Annual Income Statements for Prosperity Bancshares
This table shows Prosperity Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Prosperity Bancshares
This table shows Prosperity Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
112 |
95 |
110 |
112 |
118 |
130 |
130 |
135 |
138 |
140 |
116 |
| Consolidated Net Income / (Loss) |
|
112 |
95 |
110 |
112 |
127 |
130 |
130 |
135 |
138 |
140 |
116 |
| Net Income / (Loss) Continuing Operations |
|
112 |
95 |
110 |
112 |
118 |
130 |
130 |
135 |
138 |
140 |
116 |
| Total Pre-Tax Income |
|
143 |
121 |
141 |
143 |
162 |
166 |
166 |
172 |
176 |
179 |
150 |
| Total Revenue |
|
278 |
274 |
277 |
305 |
303 |
308 |
307 |
311 |
315 |
318 |
368 |
| Net Interest Income / (Expense) |
|
240 |
237 |
238 |
259 |
262 |
268 |
265 |
268 |
273 |
275 |
321 |
| Total Interest Income |
|
380 |
376 |
382 |
413 |
418 |
411 |
393 |
393 |
398 |
387 |
442 |
| Loans and Leases Interest Income |
|
309 |
307 |
306 |
336 |
337 |
333 |
319 |
325 |
329 |
322 |
362 |
| Investment Securities Interest Income |
|
70 |
68 |
66 |
62 |
60 |
58 |
58 |
58 |
58 |
57 |
71 |
| Federal Funds Sold and Securities Borrowed Interest Income |
|
1.69 |
1.79 |
9.27 |
14 |
21 |
20 |
16 |
9.44 |
10 |
8.36 |
9.49 |
| Total Interest Expense |
|
141 |
139 |
144 |
154 |
156 |
143 |
127 |
125 |
125 |
112 |
121 |
| Deposits Interest Expense |
|
76 |
85 |
93 |
106 |
108 |
102 |
96 |
94 |
96 |
95 |
104 |
| Long-Term Debt Interest Expense |
|
0.04 |
- |
- |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.70 |
| Federal Funds Purchased and Securities Sold Interest Expense |
|
2.53 |
2.09 |
2.03 |
1.76 |
1.66 |
1.50 |
1.33 |
1.15 |
1.09 |
1.04 |
0.90 |
| Other Interest Expense |
|
62 |
52 |
49 |
46 |
47 |
40 |
30 |
30 |
28 |
16 |
15 |
| Total Non-Interest Income |
|
39 |
37 |
39 |
46 |
41 |
40 |
41 |
43 |
41 |
43 |
46 |
| Trust Fees by Commissions |
|
4.39 |
4.42 |
5.39 |
4.79 |
4.74 |
4.58 |
4.86 |
5.08 |
4.85 |
5.23 |
6.49 |
| Service Charges on Deposit Accounts |
|
6.26 |
6.32 |
6.41 |
6.44 |
6.66 |
6.99 |
7.41 |
7.65 |
7.32 |
7.62 |
8.68 |
| Other Service Charges |
|
27 |
25 |
26 |
24 |
25 |
27 |
28 |
28 |
28 |
29 |
30 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-0.05 |
-0.08 |
0.26 |
9.82 |
3.40 |
0.58 |
-0.24 |
1.41 |
0.00 |
0.04 |
0.32 |
| Other Non-Interest Income |
|
0.86 |
0.54 |
0.61 |
0.75 |
0.96 |
0.78 |
1.01 |
0.97 |
0.93 |
0.95 |
1.28 |
| Provision for Credit Losses |
|
0.00 |
- |
0.00 |
9.07 |
9.10 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Expense |
|
136 |
152 |
136 |
153 |
140 |
142 |
140 |
139 |
139 |
139 |
217 |
| Salaries and Employee Benefits |
|
85 |
80 |
86 |
90 |
88 |
89 |
89 |
87 |
88 |
88 |
109 |
| Net Occupancy & Equipment Expense |
|
9.46 |
9.09 |
8.62 |
8.92 |
9.29 |
8.96 |
9.15 |
9.17 |
9.40 |
9.38 |
11 |
| Other Operating Expenses |
|
21 |
43 |
23 |
29 |
22 |
23 |
22 |
22 |
20 |
19 |
26 |
| Depreciation Expense |
|
4.59 |
4.61 |
4.69 |
4.84 |
4.74 |
4.79 |
4.77 |
4.78 |
4.97 |
5.16 |
5.55 |
| Amortization Expense |
|
14 |
14 |
14 |
16 |
16 |
16 |
15 |
16 |
16 |
16 |
23 |
| Restructuring Charge |
|
1.10 |
0.28 |
- |
4.38 |
0.06 |
- |
0.00 |
0.00 |
0.06 |
- |
43 |
| Income Tax Expense |
|
30 |
26 |
31 |
31 |
35 |
36 |
36 |
37 |
38 |
39 |
34 |
| Basic Earnings per Share |
|
$1.20 |
$1.00 |
$1.18 |
$1.17 |
$1.34 |
$1.36 |
$1.37 |
$1.42 |
$1.45 |
$1.48 |
$1.16 |
| Weighted Average Basic Shares Outstanding |
|
93.71M |
93.53M |
95.94M |
95.26M |
95.26M |
95.26M |
95.28M |
95.00M |
94.99M |
101.58M |
100.85M |
| Diluted Earnings per Share |
|
$1.20 |
$1.00 |
$1.18 |
$1.17 |
$1.34 |
$1.36 |
$1.37 |
$1.42 |
$1.45 |
$1.48 |
$1.16 |
| Weighted Average Diluted Shares Outstanding |
|
93.71M |
93.53M |
95.94M |
95.26M |
95.26M |
95.26M |
95.28M |
95.00M |
94.99M |
101.58M |
100.85M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
93.71M |
93.53M |
95.94M |
95.26M |
95.26M |
95.26M |
95.28M |
95.00M |
94.99M |
101.58M |
100.85M |
Annual Cash Flow Statements for Prosperity Bancshares
This table details how cash moves in and out of Prosperity Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-114 |
-127 |
-45 |
19 |
163 |
769 |
1,204 |
-2,124 |
34 |
1,514 |
-225 |
| Net Cash From Operating Activities |
|
311 |
334 |
391 |
320 |
403 |
582 |
695 |
507 |
646 |
473 |
550 |
| Net Cash From Continuing Operating Activities |
|
311 |
334 |
391 |
320 |
403 |
582 |
695 |
507 |
646 |
473 |
550 |
| Net Income / (Loss) Continuing Operations |
|
287 |
274 |
272 |
322 |
333 |
529 |
519 |
525 |
419 |
479 |
543 |
| Consolidated Net Income / (Loss) |
|
287 |
274 |
272 |
322 |
333 |
529 |
519 |
525 |
419 |
479 |
543 |
| Provision For Loan Losses |
|
7.56 |
24 |
14 |
16 |
4.30 |
20 |
0.00 |
0.00 |
19 |
9.07 |
0.00 |
| Depreciation Expense |
|
22 |
22 |
19 |
18 |
20 |
31 |
30 |
28 |
31 |
35 |
34 |
| Amortization Expense |
|
58 |
43 |
39 |
32 |
31 |
39 |
58 |
43 |
28 |
23 |
17 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-25 |
-19 |
-9.96 |
-1.97 |
-38 |
-22 |
28 |
12 |
1.95 |
-22 |
-11 |
| Changes in Operating Assets and Liabilities, net |
|
-39 |
-11 |
56 |
-66 |
53 |
-15 |
59 |
-101 |
148 |
-51 |
-34 |
| Net Cash From Investing Activities |
|
-651 |
41 |
-373 |
-119 |
1,260 |
-1,274 |
-2,725 |
-1,964 |
1,094 |
1,982 |
774 |
| Net Cash From Continuing Investing Activities |
|
-651 |
41 |
-373 |
-119 |
1,260 |
-1,274 |
-2,725 |
-1,964 |
1,094 |
1,982 |
774 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-9.36 |
-5.01 |
-11 |
-15 |
-19 |
-22 |
-19 |
-42 |
-34 |
-21 |
-33 |
| Purchase of Investment Securities |
|
-10,284 |
-10,074 |
-9,388 |
-9,981 |
-13,917 |
-60,777 |
-59,105 |
-41,541 |
-29,275 |
-37,793 |
-41,386 |
| Sale and/or Maturity of Investments |
|
9,642 |
10,129 |
9,027 |
9,877 |
15,195 |
59,525 |
56,400 |
39,620 |
30,403 |
39,796 |
42,193 |
| Net Cash From Financing Activities |
|
226 |
-502 |
-63 |
-182 |
-1,500 |
1,461 |
3,235 |
-667 |
-1,706 |
-940 |
-1,548 |
| Net Cash From Continuing Financing Activities |
|
226 |
-502 |
-63 |
-182 |
-1,500 |
1,461 |
3,235 |
-667 |
-1,706 |
-940 |
-1,548 |
| Net Change in Deposits |
|
-11 |
-863 |
514 |
-565 |
510 |
3,167 |
3,412 |
-2,238 |
-2,931 |
-39 |
101 |
| Issuance of Debt |
|
485 |
500 |
- |
530 |
- |
-1,300 |
0.00 |
1,850 |
1,675 |
-525 |
-1,250 |
| Repayment of Debt |
|
-170 |
-7.84 |
-0.56 |
-4.10 |
-1,822 |
-129 |
0.00 |
0.00 |
-3.16 |
0.00 |
0.00 |
| Repurchase of Common Equity |
|
- |
-51 |
- |
0.00 |
-94 |
-115 |
-52 |
-66 |
-72 |
-75 |
-157 |
| Payment of Dividends |
|
-78 |
-86 |
-96 |
-104 |
-129 |
-174 |
-184 |
-193 |
-206 |
-214 |
-221 |
| Other Financing Activities, Net |
|
0.02 |
5.96 |
-481 |
-39 |
35 |
12 |
59 |
-20 |
-169 |
-87 |
-21 |
| Cash Interest Paid |
|
44 |
43 |
60 |
96 |
139 |
118 |
56 |
86 |
459 |
590 |
500 |
| Cash Income Taxes Paid |
|
103 |
122 |
64 |
134 |
82 |
164 |
127 |
131 |
0.00 |
0.00 |
0.00 |
Quarterly Cash Flow Statements for Prosperity Bancshares
This table details how cash moves in and out of Prosperity Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
115 |
-54 |
628 |
421 |
702 |
-238 |
-278 |
-390 |
461 |
-19 |
-200 |
| Net Cash From Operating Activities |
|
244 |
28 |
187 |
216 |
275 |
-206 |
178 |
98 |
195 |
78 |
185 |
| Net Cash From Continuing Operating Activities |
|
244 |
28 |
187 |
216 |
275 |
-206 |
178 |
98 |
195 |
78 |
185 |
| Net Income / (Loss) Continuing Operations |
|
112 |
95 |
110 |
112 |
127 |
130 |
130 |
135 |
138 |
140 |
116 |
| Consolidated Net Income / (Loss) |
|
112 |
95 |
110 |
112 |
127 |
130 |
130 |
135 |
138 |
140 |
116 |
| Provision For Loan Losses |
|
- |
- |
0.00 |
9.07 |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Depreciation Expense |
|
8.16 |
8.17 |
7.92 |
8.99 |
8.89 |
8.92 |
8.42 |
8.39 |
8.57 |
8.74 |
11 |
| Amortization Expense |
|
6.90 |
6.43 |
5.82 |
5.83 |
5.57 |
5.61 |
5.03 |
4.93 |
2.88 |
4.67 |
3.83 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.01 |
12 |
0.38 |
-17 |
-1.48 |
-3.59 |
0.88 |
1.48 |
-6.39 |
-6.56 |
-9.19 |
| Changes in Operating Assets and Liabilities, net |
|
116 |
-94 |
63 |
98 |
134 |
-347 |
34 |
-52 |
52 |
-68 |
63 |
| Net Cash From Investing Activities |
|
678 |
620 |
405 |
808 |
331 |
437 |
460 |
-47 |
530 |
-170 |
-269 |
| Net Cash From Continuing Investing Activities |
|
678 |
620 |
405 |
808 |
331 |
437 |
460 |
-47 |
530 |
-170 |
-269 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-11 |
-4.64 |
-7.18 |
-4.70 |
-4.43 |
-4.82 |
-7.07 |
-6.42 |
-9.15 |
-9.89 |
-7.01 |
| Acquisitions |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
478 |
| Purchase of Investment Securities |
|
-9,093 |
-7,549 |
-8,591 |
-9,047 |
-11,601 |
-8,554 |
-6,779 |
-11,258 |
-12,338 |
-11,153 |
-10,889 |
| Sale and/or Maturity of Investments |
|
9,782 |
8,174 |
9,004 |
9,860 |
11,936 |
8,995 |
7,246 |
11,218 |
12,878 |
10,994 |
10,149 |
| Net Cash From Financing Activities |
|
-806 |
-702 |
36 |
-604 |
96 |
-468 |
-916 |
-441 |
-264 |
73 |
-115 |
| Net Cash From Continuing Financing Activities |
|
-806 |
-702 |
36 |
-604 |
96 |
-468 |
-916 |
-441 |
-264 |
73 |
-115 |
| Net Change in Deposits |
|
-68 |
-133 |
-4.19 |
-483 |
155 |
294 |
-355 |
-553 |
309 |
700 |
-222 |
| Issuance of Debt |
|
-550 |
-525 |
- |
- |
- |
-700 |
-500 |
- |
-500 |
-450 |
250 |
| Repayment of Debt |
|
41 |
- |
175 |
-76 |
76 |
- |
0.00 |
500 |
- |
- |
0.00 |
| Repurchase of Common Equity |
|
- |
- |
-35 |
-39 |
- |
- |
0.00 |
- |
-20 |
-137 |
-57 |
| Payment of Dividends |
|
-52 |
-52 |
-52 |
-53 |
-53 |
-55 |
-55 |
-55 |
-55 |
-56 |
-61 |
| Other Financing Activities, Net |
|
- |
8.56 |
-48 |
- |
- |
-6.98 |
-5.83 |
-33 |
2.23 |
15 |
-25 |
| Cash Interest Paid |
|
92 |
184 |
103 |
100 |
112 |
275 |
135 |
126 |
125 |
113 |
125 |
| Cash Income Taxes Paid |
|
26 |
25 |
0.49 |
28 |
0.05 |
0.62 |
0.00 |
82 |
34 |
-195 |
0.00 |
Annual Balance Sheets for Prosperity Bancshares
This table presents Prosperity Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
22,037 |
22,331 |
11,845 |
22,693 |
32,186 |
34,059 |
37,834 |
37,690 |
38,548 |
39,567 |
38,463 |
| Cash and Due from Banks |
|
563 |
436 |
- |
411 |
574 |
1,343 |
2,548 |
424 |
458 |
1,972 |
1,748 |
| Federal Funds Sold |
|
1.42 |
1.18 |
- |
0.55 |
0.52 |
0.55 |
0.24 |
0.30 |
0.26 |
0.29 |
0.22 |
| Interest Bearing Deposits at Other Banks |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
| Trading Account Securities |
|
9,502 |
9,726 |
- |
9,409 |
8,570 |
8,543 |
12,819 |
14,476 |
12,804 |
11,094 |
10,613 |
| Loans and Leases, Net of Allowance |
|
9,357 |
9,537 |
9,905 |
10,284 |
17,124 |
19,931 |
18,330 |
18,558 |
20,842 |
21,787 |
21,457 |
| Loans and Leases |
|
9,439 |
9,622 |
9,989 |
10,370 |
17,212 |
20,247 |
18,616 |
18,839 |
21,175 |
22,139 |
21,791 |
| Allowance for Loan and Lease Losses |
|
81 |
85 |
84 |
86 |
87 |
316 |
286 |
282 |
332 |
352 |
334 |
| Loans Held for Sale |
|
- |
- |
- |
- |
81 |
- |
18,330 |
0.55 |
5.73 |
11 |
14 |
| Premises and Equipment, Net |
|
268 |
262 |
- |
257 |
327 |
324 |
320 |
339 |
370 |
371 |
383 |
| Goodwill |
|
1,869 |
1,901 |
1,901 |
1,901 |
3,224 |
3,232 |
3,232 |
3,232 |
3,396 |
3,503 |
3,503 |
| Intangible Assets |
|
49 |
46 |
39 |
33 |
86 |
73 |
62 |
51 |
64 |
66 |
52 |
| Other Assets |
|
427 |
422 |
- |
399 |
2,200 |
614 |
524 |
609 |
607 |
762 |
692 |
| Total Liabilities & Shareholders' Equity |
|
22,037 |
22,331 |
-0.11 |
22,693 |
32,186 |
34,059 |
37,834 |
37,690 |
38,548 |
39,567 |
38,463 |
| Total Liabilities |
|
18,574 |
18,689 |
0.00 |
18,641 |
26,215 |
27,929 |
31,407 |
30,990 |
31,469 |
32,128 |
30,847 |
| Non-Interest Bearing Deposits |
|
5,137 |
5,191 |
- |
5,666 |
7,764 |
9,151 |
10,750 |
10,915 |
9,777 |
9,798 |
9,468 |
| Interest Bearing Deposits |
|
12,545 |
12,116 |
- |
11,590 |
16,436 |
18,209 |
20,022 |
17,618 |
17,403 |
18,583 |
19,015 |
| Short-Term Debt |
|
807 |
1,311 |
- |
1,316 |
377 |
390 |
448 |
428 |
309 |
222 |
201 |
| Accrued Interest Payable |
|
1.90 |
2.32 |
- |
4.20 |
8.59 |
3.46 |
1.26 |
4.50 |
35 |
42 |
31 |
| Long-Term Debt |
|
- |
- |
- |
- |
1,430 |
0.00 |
0.00 |
1,850 |
3,725 |
3,200 |
1,950 |
| Other Long-Term Liabilities |
|
85 |
68 |
- |
64 |
200 |
175 |
156 |
174 |
220 |
283 |
183 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
3,463 |
3,642 |
-0.11 |
4,053 |
5,971 |
6,131 |
6,427 |
6,699 |
7,079 |
7,438 |
7,616 |
| Total Preferred & Common Equity |
|
3,463 |
3,642 |
3,824 |
4,053 |
5,971 |
6,131 |
6,427 |
6,699 |
7,079 |
7,438 |
7,616 |
| Preferred Stock |
|
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
3,463 |
3,642 |
-0.11 |
4,053 |
5,971 |
6,131 |
6,427 |
6,699 |
7,079 |
7,438 |
7,616 |
| Common Stock |
|
2,106 |
2,098 |
- |
2,115 |
3,829 |
3,727 |
3,687 |
3,633 |
3,798 |
3,892 |
3,747 |
| Retained Earnings |
|
1,355 |
1,543 |
- |
1,937 |
2,141 |
2,403 |
2,738 |
3,070 |
3,283 |
3,548 |
3,870 |
| Accumulated Other Comprehensive Income / (Loss) |
|
2.04 |
1.41 |
-0.11 |
0.31 |
0.60 |
0.77 |
1.81 |
-3.47 |
-1.40 |
-1.62 |
-0.30 |
Quarterly Balance Sheets for Prosperity Bancshares
This table presents Prosperity Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
37,844 |
37,829 |
39,905 |
39,296 |
38,757 |
39,762 |
40,115 |
38,765 |
38,417 |
38,330 |
43,619 |
| Cash and Due from Banks |
|
602 |
405 |
397 |
512 |
1,086 |
1,508 |
2,210 |
1,695 |
1,305 |
1,766 |
1,548 |
| Federal Funds Sold |
|
0.24 |
0.22 |
0.18 |
0.23 |
0.25 |
0.23 |
0.21 |
0.22 |
0.20 |
0.21 |
0.21 |
| Interest Bearing Deposits at Other Banks |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
| Trading Account Securities |
|
14,806 |
14,072 |
13,667 |
13,193 |
12,301 |
11,702 |
11,301 |
10,793 |
10,608 |
10,232 |
11,952 |
| Loans and Leases, Net of Allowance |
|
18,224 |
19,052 |
21,298 |
21,071 |
20,929 |
21,951 |
22,020 |
21,619 |
21,845 |
21,677 |
24,882 |
| Loans and Leases |
|
18,506 |
19,334 |
21,643 |
21,423 |
21,259 |
22,311 |
22,375 |
21,968 |
22,191 |
22,016 |
25,266 |
| Allowance for Loan and Lease Losses |
|
282 |
282 |
345 |
351 |
330 |
360 |
354 |
349 |
346 |
340 |
384 |
| Loans Held for Sale |
|
- |
19,052 |
11 |
10 |
6.38 |
9.95 |
6.11 |
9.76 |
6.00 |
11 |
22 |
| Premises and Equipment, Net |
|
337 |
345 |
365 |
370 |
372 |
377 |
374 |
373 |
375 |
379 |
430 |
| Goodwill |
|
3,232 |
3,232 |
3,384 |
3,396 |
3,396 |
3,504 |
3,504 |
3,503 |
3,503 |
3,503 |
3,822 |
| Intangible Assets |
|
54 |
49 |
71 |
68 |
61 |
74 |
70 |
62 |
59 |
55 |
111 |
| Other Assets |
|
588 |
674 |
712 |
675 |
604 |
636 |
630 |
710 |
716 |
706 |
852 |
| Total Liabilities & Shareholders' Equity |
|
37,844 |
37,829 |
39,905 |
39,296 |
38,757 |
39,762 |
40,115 |
38,765 |
38,417 |
38,330 |
43,619 |
| Total Liabilities |
|
31,232 |
31,090 |
32,937 |
32,263 |
31,652 |
32,479 |
32,754 |
31,248 |
30,818 |
30,666 |
35,411 |
| Non-Interest Bearing Deposits |
|
11,154 |
10,108 |
10,365 |
10,282 |
9,527 |
9,707 |
9,811 |
9,676 |
9,427 |
9,522 |
10,581 |
| Interest Bearing Deposits |
|
18,146 |
16,896 |
17,016 |
17,031 |
17,649 |
18,227 |
18,276 |
18,351 |
18,047 |
18,260 |
22,052 |
| Short-Term Debt |
|
1,619 |
434 |
434 |
301 |
262 |
234 |
229 |
216 |
184 |
186 |
176 |
| Accrued Interest Payable |
|
2.10 |
8.37 |
29 |
80 |
76 |
130 |
174 |
34 |
33 |
33 |
30 |
| Long-Term Debt |
|
- |
3,365 |
4,803 |
4,250 |
3,900 |
3,900 |
3,900 |
2,700 |
2,900 |
2,400 |
2,200 |
| Other Long-Term Liabilities |
|
310 |
248 |
290 |
320 |
239 |
283 |
363 |
271 |
228 |
265 |
296 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
6,612 |
6,739 |
6,968 |
7,033 |
7,105 |
7,283 |
7,361 |
7,517 |
7,600 |
7,665 |
8,208 |
| Total Preferred & Common Equity |
|
6,612 |
6,739 |
6,968 |
7,033 |
7,105 |
7,283 |
7,361 |
7,517 |
7,600 |
7,665 |
8,208 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
6,612 |
6,739 |
6,968 |
7,033 |
7,105 |
7,283 |
7,361 |
7,517 |
7,600 |
7,665 |
8,208 |
| Common Stock |
|
3,630 |
3,598 |
3,791 |
3,794 |
3,766 |
3,886 |
3,889 |
3,895 |
3,898 |
3,881 |
4,283 |
| Retained Earnings |
|
2,982 |
3,144 |
3,180 |
3,240 |
3,341 |
3,399 |
3,473 |
3,623 |
3,703 |
3,786 |
3,925 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-0.24 |
-3.48 |
-2.68 |
-1.93 |
-2.33 |
-1.59 |
-0.85 |
-1.09 |
-1.31 |
-1.57 |
0.04 |
Annual Metrics And Ratios for Prosperity Bancshares
This table displays calculated financial ratios and metrics derived from Prosperity Bancshares' official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$4.52 |
$5.68 |
$5.60 |
$5.73 |
$4.51 |
$5.05 |
$5.72 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
69.87M |
69.48M |
69.83M |
69.85M |
94.74M |
92.93M |
92.16M |
91.31M |
93.53M |
95.26M |
101.58M |
| Adjusted Diluted Earnings per Share |
|
$4.09 |
$3.94 |
$3.92 |
$4.61 |
$4.52 |
$5.68 |
$5.60 |
$5.73 |
$4.51 |
$5.05 |
$5.72 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
69.87M |
69.48M |
69.83M |
69.85M |
94.74M |
92.93M |
92.16M |
91.31M |
93.53M |
95.26M |
101.58M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$4.52 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
69.87M |
69.48M |
69.83M |
69.85M |
94.74M |
92.93M |
92.16M |
91.31M |
93.53M |
95.26M |
101.58M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Prosperity Bancshares
This table displays calculated financial ratios and metrics derived from Prosperity Bancshares' official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
101,581,522.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
101,581,522.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.14 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-5.79% |
-6.91% |
-1.64% |
10.37% |
8.81% |
12.45% |
10.67% |
1.94% |
3.92% |
- |
19.87% |
| EBITDA Growth |
|
-17.07% |
-28.55% |
-10.36% |
24.48% |
12.21% |
32.82% |
16.01% |
17.60% |
11.72% |
- |
-8.26% |
| EBIT Growth |
|
-17.64% |
-30.49% |
-11.00% |
27.87% |
13.91% |
36.82% |
17.78% |
20.48% |
14.79% |
- |
-9.64% |
| NOPAT Growth |
|
-17.38% |
-30.75% |
-11.44% |
28.37% |
13.43% |
36.24% |
17.93% |
21.10% |
8.07% |
- |
-10.72% |
| Net Income Growth |
|
-17.38% |
-30.75% |
-11.44% |
28.37% |
13.43% |
36.24% |
17.93% |
21.10% |
8.07% |
- |
-10.72% |
| EPS Growth |
|
-19.46% |
-33.77% |
-13.87% |
24.47% |
11.67% |
36.00% |
16.10% |
21.37% |
8.21% |
- |
-15.33% |
| Operating Cash Flow Growth |
|
27.08% |
5,946.86% |
4.24% |
11.08% |
12.68% |
-836.53% |
-4.92% |
-54.65% |
-29.06% |
- |
3.89% |
| Free Cash Flow Firm Growth |
|
-147.59% |
-3.89% |
82.20% |
118.69% |
106.81% |
118.78% |
256.02% |
-3.43% |
524.40% |
- |
-103.59% |
| Invested Capital Growth |
|
40.73% |
23.79% |
6.91% |
-6.46% |
-0.81% |
-2.28% |
-7.39% |
-6.43% |
-10.79% |
- |
1.45% |
| Revenue Q/Q Growth |
|
0.77% |
-1.69% |
1.30% |
9.99% |
-0.66% |
1.59% |
-0.30% |
1.31% |
1.28% |
- |
15.70% |
| EBITDA Q/Q Growth |
|
24.45% |
-13.76% |
14.00% |
1.74% |
12.18% |
2.08% |
-0.43% |
3.13% |
1.09% |
- |
-14.27% |
| EBIT Q/Q Growth |
|
27.63% |
-14.89% |
16.38% |
1.14% |
13.70% |
2.22% |
0.19% |
3.46% |
2.27% |
- |
-16.02% |
| NOPAT Q/Q Growth |
|
29.07% |
-14.91% |
15.66% |
1.07% |
14.05% |
2.20% |
0.11% |
3.79% |
1.78% |
- |
-16.90% |
| Net Income Q/Q Growth |
|
29.07% |
-14.91% |
15.66% |
1.07% |
14.05% |
2.20% |
0.11% |
3.79% |
1.78% |
- |
-16.90% |
| EPS Q/Q Growth |
|
27.66% |
-16.67% |
18.00% |
-0.85% |
14.53% |
1.49% |
0.74% |
3.65% |
2.11% |
- |
-21.62% |
| Operating Cash Flow Q/Q Growth |
|
25.06% |
-88.53% |
570.53% |
15.53% |
26.86% |
-174.95% |
186.56% |
-44.90% |
98.44% |
- |
136.29% |
| Free Cash Flow Firm Q/Q Growth |
|
32.70% |
37.02% |
69.74% |
245.74% |
-75.49% |
73.80% |
151.33% |
-9.79% |
58.46% |
- |
-102.80% |
| Invested Capital Q/Q Growth |
|
-5.10% |
-4.06% |
1.37% |
1.34% |
0.64% |
-5.48% |
-3.93% |
2.40% |
-4.05% |
- |
8.36% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
56.66% |
49.71% |
55.94% |
51.74% |
58.43% |
58.71% |
58.64% |
59.69% |
59.58% |
- |
44.88% |
| EBIT Margin |
|
51.25% |
44.37% |
50.98% |
46.88% |
53.65% |
53.99% |
54.25% |
55.40% |
55.94% |
- |
40.89% |
| Profit (Net Income) Margin |
|
40.32% |
34.90% |
39.85% |
36.62% |
42.04% |
42.29% |
42.46% |
43.50% |
43.71% |
- |
31.63% |
| Tax Burden Percent |
|
78.68% |
78.66% |
78.17% |
78.11% |
78.35% |
78.33% |
78.27% |
78.52% |
78.14% |
- |
77.34% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
21.32% |
21.34% |
21.83% |
21.89% |
21.65% |
21.67% |
21.73% |
21.49% |
21.86% |
- |
22.66% |
| Return on Invested Capital (ROIC) |
|
4.60% |
3.86% |
4.04% |
3.51% |
4.22% |
4.59% |
4.78% |
4.83% |
4.99% |
- |
3.94% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.60% |
3.86% |
4.04% |
3.51% |
4.22% |
4.59% |
4.78% |
4.83% |
4.99% |
- |
3.94% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.08% |
1.77% |
2.32% |
2.31% |
2.54% |
2.36% |
2.31% |
2.34% |
2.23% |
- |
1.33% |
| Return on Equity (ROE) |
|
6.68% |
5.62% |
6.36% |
5.83% |
6.77% |
6.95% |
7.10% |
7.18% |
7.21% |
- |
5.27% |
| Cash Return on Invested Capital (CROIC) |
|
-29.18% |
-17.09% |
-2.96% |
10.31% |
4.66% |
6.67% |
12.28% |
11.37% |
16.31% |
- |
3.60% |
| Operating Return on Assets (OROA) |
|
1.50% |
1.29% |
1.47% |
1.33% |
1.57% |
1.65% |
1.71% |
1.74% |
1.77% |
- |
1.30% |
| Return on Assets (ROA) |
|
1.18% |
1.02% |
1.15% |
1.04% |
1.23% |
1.29% |
1.34% |
1.37% |
1.38% |
- |
1.01% |
| Return on Common Equity (ROCE) |
|
6.68% |
5.62% |
6.36% |
5.83% |
6.77% |
6.95% |
7.10% |
7.18% |
7.21% |
- |
5.27% |
| Return on Equity Simple (ROE_SIMPLE) |
|
6.57% |
0.00% |
5.70% |
5.90% |
6.04% |
0.00% |
6.64% |
6.88% |
6.95% |
- |
6.44% |
| Net Operating Profit after Tax (NOPAT) |
|
112 |
95 |
110 |
112 |
127 |
130 |
130 |
135 |
138 |
- |
116 |
| NOPAT Margin |
|
40.32% |
34.90% |
39.85% |
36.62% |
42.04% |
42.29% |
42.46% |
43.50% |
43.71% |
- |
31.63% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
34.10% |
32.75% |
34.06% |
32.32% |
32.25% |
31.72% |
32.16% |
31.05% |
30.94% |
- |
32.61% |
| Operating Expenses to Revenue |
|
48.75% |
55.63% |
49.02% |
50.15% |
46.35% |
46.01% |
45.75% |
44.60% |
44.06% |
- |
59.11% |
| Earnings before Interest and Taxes (EBIT) |
|
143 |
121 |
141 |
143 |
162 |
166 |
166 |
172 |
176 |
- |
150 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
158 |
136 |
155 |
158 |
177 |
181 |
180 |
185 |
187 |
- |
165 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.70 |
0.87 |
0.86 |
0.81 |
0.93 |
0.97 |
0.90 |
0.88 |
0.82 |
- |
0.83 |
| Price to Tangible Book Value (P/TBV) |
|
1.38 |
1.70 |
1.67 |
1.58 |
1.81 |
1.86 |
1.72 |
1.66 |
1.53 |
- |
1.60 |
| Price to Revenue (P/Rev) |
|
4.37 |
5.53 |
5.51 |
5.17 |
5.93 |
6.02 |
5.56 |
5.45 |
5.08 |
- |
5.21 |
| Price to Earnings (P/E) |
|
10.70 |
14.64 |
15.04 |
13.65 |
15.44 |
14.97 |
13.62 |
12.80 |
11.63 |
- |
12.90 |
| Dividend Yield |
|
4.18% |
3.37% |
3.41% |
3.65% |
3.11% |
3.00% |
3.19% |
3.27% |
3.50% |
- |
3.51% |
| Earnings Yield |
|
9.35% |
6.83% |
6.65% |
7.33% |
6.48% |
6.68% |
7.34% |
7.81% |
8.60% |
- |
7.75% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.78 |
0.87 |
0.81 |
0.74 |
0.76 |
0.79 |
0.77 |
0.79 |
0.69 |
- |
0.72 |
| Enterprise Value to Revenue (EV/Rev) |
|
7.94 |
8.75 |
8.30 |
7.49 |
7.58 |
7.24 |
6.56 |
6.90 |
5.75 |
- |
5.84 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
13.86 |
16.37 |
15.94 |
14.00 |
14.04 |
12.87 |
11.54 |
11.72 |
9.59 |
- |
10.48 |
| Enterprise Value to EBIT (EV/EBIT) |
|
15.27 |
18.17 |
17.73 |
15.49 |
15.47 |
14.08 |
12.58 |
12.70 |
10.33 |
- |
11.29 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
19.44 |
23.16 |
22.64 |
19.76 |
19.75 |
18.00 |
16.07 |
16.21 |
13.36 |
- |
14.47 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
14.53 |
15.03 |
14.02 |
12.57 |
12.43 |
18.25 |
17.30 |
24.54 |
26.85 |
- |
13.75 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
6.97 |
16.33 |
11.78 |
6.02 |
6.74 |
4.02 |
- |
20.24 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.65 |
0.57 |
0.59 |
0.57 |
0.56 |
0.46 |
0.39 |
0.41 |
0.34 |
- |
0.29 |
| Long-Term Debt to Equity |
|
0.60 |
0.53 |
0.55 |
0.54 |
0.53 |
0.43 |
0.36 |
0.38 |
0.31 |
- |
0.27 |
| Financial Leverage |
|
0.45 |
0.46 |
0.58 |
0.66 |
0.60 |
0.51 |
0.48 |
0.48 |
0.45 |
- |
0.34 |
| Leverage Ratio |
|
5.65 |
5.53 |
5.53 |
5.59 |
5.52 |
5.38 |
5.30 |
5.25 |
5.22 |
- |
5.24 |
| Compound Leverage Factor |
|
5.65 |
5.53 |
5.53 |
5.59 |
5.52 |
5.38 |
5.30 |
5.25 |
5.22 |
- |
5.24 |
| Debt to Total Capital |
|
39.29% |
36.30% |
36.94% |
36.21% |
35.93% |
31.51% |
27.95% |
28.86% |
25.23% |
- |
22.45% |
| Short-Term Debt to Total Capital |
|
2.60% |
2.78% |
2.32% |
2.05% |
1.99% |
2.04% |
2.07% |
1.72% |
1.81% |
- |
1.66% |
| Long-Term Debt to Total Capital |
|
36.69% |
33.52% |
34.62% |
34.16% |
33.94% |
29.46% |
25.88% |
27.15% |
23.41% |
- |
20.79% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
60.71% |
63.70% |
63.06% |
63.79% |
64.07% |
68.49% |
72.05% |
71.14% |
74.77% |
- |
77.55% |
| Debt to EBITDA |
|
7.03 |
6.80 |
7.23 |
6.82 |
6.60 |
5.11 |
4.20 |
4.27 |
3.48 |
- |
3.25 |
| Net Debt to EBITDA |
|
6.24 |
6.03 |
5.34 |
4.33 |
3.07 |
2.16 |
1.76 |
2.46 |
1.10 |
- |
1.13 |
| Long-Term Debt to EBITDA |
|
6.56 |
6.28 |
6.78 |
6.43 |
6.23 |
4.77 |
3.88 |
4.01 |
3.23 |
- |
3.01 |
| Debt to NOPAT |
|
9.86 |
9.62 |
10.27 |
9.62 |
9.28 |
7.14 |
5.84 |
5.90 |
4.85 |
- |
4.49 |
| Net Debt to NOPAT |
|
8.75 |
8.53 |
7.59 |
6.11 |
4.31 |
3.02 |
2.45 |
3.40 |
1.54 |
- |
1.57 |
| Long-Term Debt to NOPAT |
|
9.20 |
8.88 |
9.63 |
9.08 |
8.77 |
6.68 |
5.41 |
5.55 |
4.50 |
- |
4.16 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-3,240 |
-2,041 |
-617 |
900 |
221 |
383 |
963 |
869 |
1,377 |
- |
-35 |
| Operating Cash Flow to CapEx |
|
2,169.04% |
602.85% |
2,608.57% |
4,602.34% |
6,201.04% |
-4,267.97% |
2,518.70% |
1,530.17% |
2,129.20% |
- |
2,641.42% |
| Free Cash Flow to Firm to Interest Expense |
|
-23.01 |
-14.63 |
-4.30 |
5.84 |
1.41 |
2.68 |
7.56 |
6.95 |
11.04 |
- |
-0.29 |
| Operating Cash Flow to Interest Expense |
|
1.73 |
0.20 |
1.30 |
1.40 |
1.76 |
-1.44 |
1.40 |
0.79 |
1.56 |
- |
1.53 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.65 |
0.17 |
1.25 |
1.37 |
1.73 |
-1.47 |
1.34 |
0.73 |
1.49 |
- |
1.48 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
- |
0.03 |
| Fixed Asset Turnover |
|
3.20 |
3.13 |
3.08 |
3.05 |
3.11 |
3.22 |
3.28 |
3.27 |
3.29 |
- |
3.26 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
11,583 |
11,114 |
11,266 |
11,417 |
11,490 |
10,860 |
10,433 |
10,683 |
10,251 |
- |
10,584 |
| Invested Capital Turnover |
|
0.11 |
0.11 |
0.10 |
0.10 |
0.10 |
0.11 |
0.11 |
0.11 |
0.11 |
- |
0.12 |
| Increase / (Decrease) in Invested Capital |
|
3,352 |
2,136 |
728 |
-788 |
-93 |
-253 |
-833 |
-734 |
-1,239 |
- |
151 |
| Enterprise Value (EV) |
|
8,977 |
9,713 |
9,168 |
8,491 |
8,784 |
8,628 |
8,020 |
8,471 |
7,123 |
- |
7,652 |
| Market Capitalization |
|
4,939 |
6,137 |
6,093 |
5,866 |
6,865 |
7,178 |
6,799 |
6,693 |
6,303 |
- |
6,824 |
| Book Value per Share |
|
$75.04 |
$75.54 |
$75.96 |
$75.92 |
$77.27 |
$78.08 |
$78.91 |
$79.76 |
$80.68 |
- |
$80.80 |
| Tangible Book Value per Share |
|
$38.08 |
$38.62 |
$39.00 |
$38.62 |
$39.75 |
$40.62 |
$41.48 |
$42.38 |
$43.23 |
- |
$42.08 |
| Total Capital |
|
11,583 |
11,114 |
11,266 |
11,417 |
11,490 |
10,860 |
10,433 |
10,683 |
10,251 |
- |
10,584 |
| Total Debt |
|
4,551 |
4,034 |
4,162 |
4,134 |
4,129 |
3,422 |
2,916 |
3,084 |
2,586 |
- |
2,376 |
| Total Long-Term Debt |
|
4,250 |
3,725 |
3,900 |
3,900 |
3,900 |
3,200 |
2,700 |
2,900 |
2,400 |
- |
2,200 |
| Net Debt |
|
4,038 |
3,576 |
3,075 |
2,626 |
1,919 |
1,449 |
1,221 |
1,778 |
819 |
- |
828 |
| Capital Expenditures (CapEx) |
|
11 |
4.64 |
7.18 |
4.70 |
4.43 |
4.82 |
7.07 |
6.42 |
9.15 |
- |
7.01 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
4,551 |
4,034 |
4,162 |
4,134 |
4,129 |
3,422 |
2,916 |
3,084 |
2,586 |
- |
2,376 |
| Total Depreciation and Amortization (D&A) |
|
15 |
15 |
14 |
15 |
14 |
15 |
13 |
13 |
11 |
- |
15 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.20 |
$1.00 |
$1.18 |
$1.17 |
$1.34 |
$1.36 |
$1.37 |
$1.42 |
$1.45 |
$1.48 |
$1.16 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
93.71M |
93.53M |
95.94M |
95.26M |
95.26M |
95.26M |
95.28M |
95.00M |
94.99M |
101.58M |
100.85M |
| Adjusted Diluted Earnings per Share |
|
$1.20 |
$1.00 |
$1.18 |
$1.17 |
$1.34 |
$1.36 |
$1.37 |
$1.42 |
$1.45 |
$1.48 |
$1.16 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
93.71M |
93.53M |
95.94M |
95.26M |
95.26M |
95.26M |
95.28M |
95.00M |
94.99M |
101.58M |
100.85M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
93.71M |
93.53M |
95.94M |
95.26M |
95.26M |
95.26M |
95.28M |
95.00M |
94.99M |
101.58M |
100.85M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
113 |
96 |
110 |
115 |
127 |
130 |
130 |
135 |
138 |
- |
149 |
| Normalized NOPAT Margin |
|
40.64% |
34.98% |
39.85% |
37.74% |
42.05% |
42.29% |
42.46% |
43.50% |
43.73% |
- |
40.57% |
| Pre Tax Income Margin |
|
51.25% |
44.37% |
50.98% |
46.88% |
53.65% |
53.99% |
54.25% |
55.40% |
55.94% |
- |
40.89% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.01 |
0.87 |
0.98 |
0.93 |
1.04 |
1.16 |
1.31 |
1.38 |
1.41 |
- |
1.25 |
| NOPAT to Interest Expense |
|
0.80 |
0.68 |
0.77 |
0.72 |
0.81 |
0.91 |
1.02 |
1.08 |
1.10 |
- |
0.96 |
| EBIT Less CapEx to Interest Expense |
|
0.93 |
0.84 |
0.93 |
0.90 |
1.01 |
1.13 |
1.25 |
1.33 |
1.34 |
- |
1.19 |
| NOPAT Less CapEx to Interest Expense |
|
0.72 |
0.65 |
0.72 |
0.69 |
0.79 |
0.87 |
0.97 |
1.03 |
1.03 |
- |
0.91 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
44.06% |
49.06% |
51.36% |
48.82% |
47.57% |
44.72% |
43.52% |
41.92% |
41.44% |
- |
42.88% |
| Augmented Payout Ratio |
|
59.71% |
66.29% |
68.51% |
66.22% |
64.38% |
60.31% |
51.43% |
41.92% |
45.18% |
- |
83.40% |
Key Financial Trends
Prosperity Bancshares (NYSE: PB) entered 2026 with a stronger earnings profile than it had in early 2025, but there are a few balance-sheet and cash-flow details investors should keep an eye on. Revenue and net income improved year over year, yet the company also showed a larger reliance on acquisitions and restructuring-related items, and deposits were under pressure in the latest quarter.
- Profitability improved year over year in Q1 2026. Net income rose to $116.3 million from $110.4 million in Q1 2025, while EPS increased to $1.16 from $1.37 on a restated basis in the prior-year quarter and was down from $1.48 in Q4 2025.
- Net interest income remained strong. Q1 2026 net interest income was $321.2 million, up from $265.4 million in Q1 2025, helped by higher interest income and still-solid spread income.
- Non-interest income grew meaningfully. Total non-interest income reached $46.5 million in Q1 2026 versus $41.3 million in Q1 2025, supported by trust fees, service charges, and other fee income.
- Operating cash flow was healthy. The company generated $185.1 million in operating cash flow in Q1 2026, which helps support dividends, buybacks, and balance-sheet flexibility.
- Book equity expanded year over year. Total common equity increased to $8.2 billion at March 31, 2026, from $7.5 billion a year earlier.
- Loan growth was solid, but not explosive. Loans and leases net of allowance rose to $24.9 billion in Q1 2026 from $21.6 billion in Q1 2025, showing steady expansion rather than a dramatic acceleration.
- Goodwill remains a large part of assets. Goodwill stood at about $3.8 billion, which is a notable portion of the balance sheet and reflects the company’s acquisition-driven footprint.
- Trading account securities are sizable. Trading account securities were $12.0 billion in Q1 2026, so changes in rates and market values could continue to influence reported asset composition.
- Deposits declined in the latest quarter. Net change in deposits was negative $222.4 million in Q1 2026, compared with growth in Q4 2025, which suggests funding remains an area to watch.
- Restructuring costs were elevated. Q1 2026 included a $42.5 million restructuring charge, which weighed on expenses and indicates ongoing efficiency actions or integration-related costs.
Looking at the longer trend, Prosperity Bancshares has generally produced consistent quarterly profits and positive operating cash flow over the last four years. That said, the most recent periods show a bank that is still managing higher expense pressure, deposit volatility, and a balance sheet shaped by acquisitions. For retail investors, the key takeaway is that PB still looks like a solidly profitable regional bank, but future upside will likely depend on sustaining loan growth, stabilizing funding, and keeping costs under control.
06/03/26 02:45 PM ETAI Generated. May Contain Errors.