Annual Income Statements for PennantPark Floating Rate Capital
This table shows PennantPark Floating Rate Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for PennantPark Floating Rate Capital
This table shows PennantPark Floating Rate Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
-5.09 |
-30 |
-1.62 |
7.24 |
5.59 |
14 |
22 |
31 |
17 |
31 |
1.23 |
Consolidated Net Income / (Loss) |
|
-5.09 |
-53 |
-1.62 |
7.84 |
5.59 |
14 |
22 |
31 |
17 |
31 |
1.67 |
Net Income / (Loss) Continuing Operations |
|
-5.09 |
-53 |
-1.62 |
7.84 |
5.59 |
14 |
22 |
31 |
17 |
31 |
1.67 |
Total Pre-Tax Income |
|
-5.09 |
-51 |
-0.90 |
3.89 |
5.59 |
12 |
22 |
31 |
17 |
27 |
1.22 |
Total Revenue |
|
8.80 |
-29 |
15 |
23 |
31 |
15 |
41 |
56 |
44 |
83 |
38 |
Net Interest Income / (Expense) |
|
26 |
32 |
31 |
26 |
31 |
63 |
33 |
47 |
47 |
107 |
58 |
Total Interest Income |
|
26 |
18 |
31 |
26 |
31 |
33 |
33 |
47 |
47 |
67 |
58 |
Investment Securities Interest Income |
|
26 |
18 |
31 |
26 |
31 |
33 |
33 |
47 |
47 |
67 |
58 |
Total Interest Expense |
|
0.00 |
-14 |
0.00 |
0.00 |
0.00 |
-30 |
0.00 |
0.00 |
0.00 |
-40 |
0.00 |
Total Non-Interest Income |
|
-17 |
-62 |
-17 |
-3.59 |
-0.36 |
-48 |
7.93 |
9.01 |
-3.23 |
-24 |
-20 |
Other Service Charges |
|
0.29 |
0.48 |
0.14 |
0.59 |
0.73 |
0.44 |
1.76 |
1.27 |
0.72 |
1.88 |
0.63 |
Net Realized & Unrealized Capital Gains on Investments |
|
-18 |
-62 |
-17 |
-4.18 |
-1.09 |
-48 |
6.17 |
7.74 |
-3.95 |
- |
-21 |
Total Non-Interest Expense |
|
14 |
21 |
16 |
19 |
25 |
3.74 |
19 |
25 |
27 |
52 |
36 |
Insurance Policy Acquisition Costs |
|
2.58 |
- |
3.43 |
4.19 |
4.63 |
- |
4.86 |
4.77 |
5.31 |
- |
6.26 |
Other Operating Expenses |
|
11 |
17 |
14 |
14 |
15 |
-5.04 |
14 |
20 |
22 |
39 |
30 |
Depreciation Expense |
|
-0.03 |
- |
-2.07 |
1.16 |
5.75 |
- |
0.06 |
-0.04 |
-0.02 |
- |
-0.00 |
Income Tax Expense |
|
0.00 |
- |
0.73 |
-3.95 |
0.00 |
- |
0.00 |
-0.23 |
0.00 |
- |
-0.45 |
Basic Earnings per Share |
|
($0.12) |
- |
($0.04) |
$0.15 |
$0.11 |
- |
$0.38 |
$0.51 |
$0.25 |
- |
$0.01 |
Weighted Average Basic Shares Outstanding |
|
- |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Diluted Earnings per Share |
|
($0.12) |
- |
($0.04) |
$0.15 |
$0.11 |
- |
$0.38 |
$0.51 |
$0.25 |
- |
$0.01 |
Weighted Average Diluted Shares Outstanding |
|
- |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Basic & Diluted Earnings per Share |
|
($0.12) |
- |
($0.04) |
$0.15 |
$0.11 |
- |
$0.38 |
$0.51 |
$0.25 |
- |
$0.01 |
Weighted Average Basic & Diluted Shares Outstanding |
|
- |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Annual Cash Flow Statements for PennantPark Floating Rate Capital
This table details how cash moves in and out of PennantPark Floating Rate Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-5.85 |
-6.52 |
1.12 |
49 |
11 |
Net Cash From Operating Activities |
|
-4.94 |
50 |
-47 |
141 |
-801 |
Net Cash From Continuing Operating Activities |
|
-4.94 |
50 |
-47 |
141 |
-801 |
Net Income / (Loss) Continuing Operations |
|
18 |
57 |
3.45 |
39 |
92 |
Consolidated Net Income / (Loss) |
|
18 |
57 |
3.45 |
39 |
92 |
Depreciation Expense |
|
- |
12 |
4.94 |
2.28 |
0.03 |
Amortization Expense |
|
-1.12 |
-2.28 |
-3.46 |
-3.79 |
-2.84 |
Non-Cash Adjustments to Reconcile Net Income |
|
-26 |
-15 |
-59 |
111 |
-895 |
Changes in Operating Assets and Liabilities, net |
|
3.31 |
-1.25 |
6.99 |
-7.87 |
4.94 |
Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Financing Activities |
|
-0.91 |
-56 |
48 |
-92 |
813 |
Net Cash From Continuing Financing Activities |
|
-0.91 |
-56 |
48 |
-92 |
813 |
Issuance of Debt |
|
265 |
443 |
232 |
65 |
1,159 |
Issuance of Common Equity |
|
0.00 |
1.40 |
82 |
148 |
214 |
Repayment of Debt |
|
-222 |
-456 |
-218 |
-245 |
-480 |
Payment of Dividends |
|
-44 |
-44 |
-46 |
-59 |
-79 |
Other Financing Activities, Net |
|
0.00 |
-0.36 |
-1.97 |
-0.71 |
-1.43 |
Cash Interest Paid |
|
26 |
19 |
26 |
36 |
51 |
Cash Income Taxes Paid |
|
0.50 |
0.41 |
1.17 |
0.53 |
1.06 |
Quarterly Cash Flow Statements for PennantPark Floating Rate Capital
This table details how cash moves in and out of PennantPark Floating Rate Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Change in Cash & Equivalents |
|
-9.42 |
11 |
3.55 |
-4.42 |
5.92 |
41 |
-9.77 |
49 |
-41 |
27 |
Net Cash From Operating Activities |
|
-9.55 |
65 |
6.28 |
9.03 |
44 |
78 |
-233 |
-173 |
-155 |
-292 |
Net Cash From Continuing Operating Activities |
|
-9.55 |
65 |
6.28 |
9.03 |
44 |
78 |
-233 |
-173 |
-155 |
-292 |
Net Income / (Loss) Continuing Operations |
|
-5.09 |
-13 |
-1.62 |
7.24 |
5.59 |
28 |
28 |
31 |
17 |
21 |
Consolidated Net Income / (Loss) |
|
-5.09 |
-13 |
-1.62 |
7.24 |
5.59 |
28 |
28 |
31 |
17 |
21 |
Amortization Expense |
|
-0.23 |
-0.92 |
-0.59 |
-1.32 |
-0.78 |
-1.11 |
-5.33 |
-0.64 |
-0.96 |
-0.57 |
Non-Cash Adjustments to Reconcile Net Income |
|
-43 |
92 |
22 |
-28 |
72 |
66 |
-254 |
-214 |
-174 |
-311 |
Changes in Operating Assets and Liabilities, net |
|
21 |
-14 |
-13 |
10 |
-12 |
5.12 |
-31 |
4.69 |
3.29 |
-1.14 |
Net Cash From Financing Activities |
|
0.13 |
-54 |
-2.73 |
-13 |
-38 |
-37 |
223 |
222 |
114 |
319 |
Net Cash From Continuing Financing Activities |
|
0.13 |
-54 |
-2.73 |
-13 |
-38 |
-37 |
223 |
222 |
114 |
319 |
Issuance of Debt |
|
10 |
- |
30 |
- |
35 |
- |
165 |
367 |
50 |
491 |
Issuance of Common Equity |
|
1.82 |
50 |
1.00 |
48 |
64 |
35 |
83 |
51 |
100 |
63 |
Repayment of Debt |
|
- |
-90 |
-21 |
-48 |
-122 |
-55 |
0.00 |
-177 |
-16 |
-211 |
Payment of Dividends |
|
-12 |
-12 |
-13 |
-13 |
-15 |
-18 |
-24 |
-18 |
-20 |
-22 |
Other Financing Activities, Net |
|
-0.03 |
-1.49 |
-0.02 |
-0.25 |
-0.44 |
- |
-0.50 |
-0.99 |
0.42 |
-0.87 |
Cash Interest Paid |
|
9.25 |
5.48 |
12 |
6.82 |
12 |
5.74 |
23 |
9.50 |
12 |
19 |
Annual Balance Sheets for PennantPark Floating Rate Capital
This table presents PennantPark Floating Rate Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2021 |
2022 |
2023 |
2024 |
Total Assets |
1,171 |
1,227 |
1,180 |
2,109 |
Cash and Due from Banks |
50 |
51 |
101 |
112 |
Trading Account Securities |
- |
- |
- |
1,984 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
- |
- |
0.00 |
0.29 |
Other Assets |
1,121 |
1,176 |
1,079 |
13 |
Total Liabilities & Shareholders' Equity |
1,171 |
1,227 |
1,180 |
2,109 |
Total Liabilities |
680 |
700 |
526 |
1,232 |
Short-Term Debt |
219 |
168 |
9.40 |
444 |
Accrued Interest Payable |
5.46 |
8.16 |
8.62 |
15 |
Long-Term Debt |
434 |
508 |
486 |
733 |
Other Long-Term Liabilities |
22 |
16 |
22 |
40 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
491 |
527 |
654 |
877 |
Total Preferred & Common Equity |
491 |
527 |
654 |
877 |
Total Common Equity |
491 |
527 |
654 |
877 |
Common Stock |
539 |
618 |
765 |
977 |
Retained Earnings |
-48 |
-91 |
-112 |
-100 |
Quarterly Balance Sheets for PennantPark Floating Rate Capital
This table presents PennantPark Floating Rate Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q2 2025 |
Total Assets |
|
2,765 |
1,224 |
1,183 |
2,344 |
1,616 |
1,757 |
2,472 |
Cash and Due from Banks |
|
- |
50 |
59 |
102 |
125 |
85 |
111 |
Trading Account Securities |
|
- |
- |
- |
- |
- |
- |
2,344 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
|
- |
- |
- |
0.31 |
0.24 |
0.07 |
0.08 |
Other Assets |
|
2,765 |
1,174 |
1,124 |
2,242 |
1,490 |
1,672 |
16 |
Total Liabilities & Shareholders' Equity |
|
-644 |
1,224 |
1,183 |
2,344 |
1,616 |
1,757 |
2,472 |
Total Liabilities |
|
-644 |
670 |
575 |
1,382 |
895 |
940 |
1,405 |
Short-Term Debt |
|
- |
148 |
64 |
609 |
169 |
219 |
274 |
Accrued Interest Payable |
|
- |
8.65 |
6.14 |
13 |
11 |
15 |
15 |
Long-Term Debt |
|
- |
486 |
489 |
734 |
693 |
678 |
1,092 |
Other Long-Term Liabilities |
|
-644 |
27 |
16 |
26 |
22 |
29 |
24 |
Commitments & Contingencies |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
0.00 |
555 |
608 |
963 |
721 |
817 |
1,067 |
Total Preferred & Common Equity |
|
0.00 |
555 |
608 |
963 |
721 |
817 |
1,067 |
Total Common Equity |
|
0.00 |
555 |
608 |
963 |
721 |
817 |
1,067 |
Common Stock |
|
0.00 |
667 |
731 |
1,059 |
816 |
916 |
1,190 |
Retained Earnings |
|
- |
-112 |
-122 |
-96 |
-95 |
-99 |
-123 |
Annual Metrics And Ratios for PennantPark Floating Rate Capital
This table displays calculated financial ratios and metrics derived from PennantPark Floating Rate Capital's official financial filings.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
-52.34% |
-37.17% |
58.70% |
80.79% |
EBITDA Growth |
|
0.00% |
-62.29% |
-82.47% |
270.70% |
152.50% |
EBIT Growth |
|
0.00% |
-67.84% |
-85.81% |
358.17% |
149.80% |
NOPAT Growth |
|
0.00% |
-67.84% |
-93.89% |
1,037.01% |
133.92% |
Net Income Growth |
|
0.00% |
-67.84% |
-93.89% |
1,037.01% |
133.92% |
EPS Growth |
|
0.00% |
210.64% |
0.00% |
862.50% |
81.82% |
Operating Cash Flow Growth |
|
0.00% |
1,107.83% |
-193.54% |
401.77% |
-670.12% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
126.95% |
46.35% |
-166.04% |
Invested Capital Growth |
|
0.00% |
0.00% |
-26.36% |
-50.93% |
78.79% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
67.47% |
50.73% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
220.78% |
28.71% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
243.71% |
26.59% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
319.33% |
19.74% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
241.33% |
22.72% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
10.37% |
-85.75% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-22.86% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-66.32% |
-50.50% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
EBITDA Margin |
|
74.84% |
59.22% |
13.61% |
31.78% |
44.39% |
EBIT Margin |
|
75.32% |
50.83% |
11.48% |
33.14% |
45.80% |
Profit (Net Income) Margin |
|
75.32% |
50.83% |
4.94% |
35.41% |
45.81% |
Tax Burden Percent |
|
100.00% |
100.00% |
43.05% |
106.83% |
100.04% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
56.95% |
-6.83% |
-0.04% |
Return on Invested Capital (ROIC) |
|
0.00% |
3.55% |
0.13% |
2.25% |
5.73% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
3.55% |
0.13% |
2.25% |
5.73% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
-4,262.48% |
-260.34% |
9.76% |
6.26% |
Return on Equity (ROE) |
|
0.00% |
-4,258.93% |
-260.21% |
12.01% |
12.00% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-196.45% |
30.49% |
70.58% |
-50.79% |
Operating Return on Assets (OROA) |
|
0.00% |
2.20% |
0.33% |
2.09% |
5.58% |
Return on Assets (ROA) |
|
0.00% |
2.20% |
0.14% |
2.23% |
5.59% |
Return on Common Equity (ROCE) |
|
0.00% |
-4,258.93% |
-260.21% |
12.01% |
12.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
-2,129.47% |
0.00% |
6.01% |
10.47% |
Net Operating Profit after Tax (NOPAT) |
|
176 |
57 |
3.45 |
39 |
92 |
NOPAT Margin |
|
75.32% |
50.83% |
4.94% |
35.41% |
45.81% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
24.68% |
49.17% |
88.52% |
66.86% |
54.20% |
Earnings before Interest and Taxes (EBIT) |
|
176 |
57 |
8.02 |
37 |
92 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
175 |
66 |
9.51 |
35 |
89 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.83 |
0.93 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.83 |
0.93 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
4.89 |
4.09 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
13.80 |
8.92 |
Dividend Yield |
|
21.00% |
12.56% |
15.30% |
12.85% |
11.03% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
7.25% |
11.21% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.82 |
0.92 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
8.45 |
9.40 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
26.57 |
21.17 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
25.48 |
20.52 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
23.85 |
20.51 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
6.66 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.76 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.76 |
1.34 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.74 |
0.84 |
Financial Leverage |
|
0.00 |
-1,199.14 |
-2,081.44 |
4.34 |
1.09 |
Leverage Ratio |
|
0.00 |
-968.74 |
-1,851.04 |
5.39 |
2.15 |
Compound Leverage Factor |
|
0.00 |
-968.74 |
-1,851.04 |
5.39 |
2.15 |
Debt to Total Capital |
|
0.00% |
0.00% |
100.00% |
43.12% |
57.30% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.82% |
21.61% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
100.00% |
42.30% |
35.69% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
100.00% |
0.00% |
56.88% |
42.70% |
Debt to EBITDA |
|
0.00 |
0.00 |
-0.52 |
14.06 |
13.23 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
-0.52 |
11.20 |
11.97 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
-0.52 |
13.79 |
8.24 |
Debt to NOPAT |
|
0.00 |
0.00 |
-1.43 |
12.62 |
12.82 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
-1.43 |
10.06 |
11.60 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
-1.43 |
12.38 |
7.98 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-3,123 |
842 |
1,232 |
-813 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
-0.18 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-0.18 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.04 |
0.03 |
0.06 |
0.12 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
3,180 |
2,342 |
1,149 |
2,054 |
Invested Capital Turnover |
|
0.00 |
0.07 |
0.03 |
0.06 |
0.13 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
3,180 |
-838 |
-1,193 |
905 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
937 |
1,884 |
Market Capitalization |
|
0.00 |
0.00 |
0.00 |
542 |
819 |
Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$11.13 |
$11.95 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$11.13 |
$11.95 |
Total Capital |
|
0.00 |
-2.65 |
-4.94 |
1,149 |
2,054 |
Total Debt |
|
0.00 |
0.00 |
-4.94 |
495 |
1,177 |
Total Long-Term Debt |
|
0.00 |
0.00 |
-4.94 |
486 |
733 |
Net Debt |
|
0.00 |
0.00 |
-4.94 |
395 |
1,065 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
3,183 |
2,342 |
495 |
1,177 |
Total Depreciation and Amortization (D&A) |
|
-1.12 |
9.33 |
1.49 |
-1.51 |
-2.82 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.40 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
45.35M |
58.73M |
83.23M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.08 |
$0.00 |
$1.40 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
45.35M |
58.73M |
83.23M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.40 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
45.35M |
58.73M |
83.23M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
123 |
40 |
5.61 |
26 |
64 |
Normalized NOPAT Margin |
|
52.72% |
35.58% |
8.04% |
23.20% |
32.06% |
Pre Tax Income Margin |
|
75.32% |
50.83% |
11.48% |
33.14% |
45.80% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
25.15% |
78.22% |
1,334.12% |
149.61% |
85.82% |
Augmented Payout Ratio |
|
25.15% |
78.22% |
1,334.12% |
149.61% |
85.82% |
Quarterly Metrics And Ratios for PennantPark Floating Rate Capital
This table displays calculated financial ratios and metrics derived from PennantPark Floating Rate Capital's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
0.00% |
-67.95% |
-15.54% |
15.88% |
152.69% |
180.35% |
145.47% |
44.65% |
437.73% |
-32.83% |
EBITDA Growth |
|
0.00% |
0.00% |
-104.91% |
812.41% |
-83.51% |
81.74% |
3,200.54% |
1,075.36% |
233.31% |
431.10% |
-94.58% |
EBIT Growth |
|
0.00% |
0.00% |
-103.14% |
-78.86% |
-52.63% |
123.05% |
2,610.50% |
694.06% |
204.20% |
165.21% |
-96.05% |
NOPAT Growth |
|
0.00% |
0.00% |
-102.09% |
-45.90% |
-52.63% |
132.92% |
3,686.43% |
296.67% |
204.20% |
129.37% |
-94.64% |
Net Income Growth |
|
0.00% |
0.00% |
-105.40% |
-45.90% |
-52.63% |
126.83% |
1,486.98% |
296.67% |
204.20% |
119.88% |
-94.64% |
EPS Growth |
|
0.00% |
0.00% |
0.00% |
-16.67% |
0.00% |
0.00% |
1,050.00% |
240.00% |
127.27% |
0.00% |
-98.04% |
Operating Cash Flow Growth |
|
0.00% |
0.00% |
107.62% |
145.98% |
560.03% |
20.32% |
-3,806.71% |
-2,011.30% |
-453.09% |
-473.02% |
0.00% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
133.05% |
156.75% |
150.37% |
-172.95% |
-141.92% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-50.93% |
-32.39% |
-55.76% |
-49.79% |
78.79% |
53.77% |
Revenue Q/Q Growth |
|
-67.50% |
-210.95% |
150.05% |
-27.95% |
0.00% |
-53.75% |
166.35% |
35.58% |
0.00% |
198.96% |
0.00% |
EBITDA Q/Q Growth |
|
4,268.79% |
-272.09% |
97.04% |
-79.93% |
-54.51% |
-11,718.99% |
602.29% |
101.26% |
-24.67% |
89.19% |
0.00% |
EBIT Q/Q Growth |
|
-127.64% |
-528.94% |
98.23% |
-71.00% |
-53.01% |
5,025.32% |
92.49% |
41.20% |
-22.48% |
81.83% |
0.00% |
NOPAT Q/Q Growth |
|
-124.56% |
-400.26% |
98.23% |
-41.52% |
-53.01% |
7,136.17% |
92.49% |
42.25% |
-22.48% |
27.39% |
0.00% |
Net Income Q/Q Growth |
|
-135.08% |
-547.64% |
96.94% |
-41.52% |
0.00% |
6,084.81% |
58.41% |
42.25% |
0.00% |
85.28% |
0.00% |
EPS Q/Q Growth |
|
-166.67% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
51.40% |
780.77% |
-90.34% |
43.89% |
386.32% |
66.25% |
-397.50% |
5.11% |
10.16% |
-88.11% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-5.08% |
4.44% |
135.30% |
-6.43% |
435.65% |
2,005.86% |
-22.40% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
45.60% |
4.90% |
-4.61% |
-66.32% |
100.60% |
-60.78% |
-53.55% |
-50.50% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
140.08% |
0.00% |
-10.15% |
11.26% |
15.76% |
-59.55% |
112.30% |
53.90% |
36.32% |
36.67% |
3.23% |
EBIT Margin |
|
-57.82% |
0.00% |
-6.11% |
17.01% |
18.30% |
75.73% |
54.73% |
55.04% |
38.49% |
37.35% |
3.24% |
Profit (Net Income) Margin |
|
-57.82% |
0.00% |
-11.06% |
34.31% |
18.30% |
92.02% |
54.73% |
55.45% |
38.49% |
37.63% |
4.42% |
Tax Burden Percent |
|
100.00% |
104.36% |
181.01% |
201.67% |
100.00% |
121.51% |
100.00% |
100.74% |
100.00% |
116.49% |
136.64% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
86.48% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
-101.67% |
0.00% |
0.00% |
0.00% |
-0.74% |
0.00% |
0.00% |
-36.64% |
Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
-0.10% |
0.99% |
0.57% |
4.81% |
2.63% |
3.31% |
2.00% |
4.04% |
0.00% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
-0.16% |
0.99% |
0.57% |
4.99% |
2.63% |
3.31% |
2.00% |
4.57% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
21.65% |
12.98% |
20.36% |
10.54% |
4.99% |
0.00% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
26.46% |
15.61% |
23.66% |
12.54% |
9.04% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
35.95% |
0.00% |
0.00% |
0.00% |
70.58% |
40.87% |
80.11% |
-25.84% |
-50.79% |
0.00% |
Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
-0.09% |
0.30% |
0.34% |
4.77% |
2.94% |
3.73% |
2.22% |
4.55% |
0.00% |
Return on Assets (ROA) |
|
0.00% |
0.00% |
-0.16% |
0.61% |
0.34% |
5.80% |
2.94% |
3.76% |
2.22% |
4.59% |
0.00% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
26.46% |
15.61% |
23.66% |
12.54% |
9.04% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
6.58% |
9.85% |
9.16% |
0.00% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
-3.56 |
-35 |
-0.63 |
7.84 |
5.59 |
12 |
22 |
31 |
17 |
27 |
1.67 |
NOPAT Margin |
|
-40.47% |
0.00% |
-4.28% |
34.31% |
18.30% |
75.73% |
54.73% |
55.45% |
38.49% |
32.30% |
4.42% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.74% |
0.06% |
0.00% |
0.00% |
-0.18% |
0.00% |
0.00% |
0.00% |
-0.53% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
157.82% |
0.00% |
106.11% |
82.99% |
81.70% |
24.27% |
45.27% |
44.96% |
61.51% |
62.65% |
96.76% |
Earnings before Interest and Taxes (EBIT) |
|
-5.09 |
-51 |
-0.90 |
3.89 |
5.59 |
12 |
22 |
31 |
17 |
31 |
1.22 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
12 |
-50 |
-1.49 |
2.57 |
4.82 |
-9.18 |
46 |
30 |
16 |
30 |
1.22 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.83 |
0.66 |
0.89 |
0.82 |
0.93 |
0.91 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.83 |
0.66 |
0.89 |
0.82 |
0.93 |
0.91 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
10.22 |
8.34 |
8.37 |
4.89 |
4.60 |
4.17 |
5.02 |
4.09 |
0.00 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
177.65 |
0.00 |
13.80 |
9.98 |
8.95 |
8.91 |
8.92 |
0.00 |
Dividend Yield |
|
13.10% |
15.30% |
13.03% |
13.20% |
12.98% |
12.85% |
11.22% |
11.78% |
11.35% |
11.03% |
11.11% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.56% |
0.00% |
7.25% |
10.02% |
11.17% |
11.22% |
11.21% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.12 |
0.12 |
0.13 |
0.82 |
0.81 |
0.87 |
0.86 |
0.92 |
0.92 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
10.22 |
8.33 |
8.37 |
8.45 |
13.64 |
8.95 |
11.12 |
9.40 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
28.20 |
0.00 |
26.57 |
33.29 |
19.95 |
21.40 |
21.17 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
25.48 |
31.14 |
19.07 |
20.40 |
20.52 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
23.85 |
29.55 |
19.07 |
19.29 |
20.51 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
9.42 |
6.08 |
3.50 |
6.66 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.76 |
1.60 |
0.67 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.76 |
1.39 |
1.20 |
1.10 |
1.34 |
1.28 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.74 |
0.76 |
0.96 |
0.83 |
0.84 |
1.02 |
Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4.34 |
4.94 |
6.16 |
5.27 |
1.09 |
1.25 |
Leverage Ratio |
|
0.00 |
-1,851.04 |
0.00 |
0.00 |
0.00 |
5.39 |
5.31 |
6.29 |
5.65 |
2.15 |
2.29 |
Compound Leverage Factor |
|
0.00 |
-1,851.04 |
0.00 |
0.00 |
0.00 |
5.39 |
5.31 |
6.29 |
5.65 |
1.86 |
2.29 |
Debt to Total Capital |
|
0.00% |
100.00% |
0.00% |
100.00% |
0.00% |
43.12% |
58.24% |
54.45% |
52.32% |
57.30% |
56.14% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.82% |
26.41% |
10.67% |
12.78% |
21.61% |
11.25% |
Long-Term Debt to Total Capital |
|
0.00% |
100.00% |
0.00% |
100.00% |
0.00% |
42.30% |
31.82% |
43.77% |
39.55% |
35.69% |
44.88% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
56.88% |
41.76% |
45.55% |
47.68% |
42.70% |
43.86% |
Debt to EBITDA |
|
0.00 |
-0.52 |
0.00 |
-0.03 |
0.00 |
14.06 |
23.87 |
12.48 |
12.97 |
13.23 |
0.00 |
Net Debt to EBITDA |
|
0.00 |
-0.52 |
0.00 |
-0.03 |
0.00 |
11.20 |
22.05 |
10.67 |
11.74 |
11.97 |
0.00 |
Long-Term Debt to EBITDA |
|
0.00 |
-0.52 |
0.00 |
-0.03 |
0.00 |
13.79 |
13.04 |
10.04 |
9.80 |
8.24 |
0.00 |
Debt to NOPAT |
|
0.00 |
-1.43 |
0.00 |
0.03 |
0.00 |
12.62 |
21.19 |
11.93 |
11.69 |
12.82 |
0.00 |
Net Debt to NOPAT |
|
0.00 |
-1.43 |
0.00 |
0.03 |
0.00 |
10.06 |
19.57 |
10.20 |
10.58 |
11.60 |
0.00 |
Long-Term Debt to NOPAT |
|
0.00 |
-1.43 |
0.00 |
0.03 |
0.00 |
12.38 |
11.58 |
9.59 |
8.83 |
7.98 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
0.00 |
-3,410 |
-3,568 |
-3,406 |
1,204 |
1,127 |
2,025 |
1,715 |
-879 |
-849 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.03 |
0.01 |
0.02 |
0.02 |
0.06 |
0.05 |
0.07 |
0.06 |
0.12 |
0.00 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
2,342 |
3,409 |
3,576 |
3,412 |
1,149 |
2,305 |
1,582 |
1,713 |
2,054 |
2,433 |
Invested Capital Turnover |
|
0.00 |
0.03 |
0.02 |
0.03 |
0.03 |
0.06 |
0.05 |
0.06 |
0.05 |
0.13 |
0.00 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
3,409 |
3,576 |
3,412 |
-1,193 |
-1,104 |
-1,994 |
-1,698 |
905 |
851 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
397 |
430 |
445 |
937 |
1,872 |
1,377 |
1,479 |
1,884 |
2,228 |
Market Capitalization |
|
0.00 |
0.00 |
397 |
431 |
445 |
542 |
632 |
641 |
668 |
819 |
974 |
Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$11.13 |
$16.39 |
$11.69 |
$11.12 |
$11.95 |
$12.13 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$11.13 |
$16.39 |
$11.69 |
$11.12 |
$11.95 |
$12.13 |
Total Capital |
|
0.00 |
-4.94 |
0.00 |
-0.50 |
0.00 |
1,149 |
2,305 |
1,582 |
1,713 |
2,054 |
2,433 |
Total Debt |
|
0.00 |
-4.94 |
0.00 |
-0.50 |
0.00 |
495 |
1,342 |
861 |
896 |
1,177 |
1,366 |
Total Long-Term Debt |
|
0.00 |
-4.94 |
0.00 |
-0.50 |
0.00 |
486 |
734 |
693 |
678 |
733 |
1,092 |
Net Debt |
|
0.00 |
-4.94 |
0.00 |
-0.50 |
0.00 |
395 |
1,240 |
736 |
812 |
1,065 |
1,254 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
1.53 |
17 |
0.99 |
0.00 |
0.00 |
-2.51 |
0.00 |
0.00 |
0.00 |
-4.41 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
2,342 |
3,409 |
3,576 |
3,412 |
495 |
1,342 |
861 |
896 |
1,177 |
1,366 |
Total Depreciation and Amortization (D&A) |
|
17 |
0.38 |
-0.59 |
-1.32 |
-0.78 |
-21 |
24 |
-0.64 |
-0.96 |
-0.57 |
-0.00 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.38 |
$0.51 |
$0.25 |
$0.00 |
$0.01 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.15 |
$0.00 |
$0.00 |
$0.38 |
$0.51 |
$0.25 |
$0.00 |
$0.01 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.38 |
$0.51 |
$0.25 |
$0.00 |
$0.01 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-3.56 |
-35 |
-0.63 |
2.72 |
3.92 |
8.17 |
16 |
22 |
12 |
19 |
0.85 |
Normalized NOPAT Margin |
|
-40.47% |
0.00% |
-4.28% |
11.91% |
12.81% |
53.01% |
38.31% |
38.53% |
26.95% |
22.61% |
2.27% |
Pre Tax Income Margin |
|
-57.82% |
0.00% |
-6.11% |
17.01% |
18.30% |
75.73% |
54.73% |
55.04% |
38.49% |
32.30% |
3.24% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
1,334.12% |
-170.07% |
-253.14% |
-275.54% |
149.61% |
100.83% |
97.02% |
98.97% |
85.82% |
0.00% |
Augmented Payout Ratio |
|
0.00% |
1,334.12% |
-170.07% |
-253.14% |
-275.54% |
149.61% |
100.83% |
97.02% |
98.97% |
85.82% |
0.00% |
Key Financial Trends
PennantPark Floating Rate Capital Ltd. (NYSE: PFLT) shows a mixed financial performance trend with some positive growth in revenue and net income in recent quarters, offset by notable volatility in capital gains/losses and fluctuations in expenses.
- Q2 2025 total interest income remained strong at $57.8 million, consistent with prior quarters indicating steady core earnings from investment securities.
- Net interest income has generally grown over the past year, climbing from $47.1 million in Q2 2024 to $57.8 million in Q2 2025.
- Basic and diluted earnings per share increased to $0.01 in Q2 2025 from lower or negative figures in earlier periods, signaling improved profitability per share.
- The balance sheet strengthened with total assets growing to $2.47 billion by Q2 2025 from $1.62 billion in Q2 2024.
- Common equity rose sharply to $1.07 billion as of Q2 2025 compared to $720.7 million in Q2 2024, reflecting increased shareholder value and capital base.
- Cash and due from banks increased meaningfully to $111.4 million in Q2 2025 from $125.3 million a year earlier, showing improved liquidity.
- There is no recorded interest expense in several recent quarters, which may reflect funding strategies or accounting treatments; this requires further context from management commentary.
- Weighted average shares outstanding have generally increased, diluting EPS but supporting capital growth initiatives.
- Net realized and unrealized capital gains on investments caused significant negative non-interest income in recent quarters, notably -$20.8 million in Q2 2025 and intermittent large losses since 2022, which depress overall revenue.
- Total non-interest expenses remain elevated, with $36.5 million recorded in Q2 2025, up from roughly $25 million in previous comparable quarters, pressuring earnings.
- Variability in net income observed with Q2 2023 net loss of $1.6 million and a large net loss of $52.8 million in Q4 2022 illustrates significant earnings volatility in this investment sector business model.
- The cash flow from operating activities is negative in several quarters, e.g., -$291.7 million in Q4 2024 and -$172.6 million in Q2 2024, indicating challenges in converting earnings to operating cash flow consistently.
- Significant issuance and repayment of debt and equity highlight dependence on external funding. For example, Q4 2024 saw $491 million debt issuance offset by $211 million repayments, indicating active capital management but also financing cost exposure.
- Dividend payments consistently reduce cash resources; however, they signal commitment to shareholder returns despite earnings volatility.
In summary, PennantPark Floating Rate Capital has demonstrated improving core interest income and equity position over the last year, but the company faces ongoing challenges from volatile capital gains/losses and fluctuating expenses impacting net profitability and cash flows. Retail investors should consider the risks of earnings variability with the firm’s strategy of deploying capital in floating rate securities. Monitoring future capital gains trends and operating cash flow conversion will be critical for evaluating sustainability of earnings improvements.
10/05/25 11:20 PM ETAI Generated. May Contain Errors.