Annual Income Statements for Ready Capital
This table shows Ready Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Ready Capital
This table shows Ready Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
44 |
7.76 |
-76 |
-38 |
-11 |
-318 |
78 |
-57 |
-21 |
-236 |
-204 |
| Consolidated Net Income / (Loss) |
|
47 |
11 |
-74 |
-34 |
-7.28 |
-315 |
82 |
-54 |
-17 |
-233 |
-200 |
| Net Income / (Loss) Continuing Operations |
|
44 |
25 |
-76 |
-31 |
-7.47 |
-298 |
82 |
-49 |
-17 |
-233 |
-200 |
| Total Pre-Tax Income |
|
46 |
26 |
-106 |
-80 |
-16 |
-315 |
77 |
-89 |
-27 |
-264 |
-217 |
| Total Revenue |
|
100 |
113 |
-54 |
-31 |
107 |
77 |
40 |
-9.77 |
85 |
-14 |
-63 |
| Net Interest Income / (Expense) |
|
59 |
53 |
49 |
51 |
51 |
50 |
15 |
17 |
11 |
13 |
-15 |
| Total Interest Income |
|
249 |
420 |
232 |
51 |
227 |
387 |
15 |
17 |
11 |
527 |
82 |
| Investment Securities Interest Income |
|
249 |
250 |
232 |
234 |
227 |
204 |
155 |
153 |
137 |
124 |
82 |
| Total Interest Expense |
|
190 |
368 |
184 |
0.00 |
176 |
337 |
0.00 |
0.00 |
0.00 |
514 |
97 |
| Long-Term Debt Interest Expense |
|
190 |
- |
184 |
- |
176 |
- |
- |
- |
- |
- |
97 |
| Total Non-Interest Income |
|
41 |
60 |
-103 |
-82 |
56 |
27 |
26 |
-27 |
75 |
-27 |
-48 |
| Other Service Charges |
|
19 |
48 |
16 |
6.60 |
15 |
14 |
12 |
11 |
15 |
16 |
18 |
| Net Realized & Unrealized Capital Gains on Investments |
|
15 |
7.55 |
-122 |
-11 |
-35 |
-1.04 |
7.69 |
-38 |
-126 |
130 |
-72 |
| Other Non-Interest Income |
|
0.00 |
11 |
3.76 |
-78 |
76 |
19 |
6.46 |
-0.30 |
186 |
-173 |
5.42 |
| Provision for Credit Losses |
|
-12 |
6.69 |
-27 |
-19 |
53 |
285 |
-110 |
8.64 |
38 |
150 |
71 |
| Total Non-Interest Expense |
|
66 |
80 |
78 |
67 |
70 |
107 |
73 |
70 |
74 |
100 |
83 |
| Salaries and Employee Benefits |
|
23 |
22 |
21 |
21 |
26 |
27 |
25 |
27 |
25 |
28 |
27 |
| Other Operating Expenses |
|
40 |
48 |
40 |
36 |
41 |
19 |
43 |
39 |
46 |
56 |
55 |
| Impairment Charge |
|
- |
- |
17 |
9.13 |
0.53 |
- |
2.35 |
4.27 |
1.86 |
15 |
-0.47 |
| Restructuring Charge |
|
2.33 |
0.58 |
0.65 |
1.59 |
3.00 |
4.88 |
2.69 |
0.64 |
1.91 |
0.81 |
0.34 |
| Income Tax Expense |
|
2.81 |
1.27 |
-30 |
-49 |
-8.40 |
-17 |
-5.21 |
-40 |
-9.94 |
-32 |
-17 |
| Net Income / (Loss) Discontinued Operations |
|
3.66 |
-14 |
1.42 |
-2.77 |
0.19 |
-17 |
-0.45 |
-4.93 |
0.21 |
-0.05 |
0.00 |
| Preferred Stock Dividends Declared |
|
2.00 |
2.00 |
2.00 |
2.00 |
2.00 |
2.00 |
2.00 |
2.00 |
2.00 |
2.00 |
2.00 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
1.52 |
1.12 |
0.12 |
1.82 |
2.03 |
1.39 |
2.46 |
1.81 |
2.01 |
1.57 |
1.64 |
| Basic Earnings per Share |
|
$0.25 |
($0.17) |
($0.44) |
($0.23) |
($0.07) |
($1.89) |
$0.47 |
($0.34) |
($0.13) |
($1.44) |
($1.25) |
| Weighted Average Basic Shares Outstanding |
|
171.97M |
146.84M |
172.03M |
168.65M |
168.34M |
169.11M |
165.17M |
167.75M |
163.57M |
164.54M |
163.67M |
| Diluted Earnings per Share |
|
$0.25 |
($0.08) |
($0.44) |
($0.23) |
($0.07) |
($1.89) |
$0.46 |
($0.34) |
($0.13) |
($1.43) |
($1.25) |
| Weighted Average Diluted Shares Outstanding |
|
174.44M |
148.57M |
173.10M |
169.86M |
169.51M |
170.47M |
167.72M |
170.67M |
165.87M |
167.26M |
167.65M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
172.12M |
172.55M |
168.87M |
168.21M |
168.53M |
163.15M |
170.51M |
164.33M |
162.13M |
162.88M |
165.22M |
| Cash Dividends to Common per Share |
|
$0.36 |
$0.30 |
$0.30 |
$0.30 |
$0.25 |
$0.25 |
$0.13 |
$0.13 |
$0.13 |
$0.01 |
$0.01 |
Annual Cash Flow Statements for Ready Capital
This table details how cash moves in and out of Ready Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-15 |
23 |
10 |
4.02 |
33 |
73 |
228 |
106 |
-11 |
-80 |
67 |
| Net Cash From Operating Activities |
|
27 |
12 |
352 |
140 |
-52 |
69 |
-34 |
359 |
51 |
275 |
432 |
| Net Cash From Continuing Operating Activities |
|
29 |
16 |
352 |
140 |
-52 |
69 |
-90 |
274 |
59 |
286 |
456 |
| Net Income / (Loss) Continuing Operations |
|
45 |
56 |
46 |
61 |
75 |
46 |
117 |
160 |
351 |
-412 |
-216 |
| Consolidated Net Income / (Loss) |
|
45 |
53 |
46 |
61 |
75 |
46 |
160 |
203 |
348 |
-430 |
-221 |
| Net Income / (Loss) Discontinued Operations |
|
0.65 |
2.16 |
- |
- |
- |
- |
- |
- |
-2.83 |
-18 |
-5.21 |
| Provision For Loan Losses |
|
20 |
7.82 |
- |
1.70 |
3.68 |
35 |
9.35 |
38 |
16 |
295 |
87 |
| Depreciation Expense |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
2.81 |
| Amortization Expense |
|
-12 |
1.48 |
15 |
15 |
14 |
34 |
-24 |
2.43 |
67 |
53 |
46 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-8.35 |
-22 |
272 |
74 |
-119 |
-132 |
-166 |
119 |
-288 |
485 |
687 |
| Changes in Operating Assets and Liabilities, net |
|
-16 |
-27 |
20 |
-13 |
-27 |
87 |
-27 |
-45 |
-87 |
-134 |
-151 |
| Net Cash From Discontinued Operating Activities |
|
- |
- |
- |
- |
- |
- |
- |
- |
-7.87 |
-12 |
-24 |
| Net Cash From Investing Activities |
|
-187 |
390 |
-236 |
-581 |
-1,213 |
-59 |
-1,718 |
-1,556 |
1,019 |
1,535 |
1,643 |
| Net Cash From Continuing Investing Activities |
|
-187 |
390 |
-236 |
-581 |
-1,213 |
-59 |
-1,718 |
-1,552 |
1,021 |
1,435 |
1,599 |
| Acquisitions |
|
- |
- |
- |
- |
- |
- |
- |
- |
39 |
-44 |
16 |
| Purchase of Investment Securities |
|
-702 |
-431 |
-671 |
-1,379 |
-781 |
-1,055 |
-4,038 |
-3,988 |
-1,043 |
-861 |
-623 |
| Sale of Property, Leasehold Improvements and Equipment |
|
7.57 |
6.63 |
4.80 |
1.63 |
19 |
17 |
42 |
7.52 |
78 |
67 |
73 |
| Divestitures |
|
- |
39 |
- |
- |
- |
0.00 |
- |
- |
0.00 |
0.00 |
4.25 |
| Sale and/or Maturity of Investments |
|
509 |
777 |
432 |
797 |
857 |
979 |
4,409 |
2,448 |
1,957 |
2,288 |
2,177 |
| Other Investing Activities, net |
|
-1.71 |
-2.32 |
-1.10 |
-0.56 |
-1,307 |
0.00 |
-2,130 |
-19 |
-9.05 |
-15 |
-48 |
| Net Cash From Discontinued Investing Activities |
|
- |
- |
- |
- |
- |
- |
- |
- |
-1.91 |
100 |
43 |
| Net Cash From Financing Activities |
|
145 |
-381 |
-107 |
444 |
1,298 |
63 |
1,876 |
1,171 |
-1,085 |
-1,880 |
-2,038 |
| Net Cash From Continuing Financing Activities |
|
145 |
-381 |
-107 |
444 |
1,298 |
63 |
1,939 |
1,264 |
-1,133 |
-1,839 |
-2,033 |
| Issuance of Debt |
|
9,389 |
4,620 |
5,151 |
4,303 |
6,899 |
7,366 |
12,702 |
10,378 |
5,248 |
2,320 |
3,326 |
| Issuance of Common Equity |
|
- |
- |
- |
0.09 |
91 |
13 |
165 |
123 |
0.11 |
0.00 |
0.00 |
| Repayment of Debt |
|
-9,207 |
-4,953 |
-5,209 |
-3,780 |
-5,599 |
-7,236 |
-10,718 |
-8,939 |
-6,103 |
-3,858 |
-5,146 |
| Repurchase of Common Equity |
|
- |
-0.00 |
-0.07 |
0.00 |
0.00 |
-9.24 |
0.00 |
-37 |
-18 |
-82 |
-68 |
| Payment of Dividends |
|
-36 |
-47 |
-48 |
-51 |
-63 |
-57 |
-112 |
-188 |
-215 |
-206 |
-113 |
| Other Financing Activities, Net |
|
-2.70 |
-1.46 |
-0.06 |
-28 |
-29 |
-14 |
11 |
-73 |
-45 |
-13 |
-32 |
| Net Cash From Discontinued Financing Activities |
|
- |
- |
- |
- |
- |
- |
- |
- |
48 |
-41 |
-4.32 |
| Other Net Changes in Cash |
|
-0.84 |
-1.72 |
- |
- |
- |
- |
55 |
81 |
-15 |
-70 |
37 |
| Cash Interest Paid |
|
45 |
55 |
62 |
96 |
126 |
156 |
186 |
355 |
661 |
659 |
489 |
| Cash Income Taxes Paid |
|
7.00 |
6.16 |
3.77 |
0.90 |
-2.66 |
-8.48 |
13 |
29 |
2.01 |
-12 |
-0.03 |
Quarterly Cash Flow Statements for Ready Capital
This table details how cash moves in and out of Ready Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-83 |
-20 |
-27 |
44 |
-43 |
-53 |
66 |
-26 |
-28 |
55 |
-8.33 |
| Net Cash From Operating Activities |
|
44 |
-30 |
23 |
1.06 |
221 |
29 |
108 |
-100 |
435 |
-11 |
590 |
| Net Cash From Continuing Operating Activities |
|
18 |
-7.79 |
16 |
34 |
238 |
-1.88 |
80 |
-48 |
435 |
-11 |
590 |
| Net Income / (Loss) Continuing Operations |
|
44 |
25 |
-76 |
-31 |
-7.47 |
-298 |
82 |
-49 |
-17 |
-233 |
-200 |
| Consolidated Net Income / (Loss) |
|
47 |
11 |
-74 |
-34 |
-7.28 |
-315 |
82 |
-54 |
-17 |
-233 |
-200 |
| Net Income / (Loss) Discontinued Operations |
|
- |
- |
1.42 |
-2.77 |
0.19 |
-17 |
-0.45 |
-4.93 |
0.21 |
-0.05 |
0.00 |
| Provision For Loan Losses |
|
-9.49 |
8.79 |
-25 |
-18 |
53 |
285 |
-110 |
8.64 |
38 |
150 |
71 |
| Depreciation Expense |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
1.71 |
1.58 |
| Amortization Expense |
|
25 |
23 |
30 |
-6.77 |
15 |
14 |
11 |
16 |
6.17 |
12 |
12 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-24 |
-1.70 |
124 |
111 |
162 |
57 |
88 |
4.27 |
492 |
103 |
663 |
| Changes in Operating Assets and Liabilities, net |
|
-17 |
-21 |
-37 |
-21 |
15 |
-61 |
8.61 |
-28 |
-47 |
-84 |
37 |
| Net Cash From Discontinued Operating Activities |
|
- |
- |
7.51 |
-33 |
-17 |
31 |
28 |
-52 |
- |
- |
0.00 |
| Net Cash From Investing Activities |
|
257 |
429 |
305 |
320 |
373 |
537 |
307 |
482 |
493 |
360 |
669 |
| Net Cash From Continuing Investing Activities |
|
257 |
430 |
305 |
259 |
374 |
497 |
252 |
493 |
493 |
360 |
669 |
| Purchase of Investment Securities |
|
-370 |
-141 |
-207 |
-540 |
-197 |
-168 |
-186 |
-145 |
-129 |
-179 |
-98 |
| Sale of Property, Leasehold Improvements and Equipment |
|
13 |
30 |
1.31 |
33 |
22 |
10 |
7.10 |
1.22 |
49 |
15 |
37 |
| Sale and/or Maturity of Investments |
|
616 |
542 |
500 |
546 |
577 |
664 |
416 |
621 |
565 |
574 |
731 |
| Other Investing Activities, net |
|
-1.68 |
-1.13 |
10 |
220 |
-28 |
-11 |
-1.34 |
- |
- |
-47 |
0.00 |
| Net Cash From Discontinued Investing Activities |
|
- |
- |
-0.19 |
61 |
-0.75 |
40 |
55 |
-12 |
- |
- |
0.00 |
| Net Cash From Financing Activities |
|
-377 |
-429 |
-360 |
-267 |
-645 |
-608 |
-355 |
-432 |
-956 |
-294 |
-1,267 |
| Net Cash From Continuing Financing Activities |
|
-358 |
-450 |
-348 |
-278 |
-666 |
-548 |
-296 |
-487 |
-956 |
-294 |
-1,267 |
| Issuance of Debt |
|
481 |
418 |
925 |
768 |
114 |
514 |
1,476 |
1,200 |
326 |
324 |
867 |
| Repayment of Debt |
|
-804 |
-799 |
-1,193 |
-970 |
-722 |
-972 |
-1,696 |
-1,620 |
-1,240 |
-590 |
-2,127 |
| Repurchase of Common Equity |
|
-0.01 |
- |
-19 |
-20 |
- |
-43 |
-17 |
-38 |
-11 |
-1.88 |
0.00 |
| Payment of Dividends |
|
-26 |
-65 |
-54 |
-53 |
-54 |
-45 |
-44 |
-24 |
-23 |
-23 |
-3.63 |
| Other Financing Activities, Net |
|
-9.16 |
-3.68 |
-5.91 |
-2.23 |
-3.81 |
-1.48 |
-15 |
-5.28 |
-7.86 |
-4.03 |
-3.79 |
| Net Cash From Discontinued Financing Activities |
|
- |
- |
-12 |
11 |
21 |
-60 |
-59 |
54 |
- |
- |
0.00 |
| Cash Interest Paid |
|
160 |
189 |
178 |
177 |
166 |
138 |
134 |
129 |
122 |
104 |
79 |
| Cash Income Taxes Paid |
|
-0.11 |
1.47 |
0.22 |
-12 |
-0.00 |
0.01 |
-0.30 |
0.04 |
0.03 |
0.19 |
-0.04 |
Annual Balance Sheets for Ready Capital
This table presents Ready Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
2,330 |
2,605 |
2,524 |
3,037 |
4,977 |
5,372 |
9,534 |
11,621 |
12,441 |
10,142 |
7,770 |
| Cash and Due from Banks |
|
42 |
60 |
63 |
54 |
68 |
139 |
230 |
147 |
139 |
144 |
208 |
| Restricted Cash |
|
15 |
20 |
- |
- |
52 |
48 |
52 |
48 |
30 |
31 |
40 |
| Trading Account Securities |
|
463 |
352 |
95 |
125 |
151 |
168 |
241 |
151 |
163 |
201 |
203 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Held for Sale |
|
- |
182 |
216 |
- |
188 |
340 |
553 |
124 |
82 |
242 |
586 |
| Other Assets |
|
1,809 |
1,991 |
2,149 |
2,857 |
4,518 |
2,159 |
8,459 |
11,151 |
12,028 |
9,525 |
6,734 |
| Total Liabilities & Shareholders' Equity |
|
2,330 |
2,605 |
2,524 |
3,037 |
4,977 |
5,372 |
9,534 |
11,621 |
12,441 |
10,142 |
7,770 |
| Total Liabilities |
|
1,850 |
2,053 |
1,968 |
2,473 |
4,132 |
4,538 |
8,245 |
9,722 |
9,794 |
8,198 |
6,118 |
| Short-Term Debt |
|
175 |
- |
- |
- |
- |
- |
- |
- |
0.21 |
0.35 |
1.43 |
| Other Short-Term Payables |
|
13 |
12 |
12 |
- |
- |
- |
- |
- |
54 |
43 |
3.63 |
| Long-Term Debt |
|
1,605 |
1,956 |
1,871 |
1,476 |
2,193 |
2,465 |
8,010 |
9,208 |
9,188 |
7,735 |
5,920 |
| Other Long-Term Liabilities |
|
56 |
85 |
85 |
997 |
1,939 |
167 |
235 |
514 |
555 |
423 |
196 |
| Commitments & Contingencies |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Redeemable Noncontrolling Interest |
|
- |
- |
- |
- |
- |
0.00 |
8.36 |
8.36 |
8.36 |
8.36 |
8.36 |
| Total Equity & Noncontrolling Interests |
|
480 |
552 |
555 |
564 |
845 |
834 |
1,281 |
1,890 |
2,638 |
1,936 |
1,643 |
| Total Preferred & Common Equity |
|
441 |
513 |
536 |
545 |
825 |
815 |
1,276 |
1,791 |
2,540 |
1,838 |
1,544 |
| Preferred Stock |
|
0.13 |
- |
- |
- |
- |
0.00 |
111 |
111 |
111 |
111 |
111 |
| Total Common Equity |
|
441 |
513 |
536 |
545 |
825 |
815 |
1,165 |
1,680 |
2,429 |
1,727 |
1,433 |
| Common Stock |
|
447 |
513 |
539 |
540 |
823 |
850 |
1,162 |
1,684 |
2,322 |
2,250 |
2,264 |
| Retained Earnings |
|
-5.90 |
-0.20 |
-3.39 |
5.27 |
8.75 |
-24 |
8.60 |
4.99 |
124 |
-505 |
-808 |
| Accumulated Other Comprehensive Income / (Loss) |
|
- |
- |
- |
-0.92 |
-6.18 |
-9.95 |
-5.73 |
-9.37 |
-18 |
-19 |
-24 |
| Noncontrolling Interest |
|
39 |
39 |
19 |
19 |
19 |
19 |
4.49 |
99 |
98 |
98 |
99 |
Quarterly Balance Sheets for Ready Capital
This table presents Ready Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
11,858 |
11,537 |
12,383 |
12,799 |
12,044 |
11,774 |
11,253 |
9,976 |
9,309 |
8,332 |
6,314 |
| Cash and Due from Banks |
|
208 |
111 |
228 |
182 |
166 |
226 |
181 |
206 |
163 |
148 |
200 |
| Restricted Cash |
|
58 |
50 |
- |
- |
25 |
- |
31 |
40 |
57 |
44 |
39 |
| Trading Account Securities |
|
197 |
150 |
160 |
169 |
162 |
165 |
188 |
209 |
207 |
217 |
203 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Held for Sale |
|
404 |
237 |
239 |
185 |
3,985 |
533 |
3,876 |
4,883 |
633 |
164 |
360 |
| Other Assets |
|
10,992 |
10,990 |
11,757 |
12,263 |
7,706 |
10,851 |
6,976 |
4,639 |
8,249 |
7,759 |
5,512 |
| Total Liabilities & Shareholders' Equity |
|
11,858 |
11,537 |
12,383 |
12,799 |
12,044 |
11,774 |
11,253 |
9,976 |
9,309 |
8,332 |
6,314 |
| Total Liabilities |
|
9,881 |
9,649 |
9,672 |
10,100 |
9,535 |
9,374 |
8,915 |
7,927 |
7,375 |
6,449 |
4,866 |
| Short-Term Debt |
|
- |
- |
- |
- |
- |
- |
- |
- |
1.99 |
1.63 |
0.95 |
| Other Short-Term Payables |
|
- |
- |
26 |
65 |
- |
53 |
- |
- |
23 |
23 |
3.69 |
| Long-Term Debt |
|
9,606 |
9,437 |
11,859 |
12,236 |
4,198 |
11,087 |
8,193 |
7,543 |
7,138 |
6,230 |
4,667 |
| Other Long-Term Liabilities |
|
275 |
212 |
182 |
184 |
568 |
546 |
722 |
384 |
214 |
197 |
197 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Redeemable Noncontrolling Interest |
|
8.36 |
8.36 |
8.36 |
8.36 |
8.36 |
8.36 |
8.36 |
8.36 |
8.36 |
8.36 |
8.36 |
| Total Equity & Noncontrolling Interests |
|
1,969 |
1,880 |
2,703 |
2,691 |
2,500 |
2,392 |
2,330 |
2,041 |
1,926 |
1,875 |
1,440 |
| Total Preferred & Common Equity |
|
1,867 |
1,780 |
2,603 |
2,592 |
2,403 |
2,293 |
2,233 |
1,942 |
1,827 |
1,775 |
1,340 |
| Preferred Stock |
|
111 |
111 |
111 |
111 |
111 |
111 |
111 |
111 |
111 |
111 |
111 |
| Total Common Equity |
|
1,756 |
1,669 |
2,492 |
2,481 |
2,291 |
2,182 |
2,122 |
1,830 |
1,716 |
1,663 |
1,228 |
| Common Stock |
|
1,720 |
1,688 |
2,314 |
2,318 |
2,307 |
2,288 |
2,292 |
2,302 |
2,268 |
2,257 |
2,266 |
| Retained Earnings |
|
40 |
-6.53 |
187 |
169 |
-3.55 |
-92 |
-146 |
-450 |
-529 |
-570 |
-1,013 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-4.51 |
-12 |
-9.28 |
-5.93 |
-12 |
-14 |
-24 |
-22 |
-23 |
-24 |
-24 |
| Noncontrolling Interest |
|
102 |
100 |
100 |
99 |
97 |
99 |
97 |
100 |
99 |
101 |
101 |
Annual Metrics And Ratios for Ready Capital
This table displays calculated financial ratios and metrics derived from Ready Capital's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
162,126,276.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
162,126,276.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-1.36 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
23.51% |
19.93% |
41.52% |
1.61% |
21.37% |
65.40% |
-22.52% |
31.50% |
49.79% |
-84.52% |
3.03% |
| EBITDA Growth |
|
314.11% |
91.07% |
-6.77% |
25.95% |
0.77% |
11.52% |
22.98% |
63.97% |
139.46% |
-209.18% |
45.23% |
| EBIT Growth |
|
30.39% |
37.82% |
-26.93% |
31.88% |
2.64% |
-15.58% |
142.70% |
32.43% |
104.78% |
-244.11% |
41.42% |
| NOPAT Growth |
|
14.51% |
37.09% |
-17.55% |
34.14% |
22.13% |
-38.62% |
154.62% |
36.02% |
120.15% |
-202.94% |
41.42% |
| Net Income Growth |
|
36.81% |
19.30% |
-14.22% |
34.14% |
22.13% |
-38.62% |
247.25% |
27.00% |
71.49% |
-223.53% |
48.64% |
| EPS Growth |
|
0.00% |
16.35% |
-25.41% |
33.33% |
-6.52% |
-52.91% |
166.67% |
-23.61% |
34.55% |
-218.47% |
45.25% |
| Operating Cash Flow Growth |
|
110.36% |
-55.26% |
2,797.33% |
-60.20% |
-137.35% |
231.48% |
-149.99% |
1,142.79% |
-85.76% |
437.48% |
57.24% |
| Free Cash Flow Firm Growth |
|
-1,121.38% |
86.79% |
166.47% |
250.07% |
-306.06% |
76.67% |
-2,631.22% |
71.98% |
77.12% |
575.65% |
5.68% |
| Invested Capital Growth |
|
196.21% |
10.97% |
-3.27% |
-15.93% |
48.93% |
8.61% |
181.84% |
19.44% |
6.56% |
-18.21% |
-21.77% |
| Revenue Q/Q Growth |
|
18.84% |
-5.00% |
22.17% |
-24.20% |
14.39% |
10.01% |
-33.29% |
15.35% |
20.98% |
-26.44% |
-47.27% |
| EBITDA Q/Q Growth |
|
226.70% |
-18.30% |
3.21% |
-15.39% |
-1.82% |
24.98% |
-31.22% |
-8.98% |
21.92% |
-306.86% |
16.93% |
| EBIT Q/Q Growth |
|
19,644.63% |
-31.15% |
-6.50% |
-27.76% |
23.41% |
30.86% |
-17.62% |
-22.55% |
25.73% |
-193.94% |
14.34% |
| NOPAT Q/Q Growth |
|
556.51% |
-23.56% |
-24.85% |
-5.01% |
18.00% |
16.80% |
-12.43% |
-20.38% |
18.41% |
-193.94% |
14.34% |
| Net Income Q/Q Growth |
|
1,178.15% |
-25.50% |
-22.56% |
-5.01% |
18.00% |
16.80% |
19.43% |
-16.42% |
-0.80% |
-310.82% |
27.09% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-5.64% |
1.78% |
42.11% |
7.46% |
-28.26% |
-5.13% |
-220.73% |
24.21% |
| Operating Cash Flow Q/Q Growth |
|
108.45% |
-80.33% |
42.41% |
-41.42% |
12.34% |
464.14% |
-201.74% |
90.75% |
-82.83% |
27.23% |
-8.46% |
| Free Cash Flow Firm Q/Q Growth |
|
-5,501.97% |
-157.39% |
106.79% |
242.24% |
19.13% |
-122.68% |
-1.53% |
29.97% |
87.66% |
-58.10% |
-12.63% |
| Invested Capital Q/Q Growth |
|
203.59% |
420.62% |
-0.02% |
-27.32% |
-24.27% |
6.38% |
2.99% |
-4.12% |
-20.76% |
-8.09% |
-6.68% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
28.92% |
46.07% |
30.35% |
37.62% |
31.23% |
21.06% |
33.42% |
41.68% |
66.63% |
-469.82% |
-249.76% |
| EBIT Margin |
|
39.20% |
45.05% |
23.26% |
30.19% |
25.53% |
13.03% |
40.81% |
41.10% |
56.19% |
-523.02% |
-297.36% |
| Profit (Net Income) Margin |
|
37.09% |
36.89% |
22.36% |
29.52% |
29.71% |
11.02% |
49.40% |
47.71% |
54.63% |
-435.82% |
-217.26% |
| Tax Burden Percent |
|
84.10% |
81.89% |
96.14% |
97.79% |
116.36% |
84.60% |
121.05% |
116.08% |
97.21% |
83.33% |
73.06% |
| Interest Burden Percent |
|
112.50% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
14.67% |
14.80% |
3.86% |
2.21% |
-16.36% |
15.40% |
11.24% |
8.84% |
2.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
2.68% |
2.33% |
1.86% |
2.75% |
2.96% |
1.45% |
1.86% |
1.56% |
3.06% |
-3.36% |
-2.46% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.04% |
2.21% |
1.86% |
2.75% |
2.96% |
1.45% |
2.68% |
2.07% |
3.03% |
-4.17% |
-2.59% |
| Return on Net Nonoperating Assets (RNNOA) |
|
10.61% |
8.02% |
6.42% |
8.23% |
7.70% |
4.03% |
13.21% |
11.18% |
12.27% |
-15.39% |
-9.84% |
| Return on Equity (ROE) |
|
13.29% |
10.35% |
8.27% |
10.98% |
10.65% |
5.49% |
15.07% |
12.75% |
15.33% |
-18.75% |
-12.30% |
| Cash Return on Invested Capital (CROIC) |
|
-96.36% |
-8.07% |
5.19% |
20.06% |
-36.36% |
-6.80% |
-93.38% |
-16.16% |
-3.29% |
16.68% |
21.97% |
| Operating Return on Assets (OROA) |
|
3.03% |
2.64% |
1.86% |
2.26% |
1.61% |
1.05% |
1.77% |
1.65% |
2.98% |
-4.57% |
-3.38% |
| Return on Assets (ROA) |
|
2.87% |
2.16% |
1.79% |
2.21% |
1.87% |
0.89% |
2.15% |
1.92% |
2.90% |
-3.81% |
-2.47% |
| Return on Common Equity (ROCE) |
|
12.12% |
9.56% |
7.84% |
10.60% |
10.36% |
5.36% |
14.05% |
11.38% |
13.86% |
-16.97% |
-10.80% |
| Return on Equity Simple (ROE_SIMPLE) |
|
10.14% |
10.41% |
8.55% |
11.28% |
9.09% |
5.65% |
12.54% |
11.34% |
13.72% |
-23.42% |
-14.32% |
| Net Operating Profit after Tax (NOPAT) |
|
41 |
56 |
46 |
61 |
75 |
46 |
117 |
160 |
351 |
-362 |
-212 |
| NOPAT Margin |
|
33.58% |
38.38% |
22.36% |
29.52% |
29.71% |
11.02% |
36.22% |
37.47% |
55.07% |
-366.12% |
-208.15% |
| Net Nonoperating Expense Percent (NNEP) |
|
-0.36% |
0.12% |
0.00% |
0.00% |
0.00% |
0.00% |
-0.81% |
-0.51% |
0.03% |
0.81% |
0.14% |
| SG&A Expenses to Revenue |
|
18.45% |
19.68% |
28.74% |
29.21% |
22.44% |
23.67% |
21.35% |
19.85% |
14.48% |
95.09% |
102.52% |
| Operating Expenses to Revenue |
|
44.53% |
49.55% |
75.59% |
69.00% |
73.01% |
78.66% |
56.70% |
50.81% |
42.67% |
326.57% |
311.81% |
| Earnings before Interest and Taxes (EBIT) |
|
47 |
65 |
48 |
63 |
65 |
54 |
132 |
175 |
358 |
-517 |
-303 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
35 |
67 |
62 |
78 |
79 |
88 |
108 |
177 |
425 |
-464 |
-254 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.10 |
0.09 |
0.41 |
0.40 |
0.46 |
0.53 |
0.70 |
0.55 |
0.63 |
0.67 |
0.25 |
| Price to Tangible Book Value (P/TBV) |
|
0.10 |
0.09 |
0.41 |
0.40 |
0.46 |
0.53 |
0.70 |
0.55 |
0.63 |
0.67 |
0.25 |
| Price to Revenue (P/Rev) |
|
0.36 |
0.33 |
1.06 |
1.06 |
1.52 |
1.03 |
2.51 |
2.18 |
2.41 |
11.64 |
3.45 |
| Price to Earnings (P/E) |
|
1.08 |
0.98 |
5.02 |
3.72 |
5.25 |
9.57 |
5.41 |
4.99 |
4.63 |
0.00 |
0.00 |
| Dividend Yield |
|
29.11% |
28.36% |
21.79% |
22.85% |
18.83% |
16.50% |
15.04% |
19.73% |
16.38% |
16.13% |
17.77% |
| Earnings Yield |
|
92.17% |
101.81% |
19.92% |
26.89% |
19.04% |
10.45% |
18.49% |
20.03% |
21.60% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.80 |
0.78 |
0.84 |
0.81 |
0.82 |
0.83 |
0.93 |
0.91 |
0.91 |
0.92 |
0.82 |
| Enterprise Value to Revenue (EV/Rev) |
|
14.97 |
13.57 |
9.98 |
7.98 |
9.80 |
6.52 |
26.76 |
23.86 |
16.89 |
90.41 |
61.36 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
51.76 |
29.45 |
32.87 |
21.21 |
31.38 |
30.98 |
80.07 |
57.26 |
25.35 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
38.18 |
30.11 |
42.90 |
26.43 |
38.39 |
50.07 |
65.57 |
58.06 |
30.05 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
44.58 |
35.34 |
44.62 |
27.03 |
32.99 |
59.18 |
73.87 |
63.69 |
30.67 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
66.43 |
161.42 |
5.80 |
11.84 |
0.00 |
39.58 |
0.00 |
28.29 |
210.68 |
32.49 |
14.45 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
15.97 |
3.71 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4.98 |
3.29 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
3.71 |
3.54 |
3.37 |
2.62 |
2.60 |
2.96 |
6.21 |
4.85 |
3.47 |
3.98 |
3.59 |
| Long-Term Debt to Equity |
|
3.34 |
3.54 |
3.37 |
2.62 |
2.60 |
2.96 |
6.21 |
4.85 |
3.47 |
3.98 |
3.58 |
| Financial Leverage |
|
3.49 |
3.62 |
3.46 |
2.99 |
2.60 |
2.77 |
4.93 |
5.40 |
4.05 |
3.69 |
3.80 |
| Leverage Ratio |
|
4.64 |
4.78 |
4.63 |
4.97 |
5.69 |
6.16 |
7.02 |
6.64 |
5.29 |
4.92 |
4.98 |
| Compound Leverage Factor |
|
5.21 |
4.78 |
4.63 |
4.97 |
5.69 |
6.16 |
7.02 |
6.64 |
5.29 |
4.92 |
4.98 |
| Debt to Total Capital |
|
78.76% |
77.99% |
77.11% |
72.35% |
72.19% |
74.72% |
86.14% |
82.91% |
77.64% |
79.92% |
78.19% |
| Short-Term Debt to Total Capital |
|
7.76% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.02% |
| Long-Term Debt to Total Capital |
|
71.00% |
77.99% |
77.11% |
72.35% |
72.19% |
74.72% |
86.14% |
82.91% |
77.63% |
79.92% |
78.17% |
| Preferred Equity to Total Capital |
|
0.01% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.20% |
1.00% |
0.94% |
1.15% |
1.47% |
| Noncontrolling Interests to Total Capital |
|
1.72% |
1.56% |
0.80% |
0.94% |
0.64% |
0.57% |
0.14% |
0.97% |
0.90% |
1.10% |
1.42% |
| Common Equity to Total Capital |
|
19.52% |
20.45% |
22.09% |
26.71% |
27.17% |
24.71% |
12.53% |
15.12% |
20.52% |
17.84% |
18.92% |
| Debt to EBITDA |
|
51.00 |
29.33 |
30.09 |
18.84 |
27.79 |
28.01 |
74.01 |
51.89 |
21.62 |
-16.67 |
-23.30 |
| Net Debt to EBITDA |
|
49.39 |
28.14 |
29.07 |
18.15 |
26.28 |
25.89 |
71.41 |
50.79 |
21.23 |
-16.30 |
-22.32 |
| Long-Term Debt to EBITDA |
|
45.98 |
29.33 |
30.09 |
18.84 |
27.79 |
28.01 |
74.01 |
51.89 |
21.62 |
-16.67 |
-23.29 |
| Debt to NOPAT |
|
43.92 |
35.21 |
40.84 |
24.01 |
29.22 |
53.51 |
68.28 |
57.71 |
26.16 |
-21.39 |
-27.96 |
| Net Debt to NOPAT |
|
42.53 |
33.77 |
39.45 |
23.13 |
27.63 |
49.46 |
65.89 |
56.49 |
25.68 |
-20.91 |
-26.79 |
| Long-Term Debt to NOPAT |
|
39.60 |
35.21 |
40.84 |
24.01 |
29.22 |
53.51 |
68.28 |
57.71 |
26.16 |
-21.39 |
-27.95 |
| Noncontrolling Interest Sharing Ratio |
|
8.78% |
7.56% |
5.27% |
3.45% |
2.74% |
2.27% |
6.74% |
10.76% |
9.62% |
9.49% |
12.14% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-1,457 |
-192 |
128 |
448 |
-923 |
-215 |
-5,882 |
-1,648 |
-377 |
1,794 |
1,895 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-30.47 |
-3.33 |
1.71 |
4.10 |
-6.08 |
-1.23 |
-28.78 |
-4.20 |
-0.53 |
2.58 |
3.69 |
| Operating Cash Flow to Interest Expense |
|
0.57 |
0.21 |
4.72 |
1.28 |
-0.35 |
0.39 |
-0.17 |
0.92 |
0.07 |
0.39 |
0.84 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.73 |
0.33 |
4.79 |
1.30 |
-0.22 |
0.49 |
0.04 |
0.93 |
0.18 |
0.49 |
0.98 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.08 |
0.06 |
0.08 |
0.07 |
0.06 |
0.08 |
0.04 |
0.04 |
0.05 |
0.01 |
0.01 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
2,260 |
2,508 |
2,426 |
2,040 |
3,038 |
3,299 |
9,299 |
11,107 |
11,835 |
9,680 |
7,573 |
| Invested Capital Turnover |
|
0.08 |
0.06 |
0.08 |
0.09 |
0.10 |
0.13 |
0.05 |
0.04 |
0.06 |
0.01 |
0.01 |
| Increase / (Decrease) in Invested Capital |
|
1,497 |
248 |
-82 |
-386 |
998 |
261 |
5,999 |
1,808 |
728 |
-2,155 |
-2,107 |
| Enterprise Value (EV) |
|
1,807 |
1,964 |
2,044 |
1,661 |
2,476 |
2,726 |
8,665 |
10,161 |
10,772 |
8,928 |
6,244 |
| Market Capitalization |
|
44 |
48 |
217 |
220 |
383 |
429 |
812 |
930 |
1,534 |
1,149 |
351 |
| Book Value per Share |
|
$55.35 |
$58.06 |
$16.75 |
$16.99 |
$18.30 |
$14.97 |
$15.83 |
$15.20 |
$14.11 |
$10.25 |
$8.84 |
| Tangible Book Value per Share |
|
$55.23 |
$58.06 |
$16.75 |
$16.99 |
$18.30 |
$14.97 |
$15.83 |
$15.20 |
$14.11 |
$10.25 |
$8.84 |
| Total Capital |
|
2,260 |
2,508 |
2,426 |
2,040 |
3,038 |
3,299 |
9,299 |
11,107 |
11,835 |
9,680 |
7,573 |
| Total Debt |
|
1,780 |
1,956 |
1,871 |
1,476 |
2,193 |
2,465 |
8,010 |
9,208 |
9,188 |
7,735 |
5,921 |
| Total Long-Term Debt |
|
1,605 |
1,956 |
1,871 |
1,476 |
2,193 |
2,465 |
8,010 |
9,208 |
9,188 |
7,735 |
5,920 |
| Net Debt |
|
1,724 |
1,877 |
1,807 |
1,421 |
2,073 |
2,278 |
7,729 |
9,012 |
9,020 |
7,561 |
5,673 |
| Capital Expenditures (CapEx) |
|
-7.57 |
-6.63 |
-4.80 |
-1.63 |
-19 |
-17 |
-42 |
-7.52 |
-78 |
-67 |
-73 |
| Net Nonoperating Expense (NNE) |
|
-4.24 |
2.16 |
0.00 |
0.00 |
0.00 |
0.00 |
-43 |
-44 |
2.83 |
69 |
9.27 |
| Net Nonoperating Obligations (NNO) |
|
1,780 |
1,956 |
1,871 |
1,476 |
2,193 |
2,465 |
8,010 |
9,208 |
9,188 |
7,735 |
5,921 |
| Total Depreciation and Amortization (D&A) |
|
-12 |
1.48 |
15 |
15 |
14 |
34 |
-24 |
2.43 |
67 |
53 |
48 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.16) |
$0.00 |
$1.38 |
$1.84 |
$1.72 |
$0.81 |
$2.17 |
$1.73 |
$2.25 |
($2.63) |
($1.44) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
7.97M |
30.55M |
31.35M |
32.09M |
42.01M |
53.74M |
68.51M |
106.88M |
146.84M |
169.11M |
164.54M |
| Adjusted Diluted Earnings per Share |
|
($0.16) |
$0.00 |
$1.38 |
$1.84 |
$1.72 |
$0.81 |
$2.17 |
$1.66 |
$2.22 |
($2.63) |
($1.44) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
8.90M |
30.55M |
31.35M |
32.10M |
42.05M |
53.82M |
68.66M |
117.19M |
148.57M |
170.47M |
167.26M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.72 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
7.97M |
26.65M |
32.00M |
32.12M |
52.03M |
54.43M |
83.33M |
110.73M |
172.55M |
163.15M |
162.88M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
41 |
56 |
46 |
61 |
51 |
46 |
130 |
176 |
377 |
-315 |
-191 |
| Normalized NOPAT Margin |
|
33.58% |
38.38% |
22.36% |
29.52% |
20.02% |
11.04% |
40.14% |
41.25% |
59.13% |
-318.89% |
-187.82% |
| Pre Tax Income Margin |
|
44.10% |
45.05% |
23.26% |
30.19% |
25.53% |
13.03% |
40.81% |
41.10% |
56.19% |
-523.02% |
-297.36% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.99 |
1.13 |
0.64 |
0.58 |
0.42 |
0.31 |
0.65 |
0.45 |
0.50 |
-0.74 |
-0.59 |
| NOPAT to Interest Expense |
|
0.85 |
0.96 |
0.61 |
0.56 |
0.49 |
0.26 |
0.57 |
0.41 |
0.49 |
-0.52 |
-0.41 |
| EBIT Less CapEx to Interest Expense |
|
1.15 |
1.24 |
0.70 |
0.59 |
0.55 |
0.41 |
0.85 |
0.47 |
0.61 |
-0.65 |
-0.45 |
| NOPAT Less CapEx to Interest Expense |
|
1.01 |
1.08 |
0.68 |
0.58 |
0.62 |
0.36 |
0.78 |
0.43 |
0.60 |
-0.42 |
-0.27 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
79.54% |
87.77% |
105.34% |
83.50% |
84.37% |
123.48% |
69.96% |
92.45% |
61.73% |
-47.88% |
-51.26% |
| Augmented Payout Ratio |
|
79.54% |
87.77% |
105.49% |
83.50% |
84.37% |
143.52% |
69.96% |
110.65% |
66.93% |
-66.99% |
-81.84% |
Quarterly Metrics And Ratios for Ready Capital
This table displays calculated financial ratios and metrics derived from Ready Capital's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
326,302,172.00 |
170,507,227.00 |
164,327,272.00 |
162,126,276.00 |
162,878,779.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
326,302,172.00 |
170,507,227.00 |
164,327,272.00 |
162,126,276.00 |
162,878,779.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
0.25 |
-0.31 |
-0.10 |
-1.43 |
-1.23 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-33.13% |
5,689.76% |
-160.95% |
-109.33% |
7.56% |
-31.54% |
174.40% |
68.92% |
-20.32% |
-118.36% |
-256.87% |
| EBITDA Growth |
|
12.70% |
280.50% |
-253.62% |
-134.03% |
-101.31% |
-711.90% |
217.22% |
15.98% |
-2,101.28% |
16.86% |
-329.61% |
| EBIT Growth |
|
-34.77% |
154.76% |
-368.44% |
-132.43% |
-134.27% |
-1,313.05% |
172.98% |
-10.85% |
-69.31% |
16.09% |
-380.77% |
| NOPAT Growth |
|
-34.31% |
174.39% |
-292.31% |
-122.90% |
-125.54% |
-992.86% |
211.28% |
-10.85% |
-69.31% |
16.09% |
-284.12% |
| Net Income Growth |
|
-28.79% |
-20.47% |
-300.57% |
-113.50% |
-115.43% |
-2,992.67% |
210.51% |
-56.95% |
-129.94% |
26.10% |
-344.11% |
| EPS Growth |
|
-50.00% |
-300.00% |
-251.72% |
-113.07% |
-128.00% |
-2,262.50% |
204.55% |
-47.83% |
-85.71% |
24.34% |
-371.74% |
| Operating Cash Flow Growth |
|
-30.86% |
-113.66% |
2,685.45% |
-97.23% |
407.90% |
198.34% |
362.55% |
-9,586.00% |
96.55% |
-136.91% |
444.11% |
| Free Cash Flow Firm Growth |
|
-32.98% |
61.78% |
2,623.58% |
137.37% |
232.78% |
374.98% |
-161.69% |
323.77% |
-45.42% |
-0.64% |
218.57% |
| Invested Capital Growth |
|
28.94% |
6.56% |
-40.78% |
-7.43% |
-29.49% |
-18.21% |
43.03% |
-32.72% |
-22.95% |
-21.77% |
-36.24% |
| Revenue Q/Q Growth |
|
-70.41% |
12.91% |
-157.74% |
41.86% |
441.01% |
-28.13% |
-47.78% |
-124.29% |
974.18% |
-116.56% |
-346.12% |
| EBITDA Q/Q Growth |
|
-71.89% |
-31.42% |
-271.01% |
-14.98% |
98.92% |
-31,863.66% |
129.41% |
-182.42% |
71.59% |
-1,107.26% |
18.77% |
| EBIT Q/Q Growth |
|
-81.22% |
-43.98% |
-601.94% |
24.38% |
80.16% |
-1,882.96% |
124.52% |
-214.88% |
69.69% |
-882.77% |
17.95% |
| NOPAT Q/Q Growth |
|
-82.20% |
-43.28% |
-452.22% |
24.38% |
80.16% |
-1,882.96% |
137.39% |
-175.33% |
69.69% |
-882.77% |
17.95% |
| Net Income Q/Q Growth |
|
-81.38% |
-76.94% |
-781.62% |
53.89% |
78.72% |
-4,224.10% |
126.04% |
-165.49% |
68.82% |
-1,289.81% |
13.98% |
| EPS Q/Q Growth |
|
-85.80% |
-132.00% |
-450.00% |
47.73% |
69.57% |
-2,600.00% |
124.34% |
-173.91% |
61.76% |
-1,000.00% |
12.59% |
| Operating Cash Flow Q/Q Growth |
|
14.15% |
-168.10% |
179.09% |
-95.49% |
20,822.23% |
-86.81% |
271.98% |
-192.44% |
533.52% |
-102.48% |
5,584.01% |
| Free Cash Flow Firm Q/Q Growth |
|
-20.42% |
78.73% |
4.21% |
-77.41% |
327.84% |
-55.95% |
-244.91% |
255.20% |
-44.89% |
-19.83% |
72.93% |
| Invested Capital Q/Q Growth |
|
2.51% |
-20.76% |
-0.88% |
101.11% |
-21.92% |
-8.09% |
-0.90% |
-5.41% |
-10.57% |
-6.68% |
-19.23% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
71.90% |
43.67% |
0.00% |
0.00% |
-0.88% |
-390.33% |
219.87% |
0.00% |
-24.25% |
0.00% |
0.00% |
| EBIT Margin |
|
46.48% |
23.06% |
0.00% |
0.00% |
-14.81% |
-408.57% |
191.87% |
0.00% |
-31.47% |
0.00% |
0.00% |
| Profit (Net Income) Margin |
|
47.33% |
9.67% |
0.00% |
0.00% |
-6.79% |
-408.46% |
203.71% |
0.00% |
-19.59% |
0.00% |
0.00% |
| Tax Burden Percent |
|
101.83% |
41.92% |
70.11% |
42.75% |
45.85% |
99.97% |
106.17% |
60.52% |
62.26% |
88.05% |
92.31% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
6.06% |
4.90% |
0.00% |
0.00% |
0.00% |
0.00% |
-6.74% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
1.74% |
1.22% |
0.00% |
0.00% |
-0.11% |
-2.63% |
4.85% |
0.00% |
-0.46% |
0.00% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
1.77% |
1.07% |
0.00% |
0.00% |
-0.07% |
-3.74% |
4.84% |
0.00% |
-0.43% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
8.26% |
4.33% |
0.00% |
0.00% |
-0.29% |
-13.79% |
12.48% |
0.00% |
-1.46% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
10.00% |
5.55% |
0.00% |
0.00% |
-0.40% |
-16.42% |
17.33% |
0.00% |
-1.91% |
0.00% |
-28.76% |
| Cash Return on Invested Capital (CROIC) |
|
-23.04% |
-3.29% |
53.86% |
7.15% |
33.62% |
16.68% |
-38.28% |
37.00% |
23.27% |
21.97% |
38.94% |
| Operating Return on Assets (OROA) |
|
1.99% |
1.22% |
0.00% |
0.00% |
-0.17% |
-3.57% |
3.36% |
0.00% |
-0.62% |
0.00% |
0.00% |
| Return on Assets (ROA) |
|
2.02% |
0.51% |
0.00% |
0.00% |
-0.08% |
-3.57% |
3.57% |
0.00% |
-0.39% |
0.00% |
0.00% |
| Return on Common Equity (ROCE) |
|
9.06% |
5.01% |
0.00% |
0.00% |
-0.37% |
-14.86% |
15.67% |
0.00% |
-1.72% |
0.00% |
-25.15% |
| Return on Equity Simple (ROE_SIMPLE) |
|
13.55% |
0.00% |
9.87% |
-2.19% |
-4.69% |
0.00% |
-14.13% |
-16.08% |
-17.08% |
0.00% |
-37.56% |
| Net Operating Profit after Tax (NOPAT) |
|
44 |
25 |
-74 |
-56 |
-11 |
-220 |
82 |
-62 |
-19 |
-185 |
-152 |
| NOPAT Margin |
|
43.66% |
21.93% |
0.00% |
0.00% |
-10.37% |
-286.00% |
204.81% |
0.00% |
-22.03% |
0.00% |
0.00% |
| Net Nonoperating Expense Percent (NNEP) |
|
-0.03% |
0.15% |
0.00% |
-0.19% |
-0.04% |
1.12% |
0.01% |
-0.09% |
-0.03% |
0.70% |
0.79% |
| SG&A Expenses to Revenue |
|
23.05% |
19.92% |
0.00% |
0.00% |
23.81% |
34.61% |
60.96% |
0.00% |
28.97% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
65.71% |
71.00% |
0.00% |
0.00% |
65.22% |
138.71% |
180.44% |
0.00% |
87.01% |
0.00% |
0.00% |
| Earnings before Interest and Taxes (EBIT) |
|
46 |
26 |
-106 |
-80 |
-16 |
-315 |
77 |
-89 |
-27 |
-264 |
-217 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
72 |
49 |
-75 |
-87 |
-0.94 |
-301 |
88 |
-73 |
-21 |
-250 |
-203 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.62 |
0.63 |
0.66 |
0.63 |
0.60 |
0.67 |
0.42 |
0.43 |
0.38 |
0.25 |
0.21 |
| Price to Tangible Book Value (P/TBV) |
|
0.62 |
0.63 |
0.66 |
0.63 |
0.60 |
0.67 |
0.42 |
0.43 |
0.38 |
0.25 |
0.21 |
| Price to Revenue (P/Rev) |
|
2.89 |
2.41 |
3.06 |
10.90 |
9.56 |
11.64 |
4.01 |
3.47 |
3.27 |
3.45 |
0.00 |
| Price to Earnings (P/E) |
|
4.58 |
4.63 |
6.82 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
17.58% |
16.38% |
15.45% |
15.40% |
15.07% |
16.13% |
19.50% |
17.16% |
16.15% |
17.77% |
16.67% |
| Earnings Yield |
|
21.83% |
21.60% |
14.65% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.92 |
0.91 |
0.86 |
0.92 |
0.90 |
0.92 |
0.86 |
0.87 |
0.85 |
0.82 |
0.80 |
| Enterprise Value to Revenue (EV/Rev) |
|
26.17 |
16.89 |
11.60 |
98.34 |
70.62 |
90.41 |
42.94 |
36.71 |
35.71 |
61.36 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
39.59 |
25.35 |
19.11 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
48.41 |
30.05 |
26.92 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
46.52 |
30.67 |
24.20 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
46.34 |
210.68 |
76.04 |
324.53 |
43.89 |
32.49 |
23.04 |
30.50 |
14.60 |
14.45 |
5.38 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
1.18 |
12.42 |
2.21 |
4.98 |
0.00 |
1.89 |
3.18 |
3.29 |
1.61 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
4.53 |
3.47 |
1.67 |
4.62 |
3.50 |
3.98 |
3.68 |
3.69 |
3.31 |
3.59 |
3.22 |
| Long-Term Debt to Equity |
|
4.53 |
3.47 |
1.67 |
4.62 |
3.50 |
3.98 |
3.68 |
3.69 |
3.31 |
3.58 |
3.22 |
| Financial Leverage |
|
4.67 |
4.05 |
3.10 |
4.49 |
4.05 |
3.69 |
2.58 |
4.21 |
3.42 |
3.80 |
3.49 |
| Leverage Ratio |
|
5.27 |
5.29 |
5.36 |
4.73 |
4.77 |
4.92 |
4.83 |
4.86 |
4.64 |
4.98 |
4.66 |
| Compound Leverage Factor |
|
5.27 |
5.29 |
5.36 |
4.73 |
4.77 |
4.92 |
4.83 |
4.86 |
4.64 |
4.98 |
4.66 |
| Debt to Total Capital |
|
81.92% |
77.64% |
62.60% |
82.20% |
77.80% |
79.92% |
78.63% |
78.69% |
76.79% |
78.19% |
76.32% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.02% |
0.02% |
0.02% |
0.02% |
| Long-Term Debt to Total Capital |
|
81.92% |
77.63% |
62.60% |
82.20% |
77.80% |
79.92% |
78.63% |
78.66% |
76.77% |
78.17% |
76.30% |
| Preferred Equity to Total Capital |
|
0.75% |
0.94% |
1.66% |
0.83% |
1.06% |
1.15% |
1.16% |
1.23% |
1.37% |
1.47% |
1.82% |
| Noncontrolling Interests to Total Capital |
|
0.72% |
0.90% |
1.57% |
0.80% |
1.00% |
1.10% |
1.13% |
1.18% |
1.34% |
1.42% |
1.78% |
| Common Equity to Total Capital |
|
16.61% |
20.52% |
34.17% |
16.17% |
20.15% |
17.84% |
19.08% |
18.91% |
20.50% |
18.92% |
20.08% |
| Debt to EBITDA |
|
35.10 |
21.62 |
13.98 |
-267.66 |
-71.85 |
-16.67 |
-25.14 |
-24.95 |
-20.37 |
-23.30 |
-8.55 |
| Net Debt to EBITDA |
|
34.58 |
21.23 |
13.34 |
-262.19 |
-69.98 |
-16.30 |
-24.32 |
-24.18 |
-19.74 |
-22.32 |
-8.12 |
| Long-Term Debt to EBITDA |
|
35.10 |
21.62 |
13.98 |
-267.66 |
-71.85 |
-16.67 |
-25.14 |
-24.94 |
-20.36 |
-23.29 |
-8.55 |
| Debt to NOPAT |
|
41.25 |
26.16 |
17.70 |
-139.53 |
-66.61 |
-21.39 |
-32.31 |
-29.81 |
-25.20 |
-27.96 |
-11.18 |
| Net Debt to NOPAT |
|
40.64 |
25.68 |
16.90 |
-136.68 |
-64.88 |
-20.91 |
-31.26 |
-28.89 |
-24.43 |
-26.79 |
-10.61 |
| Long-Term Debt to NOPAT |
|
41.25 |
26.16 |
17.70 |
-139.53 |
-66.61 |
-21.39 |
-32.31 |
-29.80 |
-25.20 |
-27.95 |
-11.18 |
| Noncontrolling Interest Sharing Ratio |
|
9.42% |
9.62% |
0.00% |
0.00% |
8.64% |
9.49% |
9.57% |
0.00% |
10.34% |
0.00% |
12.58% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-3,309 |
-704 |
4,545 |
1,027 |
4,393 |
1,935 |
-2,804 |
4,351 |
2,398 |
1,922 |
3,324 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-17.43 |
-1.91 |
24.73 |
0.00 |
25.02 |
5.74 |
0.00 |
0.00 |
0.00 |
3.74 |
34.33 |
| Operating Cash Flow to Interest Expense |
|
0.23 |
-0.08 |
0.13 |
0.00 |
1.26 |
0.09 |
0.00 |
0.00 |
0.00 |
-0.02 |
6.09 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.30 |
0.00 |
0.13 |
0.00 |
1.39 |
0.12 |
0.00 |
0.00 |
0.00 |
0.01 |
6.47 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.05 |
0.04 |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
0.01 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
14,936 |
11,835 |
6,707 |
13,488 |
10,531 |
9,680 |
9,593 |
9,074 |
8,115 |
7,573 |
6,117 |
| Invested Capital Turnover |
|
0.04 |
0.06 |
0.05 |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
0.01 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
3,352 |
728 |
-4,619 |
-1,083 |
-4,404 |
-2,155 |
2,886 |
-4,413 |
-2,417 |
-2,107 |
-3,476 |
| Enterprise Value (EV) |
|
13,799 |
10,772 |
5,740 |
12,461 |
9,480 |
8,928 |
8,291 |
7,884 |
6,891 |
6,244 |
4,913 |
| Market Capitalization |
|
1,526 |
1,534 |
1,515 |
1,381 |
1,283 |
1,149 |
774 |
745 |
631 |
351 |
264 |
| Book Value per Share |
|
$14.43 |
$14.11 |
$13.32 |
$12.92 |
$12.61 |
$10.25 |
$11.22 |
$10.06 |
$10.19 |
$8.84 |
$7.54 |
| Tangible Book Value per Share |
|
$14.43 |
$14.11 |
$13.32 |
$12.92 |
$12.61 |
$10.25 |
$11.22 |
$10.06 |
$10.19 |
$8.84 |
$7.54 |
| Total Capital |
|
14,936 |
11,835 |
6,707 |
13,488 |
10,531 |
9,680 |
9,593 |
9,074 |
8,115 |
7,573 |
6,117 |
| Total Debt |
|
12,236 |
9,188 |
4,198 |
11,087 |
8,193 |
7,735 |
7,543 |
7,140 |
6,231 |
5,921 |
4,668 |
| Total Long-Term Debt |
|
12,236 |
9,188 |
4,198 |
11,087 |
8,193 |
7,735 |
7,543 |
7,138 |
6,230 |
5,920 |
4,667 |
| Net Debt |
|
12,054 |
9,020 |
4,008 |
10,861 |
7,980 |
7,561 |
7,298 |
6,921 |
6,039 |
5,673 |
4,429 |
| Capital Expenditures (CapEx) |
|
-13 |
-30 |
-1.31 |
-33 |
-22 |
-10 |
-7.10 |
-1.22 |
-49 |
-15 |
-37 |
| Net Nonoperating Expense (NNE) |
|
-3.66 |
14 |
0.11 |
-22 |
-3.83 |
94 |
0.45 |
-8.41 |
-2.08 |
48 |
48 |
| Net Nonoperating Obligations (NNO) |
|
12,236 |
9,188 |
4,198 |
11,087 |
8,193 |
7,735 |
7,543 |
7,140 |
6,231 |
5,921 |
4,668 |
| Total Depreciation and Amortization (D&A) |
|
25 |
23 |
30 |
-6.77 |
15 |
14 |
11 |
16 |
6.17 |
14 |
14 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.25 |
($0.17) |
($0.44) |
($0.23) |
($0.07) |
($1.89) |
$0.47 |
($0.34) |
($0.13) |
($1.44) |
($1.25) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
171.97M |
146.84M |
172.03M |
168.65M |
168.34M |
169.11M |
165.17M |
167.75M |
163.57M |
164.54M |
163.67M |
| Adjusted Diluted Earnings per Share |
|
$0.25 |
($0.08) |
($0.44) |
($0.23) |
($0.07) |
($1.89) |
$0.46 |
($0.34) |
($0.13) |
($1.43) |
($1.25) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
174.44M |
148.57M |
173.10M |
169.86M |
169.51M |
170.47M |
167.72M |
170.67M |
165.87M |
167.26M |
167.65M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
172.12M |
172.55M |
168.87M |
168.21M |
168.53M |
163.15M |
170.51M |
164.33M |
162.13M |
162.88M |
165.22M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
46 |
25 |
-74 |
-55 |
-9.02 |
-217 |
58 |
-59 |
-16 |
-174 |
-152 |
| Normalized NOPAT Margin |
|
45.85% |
22.42% |
0.00% |
0.00% |
-8.41% |
-281.57% |
143.08% |
0.00% |
-18.94% |
0.00% |
0.00% |
| Pre Tax Income Margin |
|
46.48% |
23.06% |
0.00% |
0.00% |
-14.81% |
-408.57% |
191.87% |
0.00% |
-31.47% |
0.00% |
0.00% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.24 |
0.07 |
-0.58 |
0.00 |
-0.09 |
-0.93 |
0.00 |
0.00 |
0.00 |
-0.51 |
-2.24 |
| NOPAT to Interest Expense |
|
0.23 |
0.07 |
-0.40 |
0.00 |
-0.06 |
-0.65 |
0.00 |
0.00 |
0.00 |
-0.36 |
-1.57 |
| EBIT Less CapEx to Interest Expense |
|
0.31 |
0.15 |
-0.57 |
0.00 |
0.04 |
-0.90 |
0.00 |
0.00 |
0.00 |
-0.49 |
-1.86 |
| NOPAT Less CapEx to Interest Expense |
|
0.30 |
0.15 |
-0.40 |
0.00 |
0.06 |
-0.62 |
0.00 |
0.00 |
0.00 |
-0.33 |
-1.19 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
57.36% |
61.73% |
93.71% |
-394.22% |
-215.94% |
-47.88% |
-71.34% |
-56.78% |
-44.63% |
-51.26% |
-14.49% |
| Augmented Payout Ratio |
|
71.95% |
66.93% |
109.37% |
-472.13% |
-253.35% |
-66.99% |
-100.73% |
-90.21% |
-80.51% |
-81.84% |
-24.47% |
Key Financial Trends
Ready Capital (NYSE: RC) showed a sharp deterioration in profitability and balance sheet strength in Q1 2026 compared with both the prior quarter and the same period a year ago. The company posted a large net loss, but it also generated strong operating and investing cash inflows that were more than offset by heavy debt repayment and financing outflows.
- Operating cash flow remained strong in Q1 2026, with net cash from operating activities of $590.2 million, up from $-10.8 million in Q4 2025.
- Investing cash flow was also strong, with net cash from investing activities of $668.9 million, supported by $730.6 million of sales and maturities of investments.
- Cash and equivalents increased from the prior quarter to $200.4 million at March 31, 2026, versus $147.5 million at September 30, 2025.
- Short-term debt fell sharply to $0.9 million from $1.6 million in Q3 2025, indicating reduced near-term borrowing pressure.
- Revenue composition remains highly volatile, with Q1 2026 total revenue of negative $63.1 million driven by a $71.5 million loss on investments.
- Common equity improved sequentially to $1.23 billion from $1.16 billion in Q4 2025, even though retained earnings remained deeply negative.
- Net interest income stayed negative at negative $15.1 million, reflecting a persistent funding-cost challenge.
- RC reported a net loss of $200.1 million in Q1 2026, worse than the $232.6 million loss in Q4 2025 and far below the $81.0 million profit in Q1 2025.
- Credit losses remain elevated, with a $70.9 million provision for credit losses in Q1 2026.
- Debt remains very large at $4.67 billion, and financing activities were a major cash drag with $1.27 billion of net cash outflow.
Over the last four years, the biggest trend for Ready Capital has been extreme earnings volatility. The company was profitable in parts of 2023 and early 2025, but losses widened badly in late 2025 and Q1 2026. That pattern suggests earnings remain highly sensitive to investment gains and losses, credit provisions, and changes in interest rates.
The balance sheet also shows a major shift. Total assets fell to $6.31 billion in Q1 2026 from $8.33 billion in Q3 2025 and $11.25 billion in Q3 2024. At the same time, long-term debt declined from $6.23 billion in Q3 2025 to $4.67 billion in Q1 2026, which may reduce leverage but also reflects a smaller asset base.
For retail investors, the takeaway is mixed: cash generation and debt reduction are positives, but the business is still struggling to produce stable earnings. Until RC shows more consistent core profitability and lower credit volatility, the stock may continue to trade more like a turnaround story than a steady income name.
07/20/26 11:48 AM ETAI Generated. May Contain Errors.