Annual Income Statements for The Hanover Insurance Group
This table shows The Hanover Insurance Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for The Hanover Insurance Group
This table shows The Hanover Insurance Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
108 |
116 |
41 |
102 |
168 |
128 |
157 |
179 |
199 |
187 |
192 |
| Consolidated Net Income / (Loss) |
|
108 |
116 |
41 |
102 |
168 |
128 |
157 |
179 |
199 |
187 |
192 |
| Net Income / (Loss) Continuing Operations |
|
107 |
116 |
40 |
102 |
167 |
128 |
157 |
179 |
197 |
187 |
191 |
| Total Pre-Tax Income |
|
150 |
145 |
51 |
130 |
212 |
160 |
199 |
227 |
258 |
237 |
245 |
| Total Revenue |
|
1,519 |
1,536 |
1,531 |
1,546 |
1,583 |
1,594 |
1,643 |
1,642 |
1,656 |
1,688 |
1,708 |
| Net Interest Income / (Expense) |
|
-8.50 |
-8.50 |
-8.60 |
-8.50 |
-8.50 |
-8.50 |
-8.60 |
-12 |
-15 |
-11 |
-10 |
| Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Expense |
|
8.50 |
8.50 |
8.60 |
8.50 |
8.50 |
8.50 |
8.60 |
12 |
15 |
11 |
10 |
| Long-Term Debt Interest Expense |
|
8.50 |
8.50 |
8.60 |
8.50 |
8.50 |
8.50 |
8.60 |
12 |
15 |
11 |
10 |
| Total Non-Interest Income |
|
1,527 |
1,545 |
1,539 |
1,554 |
1,591 |
1,602 |
1,652 |
1,654 |
1,671 |
1,699 |
1,718 |
| Other Service Charges |
|
7.60 |
7.30 |
7.60 |
6.70 |
6.40 |
6.40 |
6.10 |
6.30 |
6.10 |
6.20 |
6.20 |
| Net Realized & Unrealized Capital Gains on Investments |
|
64 |
88 |
58 |
68 |
73 |
87 |
101 |
97 |
108 |
122 |
114 |
| Premiums Earned |
|
1,440 |
1,449 |
1,473 |
1,479 |
1,512 |
1,509 |
1,545 |
1,551 |
1,557 |
1,571 |
1,598 |
| Total Non-Interest Expense |
|
1,376 |
1,397 |
1,480 |
1,428 |
1,370 |
1,435 |
1,450 |
1,426 |
1,403 |
1,457 |
1,475 |
| Property & Liability Insurance Claims |
|
916 |
935 |
1,008 |
954 |
861 |
955 |
957 |
927 |
890 |
958 |
963 |
| Other Operating Expenses |
|
156 |
163 |
166 |
165 |
196 |
165 |
171 |
174 |
185 |
164 |
172 |
| Amortization Expense |
|
298 |
299 |
304 |
308 |
311 |
314 |
319 |
325 |
327 |
333 |
338 |
| Impairment Charge |
|
- |
- |
3.50 |
0.60 |
- |
0.00 |
2.50 |
0.10 |
- |
2.00 |
2.30 |
| Nonoperating Income / (Expense), net |
|
7.80 |
6.50 |
1.10 |
12 |
-5.10 |
1.00 |
5.00 |
11 |
1.40 |
4.60 |
11 |
| Income Tax Expense |
|
43 |
30 |
11 |
28 |
44 |
32 |
42 |
49 |
61 |
50 |
53 |
| Net Income / (Loss) Discontinued Operations |
|
- |
- |
0.10 |
0.00 |
- |
- |
0.20 |
0.10 |
- |
- |
0.20 |
| Basic Earnings per Share |
|
$3.03 |
$3.22 |
$1.13 |
$2.84 |
$4.66 |
$3.56 |
$4.37 |
$4.99 |
$5.58 |
$5.30 |
$5.48 |
| Weighted Average Basic Shares Outstanding |
|
35.70M |
35.80M |
36M |
36M |
35.90M |
36M |
35.90M |
35.80M |
35.80M |
35.20M |
35M |
| Diluted Earnings per Share |
|
$3.02 |
$3.18 |
$1.12 |
$2.80 |
$4.60 |
$3.50 |
$4.30 |
$4.90 |
$5.46 |
$5.20 |
$5.38 |
| Weighted Average Diluted Shares Outstanding |
|
36.10M |
36.30M |
36.30M |
36.50M |
36.40M |
36.60M |
36.50M |
36.40M |
36.50M |
35.90M |
35.60M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
35.82M |
35.94M |
35.98M |
36.03M |
35.93M |
35.92M |
35.77M |
35.58M |
35.15M |
34.99M |
34.82M |
Annual Cash Flow Statements for The Hanover Insurance Group
This table details how cash moves in and out of The Hanover Insurance Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-35 |
-56 |
94 |
648 |
-808 |
-95 |
110 |
74 |
11 |
120 |
687 |
| Net Cash From Operating Activities |
|
445 |
743 |
705 |
551 |
603 |
708 |
824 |
722 |
362 |
806 |
1,178 |
| Net Cash From Continuing Operating Activities |
|
445 |
743 |
705 |
188 |
603 |
708 |
824 |
722 |
362 |
806 |
1,178 |
| Net Income / (Loss) Continuing Operations |
|
332 |
155 |
186 |
0.00 |
425 |
359 |
423 |
116 |
35 |
426 |
663 |
| Consolidated Net Income / (Loss) |
|
332 |
155 |
186 |
- |
425 |
359 |
423 |
116 |
35 |
426 |
663 |
| Depreciation Expense |
|
30 |
31 |
30 |
-25 |
22 |
18 |
17 |
13 |
6.30 |
1.50 |
-4.60 |
| Amortization Expense |
|
13 |
9.90 |
14 |
9.70 |
11 |
6.00 |
3.40 |
5.50 |
7.90 |
6.80 |
6.70 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-21 |
92 |
-11 |
-224 |
-91 |
21 |
-100 |
135 |
63 |
107 |
82 |
| Changes in Operating Assets and Liabilities, net |
|
91 |
456 |
486 |
790 |
235 |
304 |
481 |
453 |
249 |
265 |
432 |
| Net Cash From Investing Activities |
|
-172 |
-495 |
-506 |
271 |
-312 |
-609 |
-460 |
-508 |
-229 |
-541 |
-666 |
| Net Cash From Continuing Investing Activities |
|
-172 |
-495 |
-506 |
271 |
-312 |
-609 |
-460 |
-508 |
-229 |
-541 |
-666 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-20 |
-16 |
-19 |
-13 |
-13 |
-15 |
-8.00 |
-18 |
-12 |
-10 |
-7.70 |
| Purchase of Investment Securities |
|
-2,222 |
-2,372 |
-1,878 |
-1,604 |
-1,921 |
-2,084 |
-2,303 |
-2,085 |
-1,131 |
-3,313 |
-3,386 |
| Sale and/or Maturity of Investments |
|
2,026 |
1,892 |
1,390 |
1,253 |
1,587 |
1,490 |
1,851 |
1,595 |
914 |
2,782 |
2,728 |
| Net Cash From Financing Activities |
|
-301 |
-301 |
-112 |
-171 |
-1,099 |
-194 |
-253 |
-141 |
-122 |
-146 |
175 |
| Net Cash From Continuing Financing Activities |
|
-301 |
-301 |
-112 |
-171 |
-1,099 |
-194 |
-253 |
-141 |
-122 |
-146 |
175 |
| Issuance of Debt |
|
- |
371 |
- |
0.00 |
0.00 |
296 |
- |
- |
0.00 |
0.00 |
495 |
| Repayment of Debt |
|
-114 |
-475 |
- |
-12 |
-151 |
-176 |
- |
- |
0.00 |
0.00 |
-62 |
| Repurchase of Common Equity |
|
-127 |
-106 |
-37 |
-58 |
-564 |
-213 |
-163 |
-31 |
0.00 |
-27 |
-129 |
| Payment of Dividends |
|
-74 |
-80 |
-87 |
-94 |
-386 |
-100 |
-102 |
-109 |
-117 |
-124 |
-131 |
| Other Financing Activities, Net |
|
15 |
-10 |
12 |
-7.40 |
1.60 |
-2.20 |
12 |
-0.90 |
-4.90 |
5.30 |
1.80 |
| Other Net Changes in Cash |
|
- |
- |
- |
- |
3.30 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.60 |
0.10 |
| Cash Interest Paid |
|
61 |
53 |
48 |
48 |
37 |
34 |
33 |
33 |
33 |
33 |
33 |
| Cash Income Taxes Paid |
|
57 |
30 |
51 |
57 |
114 |
97 |
74 |
108 |
-22 |
149 |
169 |
Quarterly Cash Flow Statements for The Hanover Insurance Group
This table details how cash moves in and out of The Hanover Insurance Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
22 |
-52 |
77 |
86 |
8.60 |
-121 |
-71 |
674 |
205 |
-880 |
23 |
| Net Cash From Operating Activities |
|
93 |
59 |
140 |
395 |
214 |
39 |
207 |
554 |
378 |
119 |
212 |
| Net Cash From Continuing Operating Activities |
|
93 |
59 |
140 |
395 |
214 |
39 |
207 |
554 |
378 |
119 |
212 |
| Net Income / (Loss) Continuing Operations |
|
108 |
116 |
41 |
102 |
168 |
128 |
157 |
179 |
199 |
187 |
192 |
| Consolidated Net Income / (Loss) |
|
108 |
116 |
41 |
102 |
168 |
128 |
157 |
179 |
199 |
187 |
192 |
| Depreciation Expense |
|
0.80 |
0.80 |
0.80 |
0.50 |
-0.60 |
-1.10 |
-1.00 |
-1.20 |
-1.30 |
-1.80 |
-1.00 |
| Amortization Expense |
|
2.00 |
1.70 |
1.70 |
1.70 |
1.70 |
1.60 |
1.70 |
1.70 |
1.70 |
1.70 |
1.70 |
| Non-Cash Adjustments to Reconcile Net Income |
|
7.90 |
1.20 |
43 |
21 |
42 |
25 |
14 |
19 |
24 |
9.10 |
8.70 |
| Changes in Operating Assets and Liabilities, net |
|
-26 |
-61 |
54 |
269 |
2.50 |
-115 |
35 |
356 |
155 |
-77 |
11 |
| Net Cash From Investing Activities |
|
-42 |
-75 |
-34 |
-282 |
-150 |
-112 |
-222 |
-308 |
-24 |
-494 |
-106 |
| Net Cash From Continuing Investing Activities |
|
-42 |
-75 |
-34 |
-282 |
-150 |
-112 |
-222 |
-308 |
-24 |
-494 |
-106 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-2.20 |
-2.60 |
-2.20 |
-2.40 |
-3.00 |
-1.80 |
-1.70 |
-3.00 |
-1.20 |
-3.50 |
-2.90 |
| Purchase of Investment Securities |
|
-329 |
-304 |
-935 |
-957 |
-1,118 |
-828 |
-1,038 |
-1,007 |
-515 |
-1,160 |
-686 |
| Sale and/or Maturity of Investments |
|
289 |
232 |
903 |
677 |
970 |
717 |
817 |
701 |
492 |
670 |
582 |
| Net Cash From Financing Activities |
|
-29 |
-35 |
-29 |
-27 |
-55 |
-48 |
-55 |
428 |
-150 |
-505 |
-83 |
| Net Cash From Continuing Financing Activities |
|
-29 |
-35 |
-29 |
-27 |
-55 |
-48 |
-55 |
428 |
-150 |
-505 |
-83 |
| Repurchase of Common Equity |
|
- |
0.00 |
- |
- |
-27 |
-11 |
-28 |
-36 |
-55 |
-87 |
-55 |
| Payment of Dividends |
|
-30 |
-31 |
-31 |
-31 |
-32 |
-32 |
-32 |
-32 |
-34 |
-34 |
-33 |
| Other Financing Activities, Net |
|
1.30 |
-4.90 |
2.00 |
3.90 |
4.30 |
-4.10 |
4.60 |
0.80 |
0.50 |
-9.20 |
5.00 |
| Other Net Changes in Cash |
|
- |
0.00 |
- |
- |
-0.20 |
0.50 |
-0.20 |
-2.20 |
2.00 |
0.40 |
-0.40 |
Annual Balance Sheets for The Hanover Insurance Group
This table presents The Hanover Insurance Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
13,781 |
14,220 |
15,470 |
12,400 |
12,491 |
13,444 |
14,254 |
13,995 |
14,613 |
15,275 |
16,946 |
| Cash and Due from Banks |
|
339 |
283 |
298 |
1,021 |
216 |
121 |
231 |
305 |
316 |
436 |
1,123 |
| Trading Account Securities |
|
7,560 |
7,916 |
6,326 |
6,626 |
7,263 |
8,053 |
8,385 |
7,724 |
8,116 |
8,700 |
9,721 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
63 |
62 |
48 |
53 |
53 |
51 |
50 |
55 |
58 |
70 |
80 |
| Unearned Premiums Asset |
|
1,392 |
1,438 |
1,096 |
1,177 |
1,260 |
1,339 |
1,470 |
1,601 |
1,706 |
1,801 |
1,861 |
| Deferred Acquisition Cost |
|
509 |
518 |
430 |
451 |
467 |
478 |
552 |
605 |
621 |
663 |
703 |
| Goodwill |
|
186 |
185 |
179 |
179 |
179 |
179 |
179 |
179 |
179 |
179 |
179 |
| Other Assets |
|
3,733 |
3,820 |
7,094 |
2,894 |
3,052 |
3,223 |
3,388 |
3,527 |
3,617 |
3,427 |
3,279 |
| Total Liabilities & Shareholders' Equity |
|
13,781 |
14,220 |
15,470 |
12,400 |
12,491 |
13,444 |
14,254 |
13,995 |
14,613 |
15,275 |
16,946 |
| Total Liabilities |
|
10,937 |
11,363 |
12,472 |
9,445 |
9,574 |
10,242 |
11,109 |
11,661 |
12,147 |
12,433 |
13,374 |
| Short-Term Debt |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
62 |
375 |
| Other Short-Term Payables |
|
725 |
728 |
- |
910 |
628 |
688 |
908 |
732 |
776 |
758 |
807 |
| Long-Term Debt |
|
803 |
786 |
787 |
778 |
653 |
781 |
782 |
782 |
783 |
722 |
843 |
| Claims and Claim Expense |
|
6,574 |
6,949 |
5,059 |
5,304 |
5,654 |
6,024 |
6,448 |
7,013 |
7,308 |
7,461 |
7,755 |
| Unearned Premiums Liability |
|
2,541 |
2,561 |
2,132 |
2,278 |
2,417 |
2,483 |
2,735 |
2,954 |
3,103 |
3,283 |
3,440 |
| Other Long-Term Liabilities |
|
294 |
338 |
4,495 |
175 |
222 |
267 |
238 |
181 |
177 |
146 |
154 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
2,844 |
2,858 |
2,998 |
2,955 |
2,916 |
3,202 |
3,145 |
2,334 |
2,466 |
2,842 |
3,572 |
| Total Preferred & Common Equity |
|
2,844 |
2,858 |
2,998 |
2,955 |
2,916 |
3,202 |
3,145 |
2,334 |
2,466 |
2,842 |
3,572 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
2,844 |
2,858 |
2,998 |
2,955 |
2,916 |
3,202 |
3,145 |
2,334 |
2,466 |
2,842 |
3,572 |
| Common Stock |
|
1,834 |
1,847 |
1,858 |
1,872 |
1,838 |
1,858 |
1,888 |
1,914 |
1,940 |
1,974 |
2,014 |
| Retained Earnings |
|
1,804 |
1,876 |
1,975 |
2,182 |
2,411 |
2,668 |
2,983 |
2,993 |
2,909 |
3,210 |
3,742 |
| Treasury Stock |
|
-847 |
-928 |
-943 |
-984 |
-1,485 |
-1,696 |
-1,848 |
-1,871 |
-1,866 |
-1,886 |
-2,013 |
| Accumulated Other Comprehensive Income / (Loss) |
|
54 |
63 |
108 |
-117 |
153 |
373 |
122 |
-702 |
-517 |
-456 |
-171 |
Quarterly Balance Sheets for The Hanover Insurance Group
This table presents The Hanover Insurance Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
14,092 |
14,187 |
14,315 |
14,594 |
14,872 |
15,367 |
15,470 |
15,732 |
16,774 |
16,528 |
16,864 |
| Cash and Due from Banks |
|
182 |
168 |
295 |
265 |
338 |
427 |
315 |
244 |
916 |
244 |
266 |
| Trading Account Securities |
|
7,913 |
7,831 |
7,742 |
8,153 |
8,198 |
8,770 |
8,969 |
9,251 |
9,682 |
10,164 |
10,264 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
54 |
56 |
56 |
58 |
62 |
64 |
66 |
76 |
73 |
76 |
88 |
| Unearned Premiums Asset |
|
1,600 |
1,674 |
1,771 |
1,740 |
1,814 |
1,882 |
1,809 |
1,895 |
1,932 |
1,856 |
1,950 |
| Deferred Acquisition Cost |
|
598 |
606 |
631 |
619 |
635 |
663 |
657 |
675 |
708 |
691 |
716 |
| Goodwill |
|
179 |
179 |
179 |
179 |
179 |
179 |
179 |
179 |
179 |
179 |
179 |
| Other Assets |
|
3,566 |
3,674 |
3,641 |
3,581 |
3,648 |
3,382 |
3,475 |
3,414 |
3,285 |
3,318 |
3,400 |
| Total Liabilities & Shareholders' Equity |
|
14,092 |
14,187 |
14,315 |
14,594 |
14,872 |
15,367 |
15,470 |
15,732 |
16,774 |
16,528 |
16,864 |
| Total Liabilities |
|
11,703 |
11,949 |
12,199 |
12,071 |
12,320 |
12,489 |
12,426 |
12,516 |
13,348 |
12,957 |
13,191 |
| Short-Term Debt |
|
- |
- |
- |
- |
- |
- |
62 |
437 |
437 |
50 |
50 |
| Other Short-Term Payables |
|
619 |
652 |
728 |
679 |
735 |
775 |
619 |
602 |
703 |
651 |
716 |
| Long-Term Debt |
|
783 |
783 |
783 |
783 |
784 |
784 |
723 |
348 |
843 |
794 |
794 |
| Claims and Claim Expense |
|
7,143 |
7,313 |
7,330 |
7,331 |
7,463 |
7,427 |
7,609 |
7,636 |
7,707 |
7,911 |
8,002 |
| Unearned Premiums Liability |
|
2,969 |
3,021 |
3,188 |
3,105 |
3,168 |
3,339 |
3,259 |
3,335 |
3,509 |
3,402 |
3,480 |
| Other Long-Term Liabilities |
|
189 |
180 |
170 |
173 |
170 |
164 |
155 |
158 |
151 |
150 |
150 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
2,389 |
2,238 |
2,116 |
2,523 |
2,552 |
2,878 |
3,044 |
3,216 |
3,426 |
3,570 |
3,673 |
| Total Preferred & Common Equity |
|
2,389 |
2,238 |
2,116 |
2,523 |
2,552 |
2,878 |
3,044 |
3,216 |
3,426 |
3,570 |
3,673 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
2,389 |
2,238 |
2,116 |
2,523 |
2,552 |
2,878 |
3,044 |
3,216 |
3,426 |
3,570 |
3,673 |
| Common Stock |
|
1,914 |
1,924 |
1,932 |
1,942 |
1,953 |
1,964 |
1,979 |
1,995 |
2,005 |
2,017 |
2,033 |
| Retained Earnings |
|
2,952 |
2,853 |
2,832 |
2,994 |
3,003 |
3,075 |
3,307 |
3,431 |
3,577 |
3,895 |
4,053 |
| Treasury Stock |
|
-1,869 |
-1,868 |
-1,868 |
-1,864 |
-1,863 |
-1,861 |
-1,897 |
-1,922 |
-1,958 |
-2,103 |
-2,157 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-608 |
-671 |
-780 |
-549 |
-541 |
-300 |
-345 |
-287 |
-198 |
-238 |
-256 |
Annual Metrics And Ratios for The Hanover Insurance Group
This table displays calculated financial ratios and metrics derived from The Hanover Insurance Group's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$7.55 |
$3.63 |
$4.38 |
$9.21 |
$10.62 |
$9.52 |
$11.67 |
$3.26 |
$0.99 |
$11.85 |
$18.50 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
43.90M |
42.80M |
42.50M |
42.40M |
40M |
37.70M |
35.90M |
35.60M |
35.70M |
35.90M |
35.80M |
| Adjusted Diluted Earnings per Share |
|
$7.40 |
$3.59 |
$4.33 |
$9.09 |
$10.46 |
$9.42 |
$11.49 |
$3.21 |
$0.98 |
$11.70 |
$18.16 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
44.80M |
43.20M |
43M |
43M |
40.60M |
38.10M |
36.40M |
36.10M |
36.10M |
36.40M |
36.50M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$10.62 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
42.82M |
42.50M |
42.50M |
40.57M |
38.45M |
36.39M |
35.48M |
35.60M |
35.82M |
35.93M |
35.15M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for The Hanover Insurance Group
This table displays calculated financial ratios and metrics derived from The Hanover Insurance Group's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
35,149,316.00 |
34,986,787.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
35,149,316.00 |
34,986,787.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
5.31 |
5.48 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.01% |
6.50% |
2.13% |
2.14% |
4.22% |
3.75% |
7.37% |
6.24% |
- |
5.92% |
3.93% |
| EBITDA Growth |
|
297.81% |
2,383.87% |
161.42% |
1,459.74% |
47.31% |
12.95% |
269.07% |
80.02% |
- |
44.61% |
20.00% |
| EBIT Growth |
|
342.24% |
1,437.50% |
156.03% |
2,641.86% |
49.44% |
14.63% |
286.06% |
82.95% |
- |
45.13% |
20.07% |
| NOPAT Growth |
|
1,088.61% |
1,615.56% |
163.03% |
2,986.04% |
68.42% |
15.47% |
286.89% |
82.62% |
- |
43.78% |
19.76% |
| Net Income Growth |
|
991.74% |
1,062.50% |
158.53% |
1,087.21% |
55.61% |
11.00% |
287.90% |
75.02% |
- |
45.71% |
21.96% |
| EPS Growth |
|
1,015.15% |
1,035.29% |
157.73% |
1,066.67% |
52.32% |
10.06% |
283.93% |
75.00% |
- |
48.57% |
25.12% |
| Operating Cash Flow Growth |
|
-53.30% |
224.31% |
432.44% |
75.66% |
130.31% |
-33.73% |
48.10% |
40.46% |
- |
205.40% |
2.76% |
| Free Cash Flow Firm Growth |
|
-103.87% |
-105.55% |
-201.96% |
-468.19% |
-564.36% |
-1,535.30% |
-85.75% |
-30.69% |
- |
-1.80% |
35.08% |
| Invested Capital Growth |
|
4.26% |
4.24% |
10.43% |
26.29% |
11.61% |
15.81% |
19.93% |
28.53% |
- |
15.29% |
12.89% |
| Revenue Q/Q Growth |
|
0.34% |
1.67% |
-0.36% |
0.99% |
2.39% |
0.70% |
3.11% |
-0.07% |
- |
1.91% |
1.18% |
| EBITDA Q/Q Growth |
|
1,785.71% |
-2.48% |
-62.78% |
127.89% |
78.10% |
-25.39% |
21.87% |
11.16% |
- |
-9.21% |
1.13% |
| EBIT Q/Q Growth |
|
3,211.63% |
-2.32% |
-63.91% |
134.86% |
80.49% |
-25.24% |
21.81% |
11.30% |
- |
-9.02% |
0.78% |
| NOPAT Q/Q Growth |
|
3,279.66% |
8.46% |
-64.17% |
134.96% |
84.45% |
-25.64% |
20.06% |
10.91% |
- |
-6.51% |
0.00% |
| Net Income Q/Q Growth |
|
1,154.65% |
7.04% |
-64.94% |
152.10% |
64.45% |
-23.65% |
22.54% |
13.75% |
- |
-5.89% |
2.57% |
| EPS Q/Q Growth |
|
1,158.33% |
5.30% |
-64.78% |
150.00% |
64.29% |
-23.91% |
22.86% |
13.95% |
- |
-4.76% |
3.46% |
| Operating Cash Flow Q/Q Growth |
|
-58.75% |
-36.68% |
137.65% |
182.94% |
-45.91% |
-81.78% |
431.11% |
168.34% |
- |
-68.59% |
78.70% |
| Free Cash Flow Firm Q/Q Growth |
|
-117.04% |
21.97% |
-1,040.68% |
-142.83% |
69.26% |
-92.06% |
-29.57% |
-70.86% |
- |
58.44% |
17.38% |
| Invested Capital Q/Q Growth |
|
12.05% |
1.76% |
0.90% |
9.76% |
-0.98% |
5.59% |
4.50% |
17.63% |
- |
-7.84% |
2.32% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
9.56% |
9.22% |
3.44% |
7.77% |
13.52% |
10.01% |
11.84% |
13.17% |
- |
13.67% |
13.67% |
| EBIT Margin |
|
9.38% |
9.06% |
3.28% |
7.63% |
13.45% |
9.98% |
11.79% |
13.14% |
- |
13.68% |
13.62% |
| Profit (Net Income) Margin |
|
7.11% |
7.52% |
2.65% |
6.61% |
10.61% |
8.04% |
9.56% |
10.88% |
- |
11.07% |
11.22% |
| Tax Burden Percent |
|
71.84% |
79.49% |
78.95% |
78.72% |
79.39% |
80.08% |
79.02% |
78.69% |
- |
78.79% |
78.33% |
| Interest Burden Percent |
|
105.48% |
104.46% |
102.19% |
110.01% |
99.39% |
100.63% |
102.58% |
105.29% |
- |
102.69% |
105.11% |
| Effective Tax Rate |
|
28.56% |
20.51% |
21.25% |
21.28% |
20.90% |
19.93% |
21.08% |
21.36% |
- |
21.21% |
21.75% |
| Return on Invested Capital (ROIC) |
|
12.57% |
13.44% |
4.95% |
11.22% |
19.51% |
14.01% |
16.15% |
15.95% |
- |
17.46% |
16.86% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
13.36% |
14.10% |
5.07% |
12.39% |
19.07% |
14.11% |
16.68% |
16.83% |
- |
17.90% |
17.89% |
| Return on Net Nonoperating Assets (RNNOA) |
|
4.36% |
4.49% |
1.66% |
3.89% |
5.63% |
3.97% |
4.53% |
5.51% |
- |
4.41% |
4.23% |
| Return on Equity (ROE) |
|
16.93% |
17.93% |
6.61% |
15.11% |
25.14% |
17.99% |
20.69% |
21.47% |
- |
21.86% |
21.09% |
| Cash Return on Invested Capital (CROIC) |
|
-2.97% |
0.62% |
-1.63% |
-12.74% |
1.08% |
-2.56% |
-3.28% |
-10.12% |
- |
2.82% |
5.08% |
| Operating Return on Assets (OROA) |
|
3.92% |
3.83% |
1.38% |
3.15% |
5.57% |
4.15% |
4.91% |
5.28% |
- |
5.67% |
5.60% |
| Return on Assets (ROA) |
|
2.97% |
3.18% |
1.11% |
2.73% |
4.40% |
3.35% |
3.98% |
4.38% |
- |
4.59% |
4.61% |
| Return on Common Equity (ROCE) |
|
16.93% |
17.93% |
6.61% |
15.11% |
25.14% |
17.99% |
20.69% |
21.47% |
- |
21.86% |
21.09% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
6.45% |
10.68% |
12.72% |
0.00% |
14.41% |
17.27% |
18.44% |
- |
20.20% |
20.57% |
| Net Operating Profit after Tax (NOPAT) |
|
102 |
110 |
40 |
93 |
171 |
127 |
153 |
170 |
- |
183 |
183 |
| NOPAT Margin |
|
6.70% |
7.18% |
2.58% |
6.01% |
10.83% |
7.99% |
9.31% |
10.33% |
- |
10.85% |
10.73% |
| Net Nonoperating Expense Percent (NNEP) |
|
-0.79% |
-0.66% |
-0.12% |
-1.18% |
0.44% |
-0.10% |
-0.53% |
-0.88% |
- |
-0.45% |
-1.03% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
90.62% |
90.94% |
96.72% |
92.37% |
86.55% |
90.02% |
88.21% |
86.86% |
- |
86.32% |
86.38% |
| Earnings before Interest and Taxes (EBIT) |
|
142 |
139 |
50 |
118 |
213 |
159 |
194 |
216 |
- |
231 |
233 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
145 |
142 |
53 |
120 |
214 |
160 |
195 |
216 |
- |
231 |
233 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.72 |
1.92 |
1.77 |
1.85 |
1.96 |
2.05 |
1.90 |
1.90 |
- |
1.71 |
2.04 |
| Price to Tangible Book Value (P/TBV) |
|
1.85 |
2.06 |
1.90 |
1.97 |
2.09 |
2.18 |
2.01 |
2.00 |
- |
1.80 |
2.14 |
| Price to Revenue (P/Rev) |
|
0.71 |
0.80 |
0.74 |
0.87 |
0.90 |
1.00 |
0.96 |
1.01 |
- |
0.92 |
1.12 |
| Price to Earnings (P/E) |
|
119.96 |
29.71 |
16.55 |
14.56 |
13.08 |
14.25 |
10.99 |
10.28 |
- |
8.45 |
9.91 |
| Dividend Yield |
|
2.77% |
2.46% |
2.68% |
2.30% |
2.23% |
2.01% |
2.09% |
1.98% |
- |
2.13% |
1.75% |
| Earnings Yield |
|
0.83% |
3.37% |
6.04% |
6.87% |
7.64% |
7.02% |
9.10% |
9.73% |
- |
11.83% |
10.09% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.45 |
1.62 |
1.49 |
1.55 |
1.63 |
1.75 |
1.66 |
1.46 |
- |
1.52 |
1.79 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.79 |
0.88 |
0.81 |
0.93 |
0.96 |
1.07 |
1.04 |
1.06 |
- |
1.01 |
1.21 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
77.20 |
25.66 |
14.27 |
12.37 |
11.21 |
12.29 |
9.65 |
8.75 |
- |
7.47 |
8.63 |
| Enterprise Value to EBIT (EV/EBIT) |
|
100.68 |
27.29 |
14.75 |
12.65 |
11.39 |
12.44 |
9.71 |
8.78 |
- |
7.49 |
8.65 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
123.52 |
34.62 |
18.81 |
16.50 |
14.30 |
15.58 |
12.20 |
11.04 |
- |
9.54 |
11.02 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
13.00 |
13.31 |
9.61 |
8.29 |
7.34 |
8.54 |
7.78 |
6.77 |
- |
5.32 |
6.39 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
265.32 |
0.00 |
0.00 |
160.17 |
0.00 |
0.00 |
0.00 |
- |
57.55 |
37.28 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.32 |
0.31 |
0.31 |
0.27 |
0.28 |
0.26 |
0.24 |
0.37 |
- |
0.24 |
0.23 |
| Long-Term Debt to Equity |
|
0.32 |
0.31 |
0.31 |
0.27 |
0.25 |
0.24 |
0.11 |
0.25 |
- |
0.22 |
0.22 |
| Financial Leverage |
|
0.33 |
0.32 |
0.33 |
0.31 |
0.30 |
0.28 |
0.27 |
0.33 |
- |
0.25 |
0.24 |
| Leverage Ratio |
|
5.96 |
5.84 |
6.07 |
5.94 |
5.63 |
5.40 |
5.31 |
5.10 |
- |
4.84 |
4.73 |
| Compound Leverage Factor |
|
6.29 |
6.10 |
6.20 |
6.54 |
5.60 |
5.43 |
5.44 |
5.37 |
- |
4.97 |
4.97 |
| Debt to Total Capital |
|
24.11% |
23.70% |
23.49% |
21.41% |
21.63% |
20.48% |
19.61% |
27.19% |
- |
19.12% |
18.69% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
1.70% |
1.61% |
10.92% |
9.28% |
- |
1.14% |
1.11% |
| Long-Term Debt to Total Capital |
|
24.11% |
23.70% |
23.49% |
21.41% |
19.92% |
18.87% |
8.69% |
17.91% |
- |
17.98% |
17.58% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
75.89% |
76.30% |
76.51% |
78.59% |
78.38% |
79.52% |
80.39% |
72.81% |
- |
80.88% |
81.31% |
| Debt to EBITDA |
|
12.86 |
3.75 |
2.26 |
1.71 |
1.48 |
1.43 |
1.14 |
1.63 |
- |
0.94 |
0.90 |
| Net Debt to EBITDA |
|
7.67 |
2.49 |
1.28 |
0.78 |
0.66 |
0.86 |
0.79 |
0.46 |
- |
0.67 |
0.62 |
| Long-Term Debt to EBITDA |
|
12.86 |
3.75 |
2.26 |
1.71 |
1.37 |
1.32 |
0.51 |
1.07 |
- |
0.89 |
0.85 |
| Debt to NOPAT |
|
20.58 |
5.06 |
2.98 |
2.28 |
1.89 |
1.82 |
1.44 |
2.06 |
- |
1.20 |
1.15 |
| Net Debt to NOPAT |
|
12.27 |
3.35 |
1.69 |
1.04 |
0.84 |
1.09 |
0.99 |
0.59 |
- |
0.86 |
0.79 |
| Long-Term Debt to NOPAT |
|
20.58 |
5.06 |
2.98 |
2.28 |
1.74 |
1.68 |
0.64 |
1.36 |
- |
1.13 |
1.08 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-31 |
-24 |
-276 |
-669 |
-206 |
-395 |
-512 |
-875 |
- |
-402 |
-332 |
| Operating Cash Flow to CapEx |
|
4,213.64% |
2,257.69% |
6,340.91% |
16,445.83% |
7,116.67% |
2,161.11% |
12,152.94% |
18,480.00% |
- |
3,394.29% |
7,320.69% |
| Free Cash Flow to Firm to Interest Expense |
|
-3.64 |
-2.84 |
-32.05 |
-78.75 |
-24.21 |
-46.49 |
-59.54 |
-75.42 |
- |
-37.25 |
-32.91 |
| Operating Cash Flow to Interest Expense |
|
10.91 |
6.91 |
16.22 |
46.44 |
25.12 |
4.58 |
24.02 |
47.79 |
- |
11.00 |
21.02 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
10.65 |
6.60 |
15.97 |
46.15 |
24.76 |
4.36 |
23.83 |
47.53 |
- |
10.68 |
20.73 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.42 |
0.42 |
0.42 |
0.41 |
0.41 |
0.42 |
0.42 |
0.40 |
- |
0.41 |
0.41 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
3,249 |
3,306 |
3,336 |
3,662 |
3,626 |
3,829 |
4,001 |
4,706 |
- |
4,414 |
4,517 |
| Invested Capital Turnover |
|
1.88 |
1.87 |
1.92 |
1.87 |
1.80 |
1.75 |
1.74 |
1.54 |
- |
1.61 |
1.57 |
| Increase / (Decrease) in Invested Capital |
|
133 |
135 |
315 |
762 |
377 |
523 |
665 |
1,045 |
- |
586 |
516 |
| Enterprise Value (EV) |
|
4,702 |
5,355 |
4,955 |
5,686 |
5,922 |
6,719 |
6,642 |
6,861 |
- |
6,693 |
8,069 |
| Market Capitalization |
|
4,235 |
4,836 |
4,509 |
5,330 |
5,573 |
6,249 |
6,101 |
6,497 |
- |
6,093 |
7,491 |
| Book Value per Share |
|
$68.94 |
$70.47 |
$71.01 |
$79.97 |
$78.87 |
$84.74 |
$89.55 |
$95.78 |
- |
$101.58 |
$104.97 |
| Tangible Book Value per Share |
|
$63.94 |
$65.47 |
$66.03 |
$75.00 |
$73.90 |
$79.76 |
$84.57 |
$90.78 |
- |
$96.49 |
$99.86 |
| Total Capital |
|
3,249 |
3,306 |
3,336 |
3,662 |
3,626 |
3,829 |
4,001 |
4,706 |
- |
4,414 |
4,517 |
| Total Debt |
|
783 |
783 |
784 |
784 |
784 |
784 |
785 |
1,280 |
- |
844 |
844 |
| Total Long-Term Debt |
|
783 |
783 |
784 |
784 |
722 |
723 |
348 |
843 |
- |
794 |
794 |
| Net Debt |
|
467 |
519 |
446 |
357 |
349 |
469 |
541 |
364 |
- |
600 |
578 |
| Capital Expenditures (CapEx) |
|
2.20 |
2.60 |
2.20 |
2.40 |
3.00 |
1.80 |
1.70 |
3.00 |
- |
3.50 |
2.90 |
| Net Nonoperating Expense (NNE) |
|
-6.17 |
-5.17 |
-0.97 |
-9.21 |
3.43 |
-0.80 |
-4.15 |
-9.07 |
- |
-3.62 |
-8.42 |
| Net Nonoperating Obligations (NNO) |
|
783 |
783 |
784 |
784 |
784 |
784 |
785 |
1,280 |
- |
844 |
844 |
| Total Depreciation and Amortization (D&A) |
|
2.80 |
2.50 |
2.50 |
2.20 |
1.10 |
0.50 |
0.70 |
0.50 |
- |
-0.10 |
0.70 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$3.03 |
$3.22 |
$1.13 |
$2.84 |
$4.66 |
$3.56 |
$4.37 |
$4.99 |
$5.58 |
$5.30 |
$5.48 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
35.70M |
35.80M |
36M |
36M |
35.90M |
36M |
35.90M |
35.80M |
35.80M |
35.20M |
35M |
| Adjusted Diluted Earnings per Share |
|
$3.02 |
$3.18 |
$1.12 |
$2.80 |
$4.60 |
$3.50 |
$4.30 |
$4.90 |
$5.46 |
$5.20 |
$5.38 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
36.10M |
36.30M |
36.30M |
36.50M |
36.40M |
36.60M |
36.50M |
36.40M |
36.50M |
35.90M |
35.60M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
35.82M |
35.94M |
35.98M |
36.03M |
35.93M |
35.92M |
35.77M |
35.58M |
35.15M |
34.99M |
34.82M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
102 |
110 |
42 |
93 |
171 |
127 |
155 |
170 |
- |
185 |
185 |
| Normalized NOPAT Margin |
|
6.70% |
7.18% |
2.76% |
6.04% |
10.83% |
7.99% |
9.43% |
10.34% |
- |
10.95% |
10.83% |
| Pre Tax Income Margin |
|
9.89% |
9.46% |
3.35% |
8.39% |
13.36% |
10.05% |
12.10% |
13.83% |
- |
14.05% |
14.32% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
16.75 |
16.36 |
5.84 |
13.87 |
25.04 |
18.72 |
22.53 |
18.59 |
- |
21.38 |
23.04 |
| NOPAT to Interest Expense |
|
11.97 |
12.98 |
4.60 |
10.93 |
20.16 |
14.99 |
17.79 |
14.62 |
- |
16.96 |
18.14 |
| EBIT Less CapEx to Interest Expense |
|
16.49 |
16.06 |
5.58 |
13.59 |
24.68 |
18.51 |
22.34 |
18.34 |
- |
21.06 |
22.75 |
| NOPAT Less CapEx to Interest Expense |
|
11.71 |
12.67 |
4.34 |
10.65 |
19.80 |
14.78 |
17.59 |
14.37 |
- |
16.64 |
17.85 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
332.01% |
72.97% |
44.18% |
33.33% |
29.13% |
28.72% |
23.00% |
20.46% |
- |
18.26% |
17.54% |
| Augmented Payout Ratio |
|
332.01% |
72.97% |
44.18% |
33.33% |
35.40% |
37.31% |
34.76% |
36.49% |
- |
46.71% |
48.31% |
Key Financial Trends
The Hanover Insurance Group (NYSE:THG) has shown a significant improvement in profitability over the past several years. Quarterly net income moved from losses in 2022 and early 2023 to consistent profits through 2024, 2025 and the first half of 2026. The latest results continue that trend, although investors should monitor claims, investment gains and cash levels.
- Strong year-over-year earnings growth: Q2 2026 net income increased to $191.6 million from $157.1 million in Q2 2025, a gain of approximately 22%. Diluted earnings per share rose to $5.38 from $4.30.
- Premiums continue to expand: Q2 2026 premiums earned rose 3.4% year over year to $1.60 billion. Premiums have increased steadily from $1.33 billion in Q3 2023 to the latest quarter, supporting the company’s underlying revenue base.
- Revenue growth remains consistent: Total revenue reached $1.71 billion in Q2 2026, up from $1.64 billion a year earlier and $1.51 billion in Q3 2023. This reflects continued growth in premiums and investment-related income.
- Profitability has improved substantially: Net income attributable to common shareholders progressed from a $69.2 million loss in Q2 2023 to $191.6 million of income in Q2 2026. The company has reported positive earnings in each quarter since Q3 2023.
- Operating cash flow remains positive: Q2 2026 operating cash flow was $212.3 million, compared with $206.6 million in Q2 2025. Operating cash flow was also positive in every reported quarter in the provided period, despite some significant quarterly fluctuations.
- Shareholder returns remain a priority: THG repurchased $55.0 million of common stock and paid $33.1 million in dividends during Q2 2026. The company has maintained quarterly dividend payments and has generally used buybacks to reduce its share base.
- Capital strength has improved: Total common equity increased to $3.67 billion at June 30, 2026, from $3.22 billion a year earlier and $2.24 billion at June 30, 2023. This provides a larger capital cushion for an insurer.
- Asset growth supports future earning capacity: Total assets rose to $16.86 billion in Q2 2026 from $15.73 billion in Q2 2025 and $14.19 billion in Q2 2023. Trading account securities also increased to $10.26 billion from $9.25 billion over the same year-over-year period.
- Investment gains are an important earnings contributor: THG reported $114.2 million of net realized and unrealized investment gains in Q2 2026. These gains have been positive in every listed quarter, but they can vary with market conditions and may not be fully recurring.
- Cash flow is heavily influenced by investment activity: The company purchased $685.6 million of investment securities and received $582.3 million from sales and maturities in Q2 2026. This produced a net investing cash outflow of $106.2 million, highlighting the importance of portfolio management to reported cash balances.
- Claims remain the largest expense: Property and liability insurance claims rose to $962.5 million in Q2 2026 from $957.2 million in Q2 2025. Although claims grew more slowly than premiums, they still represented roughly 60% of quarterly premiums earned.
- Expense growth continues to pressure margins: Total non-interest expense increased approximately 1.8% year over year to $1.48 billion. Amortization expense alone reached $338.0 million, while other operating expenses increased to $172.4 million.
- Investment income creates earnings volatility: Q2 2026 net realized and unrealized investment gains declined from $122.0 million in Q1 2026 and were well above the $58.3 million recorded in Q2 2024. A weaker investment market could reduce reported earnings even if underwriting performance remains stable.
- Cash reserves remain relatively low compared with late 2025: Cash and due from banks increased to $266.1 million from $243.5 million at the end of Q1 2026, but remained far below the $915.7 million reported at September 30, 2025. The company’s large investment portfolio provides liquidity, but cash movements warrant monitoring.
- Debt has increased from the prior-year period: Short- and long-term debt totaled approximately $844.0 million at June 30, 2026, compared with $784.6 million a year earlier. Interest expense was $10.1 million in Q2 2026, reducing pretax earnings even though it declined from $14.5 million in Q4 2025.
Overall, THG’s financial statements show a company recovering from the severe losses recorded in 2022 and early 2023. Premium growth, rising equity and sustained profitability are favorable signals. However, the investment portfolio remains a major source of earnings variability, while claims, debt and the decline in cash from late 2025 remain key risks for investors to watch.
Some historical figures in the supplied dataset are marked as restated or calculated. Comparisons should therefore be interpreted as trends in the provided financial data rather than as a substitute for the company’s latest regulatory filings.
09/05/26 04:09 AM ETAI Generated. May Contain Errors.