Annual Income Statements for PennantPark Floating Rate Capital
This table shows PennantPark Floating Rate Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for PennantPark Floating Rate Capital
This table shows PennantPark Floating Rate Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
-5.09 |
-30 |
-1.62 |
7.24 |
5.59 |
14 |
22 |
31 |
17 |
31 |
1.23 |
Consolidated Net Income / (Loss) |
|
-5.09 |
-53 |
-1.62 |
7.84 |
5.59 |
14 |
22 |
31 |
17 |
31 |
1.67 |
Net Income / (Loss) Continuing Operations |
|
-5.09 |
-53 |
-1.62 |
7.84 |
5.59 |
14 |
22 |
31 |
17 |
31 |
1.67 |
Total Pre-Tax Income |
|
-5.09 |
-51 |
-0.90 |
3.89 |
5.59 |
12 |
22 |
31 |
17 |
27 |
1.22 |
Total Revenue |
|
8.80 |
-29 |
15 |
23 |
31 |
15 |
41 |
56 |
44 |
83 |
38 |
Net Interest Income / (Expense) |
|
26 |
32 |
31 |
26 |
31 |
63 |
33 |
47 |
47 |
107 |
58 |
Total Interest Income |
|
26 |
18 |
31 |
26 |
31 |
33 |
33 |
47 |
47 |
67 |
58 |
Investment Securities Interest Income |
|
26 |
18 |
31 |
26 |
31 |
33 |
33 |
47 |
47 |
67 |
58 |
Total Interest Expense |
|
0.00 |
-14 |
0.00 |
0.00 |
0.00 |
-30 |
0.00 |
0.00 |
0.00 |
-40 |
0.00 |
Total Non-Interest Income |
|
-17 |
-62 |
-17 |
-3.59 |
-0.36 |
-48 |
7.93 |
9.01 |
-3.23 |
-24 |
-20 |
Other Service Charges |
|
0.29 |
0.48 |
0.14 |
0.59 |
0.73 |
0.44 |
1.76 |
1.27 |
0.72 |
1.88 |
0.63 |
Net Realized & Unrealized Capital Gains on Investments |
|
-18 |
-62 |
-17 |
-4.18 |
-1.09 |
-48 |
6.17 |
7.74 |
-3.95 |
- |
-21 |
Total Non-Interest Expense |
|
14 |
21 |
16 |
19 |
25 |
3.74 |
19 |
25 |
27 |
52 |
36 |
Insurance Policy Acquisition Costs |
|
2.58 |
- |
3.43 |
4.19 |
4.63 |
- |
4.86 |
4.77 |
5.31 |
- |
6.26 |
Other Operating Expenses |
|
11 |
17 |
14 |
14 |
15 |
-5.04 |
14 |
20 |
22 |
39 |
30 |
Depreciation Expense |
|
-0.03 |
- |
-2.07 |
1.16 |
5.75 |
- |
0.06 |
-0.04 |
-0.02 |
- |
-0.00 |
Income Tax Expense |
|
0.00 |
- |
0.73 |
-3.95 |
0.00 |
- |
0.00 |
-0.23 |
0.00 |
- |
-0.45 |
Basic Earnings per Share |
|
($0.12) |
- |
($0.04) |
$0.15 |
$0.11 |
- |
$0.38 |
$0.51 |
$0.25 |
- |
$0.01 |
Weighted Average Basic Shares Outstanding |
|
- |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Diluted Earnings per Share |
|
($0.12) |
- |
($0.04) |
$0.15 |
$0.11 |
- |
$0.38 |
$0.51 |
$0.25 |
- |
$0.01 |
Weighted Average Diluted Shares Outstanding |
|
- |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Basic & Diluted Earnings per Share |
|
($0.12) |
- |
($0.04) |
$0.15 |
$0.11 |
- |
$0.38 |
$0.51 |
$0.25 |
- |
$0.01 |
Weighted Average Basic & Diluted Shares Outstanding |
|
- |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Annual Cash Flow Statements for PennantPark Floating Rate Capital
This table details how cash moves in and out of PennantPark Floating Rate Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-5.85 |
-6.52 |
1.12 |
49 |
11 |
Net Cash From Operating Activities |
|
-4.94 |
50 |
-47 |
141 |
-801 |
Net Cash From Continuing Operating Activities |
|
-4.94 |
50 |
-47 |
141 |
-801 |
Net Income / (Loss) Continuing Operations |
|
18 |
57 |
3.45 |
39 |
92 |
Consolidated Net Income / (Loss) |
|
18 |
57 |
3.45 |
39 |
92 |
Depreciation Expense |
|
- |
12 |
4.94 |
2.28 |
0.03 |
Amortization Expense |
|
-1.12 |
-2.28 |
-3.46 |
-3.79 |
-2.84 |
Non-Cash Adjustments to Reconcile Net Income |
|
-26 |
-15 |
-59 |
111 |
-895 |
Changes in Operating Assets and Liabilities, net |
|
3.31 |
-1.25 |
6.99 |
-7.87 |
4.94 |
Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Financing Activities |
|
-0.91 |
-56 |
48 |
-92 |
813 |
Net Cash From Continuing Financing Activities |
|
-0.91 |
-56 |
48 |
-92 |
813 |
Issuance of Debt |
|
265 |
443 |
232 |
65 |
1,159 |
Issuance of Common Equity |
|
0.00 |
1.40 |
82 |
148 |
214 |
Repayment of Debt |
|
-222 |
-456 |
-218 |
-245 |
-480 |
Payment of Dividends |
|
-44 |
-44 |
-46 |
-59 |
-79 |
Other Financing Activities, Net |
|
0.00 |
-0.36 |
-1.97 |
-0.71 |
-1.43 |
Cash Interest Paid |
|
26 |
19 |
26 |
36 |
51 |
Cash Income Taxes Paid |
|
0.50 |
0.41 |
1.17 |
0.53 |
1.06 |
Quarterly Cash Flow Statements for PennantPark Floating Rate Capital
This table details how cash moves in and out of PennantPark Floating Rate Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Change in Cash & Equivalents |
|
-9.42 |
11 |
3.55 |
-4.42 |
5.92 |
41 |
-9.77 |
49 |
-41 |
27 |
Net Cash From Operating Activities |
|
-9.55 |
65 |
6.28 |
9.03 |
44 |
78 |
-233 |
-173 |
-155 |
-292 |
Net Cash From Continuing Operating Activities |
|
-9.55 |
65 |
6.28 |
9.03 |
44 |
78 |
-233 |
-173 |
-155 |
-292 |
Net Income / (Loss) Continuing Operations |
|
-5.09 |
-13 |
-1.62 |
7.24 |
5.59 |
28 |
28 |
31 |
17 |
21 |
Consolidated Net Income / (Loss) |
|
-5.09 |
-13 |
-1.62 |
7.24 |
5.59 |
28 |
28 |
31 |
17 |
21 |
Amortization Expense |
|
-0.23 |
-0.92 |
-0.59 |
-1.32 |
-0.78 |
-1.11 |
-5.33 |
-0.64 |
-0.96 |
-0.57 |
Non-Cash Adjustments to Reconcile Net Income |
|
-43 |
92 |
22 |
-28 |
72 |
66 |
-254 |
-214 |
-174 |
-311 |
Changes in Operating Assets and Liabilities, net |
|
21 |
-14 |
-13 |
10 |
-12 |
5.12 |
-31 |
4.69 |
3.29 |
-1.14 |
Net Cash From Financing Activities |
|
0.13 |
-54 |
-2.73 |
-13 |
-38 |
-37 |
223 |
222 |
114 |
319 |
Net Cash From Continuing Financing Activities |
|
0.13 |
-54 |
-2.73 |
-13 |
-38 |
-37 |
223 |
222 |
114 |
319 |
Issuance of Debt |
|
10 |
- |
30 |
- |
35 |
- |
165 |
367 |
50 |
491 |
Issuance of Common Equity |
|
1.82 |
50 |
1.00 |
48 |
64 |
35 |
83 |
51 |
100 |
63 |
Repayment of Debt |
|
- |
-90 |
-21 |
-48 |
-122 |
-55 |
0.00 |
-177 |
-16 |
-211 |
Payment of Dividends |
|
-12 |
-12 |
-13 |
-13 |
-15 |
-18 |
-24 |
-18 |
-20 |
-22 |
Other Financing Activities, Net |
|
-0.03 |
-1.49 |
-0.02 |
-0.25 |
-0.44 |
- |
-0.50 |
-0.99 |
0.42 |
-0.87 |
Cash Interest Paid |
|
9.25 |
5.48 |
12 |
6.82 |
12 |
5.74 |
23 |
9.50 |
12 |
19 |
Annual Balance Sheets for PennantPark Floating Rate Capital
This table presents PennantPark Floating Rate Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2021 |
2022 |
2023 |
2024 |
Total Assets |
1,171 |
1,227 |
1,180 |
2,109 |
Cash and Due from Banks |
50 |
51 |
101 |
112 |
Trading Account Securities |
- |
- |
- |
1,984 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
- |
- |
0.00 |
0.29 |
Other Assets |
1,121 |
1,176 |
1,079 |
13 |
Total Liabilities & Shareholders' Equity |
1,171 |
1,227 |
1,180 |
2,109 |
Total Liabilities |
680 |
700 |
526 |
1,232 |
Short-Term Debt |
219 |
168 |
9.40 |
444 |
Accrued Interest Payable |
5.46 |
8.16 |
8.62 |
15 |
Long-Term Debt |
434 |
508 |
486 |
733 |
Other Long-Term Liabilities |
22 |
16 |
22 |
40 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
491 |
527 |
654 |
877 |
Total Preferred & Common Equity |
491 |
527 |
654 |
877 |
Total Common Equity |
491 |
527 |
654 |
877 |
Common Stock |
539 |
618 |
765 |
977 |
Retained Earnings |
-48 |
-91 |
-112 |
-100 |
Quarterly Balance Sheets for PennantPark Floating Rate Capital
This table presents PennantPark Floating Rate Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q2 2025 |
Total Assets |
|
2,765 |
1,224 |
1,183 |
2,344 |
1,616 |
1,757 |
2,472 |
Cash and Due from Banks |
|
- |
50 |
59 |
102 |
125 |
85 |
111 |
Trading Account Securities |
|
- |
- |
- |
- |
- |
- |
2,344 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
|
- |
- |
- |
0.31 |
0.24 |
0.07 |
0.08 |
Other Assets |
|
2,765 |
1,174 |
1,124 |
2,242 |
1,490 |
1,672 |
16 |
Total Liabilities & Shareholders' Equity |
|
-644 |
1,224 |
1,183 |
2,344 |
1,616 |
1,757 |
2,472 |
Total Liabilities |
|
-644 |
670 |
575 |
1,382 |
895 |
940 |
1,405 |
Short-Term Debt |
|
- |
148 |
64 |
609 |
169 |
219 |
274 |
Accrued Interest Payable |
|
- |
8.65 |
6.14 |
13 |
11 |
15 |
15 |
Long-Term Debt |
|
- |
486 |
489 |
734 |
693 |
678 |
1,092 |
Other Long-Term Liabilities |
|
-644 |
27 |
16 |
26 |
22 |
29 |
24 |
Commitments & Contingencies |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
0.00 |
555 |
608 |
963 |
721 |
817 |
1,067 |
Total Preferred & Common Equity |
|
0.00 |
555 |
608 |
963 |
721 |
817 |
1,067 |
Total Common Equity |
|
0.00 |
555 |
608 |
963 |
721 |
817 |
1,067 |
Common Stock |
|
0.00 |
667 |
731 |
1,059 |
816 |
916 |
1,190 |
Retained Earnings |
|
- |
-112 |
-122 |
-96 |
-95 |
-99 |
-123 |
Annual Metrics And Ratios for PennantPark Floating Rate Capital
This table displays calculated financial ratios and metrics derived from PennantPark Floating Rate Capital's official financial filings.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
-52.34% |
-37.17% |
58.70% |
80.79% |
EBITDA Growth |
|
0.00% |
-62.29% |
-82.47% |
270.70% |
152.50% |
EBIT Growth |
|
0.00% |
-67.84% |
-85.81% |
358.17% |
149.80% |
NOPAT Growth |
|
0.00% |
-67.84% |
-93.89% |
1,037.01% |
133.92% |
Net Income Growth |
|
0.00% |
-67.84% |
-93.89% |
1,037.01% |
133.92% |
EPS Growth |
|
0.00% |
210.64% |
0.00% |
862.50% |
81.82% |
Operating Cash Flow Growth |
|
0.00% |
1,107.83% |
-193.54% |
401.77% |
-670.12% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
126.95% |
46.35% |
-166.04% |
Invested Capital Growth |
|
0.00% |
0.00% |
-26.36% |
-50.93% |
78.79% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
67.47% |
50.73% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
220.78% |
28.71% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
243.71% |
26.59% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
319.33% |
19.74% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
241.33% |
22.72% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
10.37% |
-85.75% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-22.86% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-66.32% |
-50.50% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
EBITDA Margin |
|
74.84% |
59.22% |
13.61% |
31.78% |
44.39% |
EBIT Margin |
|
75.32% |
50.83% |
11.48% |
33.14% |
45.80% |
Profit (Net Income) Margin |
|
75.32% |
50.83% |
4.94% |
35.41% |
45.81% |
Tax Burden Percent |
|
100.00% |
100.00% |
43.05% |
106.83% |
100.04% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
56.95% |
-6.83% |
-0.04% |
Return on Invested Capital (ROIC) |
|
0.00% |
3.55% |
0.13% |
2.25% |
5.73% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
3.55% |
0.13% |
2.25% |
5.73% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
-4,262.48% |
-260.34% |
9.76% |
6.26% |
Return on Equity (ROE) |
|
0.00% |
-4,258.93% |
-260.21% |
12.01% |
12.00% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-196.45% |
30.49% |
70.58% |
-50.79% |
Operating Return on Assets (OROA) |
|
0.00% |
2.20% |
0.33% |
2.09% |
5.58% |
Return on Assets (ROA) |
|
0.00% |
2.20% |
0.14% |
2.23% |
5.59% |
Return on Common Equity (ROCE) |
|
0.00% |
-4,258.93% |
-260.21% |
12.01% |
12.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
-2,129.47% |
0.00% |
6.01% |
10.47% |
Net Operating Profit after Tax (NOPAT) |
|
176 |
57 |
3.45 |
39 |
92 |
NOPAT Margin |
|
75.32% |
50.83% |
4.94% |
35.41% |
45.81% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
24.68% |
49.17% |
88.52% |
66.86% |
54.20% |
Earnings before Interest and Taxes (EBIT) |
|
176 |
57 |
8.02 |
37 |
92 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
175 |
66 |
9.51 |
35 |
89 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.83 |
0.93 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.83 |
0.93 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
4.89 |
4.09 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
13.80 |
8.92 |
Dividend Yield |
|
21.00% |
12.56% |
15.30% |
12.85% |
11.03% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
7.25% |
11.21% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.82 |
0.92 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
8.45 |
9.40 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
26.57 |
21.17 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
25.48 |
20.52 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
23.85 |
20.51 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
6.66 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.76 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.76 |
1.34 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.74 |
0.84 |
Financial Leverage |
|
0.00 |
-1,199.14 |
-2,081.44 |
4.34 |
1.09 |
Leverage Ratio |
|
0.00 |
-968.74 |
-1,851.04 |
5.39 |
2.15 |
Compound Leverage Factor |
|
0.00 |
-968.74 |
-1,851.04 |
5.39 |
2.15 |
Debt to Total Capital |
|
0.00% |
0.00% |
100.00% |
43.12% |
57.30% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.82% |
21.61% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
100.00% |
42.30% |
35.69% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
100.00% |
0.00% |
56.88% |
42.70% |
Debt to EBITDA |
|
0.00 |
0.00 |
-0.52 |
14.06 |
13.23 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
-0.52 |
11.20 |
11.97 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
-0.52 |
13.79 |
8.24 |
Debt to NOPAT |
|
0.00 |
0.00 |
-1.43 |
12.62 |
12.82 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
-1.43 |
10.06 |
11.60 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
-1.43 |
12.38 |
7.98 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-3,123 |
842 |
1,232 |
-813 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
-0.18 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-0.18 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.04 |
0.03 |
0.06 |
0.12 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
3,180 |
2,342 |
1,149 |
2,054 |
Invested Capital Turnover |
|
0.00 |
0.07 |
0.03 |
0.06 |
0.13 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
3,180 |
-838 |
-1,193 |
905 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
937 |
1,884 |
Market Capitalization |
|
0.00 |
0.00 |
0.00 |
542 |
819 |
Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$11.13 |
$11.95 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$11.13 |
$11.95 |
Total Capital |
|
0.00 |
-2.65 |
-4.94 |
1,149 |
2,054 |
Total Debt |
|
0.00 |
0.00 |
-4.94 |
495 |
1,177 |
Total Long-Term Debt |
|
0.00 |
0.00 |
-4.94 |
486 |
733 |
Net Debt |
|
0.00 |
0.00 |
-4.94 |
395 |
1,065 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
3,183 |
2,342 |
495 |
1,177 |
Total Depreciation and Amortization (D&A) |
|
-1.12 |
9.33 |
1.49 |
-1.51 |
-2.82 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.40 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
45.35M |
58.73M |
83.23M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.08 |
$0.00 |
$1.40 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
45.35M |
58.73M |
83.23M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.40 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
45.35M |
58.73M |
83.23M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
123 |
40 |
5.61 |
26 |
64 |
Normalized NOPAT Margin |
|
52.72% |
35.58% |
8.04% |
23.20% |
32.06% |
Pre Tax Income Margin |
|
75.32% |
50.83% |
11.48% |
33.14% |
45.80% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
25.15% |
78.22% |
1,334.12% |
149.61% |
85.82% |
Augmented Payout Ratio |
|
25.15% |
78.22% |
1,334.12% |
149.61% |
85.82% |
Quarterly Metrics And Ratios for PennantPark Floating Rate Capital
This table displays calculated financial ratios and metrics derived from PennantPark Floating Rate Capital's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
0.00% |
-67.95% |
-15.54% |
15.88% |
152.69% |
180.35% |
145.47% |
44.65% |
437.73% |
-32.83% |
EBITDA Growth |
|
0.00% |
0.00% |
-104.91% |
812.41% |
-83.51% |
81.74% |
3,200.54% |
1,075.36% |
233.31% |
431.10% |
-94.58% |
EBIT Growth |
|
0.00% |
0.00% |
-103.14% |
-78.86% |
-52.63% |
123.05% |
2,610.50% |
694.06% |
204.20% |
165.21% |
-96.05% |
NOPAT Growth |
|
0.00% |
0.00% |
-102.09% |
-45.90% |
-52.63% |
132.92% |
3,686.43% |
296.67% |
204.20% |
129.37% |
-94.64% |
Net Income Growth |
|
0.00% |
0.00% |
-105.40% |
-45.90% |
-52.63% |
126.83% |
1,486.98% |
296.67% |
204.20% |
119.88% |
-94.64% |
EPS Growth |
|
0.00% |
0.00% |
0.00% |
-16.67% |
0.00% |
0.00% |
1,050.00% |
240.00% |
127.27% |
0.00% |
-98.04% |
Operating Cash Flow Growth |
|
0.00% |
0.00% |
107.62% |
145.98% |
560.03% |
20.32% |
-3,806.71% |
-2,011.30% |
-453.09% |
-473.02% |
0.00% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
133.05% |
156.75% |
150.37% |
-172.95% |
-141.92% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-50.93% |
-32.39% |
-55.76% |
-49.79% |
78.79% |
53.77% |
Revenue Q/Q Growth |
|
-67.50% |
-210.95% |
150.05% |
-27.95% |
0.00% |
-53.75% |
166.35% |
35.58% |
0.00% |
198.96% |
0.00% |
EBITDA Q/Q Growth |
|
4,268.79% |
-272.09% |
97.04% |
-79.93% |
-54.51% |
-11,718.99% |
602.29% |
101.26% |
-24.67% |
89.19% |
0.00% |
EBIT Q/Q Growth |
|
-127.64% |
-528.94% |
98.23% |
-71.00% |
-53.01% |
5,025.32% |
92.49% |
41.20% |
-22.48% |
81.83% |
0.00% |
NOPAT Q/Q Growth |
|
-124.56% |
-400.26% |
98.23% |
-41.52% |
-53.01% |
7,136.17% |
92.49% |
42.25% |
-22.48% |
27.39% |
0.00% |
Net Income Q/Q Growth |
|
-135.08% |
-547.64% |
96.94% |
-41.52% |
0.00% |
6,084.81% |
58.41% |
42.25% |
0.00% |
85.28% |
0.00% |
EPS Q/Q Growth |
|
-166.67% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
51.40% |
780.77% |
-90.34% |
43.89% |
386.32% |
66.25% |
-397.50% |
5.11% |
10.16% |
-88.11% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-5.08% |
4.44% |
135.30% |
-6.43% |
435.65% |
2,005.86% |
-22.40% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
45.60% |
4.90% |
-4.61% |
-66.32% |
100.60% |
-60.78% |
-53.55% |
-50.50% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
140.08% |
0.00% |
-10.15% |
11.26% |
15.76% |
-59.55% |
112.30% |
53.90% |
36.32% |
36.67% |
3.23% |
EBIT Margin |
|
-57.82% |
0.00% |
-6.11% |
17.01% |
18.30% |
75.73% |
54.73% |
55.04% |
38.49% |
37.35% |
3.24% |
Profit (Net Income) Margin |
|
-57.82% |
0.00% |
-11.06% |
34.31% |
18.30% |
92.02% |
54.73% |
55.45% |
38.49% |
37.63% |
4.42% |
Tax Burden Percent |
|
100.00% |
104.36% |
181.01% |
201.67% |
100.00% |
121.51% |
100.00% |
100.74% |
100.00% |
116.49% |
136.64% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
86.48% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
-101.67% |
0.00% |
0.00% |
0.00% |
-0.74% |
0.00% |
0.00% |
-36.64% |
Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
-0.10% |
0.99% |
0.57% |
4.81% |
2.63% |
3.31% |
2.00% |
4.04% |
0.00% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
-0.16% |
0.99% |
0.57% |
4.99% |
2.63% |
3.31% |
2.00% |
4.57% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
21.65% |
12.98% |
20.36% |
10.54% |
4.99% |
0.00% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
26.46% |
15.61% |
23.66% |
12.54% |
9.04% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
35.95% |
0.00% |
0.00% |
0.00% |
70.58% |
40.87% |
80.11% |
-25.84% |
-50.79% |
0.00% |
Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
-0.09% |
0.30% |
0.34% |
4.77% |
2.94% |
3.73% |
2.22% |
4.55% |
0.00% |
Return on Assets (ROA) |
|
0.00% |
0.00% |
-0.16% |
0.61% |
0.34% |
5.80% |
2.94% |
3.76% |
2.22% |
4.59% |
0.00% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
26.46% |
15.61% |
23.66% |
12.54% |
9.04% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
6.58% |
9.85% |
9.16% |
0.00% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
-3.56 |
-35 |
-0.63 |
7.84 |
5.59 |
12 |
22 |
31 |
17 |
27 |
1.67 |
NOPAT Margin |
|
-40.47% |
0.00% |
-4.28% |
34.31% |
18.30% |
75.73% |
54.73% |
55.45% |
38.49% |
32.30% |
4.42% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.74% |
0.06% |
0.00% |
0.00% |
-0.18% |
0.00% |
0.00% |
0.00% |
-0.53% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
157.82% |
0.00% |
106.11% |
82.99% |
81.70% |
24.27% |
45.27% |
44.96% |
61.51% |
62.65% |
96.76% |
Earnings before Interest and Taxes (EBIT) |
|
-5.09 |
-51 |
-0.90 |
3.89 |
5.59 |
12 |
22 |
31 |
17 |
31 |
1.22 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
12 |
-50 |
-1.49 |
2.57 |
4.82 |
-9.18 |
46 |
30 |
16 |
30 |
1.22 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.83 |
0.66 |
0.89 |
0.82 |
0.93 |
0.91 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.83 |
0.66 |
0.89 |
0.82 |
0.93 |
0.91 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
10.22 |
8.34 |
8.37 |
4.89 |
4.60 |
4.17 |
5.02 |
4.09 |
0.00 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
177.65 |
0.00 |
13.80 |
9.98 |
8.95 |
8.91 |
8.92 |
0.00 |
Dividend Yield |
|
13.10% |
15.30% |
13.03% |
13.20% |
12.98% |
12.85% |
11.22% |
11.78% |
11.35% |
11.03% |
11.11% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.56% |
0.00% |
7.25% |
10.02% |
11.17% |
11.22% |
11.21% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.12 |
0.12 |
0.13 |
0.82 |
0.81 |
0.87 |
0.86 |
0.92 |
0.92 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
10.22 |
8.33 |
8.37 |
8.45 |
13.64 |
8.95 |
11.12 |
9.40 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
28.20 |
0.00 |
26.57 |
33.29 |
19.95 |
21.40 |
21.17 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
25.48 |
31.14 |
19.07 |
20.40 |
20.52 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
23.85 |
29.55 |
19.07 |
19.29 |
20.51 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
9.42 |
6.08 |
3.50 |
6.66 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.76 |
1.60 |
0.67 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.76 |
1.39 |
1.20 |
1.10 |
1.34 |
1.28 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.74 |
0.76 |
0.96 |
0.83 |
0.84 |
1.02 |
Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4.34 |
4.94 |
6.16 |
5.27 |
1.09 |
1.25 |
Leverage Ratio |
|
0.00 |
-1,851.04 |
0.00 |
0.00 |
0.00 |
5.39 |
5.31 |
6.29 |
5.65 |
2.15 |
2.29 |
Compound Leverage Factor |
|
0.00 |
-1,851.04 |
0.00 |
0.00 |
0.00 |
5.39 |
5.31 |
6.29 |
5.65 |
1.86 |
2.29 |
Debt to Total Capital |
|
0.00% |
100.00% |
0.00% |
100.00% |
0.00% |
43.12% |
58.24% |
54.45% |
52.32% |
57.30% |
56.14% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.82% |
26.41% |
10.67% |
12.78% |
21.61% |
11.25% |
Long-Term Debt to Total Capital |
|
0.00% |
100.00% |
0.00% |
100.00% |
0.00% |
42.30% |
31.82% |
43.77% |
39.55% |
35.69% |
44.88% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
56.88% |
41.76% |
45.55% |
47.68% |
42.70% |
43.86% |
Debt to EBITDA |
|
0.00 |
-0.52 |
0.00 |
-0.03 |
0.00 |
14.06 |
23.87 |
12.48 |
12.97 |
13.23 |
0.00 |
Net Debt to EBITDA |
|
0.00 |
-0.52 |
0.00 |
-0.03 |
0.00 |
11.20 |
22.05 |
10.67 |
11.74 |
11.97 |
0.00 |
Long-Term Debt to EBITDA |
|
0.00 |
-0.52 |
0.00 |
-0.03 |
0.00 |
13.79 |
13.04 |
10.04 |
9.80 |
8.24 |
0.00 |
Debt to NOPAT |
|
0.00 |
-1.43 |
0.00 |
0.03 |
0.00 |
12.62 |
21.19 |
11.93 |
11.69 |
12.82 |
0.00 |
Net Debt to NOPAT |
|
0.00 |
-1.43 |
0.00 |
0.03 |
0.00 |
10.06 |
19.57 |
10.20 |
10.58 |
11.60 |
0.00 |
Long-Term Debt to NOPAT |
|
0.00 |
-1.43 |
0.00 |
0.03 |
0.00 |
12.38 |
11.58 |
9.59 |
8.83 |
7.98 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
0.00 |
-3,410 |
-3,568 |
-3,406 |
1,204 |
1,127 |
2,025 |
1,715 |
-879 |
-849 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.03 |
0.01 |
0.02 |
0.02 |
0.06 |
0.05 |
0.07 |
0.06 |
0.12 |
0.00 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
2,342 |
3,409 |
3,576 |
3,412 |
1,149 |
2,305 |
1,582 |
1,713 |
2,054 |
2,433 |
Invested Capital Turnover |
|
0.00 |
0.03 |
0.02 |
0.03 |
0.03 |
0.06 |
0.05 |
0.06 |
0.05 |
0.13 |
0.00 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
3,409 |
3,576 |
3,412 |
-1,193 |
-1,104 |
-1,994 |
-1,698 |
905 |
851 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
397 |
430 |
445 |
937 |
1,872 |
1,377 |
1,479 |
1,884 |
2,228 |
Market Capitalization |
|
0.00 |
0.00 |
397 |
431 |
445 |
542 |
632 |
641 |
668 |
819 |
974 |
Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$11.13 |
$16.39 |
$11.69 |
$11.12 |
$11.95 |
$12.13 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$11.13 |
$16.39 |
$11.69 |
$11.12 |
$11.95 |
$12.13 |
Total Capital |
|
0.00 |
-4.94 |
0.00 |
-0.50 |
0.00 |
1,149 |
2,305 |
1,582 |
1,713 |
2,054 |
2,433 |
Total Debt |
|
0.00 |
-4.94 |
0.00 |
-0.50 |
0.00 |
495 |
1,342 |
861 |
896 |
1,177 |
1,366 |
Total Long-Term Debt |
|
0.00 |
-4.94 |
0.00 |
-0.50 |
0.00 |
486 |
734 |
693 |
678 |
733 |
1,092 |
Net Debt |
|
0.00 |
-4.94 |
0.00 |
-0.50 |
0.00 |
395 |
1,240 |
736 |
812 |
1,065 |
1,254 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
1.53 |
17 |
0.99 |
0.00 |
0.00 |
-2.51 |
0.00 |
0.00 |
0.00 |
-4.41 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
2,342 |
3,409 |
3,576 |
3,412 |
495 |
1,342 |
861 |
896 |
1,177 |
1,366 |
Total Depreciation and Amortization (D&A) |
|
17 |
0.38 |
-0.59 |
-1.32 |
-0.78 |
-21 |
24 |
-0.64 |
-0.96 |
-0.57 |
-0.00 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.38 |
$0.51 |
$0.25 |
$0.00 |
$0.01 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.15 |
$0.00 |
$0.00 |
$0.38 |
$0.51 |
$0.25 |
$0.00 |
$0.01 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.38 |
$0.51 |
$0.25 |
$0.00 |
$0.01 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-3.56 |
-35 |
-0.63 |
2.72 |
3.92 |
8.17 |
16 |
22 |
12 |
19 |
0.85 |
Normalized NOPAT Margin |
|
-40.47% |
0.00% |
-4.28% |
11.91% |
12.81% |
53.01% |
38.31% |
38.53% |
26.95% |
22.61% |
2.27% |
Pre Tax Income Margin |
|
-57.82% |
0.00% |
-6.11% |
17.01% |
18.30% |
75.73% |
54.73% |
55.04% |
38.49% |
32.30% |
3.24% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
1,334.12% |
-170.07% |
-253.14% |
-275.54% |
149.61% |
100.83% |
97.02% |
98.97% |
85.82% |
0.00% |
Augmented Payout Ratio |
|
0.00% |
1,334.12% |
-170.07% |
-253.14% |
-275.54% |
149.61% |
100.83% |
97.02% |
98.97% |
85.82% |
0.00% |
Key Financial Trends
PennantPark Floating Rate Capital Ltd. (NASDAQ: PFLT) Financial Analysis Summary
PennantPark Floating Rate Capital has shown notable fluctuations in its financial performance and position over the past few years, based on quarterly financial results from Q2 2022 through Q2 2025. Here are the key takeaways from the income statements, balance sheets, and cash flow statements analyzed:
- The company has consistently generated positive net interest income each quarter, increasing from approximately $26.5 million in Q2 2022 to $57.8 million in Q2 2025, showing improved core earnings from investment securities.
- Total common equity has steadily grown, rising from about $554.7 million in Q2 2023 to over $1.07 billion by Q2 2025, suggesting strengthening shareholder value and capital base.
- PennantPark has regularly issued common equity and debt to finance growth and operations, with debt issuance frequently surpassing repayments, indicating active capital management to support investments.
- Operating cash flows have generally been positive or improving post-2023, supporting ongoing business operations without excessive reliance on new financing.
- The company’s assets are heavily weighted toward trading account securities and other assets, with loans and leases consistently reported as zero, reflecting a specialized investment focus.
- Weighted average shares outstanding have increased substantially over time, which dilutes earnings per share but also reflects capital raises common to business expansion.
- Net realized and unrealized capital gains have been highly volatile with large markdowns, including significant losses in multiple quarters such as Q4 2024 and Q2 2025, which have diminished overall revenues and net income.
- Total non-interest expenses have shown considerable variability, sometimes increasing sharply, which pressures net income margins.
- Net income attributable to common shareholders has fluctuated widely, ranging from losses in early 2023 and late 2022 to strong profits in 2024, but recently showing very modest profits in Q2 2025, indicating ongoing earnings volatility.
- Cash flows from continuing operating activities have been negative in several quarters, notably in 2024 and early 2025, which may raise concern regarding the sustainability of earnings quality and operational efficiency.
In summary, PennantPark Floating Rate Capital demonstrates stable core interest income growth and a strengthening equity base, but its earnings are significantly affected by volatile capital gains/losses on investment securities. Investors should weigh the company’s solid asset base and capital management against earnings volatility and occasional operating cash flow challenges when considering the stock.
08/04/25 08:26 AMAI Generated. May Contain Errors.