-Tax Income
12 17 19 22 18 41 47 33 29 35
Total Revenue
37 45 50 56 56 77 95 83 82 95
Net Interest Income / (Expense)
28 36 41 44 45 61 77 69 66 78
Total Interest Income
32 40 50 59 54 64 88 122 138 150
Loans and Leases Interest Income
31 39 48 56 52 62 83 110 124 137
Investment Securities Interest Income
0.66 0.68 0.99 1.35 1.18 1.09 3.35 6.13 6.23 6.31
Other Interest Income
0.51 0.50 0.98 1.71 0.65 0.63 2.00 5.07 7.03 7.14
Total Interest Expense
3.37 4.57 9.11 15 8.29 3.13 11 53 72 72
Deposits Interest Expense
3.29 4.47 8.96 15 8.29 3.13 11 49 68 69
Long-Term Debt Interest Expense
0.09 0.10 0.15 - 0.00 0.00 0.09 3.54 3.89 3.13
Total Non-Interest Income
9.01 8.99 9.33 11 11 16 18 14 16 16
Other Service Charges
3.50 4.05 4.45 5.52 4.68 4.70 5.33 6.34 8.11 9.26
Net Realized & Unrealized Capital Gains on Investments
5.51 4.94 4.88 5.91 6.09 11 12 7.84 8.31 7.07
Provision for Credit Losses
1.68 1.31 1.27 1.10 5.96 0.52 2.98 1.65 2.76 3.58
Total Non-Interest Expense
23 26 30 33 32 36 45 48 50 56
Salaries and Employee Benefits
15 16 18 20 20 21 27 30 32 36
Net Occupancy & Equipment Expense
4.70 5.24 5.34 6.18 6.66 7.21 8.05 8.60 8.92 8.22
Marketing Expense
0.56 0.63 0.81 0.81 0.47 0.68 0.54 0.61 0.53 0.51
Property & Liability Insurance Claims
0.37 0.38 - 0.26 0.45 0.58 0.81 1.46 1.67 1.78
Other Operating Expenses
3.15 3.53 5.21 5.01 4.33 6.13 8.24 7.46 7.36 9.28
Income Tax Expense
4.89 7.89 5.20 5.32 5.11 12 13 9.57 8.01 9.69
Basic Earnings per Share
$0.55 $0.68 $0.92 $1.04 $0.85 $1.89 $2.15 $1.55 $1.39 $1.72
Weighted Average Basic Shares Outstanding
- - 15.68M - 15.03M 15.14M 15.34M 14.96M 14.91M 14.89M
Diluted Earnings per Share
$0.53 $0.66 $0.89 $1.03 $0.85 $1.88 $2.14 $1.55 $1.39 $1.72
Weighted Average Diluted Shares Outstanding
- - 15.68M - 15.03M 15.14M 15.34M 14.96M 14.91M 14.89M
Weighted Average Basic & Diluted Shares Outstanding
- - 15.68M - 15.03M 15.14M 15.34M 14.96M 14.91M 14.89M
Cash Dividends to Common per Share
- - - $0.20 $0.28 $0.34 $0.44 $0.48 $0.48 $0.48

Quarterly Income Statements for OP Bancorp

This table shows OP Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
5.12 5.17 5.23 5.44 5.44 4.97 5.56 6.33 6.70 7.04 7.23
Consolidated Net Income / (Loss)
5.12 5.17 5.23 5.44 5.44 4.97 5.56 6.33 6.70 7.04 7.23
Net Income / (Loss) Continuing Operations
5.12 5.17 5.23 5.44 5.44 4.97 5.56 6.33 6.70 7.04 7.23
Total Pre-Tax Income
7.02 7.30 7.26 7.57 7.58 6.67 7.68 8.45 9.67 9.53 9.91
Total Revenue
20 20 20 20 21 21 22 24 24 24 25
Net Interest Income / (Expense)
17 16 16 16 17 17 17 20 20 21 21
Total Interest Income
31 32 33 34 35 35 35 38 39 39 39
Loans and Leases Interest Income
28 29 30 31 32 32 32 34 35 36 35
Investment Securities Interest Income
1.52 1.48 1.46 1.59 1.63 1.55 1.50 1.44 1.70 1.68 1.76
Other Interest Income
1.42 1.39 1.31 2.16 1.79 1.77 1.67 1.97 1.82 1.68 1.90
Total Interest Expense
14 16 17 18 19 18 17 18 18 18 18
Deposits Interest Expense
13 14 16 17 18 17 17 17 17 17 17
Long-Term Debt Interest Expense
0.87 1.43 1.26 0.82 0.87 0.94 0.83 0.47 0.73 1.10 1.17
Total Non-Interest Income
2.60 3.68 3.59 4.18 4.24 4.42 4.82 3.97 4.13 3.42 4.03
Other Service Charges
1.42 1.68 1.88 1.86 2.15 2.22 2.80 2.53 2.09 1.85 1.98
Net Realized & Unrealized Capital Gains on Investments
1.18 2.00 1.70 2.33 2.09 2.20 2.02 1.44 2.04 1.57 2.05
Provision for Credit Losses
1.36 0.63 0.15 0.62 0.45 1.55 0.74 1.21 1.18 0.46 0.41
Total Non-Interest Expense
12 12 12 12 13 13 14 14 14 14 14
Salaries and Employee Benefits
7.01 7.65 7.84 7.57 8.03 8.28 8.78 9.08 8.89 9.24 9.28
Net Occupancy & Equipment Expense
2.08 2.26 2.14 2.19 2.31 2.28 1.88 1.89 1.94 2.51 2.22
Marketing Expense
0.21 0.09 0.15 0.15 0.15 0.08 0.16 0.23 0.13 -0.01 0.12
Property & Liability Insurance Claims
0.33 0.24 0.37 0.38 0.39 0.53 0.49 0.51 0.43 0.36 0.42
Other Operating Expenses
1.91 1.75 1.65 1.90 1.84 1.97 2.52 2.33 2.24 2.19 2.20
Income Tax Expense
1.90 2.13 2.04 2.14 2.14 1.70 2.12 2.11 2.97 2.49 2.68
Basic Earnings per Share
$0.33 $0.35 $0.34 $0.36 $0.36 $0.33 $0.37 $0.42 $0.45 $0.48 $0.49
Weighted Average Basic Shares Outstanding
15.00M 14.96M 14.96M 14.81M 14.81M 14.91M 14.81M 14.89M 14.89M 14.89M 14.89M
Diluted Earnings per Share
$0.33 $0.35 $0.34 $0.36 $0.36 $0.33 $0.37 $0.42 $0.45 $0.48 $0.48
Weighted Average Diluted Shares Outstanding
15.00M 14.96M 14.96M 14.81M 14.81M 14.91M 14.81M 14.89M 14.89M 14.89M 14.89M
Weighted Average Basic & Diluted Shares Outstanding
15.00M 14.96M 14.96M 14.81M 14.81M 14.91M 14.81M 14.89M 14.89M 14.89M 14.89M
Cash Dividends to Common per Share
$0.12 - $0.12 $0.12 $0.12 - $0.12 $0.12 $0.12 - $0.12

Annual Cash Flow Statements for OP Bancorp

This table details how cash moves in and out of OP Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-17 43 14 8.31 20 9.15 -32 8.24 44 32
Net Cash From Operating Activities
11 -2.15 31 19 -4.85 -28 84 68 31 26
Net Cash From Continuing Operating Activities
11 -2.15 31 19 -4.85 -28 84 68 31 26
Net Income / (Loss) Continuing Operations
7.43 9.24 14 17 13 29 33 24 21 26
Consolidated Net Income / (Loss)
7.43 9.24 14 17 13 29 33 24 21 26
Provision For Loan Losses
1.68 1.31 1.27 1.10 5.96 0.52 2.98 1.65 2.76 3.58
Depreciation Expense
1.08 1.01 1.04 1.15 1.30 1.31 1.37 4.47 4.65 7.26
Non-Cash Adjustments to Reconcile Net Income
2.16 -16 14 -3.48 -26 -68 49 40 -6.72 -8.63
Changes in Operating Assets and Liabilities, net
-3.57 -0.25 -1.89 3.42 0.59 8.69 -3.58 -2.11 9.49 -1.69
Net Cash From Investing Activities
-160 -82 -146 -118 -147 -286 -462 -76 -187 -243
Net Cash From Continuing Investing Activities
-160 -82 -146 -118 -147 -286 -462 -76 -187 -243
Purchase of Property, Leasehold Improvements and Equipment
-0.26 -0.42 -1.20 -1.74 -0.62 -1.13 -1.41 -2.18 -1.56 -2.80
Purchase of Investment Securities
-168 -87 -152 -17 -175 -320 -491 -95 -209 -271
Sale and/or Maturity of Investments
8.07 6.17 6.56 17 30 36 32 24 28 31
Net Cash From Financing Activities
132 127 130 107 172 323 346 16 200 249
Net Cash From Continuing Financing Activities
132 127 130 107 172 323 346 16 200 249
Net Change in Deposits
142 112 132 116 179 334 352 -78 220 253
Issuance of Debt
- 15 0.00 0.00 10 0.00 0.00 105 20 150
Repayment of Debt
-10 - -25 0.00 -5.00 -5.00 0.00 0.00 -30 -145
Repurchase of Common Equity
- - 0.00 -5.39 -8.10 -0.03 0.00 -3.93 -2.74 -0.71
Payment of Dividends
- - 0.00 -3.15 -4.26 -5.13 -6.68 -7.27 -7.14 -7.13
Other Financing Activities, Net
0.16 0.43 0.71 0.37 0.27 -0.35 0.53 0.79 -0.04 -0.78
Cash Interest Paid
3.40 4.47 7.82 14 9.96 3.60 9.09 43 69 73
Cash Income Taxes Paid
5.43 7.74 6.61 4.21 6.13 11 14 8.39 8.26 7.47

Quarterly Cash Flow Statements for OP Bancorp

This table details how cash moves in and out of OP Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-38 -15 48 -12 39 -32 64 6.53 -39 0.56 -7.05
Net Cash From Operating Activities
15 -1.42 -3.15 16 13 5.29 5.62 -6.98 24 3.56 7.72
Net Cash From Continuing Operating Activities
15 -1.42 -3.15 16 13 5.29 5.62 -6.98 24 3.56 7.72
Net Income / (Loss) Continuing Operations
5.12 5.17 5.23 5.44 5.44 4.97 5.56 6.33 6.70 7.04 7.23
Consolidated Net Income / (Loss)
5.12 5.17 5.23 5.44 5.44 4.97 5.56 6.33 6.70 7.04 7.23
Provision For Loan Losses
1.36 0.63 0.15 0.62 0.45 1.55 0.74 1.21 1.18 0.46 0.41
Depreciation Expense
0.30 3.50 0.37 0.33 3.12 0.33 1.28 0.39 4.89 1.63 2.07
Non-Cash Adjustments to Reconcile Net Income
-0.57 -3.40 -15 8.75 -2.72 1.95 0.26 -16 12 -5.39 1.56
Changes in Operating Assets and Liabilities, net
8.46 -4.94 4.90 -0.37 8.86 -3.98 -2.22 -0.14 0.77 -0.19 -3.56
Net Cash From Investing Activities
-37 -2.34 -35 -79 -56 -18 -82 -24 -104 -33 -60
Net Cash From Continuing Investing Activities
-37 -2.34 -35 -79 -56 -18 -82 -24 -104 -33 -60
Purchase of Property, Leasehold Improvements and Equipment
-0.59 -0.23 -0.09 -0.08 -0.58 -0.82 -1.42 -0.72 -0.55 -0.10 -0.11
Purchase of Investment Securities
-43 -6.31 -39 -84 -62 -25 -87 -28 -109 -47 -70
Sale and/or Maturity of Investments
6.27 5.48 5.14 6.91 7.07 8.55 6.60 7.52 7.56 9.04 12
Other Investing Activities, net
- -1.28 -1.04 -1.51 -0.76 -0.96 0.00 -2.61 -2.63 - -1.64
Net Cash From Financing Activities
-16 -11 86 51 82 -19 140 37 42 30 45
Net Cash From Continuing Financing Activities
-16 -11 86 51 82 -19 140 37 42 30 45
Net Change in Deposits
-34 -18 88 45 124 -37 163 65 19 7.13 47
Issuance of Debt
20 10 30 10 -40 20 0.00 50 75 25 25
Repayment of Debt
- - -30 - - - -20 -75 -50 - -25
Payment of Dividends
-1.82 -1.80 -1.80 -1.79 -1.78 -1.78 -1.78 -1.78 -1.79 -1.79 -1.79
Other Financing Activities, Net
0.15 - 0.14 -0.12 - -0.06 -0.72 -0.04 - -0.02 -0.03
Cash Interest Paid
9.68 16 17 15 15 22 19 17 18 20 17
Cash Income Taxes Paid
1.07 0.02 0.00 5.50 1.44 1.33 0.02 3.48 1.26 2.71 0.03

Annual Balance Sheets for OP Bancorp

This table presents OP Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
901 1,180 1,367 1,727 2,094 2,148 2,366 2,650
Cash and Due from Banks
63 86 106 115 83 91 12 11
Interest Bearing Deposits at Other Banks
- - - - - - 123 156
Trading Account Securities
57 59 118 240 254 196 190 204
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 1,744 0.00 0.00
Premises and Equipment, Net
4.48 5.23 4.54 4.36 4.40 5.25 5.45 5.74
Other Assets
776 50 1,138 1,367 1,753 111 2,035 2,273
Total Liabilities & Shareholders' Equity
901 1,180 1,367 1,727 2,094 2,148 2,366 2,650
Total Liabilities
810 1,039 1,223 1,561 1,918 1,955 2,161 2,422
Non-Interest Bearing Deposits
289 294 523 775 702 523 505 521
Interest Bearing Deposits
484 726 677 759 1,184 1,285 1,522 1,760
Accrued Interest Payable
0.42 2.69 1.02 0.56 2.77 13 16 15
Long-Term Debt
25 0.00 5.00 - 0.00 105 95 100
Other Long-Term Liabilities
11 16 17 27 29 30 23 28
Total Equity & Noncontrolling Interests
91 141 143 165 177 193 205 228
Total Preferred & Common Equity
91 141 143 165 177 193 205 228
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
91 141 143 165 177 193 205 228
Common Stock
73 94 87 87 89 87 86 85
Retained Earnings
19 46 55 79 106 121 135 153
Accumulated Other Comprehensive Income / (Loss)
-0.35 0.19 0.84 -1.20 -18 -15 -15 -10

Quarterly Balance Sheets for OP Bancorp

This table presents OP Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
2,143 2,235 2,291 2,388 2,513 2,564 2,614 2,699
Cash and Due from Banks
106 139 128 167 199 17 11 13
Interest Bearing Deposits at Other Banks
- - - - - 189 156 147
Trading Account Securities
191 203 206 208 187 195 207 219
Loans and Leases, Net of Allowance
0.00 0.00 0.00 1,908 2,019 0.00 0.00 0.00
Premises and Equipment, Net
5.38 4.97 4.72 4.96 6.53 6.85 7.00 5.52
Other Assets
1,840 1,887 1,953 101 102 2,156 2,233 2,314
Total Liabilities & Shareholders' Equity
2,143 2,235 2,291 2,388 2,513 2,564 2,614 2,699
Total Liabilities
1,958 2,040 2,095 2,184 2,303 2,350 2,393 2,466
Non-Interest Bearing Deposits
606 539 518 562 553 566 544 547
Interest Bearing Deposits
1,220 1,356 1,422 1,503 1,637 1,689 1,729 1,781
Accrued Interest Payable
14 12 16 19 15 16 16 15
Long-Term Debt
95 105 115 75 75 50 75 100
Other Long-Term Liabilities
25 27 23 25 23 29 28 24
Total Equity & Noncontrolling Interests
184 195 196 204 210 214 221 233
Total Preferred & Common Equity
184 195 196 204 210 214 221 233
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
184 195 196 204 210 214 221 233
Common Stock
88 87 85 85 85 84 85 85
Retained Earnings
117 124 128 132 139 143 148 159
Accumulated Other Comprehensive Income / (Loss)
-21 -17 -17 -13 -14 -14 -11 -11

Annual Metrics And Ratios for OP Bancorp

This table displays calculated financial ratios and metrics derived from OP Bancorp's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 15,783,338.00 15,702,743.00 15,095,249.00 15,133,407.00 15,199,840.00 14,999,203.00 - 14,885,614.00
DEI Adjusted Shares Outstanding
0.00 0.00 15,783,338.00 15,702,743.00 15,095,249.00 15,133,407.00 15,199,840.00 14,999,203.00 - 14,885,614.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.90 1.07 0.87 1.91 2.19 1.59 - 1.72
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% 19.71% 12.51% 10.76% 0.78% 37.25% 22.70% -12.34% -1.01% 15.41%
EBITDA Growth
0.00% 33.88% 11.92% 2.10% -13.40% 108.82% 16.34% -22.42% -11.16% 26.28%
EBIT Growth
0.00% 39.01% 13.60% 13.46% -17.40% 122.97% 14.93% -28.32% -13.17% 21.49%
NOPAT Growth
0.00% 24.37% 54.32% 17.57% -21.66% 119.70% 15.50% -28.20% -11.91% 21.67%
Net Income Growth
0.00% 24.39% 54.32% 17.57% -21.66% 119.70% 15.50% -28.20% -11.91% 21.67%
EPS Growth
0.00% 24.53% 34.85% 15.73% -17.48% 121.18% 13.83% -27.57% -10.32% 23.74%
Operating Cash Flow Growth
0.00% -120.29% 1,525.48% -37.98% -125.56% -482.93% 396.11% -19.08% -53.80% -16.27%
Free Cash Flow Firm Growth
0.00% 0.00% 221.90% -194.71% 104.31% 124.55% 80.37% -547.78% 119.32% -109.90%
Invested Capital Growth
0.00% 0.00% -100.00% 0.00% 5.54% 11.36% 7.08% 68.23% 0.80% 9.16%
Revenue Q/Q Growth
0.00% 0.00% 2.02% 0.00% 0.00% 10.33% -1.01% -4.06% 1.78% 3.20%
EBITDA Q/Q Growth
0.00% 0.00% 0.86% 531.69% 1,419.08% 19.71% -2.75% -7.81% -2.76% 19.48%
EBIT Q/Q Growth
0.00% 0.00% 0.60% 0.00% 0.00% 17.21% -3.67% -10.24% -2.12% 8.81%
NOPAT Q/Q Growth
0.00% 0.00% 15.06% 0.00% 0.00% 22.60% -3.21% -10.67% -0.95% 8.78%
Net Income Q/Q Growth
0.00% 0.00% 15.06% 0.00% 0.00% 22.60% -3.21% -10.67% -0.95% 8.78%
EPS Q/Q Growth
0.00% 0.00% 11.25% 0.00% 0.00% 22.08% -3.17% -9.88% -1.42% 9.55%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 25.00% -18.70% 79.20% 8.33% -20.00% -6.09% 26.79% -6.58%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -881.30% 138.24% -27.14% 66.98% -33.62% -14.89% -132.64%
Invested Capital Q/Q Growth
0.00% 0.00% -100.00% 2.17% -2.10% 4.16% -1.77% 6.56% 7.68% 10.45%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
40.72% 45.54% 45.30% 41.76% 35.88% 54.60% 51.77% 45.81% 41.11% 44.98%
EBIT Margin
33.00% 38.32% 38.69% 39.64% 32.48% 52.77% 49.43% 40.41% 35.45% 37.31%
Profit (Net Income) Margin
19.89% 20.66% 28.34% 30.09% 23.38% 37.43% 35.24% 28.86% 25.68% 27.08%
Tax Burden Percent
60.27% 53.92% 73.25% 75.91% 71.99% 70.94% 71.29% 71.42% 72.45% 72.56%
Interest Burden Percent
99.99% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
39.72% 46.08% 26.75% 24.09% 28.01% 29.06% 28.71% 28.58% 27.55% 27.44%
Return on Invested Capital (ROIC)
0.00% 15.86% 24.47% 23.84% 9.09% 18.39% 19.47% 10.08% 7.05% 8.17%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 15.86% 24.47% 0.00% 9.09% 18.39% 0.00% 10.08% 7.05% 8.17%
Return on Net Nonoperating Assets (RNNOA)
0.00% 4.33% 6.69% 0.00% 0.16% 0.30% 0.00% 2.86% 3.55% 3.67%
Return on Equity (ROE)
0.00% 20.19% 31.16% 0.00% 9.25% 18.69% 0.00% 12.94% 10.60% 11.84%
Cash Return on Invested Capital (CROIC)
0.00% -184.14% 224.47% -176.16% 3.69% 7.64% 12.64% -40.79% 6.26% -0.59%
Operating Return on Assets (OROA)
0.00% 1.90% 4.32% 3.74% 1.43% 2.63% 2.45% 1.58% 1.29% 1.41%
Return on Assets (ROA)
0.00% 1.03% 3.16% 2.84% 1.03% 1.86% 1.74% 1.13% 0.93% 1.02%
Return on Common Equity (ROCE)
0.00% 20.19% 31.16% 0.00% 9.25% 18.69% 0.00% 12.94% 10.60% 11.84%
Return on Equity Simple (ROE_SIMPLE)
0.00% 10.10% 0.00% 11.92% 9.16% 17.46% 18.83% 12.42% 10.28% 11.25%
Net Operating Profit after Tax (NOPAT)
7.43 9.24 14 17 13 29 33 24 21 26
NOPAT Margin
19.89% 20.66% 28.34% 30.09% 23.38% 37.43% 35.24% 28.86% 25.68% 27.08%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
53.07% 50.00% 48.43% 48.93% 48.39% 37.84% 37.85% 46.83% 50.18% 47.22%
Operating Expenses to Revenue
62.50% 58.75% 58.79% 58.39% 56.90% 46.55% 47.42% 57.59% 61.19% 58.91%
Earnings before Interest and Taxes (EBIT)
12 17 19 22 18 41 47 33 29 35
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
15 20 23 23 20 42 49 38 34 43
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.15 0.00 0.96 0.70 1.03 0.87 0.77 1.13 0.91
Price to Tangible Book Value (P/TBV)
0.00 0.15 0.00 0.96 0.70 1.03 0.87 0.77 1.13 0.91
Price to Revenue (P/Rev)
0.36 0.30 2.26 2.42 1.78 2.22 1.62 1.80 2.83 2.18
Price to Earnings (P/E)
1.80 1.45 7.96 8.04 7.62 5.93 4.60 6.24 11.02 8.05
Dividend Yield
0.00% 0.00% 0.00% 2.33% 4.22% 2.74% 4.36% 4.82% 3.06% 3.46%
Earnings Yield
55.52% 69.07% 12.56% 12.43% 13.12% 16.87% 21.72% 16.03% 9.07% 12.42%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.35 0.00 0.34 0.40 0.55 0.64 0.42
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 2.26 0.88 0.00 0.72 0.74 1.97 2.34 1.47
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 4.98 2.10 0.00 1.32 1.44 4.29 5.70 3.26
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 5.83 2.21 0.00 1.37 1.51 4.87 6.61 3.93
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 7.96 2.91 0.00 1.93 2.11 6.82 9.13 5.41
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 3.71 2.57 0.00 0.00 0.84 2.41 6.14 5.30
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.87 0.00 0.00 4.63 3.26 0.00 10.28 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.27 0.00 0.00 0.03 0.00 0.00 0.55 0.46 0.44
Long-Term Debt to Equity
0.00 0.27 0.00 0.00 0.03 0.00 0.00 0.55 0.46 0.44
Financial Leverage
0.00 0.27 0.27 0.00 0.02 0.02 0.00 0.28 0.50 0.45
Leverage Ratio
0.00 9.85 9.85 8.39 8.97 10.02 11.17 11.48 11.35 11.59
Compound Leverage Factor
0.00 9.85 9.85 8.39 8.97 10.02 11.17 11.48 11.35 11.59
Debt to Total Capital
0.00% 21.46% 0.00% 0.00% 3.37% 0.00% 0.00% 35.28% 31.67% 30.41%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 21.46% 0.00% 0.00% 3.37% 0.00% 0.00% 35.28% 31.67% 30.41%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 78.54% 0.00% 100.00% 96.63% 100.00% 100.00% 64.72% 68.33% 69.59%
Debt to EBITDA
0.00 1.23 0.00 0.00 0.25 0.00 0.00 2.77 2.82 2.34
Net Debt to EBITDA
0.00 -1.88 0.00 0.00 -5.03 0.00 0.00 0.36 -1.18 -1.59
Long-Term Debt to EBITDA
0.00 1.23 0.00 0.00 0.25 0.00 0.00 2.77 2.82 2.34
Debt to NOPAT
0.00 2.71 0.00 0.00 0.38 0.00 0.00 4.39 4.51 3.88
Net Debt to NOPAT
0.00 -4.14 0.00 0.00 -7.72 0.00 0.00 0.58 -1.90 -2.64
Long-Term Debt to NOPAT
0.00 2.71 0.00 0.00 0.38 0.00 0.00 4.39 4.51 3.88
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -107 131 -124 5.34 12 22 -97 19 -1.85
Operating Cash Flow to CapEx
4,085.71% -509.98% 2,561.09% 1,091.43% -783.68% -2,513.60% 5,930.17% 3,102.43% 2,006.66% 933.99%
Free Cash Flow to Firm to Interest Expense
0.00 -23.45 14.35 -8.54 0.64 3.83 1.91 -1.83 0.26 -0.03
Operating Cash Flow to Interest Expense
3.14 -0.47 3.36 1.31 -0.59 -9.03 7.41 1.28 0.44 0.36
Operating Cash Flow Less CapEx to Interest Expense
3.06 -0.56 3.23 1.19 -0.66 -9.39 7.28 1.24 0.41 0.32
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.05 0.11 0.09 0.04 0.05 0.05 0.04 0.04 0.04
Fixed Asset Turnover
0.00 9.97 0.00 0.00 11.49 17.32 21.59 17.18 15.34 16.92
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
0.00 116 0.00 141 148 165 177 298 300 327
Invested Capital Turnover
0.00 0.77 0.86 0.79 0.39 0.49 0.55 0.35 0.27 0.30
Increase / (Decrease) in Invested Capital
0.00 116 -116 141 7.79 17 12 121 2.37 27
Enterprise Value (EV)
0.00 -25 113 49 -1.27 56 70 163 192 139
Market Capitalization
13 13 113 135 100 171 153 149 232 206
Book Value per Share
$0.00 $45.74 $0.00 $8.95 $9.50 $10.92 $11.64 $12.84 $13.84 $15.31
Tangible Book Value per Share
$0.00 $45.74 $0.00 $8.95 $9.50 $10.92 $11.64 $12.84 $13.84 $15.31
Total Capital
0.00 116 0.00 141 148 165 177 298 300 327
Total Debt
0.00 25 0.00 0.00 5.00 0.00 0.00 105 95 100
Total Long-Term Debt
0.00 25 0.00 0.00 5.00 0.00 0.00 105 95 100
Net Debt
0.00 -38 0.00 -86 -101 -115 -83 14 -40 -68
Capital Expenditures (CapEx)
0.26 0.42 1.20 1.74 0.62 1.13 1.41 2.18 1.56 2.80
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
0.00 25 0.00 0.00 5.00 0.00 0.00 105 95 100
Total Depreciation and Amortization (D&A)
2.88 3.23 3.32 1.18 1.91 1.41 2.21 4.47 4.65 7.26
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.55 $0.68 $0.92 $0.00 $0.85 $1.89 $2.15 $1.55 $1.39 $1.72
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 15.68M 0.00 15.03M 15.14M 15.34M 14.96M 14.91M 14.89M
Adjusted Diluted Earnings per Share
$0.53 $0.66 $0.89 $0.00 $0.85 $1.88 $2.14 $1.55 $1.39 $1.72
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 15.68M 0.00 15.03M 15.14M 15.34M 14.96M 14.91M 14.89M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 15.68M 0.00 15.03M 15.14M 15.34M 14.96M 14.91M 14.89M
Normalized Net Operating Profit after Tax (NOPAT)
7.43 9.24 14 17 13 29 33 24 21 26
Normalized NOPAT Margin
19.89% 20.66% 28.34% 30.09% 23.38% 37.43% 35.24% 28.86% 25.68% 27.08%
Pre Tax Income Margin
33.00% 38.32% 38.69% 39.64% 32.48% 52.77% 49.43% 40.41% 35.45% 37.31%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
3.66 3.75 2.14 1.52 2.20 12.98 4.13 0.63 0.40 0.49
NOPAT to Interest Expense
2.20 2.02 1.56 1.16 1.58 9.21 2.95 0.45 0.29 0.36
EBIT Less CapEx to Interest Expense
3.58 3.65 2.00 1.40 2.12 12.62 4.01 0.59 0.38 0.45
NOPAT Less CapEx to Interest Expense
2.13 1.93 1.43 1.04 1.51 8.85 2.82 0.41 0.27 0.32
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 18.80% 32.47% 17.79% 20.04% 30.39% 33.90% 27.83%
Augmented Payout Ratio
0.00% 0.00% 0.00% 50.98% 94.20% 17.89% 20.04% 46.84% 46.92% 30.58%

Quarterly Metrics And Ratios for OP Bancorp

This table displays calculated financial ratios and metrics derived from OP Bancorp's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
15,129,203.00 14,999,203.00 14,956,399.00 14,956,399.00 14,811,671.00 - 14,914,261.00 14,811,671.00 14,885,614.00 14,885,614.00 14,890,702.00
DEI Adjusted Shares Outstanding
15,129,203.00 14,999,203.00 14,956,399.00 14,956,399.00 14,811,671.00 - 14,914,261.00 14,811,671.00 14,885,614.00 14,885,614.00 14,890,702.00
DEI Earnings Per Adjusted Shares Outstanding
0.34 0.34 0.35 0.36 0.37 - 0.37 0.43 0.45 0.47 0.49
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-20.87% -14.99% -11.82% -2.30% 4.18% 7.21% 13.64% 16.25% 17.98% 13.75% 10.44%
EBITDA Growth
-37.03% -7.23% -25.81% -11.84% 32.47% -11.35% 6.35% 9.53% 36.20% 48.75% 33.61%
EBIT Growth
-42.29% -34.36% -31.59% -11.51% 7.95% -8.65% 5.80% 11.54% 27.63% 42.89% 28.97%
NOPAT Growth
-40.80% -35.58% -30.63% -10.75% 6.15% -3.89% 6.39% 16.50% 23.31% 41.60% 30.11%
Net Income Growth
-40.80% -35.58% -30.63% -10.75% 6.15% -3.89% 6.39% 16.50% 23.31% 41.60% 30.11%
EPS Growth
-40.00% -32.69% -29.17% -7.69% 9.09% -5.71% 8.82% 16.67% 25.00% 45.45% 29.73%
Operating Cash Flow Growth
-66.59% -147.66% -107.00% 81.09% -13.55% 496.85% 278.09% -144.30% 79.59% -32.90% 37.39%
Free Cash Flow Firm Growth
-633.88% -3,051.61% -0.77% 43.77% 106.53% 102.25% 133.26% 214.58% -282.30% -885.22% -298.03%
Invested Capital Growth
55.09% 68.23% 28.21% 20.18% -0.25% 0.80% -4.88% -15.20% 6.42% 9.16% 16.57%
Revenue Q/Q Growth
-4.52% -0.02% -1.73% 4.16% 1.81% 2.89% 4.16% 6.54% 3.32% -0.80% 1.13%
EBITDA Q/Q Growth
-20.16% 33.75% 0.08% 5.74% 19.97% -16.29% 19.52% 8.90% 49.19% -23.40% 7.36%
EBIT Q/Q Growth
-17.96% 3.95% -0.47% 4.25% 0.08% -12.03% 15.27% 9.92% 14.52% -1.52% 4.04%
NOPAT Q/Q Growth
-15.93% 1.00% 1.04% 4.02% 0.00% -8.55% 11.85% 13.90% 5.84% 5.01% 2.77%
Net Income Q/Q Growth
-15.93% 1.00% 1.04% 4.02% 0.00% -8.55% 11.85% 13.90% 5.84% 5.01% 2.77%
EPS Q/Q Growth
-15.38% 6.06% -2.86% 5.88% 0.00% -8.33% 12.12% 13.51% 7.14% 6.67% 0.00%
Operating Cash Flow Q/Q Growth
77.15% -109.19% -136.61% 599.87% -15.43% -60.50% 6.02% -223.72% 442.86% -85.15% 117.07%
Free Cash Flow Firm Q/Q Growth
-13.11% -22.79% 47.45% 22.96% 113.13% -57.59% 675.58% 165.40% -120.88% -82.68% -95.60%
Invested Capital Q/Q Growth
7.94% 6.56% 0.71% 3.76% -10.41% 7.68% -4.97% -7.50% 12.43% 10.45% 1.48%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
40.53% 54.22% 43.08% 43.74% 51.54% 34.98% 40.32% 41.21% 59.50% 45.95% 48.78%
EBIT Margin
35.25% 36.65% 37.12% 37.16% 36.53% 31.23% 34.56% 35.65% 39.52% 39.23% 40.36%
Profit (Net Income) Margin
25.72% 25.98% 26.71% 26.68% 26.20% 23.29% 25.01% 26.73% 27.39% 28.99% 29.46%
Tax Burden Percent
72.95% 70.88% 71.95% 71.79% 71.73% 74.57% 72.36% 74.98% 69.30% 73.90% 73.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
27.05% 29.12% 28.05% 28.21% 28.27% 25.43% 27.64% 25.02% 30.70% 26.10% 27.00%
Return on Invested Capital (ROIC)
9.67% 9.07% 8.04% 7.47% 7.57% 6.39% 7.24% 8.19% 8.74% 8.75% 9.26%
ROIC Less NNEP Spread (ROIC-NNEP)
9.67% 9.07% 8.04% 7.47% 7.57% 6.39% 7.24% 8.19% 8.74% 8.75% 9.26%
Return on Net Nonoperating Assets (RNNOA)
2.87% 2.58% 3.29% 3.74% 3.32% 3.22% 3.22% 3.30% 3.08% 3.93% 3.65%
Return on Equity (ROE)
12.54% 11.65% 11.33% 11.21% 10.89% 9.61% 10.46% 11.49% 11.82% 12.68% 12.91%
Cash Return on Invested Capital (CROIC)
-31.54% -40.79% -16.62% -10.97% 7.88% 6.26% 12.32% 24.21% 1.97% -0.59% -6.45%
Operating Return on Assets (OROA)
1.46% 1.43% 1.35% 1.33% 1.30% 1.14% 1.23% 1.29% 1.45% 1.48% 1.50%
Return on Assets (ROA)
1.06% 1.01% 0.97% 0.96% 0.93% 0.85% 0.89% 0.97% 1.00% 1.09% 1.10%
Return on Common Equity (ROCE)
12.54% 11.65% 11.33% 11.21% 10.89% 9.61% 10.46% 11.49% 11.82% 12.68% 12.91%
Return on Equity Simple (ROE_SIMPLE)
14.53% 0.00% 11.10% 10.69% 10.45% 0.00% 10.19% 10.43% 10.64% 0.00% 11.74%
Net Operating Profit after Tax (NOPAT)
5.12 5.17 5.23 5.44 5.44 4.97 5.56 6.33 6.70 7.04 7.23
NOPAT Margin
25.72% 25.98% 26.71% 26.68% 26.20% 23.29% 25.01% 26.73% 27.39% 28.99% 29.46%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
46.68% 50.19% 51.79% 48.63% 50.57% 49.82% 48.61% 47.27% 44.77% 48.37% 47.31%
Operating Expenses to Revenue
57.92% 60.19% 62.14% 59.81% 61.31% 61.52% 62.13% 59.26% 55.68% 58.87% 57.96%
Earnings before Interest and Taxes (EBIT)
7.02 7.30 7.26 7.57 7.58 6.67 7.68 8.45 9.67 9.53 9.91
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
8.07 11 8.43 8.91 11 7.47 8.96 9.76 15 11 12
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.71 0.77 0.73 0.70 0.87 1.13 0.82 0.89 0.93 0.91 0.84
Price to Tangible Book Value (P/TBV)
0.71 0.77 0.73 0.70 0.87 1.13 0.82 0.89 0.93 0.91 0.84
Price to Revenue (P/Rev)
1.52 1.80 1.77 1.72 2.20 2.83 2.02 2.17 2.24 2.18 2.02
Price to Earnings (P/E)
4.89 6.24 6.59 6.55 8.32 11.02 8.00 8.55 8.71 8.05 7.18
Dividend Yield
5.55% 4.82% 5.04% 5.23% 4.02% 3.06% 4.18% 3.73% 3.48% 3.46% 3.64%
Earnings Yield
20.45% 16.03% 15.18% 15.28% 12.02% 9.07% 12.50% 11.70% 11.48% 12.42% 13.92%
Enterprise Value to Invested Capital (EV/IC)
0.43 0.55 0.36 0.40 0.31 0.64 0.17 0.13 0.38 0.42 0.41
Enterprise Value to Revenue (EV/Rev)
1.39 1.97 1.35 1.56 1.06 2.34 0.56 0.40 1.24 1.47 1.40
Enterprise Value to EBITDA (EV/EBITDA)
2.92 4.29 3.09 3.68 2.52 5.70 1.35 1.00 3.19 3.26 2.97
Enterprise Value to EBIT (EV/EBIT)
3.22 4.87 3.59 4.27 2.87 6.61 1.61 1.16 3.50 3.93 3.61
Enterprise Value to NOPAT (EV/NOPAT)
4.49 6.82 5.00 5.94 4.01 9.13 2.21 1.58 4.82 5.41 4.96
Enterprise Value to Operating Cash Flow (EV/OCF)
1.67 2.41 5.51 4.66 3.46 6.14 1.18 2.02 4.06 5.30 4.79
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 3.88 10.28 1.31 0.51 20.04 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.52 0.55 0.54 0.59 0.37 0.46 0.36 0.23 0.34 0.44 0.43
Long-Term Debt to Equity
0.52 0.55 0.54 0.59 0.37 0.46 0.36 0.23 0.34 0.44 0.43
Financial Leverage
0.30 0.28 0.41 0.50 0.44 0.50 0.44 0.40 0.35 0.45 0.39
Leverage Ratio
11.77 11.48 11.64 11.70 11.68 11.35 11.73 11.85 11.77 11.59 11.77
Compound Leverage Factor
11.77 11.48 11.64 11.70 11.68 11.35 11.73 11.85 11.77 11.59 11.77
Debt to Total Capital
34.01% 35.28% 35.03% 36.98% 26.92% 31.67% 26.31% 18.96% 25.30% 30.41% 29.97%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
34.01% 35.28% 35.03% 36.98% 26.92% 31.67% 26.31% 18.96% 25.30% 30.41% 29.97%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
65.99% 64.72% 64.97% 63.02% 73.08% 68.33% 73.69% 81.04% 74.70% 69.59% 70.03%
Debt to EBITDA
2.31 2.77 3.00 3.40 2.21 2.82 2.14 1.42 2.10 2.34 2.18
Net Debt to EBITDA
-0.26 0.36 -0.98 -0.37 -2.71 -1.18 -3.53 -4.43 -2.57 -1.59 -1.33
Long-Term Debt to EBITDA
2.31 2.77 3.00 3.40 2.21 2.82 2.14 1.42 2.10 2.34 2.18
Debt to NOPAT
3.55 4.39 4.86 5.49 3.53 4.51 3.50 2.24 3.18 3.88 3.65
Net Debt to NOPAT
-0.40 0.58 -1.58 -0.60 -4.31 -1.90 -5.79 -6.97 -3.89 -2.64 -2.22
Long-Term Debt to NOPAT
3.55 4.39 4.86 5.49 3.53 4.51 3.50 2.24 3.18 3.88 3.65
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-94 -116 -61 -47 6.14 2.60 20 54 -11 -20 -40
Operating Cash Flow to CapEx
2,627.43% -613.85% -3,504.44% 20,475.32% 2,298.79% 649.08% 394.45% -970.00% 4,322.20% 3,451.46% 6,769.30%
Free Cash Flow to Firm to Interest Expense
-6.78 -7.43 -3.59 -2.58 0.33 0.14 1.16 2.99 -0.62 -1.11 -2.22
Operating Cash Flow to Interest Expense
1.11 -0.09 -0.19 0.87 0.71 0.29 0.32 -0.39 1.32 0.19 0.43
Operating Cash Flow Less CapEx to Interest Expense
1.07 -0.11 -0.19 0.86 0.68 0.25 0.24 -0.43 1.29 0.19 0.42
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Fixed Asset Turnover
17.70 17.18 16.69 16.26 15.59 15.34 14.74 15.22 15.35 16.92 16.11
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
279 298 300 311 279 300 285 264 296 327 332
Invested Capital Turnover
0.38 0.35 0.30 0.28 0.29 0.27 0.29 0.31 0.32 0.30 0.31
Increase / (Decrease) in Invested Capital
99 121 66 52 -0.70 2.37 -15 -47 18 27 47
Enterprise Value (EV)
120 163 108 124 85 192 47 35 114 139 136
Market Capitalization
131 149 142 137 177 232 171 191 205 206 196
Book Value per Share
$12.18 $12.84 $13.02 $13.10 $13.75 $13.84 $14.09 $14.43 $14.88 $15.31 $15.63
Tangible Book Value per Share
$12.18 $12.84 $13.02 $13.10 $13.75 $13.84 $14.09 $14.43 $14.88 $15.31 $15.63
Total Capital
279 298 300 311 279 300 285 264 296 327 332
Total Debt
95 105 105 115 75 95 75 50 75 100 100
Total Long-Term Debt
95 105 105 115 75 95 75 50 75 100 100
Net Debt
-11 14 -34 -13 -92 -40 -124 -155 -92 -68 -61
Capital Expenditures (CapEx)
0.59 0.23 0.09 0.08 0.58 0.82 1.42 0.72 0.55 0.10 0.11
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
95 105 105 115 75 95 75 50 75 100 100
Total Depreciation and Amortization (D&A)
1.05 3.50 1.17 1.34 3.12 0.80 1.28 1.32 4.89 1.63 2.07
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.33 $0.35 $0.34 $0.36 $0.36 $0.33 $0.37 $0.42 $0.45 $0.48 $0.49
Adjusted Weighted Average Basic Shares Outstanding
15.00M 14.96M 14.96M 14.81M 14.81M 14.91M 14.81M 14.89M 14.89M 14.89M 14.89M
Adjusted Diluted Earnings per Share
$0.33 $0.35 $0.34 $0.36 $0.36 $0.33 $0.37 $0.42 $0.45 $0.48 $0.48
Adjusted Weighted Average Diluted Shares Outstanding
15.00M 14.96M 14.96M 14.81M 14.81M 14.91M 14.81M 14.89M 14.89M 14.89M 14.89M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
15.00M 14.96M 14.96M 14.81M 14.81M 14.91M 14.81M 14.89M 14.89M 14.89M 14.89M
Normalized Net Operating Profit after Tax (NOPAT)
5.12 5.17 5.23 5.44 5.44 4.97 5.56 6.33 6.70 7.04 7.23
Normalized NOPAT Margin
25.72% 25.98% 26.71% 26.68% 26.20% 23.29% 25.01% 26.73% 27.39% 28.99% 29.46%
Pre Tax Income Margin
35.25% 36.65% 37.12% 37.16% 36.53% 31.23% 34.56% 35.65% 39.52% 39.23% 40.36%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.51 0.47 0.43 0.42 0.40 0.37 0.44 0.47 0.53 0.52 0.55
NOPAT to Interest Expense
0.37 0.33 0.31 0.30 0.29 0.27 0.32 0.35 0.37 0.38 0.40
EBIT Less CapEx to Interest Expense
0.46 0.45 0.42 0.41 0.37 0.32 0.36 0.43 0.50 0.51 0.54
NOPAT Less CapEx to Interest Expense
0.33 0.32 0.30 0.30 0.26 0.23 0.24 0.31 0.34 0.38 0.40
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
27.24% 30.39% 33.49% 34.37% 33.69% 33.90% 33.27% 31.91% 30.23% 27.83% 26.15%
Augmented Payout Ratio
36.89% 46.84% 51.29% 53.67% 52.94% 46.92% 33.27% 35.34% 33.25% 30.58% 26.15%

Financials Breakdown Chart

Key Financial Trends

OP Bancorp’s first-quarter 2026 results show a solid profit picture, but cash flow was pressured by a large investment portfolio build and a modest outflow in total cash. The company earned $7.2 million in net income, up slightly from $7.0 million in Q4 2025. Revenue also edged higher year over year, while expenses remained fairly controlled. However, the quarter ended with a $7.1 million decline in cash and equivalents because investing outflows outweighed operating and financing inflows.

Profitability looks stable. Net income in Q1 2026 was basically in line with recent quarters, and diluted EPS came in at $0.48, up from $0.48 in Q4 2025 and $0.42 in Q2 2025. Total revenue reached $24.6 million, supported by $20.5 million of net interest income and $4.0 million of non-interest income.

Net interest income remains the core earnings engine. Interest income was $38.5 million versus $18.0 million of interest expense, producing net interest income of $20.5 million. That was slightly down from $20.9 million in Q4 2025, but still a healthy level for the bank. Deposit interest expense remains the largest drag on margins.

Credit costs were manageable. The provision for credit losses was $412,000, down from $463,000 in Q4 2025 and well below several earlier 2025 quarters. That suggests a relatively stable credit outlook in the near term.

Operating cash flow improved significantly versus the prior quarter. OP Bancorp generated $7.7 million in operating cash in Q1 2026, compared with $3.6 million in Q4 2025 and a much weaker negative $7.0 million in Q2 2025. This was a clear rebound and a positive sign for underlying banking operations.

The balance sheet grew, but mostly through liabilities and investments rather than loans. Total assets rose to $2.70 billion from $2.61 billion in Q3 2025 and $2.51 billion in Q1 2025. A large portion of assets still sits in other assets, interest-bearing deposits at other banks, and trading account securities, while reported net loans and leases were shown as $0 in the provided balance sheet data.

Equity improved modestly. Total common equity increased to $232.7 million from $221.5 million in Q3 2025 and $210.1 million in Q1 2025. Retained earnings also continued to rise, which supports book value over time.

  • Q1 2026 net income of $7.2 million remained solid and slightly above Q4 2025.
  • Operating cash flow rebounded to $7.7 million from a weaker Q4 2025 and negative Q2 2025.
  • Total revenue increased to $24.6 million, showing steady top-line performance.
  • Provision for credit losses fell to $412,000, indicating relatively tame credit pressure.
  • Total common equity rose to $232.7 million, strengthening the balance sheet.
  • Interest income and interest expense were both elevated, with net interest income remaining steady but not expanding meaningfully.
  • The company continued paying dividends, with $1.8 million paid in the quarter and $0.12 per share.
  • The balance sheet remains heavily weighted toward cash, securities and other assets, rather than a clearly disclosed loan portfolio in the provided data.
  • Net cash and equivalents declined by $7.1 million in Q1 2026.
  • Investing activities used $59.7 million of cash, driven mainly by a large purchase of investment securities.

Bottom line: OP Bancorp appears to be producing stable earnings and improving operating cash flow, but the business is still deploying a lot of cash into investments and carries a balance sheet structure that deserves monitoring. For retail investors, the key question is whether management can keep earnings steady while avoiding pressure on liquidity and margins.

07/16/26 12:12 PM ETAI Generated. May Contain Errors.

OP Bancorp Financials - Frequently Asked Questions

According to the most recent income statement we have on file, OP Bancorp's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

OP Bancorp's net income appears to be on an upward trend, with a most recent value of $25.64 million in 2025, rising from $7.43 million in 2016. The previous period was $21.07 million in 2024. View OP Bancorp's forecast to see where analysts expect OP Bancorp to go next.

Over the last 9 years, OP Bancorp's total revenue changed from $37.34 million in 2016 to $94.68 million in 2025, a change of 153.6%.

OP Bancorp's total liabilities were at $2.42 billion at the end of 2025, a 12.1% increase from 2024, and a 199.2% increase since 2017.

In the past 7 years, OP Bancorp's cash and equivalents has ranged from $10.91 million in 2025 to $115.46 million in 2021, and is currently $10.91 million as of their latest financial filing in 2025.

Over the last 9 years, OP Bancorp's book value per share changed from 0.00 in 2016 to 15.31 in 2025, a change of 1,531.0%.



Financial statements for NASDAQ:OPBK last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners