Annual Income Statements for Cathay General Bancorp
This table shows Cathay General Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Cathay General Bancorp
This table shows Cathay General Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Income / (Loss) Attributable to Common Shareholders |
|
99 |
98 |
96 |
93 |
82 |
83 |
71 |
67 |
68 |
80 |
Consolidated Net Income / (Loss) |
|
99 |
98 |
96 |
93 |
82 |
83 |
71 |
67 |
68 |
80 |
Net Income / (Loss) Continuing Operations |
|
99 |
98 |
96 |
93 |
82 |
83 |
71 |
67 |
68 |
80 |
Total Pre-Tax Income |
|
130 |
131 |
115 |
103 |
93 |
93 |
80 |
73 |
78 |
87 |
Total Revenue |
|
207 |
214 |
207 |
205 |
193 |
205 |
175 |
179 |
190 |
186 |
Net Interest Income / (Expense) |
|
198 |
202 |
192 |
182 |
186 |
182 |
169 |
165 |
169 |
171 |
Total Interest Income |
|
226 |
264 |
285 |
300 |
323 |
333 |
333 |
333 |
339 |
330 |
Loans and Leases Interest Income |
|
212 |
244 |
261 |
274 |
293 |
303 |
303 |
304 |
311 |
301 |
Investment Securities Interest Income |
|
7.48 |
10 |
12 |
12 |
13 |
15 |
15 |
16 |
15 |
14 |
Deposits and Money Market Investments Interest Income |
|
6.73 |
9.95 |
12 |
14 |
17 |
16 |
15 |
13 |
14 |
15 |
Total Interest Expense |
|
28 |
62 |
93 |
119 |
138 |
151 |
164 |
168 |
170 |
159 |
Deposits Interest Expense |
|
24 |
57 |
88 |
111 |
128 |
141 |
152 |
163 |
166 |
156 |
Short-Term Borrowings Interest Expense |
|
0.00 |
0.86 |
0.92 |
0.89 |
1.09 |
0.97 |
0.70 |
0.78 |
0.40 |
0.37 |
Long-Term Debt Interest Expense |
|
4.40 |
3.71 |
4.04 |
7.05 |
8.51 |
9.05 |
11 |
4.18 |
4.24 |
2.96 |
Total Non-Interest Income |
|
9.88 |
12 |
14 |
23 |
7.84 |
23 |
6.61 |
13 |
20 |
15 |
Trust Fees by Commissions |
|
1.61 |
1.58 |
1.57 |
1.66 |
1.74 |
1.74 |
1.72 |
1.89 |
2.08 |
2.06 |
Other Service Charges |
|
6.05 |
6.00 |
5.09 |
5.50 |
5.63 |
6.16 |
5.63 |
5.30 |
5.91 |
6.85 |
Net Realized & Unrealized Capital Gains on Investments |
|
-3.66 |
-0.97 |
1.85 |
11 |
-6.22 |
8.95 |
-7.92 |
-1.43 |
4.25 |
-1.31 |
Other Non-Interest Income |
|
5.87 |
5.47 |
5.73 |
5.28 |
6.69 |
6.24 |
7.19 |
7.46 |
8.12 |
7.87 |
Provision for Credit Losses |
|
2.00 |
1.40 |
8.10 |
9.16 |
7.00 |
1.72 |
1.90 |
6.60 |
15 |
15 |
Total Non-Interest Expense |
|
75 |
81 |
83 |
93 |
94 |
110 |
93 |
99 |
97 |
85 |
Salaries and Employee Benefits |
|
35 |
35 |
38 |
37 |
39 |
40 |
44 |
40 |
41 |
43 |
Net Occupancy & Equipment Expense |
|
13 |
13 |
14 |
13 |
14 |
14 |
15 |
15 |
15 |
15 |
Marketing Expense |
|
2.01 |
2.17 |
0.77 |
2.42 |
1.59 |
1.11 |
1.91 |
1.47 |
1.61 |
1.52 |
Property & Liability Insurance Claims |
|
2.00 |
2.04 |
3.16 |
3.01 |
3.06 |
14 |
6.09 |
3.74 |
3.25 |
1.20 |
Other Operating Expenses |
|
23 |
28 |
27 |
15 |
13 |
85 |
26 |
15 |
12 |
72 |
Amortization Expense |
|
0.25 |
1.17 |
0.25 |
22 |
23 |
-45 |
0.34 |
24 |
24 |
-47 |
Income Tax Expense |
|
31 |
34 |
19 |
9.45 |
10 |
10 |
8.61 |
5.75 |
11 |
6.57 |
Basic Earnings per Share |
|
$1.34 |
$1.32 |
$1.32 |
$1.29 |
$1.14 |
$1.13 |
$0.98 |
$0.92 |
$0.94 |
$1.13 |
Weighted Average Basic Shares Outstanding |
|
73.96M |
74.34M |
72.53M |
72.54M |
72.57M |
72.57M |
72.67M |
72.66M |
71.79M |
72.07M |
Diluted Earnings per Share |
|
$1.33 |
$1.33 |
$1.32 |
$1.28 |
$1.13 |
$1.13 |
$0.98 |
$0.92 |
$0.94 |
$1.11 |
Weighted Average Diluted Shares Outstanding |
|
74.24M |
74.66M |
72.90M |
72.75M |
72.89M |
72.86M |
72.97M |
72.83M |
72.03M |
72.33M |
Weighted Average Basic & Diluted Shares Outstanding |
|
74.41M |
72.56M |
72.54M |
72.56M |
72.65M |
72.67M |
72.81M |
72.17M |
71.20M |
70.29M |
Cash Dividends to Common per Share |
|
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
Annual Cash Flow Statements for Cathay General Bancorp
This table details how cash moves in and out of Cathay General Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
3.30 |
468 |
-650 |
65 |
-6.51 |
827 |
1,029 |
-1,287 |
-334 |
211 |
Net Cash From Operating Activities |
|
177 |
234 |
249 |
337 |
435 |
320 |
334 |
467 |
385 |
329 |
Net Cash From Continuing Operating Activities |
|
177 |
234 |
249 |
337 |
435 |
320 |
334 |
467 |
385 |
329 |
Net Income / (Loss) Continuing Operations |
|
161 |
175 |
176 |
272 |
279 |
229 |
298 |
361 |
354 |
286 |
Consolidated Net Income / (Loss) |
|
161 |
175 |
176 |
272 |
279 |
229 |
298 |
361 |
354 |
286 |
Provision For Loan Losses |
|
-11 |
-15 |
-1.81 |
-4.50 |
-6.32 |
58 |
-16 |
15 |
26 |
39 |
Depreciation Expense |
|
7.57 |
7.49 |
7.27 |
7.31 |
6.76 |
7.66 |
7.96 |
9.96 |
8.37 |
7.18 |
Amortization Expense |
|
30 |
35 |
7.52 |
44 |
52 |
76 |
53 |
54 |
75 |
57 |
Non-Cash Adjustments to Reconcile Net Income |
|
-27 |
-15 |
2.20 |
16 |
73 |
1.69 |
16 |
7.50 |
2.33 |
14 |
Changes in Operating Assets and Liabilities, net |
|
16 |
47 |
58 |
2.21 |
30 |
-52 |
-25 |
20 |
-81 |
-74 |
Net Cash From Investing Activities |
|
-1,178 |
-853 |
-904 |
-1,134 |
-1,382 |
-242 |
-860 |
-1,849 |
-1,477 |
184 |
Net Cash From Continuing Investing Activities |
|
-1,178 |
-853 |
-904 |
-1,134 |
-1,382 |
-242 |
-860 |
-1,849 |
-1,477 |
184 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-3.52 |
-3.52 |
-3.19 |
-6.67 |
-7.13 |
-5.78 |
-3.73 |
-3.39 |
-3.40 |
-3.64 |
Purchase of Investment Securities |
|
-2,500 |
-2,078 |
-1,621 |
-1,695 |
-1,972 |
-1,097 |
-1,305 |
-2,075 |
-2,025 |
-1,440 |
Sale and/or Maturity of Investments |
|
1,325 |
1,228 |
715 |
568 |
597 |
861 |
449 |
229 |
552 |
1,628 |
Net Cash From Financing Activities |
|
1,004 |
1,087 |
4.83 |
863 |
940 |
750 |
1,554 |
95 |
759 |
-302 |
Net Cash From Continuing Financing Activities |
|
1,004 |
1,087 |
4.83 |
863 |
940 |
750 |
1,554 |
95 |
759 |
-302 |
Net Change in Deposits |
|
1,305 |
1,166 |
201 |
1,012 |
990 |
1,417 |
1,950 |
-129 |
820 |
361 |
Issuance of Debt |
|
5,092 |
3,555 |
4,898 |
5,130 |
4,381 |
1,450 |
50 |
5,480 |
14,035 |
6,968 |
Issuance of Common Equity |
|
4.18 |
2.28 |
2.53 |
2.82 |
3.37 |
9.78 |
3.56 |
3.72 |
3.49 |
2.93 |
Repayment of Debt |
|
-5,242 |
-3,480 |
-4,773 |
-5,053 |
-4,296 |
-2,003 |
-180 |
-5,015 |
-13,980 |
-7,448 |
Repurchase of Common Equity |
|
-59 |
-54 |
0.00 |
-43 |
-36 |
-24 |
-167 |
-141 |
-17 |
-85 |
Payment of Dividends |
|
-45 |
-59 |
-70 |
-83 |
-99 |
-99 |
-99 |
-101 |
-99 |
-98 |
Other Financing Activities, Net |
|
-51 |
-42 |
-254 |
-103 |
-2.31 |
-1.91 |
-2.63 |
-2.91 |
-4.49 |
-3.73 |
Cash Interest Paid |
|
73 |
82 |
81 |
117 |
183 |
162 |
75 |
106 |
485 |
662 |
Cash Income Taxes Paid |
|
69 |
39 |
77 |
66 |
62 |
45 |
93 |
97 |
70 |
56 |
Quarterly Cash Flow Statements for Cathay General Bancorp
This table details how cash moves in and out of Cathay General Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Change in Cash & Equivalents |
|
109 |
-101 |
-29 |
349 |
-319 |
-334 |
347 |
-71 |
234 |
-299 |
Net Cash From Operating Activities |
|
189 |
101 |
121 |
91 |
107 |
66 |
88 |
73 |
81 |
87 |
Net Cash From Continuing Operating Activities |
|
189 |
101 |
121 |
91 |
107 |
66 |
88 |
73 |
81 |
87 |
Net Income / (Loss) Continuing Operations |
|
99 |
98 |
96 |
93 |
82 |
83 |
71 |
67 |
68 |
80 |
Consolidated Net Income / (Loss) |
|
99 |
98 |
96 |
93 |
82 |
83 |
71 |
67 |
68 |
80 |
Provision For Loan Losses |
|
2.00 |
1.40 |
8.10 |
9.16 |
7.00 |
1.72 |
1.90 |
7.76 |
15 |
15 |
Depreciation Expense |
|
2.27 |
3.11 |
2.05 |
2.35 |
2.00 |
1.97 |
1.89 |
1.81 |
1.77 |
1.72 |
Amortization Expense |
|
15 |
17 |
17 |
22 |
23 |
13 |
8.06 |
22 |
20 |
6.88 |
Non-Cash Adjustments to Reconcile Net Income |
|
5.50 |
2.75 |
-0.34 |
-8.38 |
8.21 |
2.84 |
11 |
1.05 |
-2.38 |
4.00 |
Changes in Operating Assets and Liabilities, net |
|
65 |
-20 |
-1.33 |
-28 |
-15 |
-36 |
-6.40 |
-26 |
-20 |
-20 |
Net Cash From Investing Activities |
|
-561 |
-201 |
-128 |
-618 |
-141 |
-590 |
37 |
82 |
145 |
-81 |
Net Cash From Continuing Investing Activities |
|
-561 |
-201 |
-128 |
-618 |
-141 |
-590 |
37 |
82 |
145 |
-81 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-0.86 |
-0.30 |
-0.30 |
-0.67 |
-0.67 |
-1.77 |
-0.92 |
-0.53 |
-1.21 |
-0.98 |
Purchase of Investment Securities |
|
-610 |
-284 |
-233 |
-692 |
-394 |
-706 |
-477 |
-127 |
-403 |
-433 |
Sale and/or Maturity of Investments |
|
50 |
83 |
105 |
75 |
253 |
118 |
515 |
210 |
549 |
353 |
Net Cash From Financing Activities |
|
482 |
-0.99 |
-22 |
876 |
-285 |
190 |
222 |
-226 |
7.05 |
-305 |
Net Cash From Continuing Financing Activities |
|
482 |
-0.99 |
-22 |
876 |
-285 |
190 |
222 |
-226 |
7.05 |
-305 |
Net Change in Deposits |
|
288 |
-70 |
144 |
448 |
539 |
-310 |
521 |
-73 |
171 |
-258 |
Issuance of Common Equity |
|
0.92 |
0.93 |
0.92 |
0.92 |
0.87 |
0.79 |
0.74 |
0.74 |
0.73 |
0.72 |
Repurchase of Common Equity |
|
-46 |
-32 |
-17 |
0.04 |
0.01 |
0.02 |
0.01 |
-25 |
-35 |
-24 |
Payment of Dividends |
|
-25 |
-25 |
-25 |
-25 |
-25 |
-25 |
-25 |
-25 |
-24 |
-24 |
Other Financing Activities, Net |
|
-0.85 |
-0.04 |
-0.01 |
-3.51 |
-0.01 |
-0.95 |
-0.02 |
-3.68 |
-0.01 |
-0.00 |
Cash Interest Paid |
|
25 |
53 |
87 |
117 |
133 |
148 |
155 |
168 |
171 |
168 |
Cash Income Taxes Paid |
|
20 |
37 |
0.00 |
49 |
12 |
10 |
0.28 |
33 |
8.16 |
15 |
Annual Balance Sheets for Cathay General Bancorp
This table presents Cathay General Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
13,254 |
14,521 |
15,640 |
16,785 |
18,094 |
19,043 |
20,887 |
21,948 |
23,082 |
23,055 |
Cash and Due from Banks |
|
180 |
218 |
247 |
225 |
177 |
139 |
134 |
195 |
174 |
157 |
Interest Bearing Deposits at Other Banks |
|
537 |
967 |
293 |
375 |
417 |
1,282 |
- |
967 |
655 |
882 |
Trading Account Securities |
|
1,593 |
1,322 |
1,370 |
1,268 |
1,480 |
1,060 |
1,127 |
1,496 |
1,645 |
1,582 |
Loans and Leases, Net of Allowance |
|
10,016 |
11,077 |
12,744 |
13,872 |
14,952 |
15,475 |
-136 |
18,101 |
19,383 |
19,204 |
Loans and Leases |
|
10,155 |
11,196 |
12,867 |
13,994 |
15,075 |
15,642 |
- |
18,247 |
19,537 |
19,365 |
Allowance for Loan and Lease Losses |
|
139 |
119 |
123 |
122 |
123 |
167 |
136 |
146 |
155 |
162 |
Customer and Other Receivables |
|
40 |
12 |
13 |
23 |
11 |
14 |
8.11 |
2.37 |
3.26 |
14 |
Premises and Equipment, Net |
|
109 |
106 |
103 |
103 |
104 |
103 |
99 |
95 |
91 |
89 |
Goodwill |
|
372 |
372 |
372 |
372 |
372 |
372 |
372 |
376 |
376 |
376 |
Intangible Assets |
|
3.68 |
2.95 |
8.06 |
7.19 |
6.30 |
5.43 |
4.63 |
5.76 |
4.46 |
3.34 |
Other Assets |
|
403 |
444 |
518 |
540 |
575 |
592 |
302 |
711 |
750 |
748 |
Total Liabilities & Shareholders' Equity |
|
13,254 |
14,521 |
15,640 |
16,785 |
18,094 |
19,043 |
2,446 |
21,948 |
23,082 |
23,055 |
Total Liabilities |
|
11,506 |
12,692 |
13,667 |
14,663 |
15,800 |
16,625 |
0.00 |
19,474 |
20,345 |
20,209 |
Non-Interest Bearing Deposits |
|
2,033 |
2,478 |
2,783 |
2,857 |
2,871 |
3,365 |
- |
4,169 |
3,529 |
3,284 |
Interest Bearing Deposits |
|
8,476 |
9,197 |
9,907 |
10,845 |
11,821 |
12,744 |
- |
14,336 |
15,796 |
16,402 |
Bankers Acceptance Outstanding |
|
40 |
12 |
13 |
23 |
11 |
14 |
- |
2.37 |
3.26 |
14 |
Long-Term Debt |
|
413 |
487 |
642 |
737 |
818 |
293 |
- |
627 |
675 |
197 |
Other Long-Term Liabilities |
|
144 |
169 |
222 |
201 |
253 |
209 |
- |
340 |
341 |
312 |
Commitments & Contingencies |
|
- |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
1,748 |
1,829 |
1,973 |
2,122 |
2,294 |
2,418 |
2,446 |
2,474 |
2,737 |
2,846 |
Total Preferred & Common Equity |
|
1,748 |
1,829 |
1,973 |
2,122 |
2,294 |
2,418 |
2,446 |
2,474 |
2,737 |
2,846 |
Total Common Equity |
|
1,748 |
1,829 |
1,973 |
2,122 |
2,294 |
2,418 |
2,446 |
2,474 |
2,737 |
2,846 |
Common Stock |
|
882 |
896 |
934 |
943 |
951 |
966 |
973 |
982 |
989 |
995 |
Retained Earnings |
|
1,060 |
1,175 |
1,282 |
1,479 |
1,659 |
1,789 |
1,985 |
2,245 |
2,500 |
2,688 |
Treasury Stock |
|
-185 |
-240 |
-240 |
-282 |
-319 |
-342 |
-509 |
-651 |
-667 |
-752 |
Accumulated Other Comprehensive Income / (Loss) |
|
-8.43 |
-3.72 |
-2.51 |
-18 |
2.30 |
5.31 |
-3.07 |
-102 |
-85 |
-86 |
Quarterly Balance Sheets for Cathay General Bancorp
This table presents Cathay General Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Total Assets |
|
21,890 |
22,032 |
23,028 |
22,845 |
23,405 |
23,235 |
23,274 |
Cash and Due from Banks |
|
200 |
252 |
188 |
146 |
165 |
160 |
183 |
Interest Bearing Deposits at Other Banks |
|
1,063 |
- |
1,294 |
1,017 |
1,011 |
945 |
1,156 |
Trading Account Securities |
|
1,438 |
1,568 |
1,525 |
1,540 |
1,685 |
1,680 |
1,549 |
Loans and Leases, Net of Allowance |
|
17,951 |
-145 |
18,788 |
18,860 |
19,263 |
19,193 |
19,210 |
Loans and Leases |
|
18,100 |
- |
18,943 |
19,014 |
19,418 |
19,347 |
19,374 |
Allowance for Loan and Lease Losses |
|
149 |
145 |
155 |
155 |
155 |
153 |
164 |
Customer and Other Receivables |
|
6.90 |
6.55 |
4.36 |
17 |
17 |
16 |
12 |
Premises and Equipment, Net |
|
96 |
93 |
92 |
91 |
90 |
89 |
89 |
Goodwill |
|
376 |
376 |
376 |
376 |
376 |
376 |
376 |
Intangible Assets |
|
6.95 |
5.56 |
4.99 |
4.73 |
4.13 |
3.86 |
3.59 |
Other Assets |
|
752 |
366 |
756 |
793 |
771 |
771 |
696 |
Total Liabilities & Shareholders' Equity |
|
21,890 |
22,032 |
23,028 |
22,845 |
23,405 |
23,235 |
23,274 |
Total Liabilities |
|
19,471 |
0.00 |
20,426 |
20,206 |
20,627 |
20,442 |
20,444 |
Non-Interest Bearing Deposits |
|
4,398 |
- |
3,561 |
3,623 |
3,290 |
3,162 |
3,254 |
Interest Bearing Deposits |
|
14,178 |
- |
15,536 |
16,012 |
16,557 |
16,611 |
16,690 |
Bankers Acceptance Outstanding |
|
6.90 |
- |
4.36 |
17 |
17 |
16 |
12 |
Long-Term Debt |
|
502 |
- |
957 |
157 |
402 |
302 |
197 |
Other Long-Term Liabilities |
|
386 |
- |
368 |
397 |
362 |
351 |
291 |
Commitments & Contingencies |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
2,420 |
2,542 |
2,603 |
2,639 |
2,778 |
2,793 |
2,830 |
Total Preferred & Common Equity |
|
2,420 |
2,542 |
2,603 |
2,639 |
2,778 |
2,793 |
2,830 |
Total Common Equity |
|
2,420 |
2,542 |
2,603 |
2,639 |
2,778 |
2,793 |
2,830 |
Common Stock |
|
979 |
984 |
984 |
987 |
990 |
990 |
992 |
Retained Earnings |
|
2,172 |
2,316 |
2,385 |
2,443 |
2,547 |
2,589 |
2,632 |
Treasury Stock |
|
-619 |
-667 |
-667 |
-667 |
-667 |
-693 |
-728 |
Accumulated Other Comprehensive Income / (Loss) |
|
-113 |
-91 |
-99 |
-124 |
-92 |
-93 |
-66 |
Annual Metrics And Ratios for Cathay General Bancorp
This table displays calculated financial ratios and metrics derived from Cathay General Bancorp's official financial filings.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
7.59% |
9.41% |
17.90% |
12.33% |
3.69% |
-3.99% |
9.65% |
21.18% |
2.47% |
-9.92% |
EBITDA Growth |
|
12.09% |
10.08% |
9.87% |
24.21% |
4.97% |
-17.39% |
31.40% |
21.16% |
-9.25% |
-21.67% |
EBIT Growth |
|
0.59% |
9.55% |
23.17% |
13.20% |
3.46% |
-27.31% |
50.35% |
23.75% |
-14.59% |
-21.32% |
NOPAT Growth |
|
16.89% |
8.68% |
0.54% |
54.44% |
2.67% |
-18.01% |
30.34% |
20.90% |
-1.81% |
-19.24% |
Net Income Growth |
|
16.89% |
8.68% |
0.54% |
54.44% |
2.67% |
-18.01% |
30.34% |
20.90% |
-1.81% |
-19.24% |
EPS Growth |
|
15.12% |
10.61% |
-0.91% |
53.46% |
4.50% |
-17.53% |
32.40% |
27.11% |
0.62% |
-18.72% |
Operating Cash Flow Growth |
|
17.74% |
32.66% |
6.17% |
35.22% |
29.25% |
-26.44% |
4.49% |
39.79% |
-17.68% |
-14.45% |
Free Cash Flow Firm Growth |
|
-50.69% |
-67.70% |
79.96% |
1.37% |
-100.29% |
174,102.65% |
-2,825.26% |
201.51% |
-99.76% |
1,408.91% |
Invested Capital Growth |
|
-2.16% |
4.09% |
1.86% |
5.29% |
9.78% |
-13.61% |
670.45% |
-85.15% |
10.02% |
-10.81% |
Revenue Q/Q Growth |
|
3.27% |
2.06% |
4.97% |
2.26% |
-1.02% |
0.24% |
3.82% |
5.14% |
-1.06% |
-2.51% |
EBITDA Q/Q Growth |
|
4.08% |
-0.27% |
4.43% |
10.66% |
-4.18% |
0.36% |
3.03% |
6.94% |
-6.33% |
-5.59% |
EBIT Q/Q Growth |
|
0.74% |
2.60% |
4.29% |
1.56% |
0.53% |
-0.95% |
4.76% |
7.44% |
-8.66% |
-1.93% |
NOPAT Q/Q Growth |
|
3.78% |
3.90% |
-11.14% |
16.60% |
0.99% |
1.56% |
1.51% |
6.58% |
-4.08% |
-0.81% |
Net Income Q/Q Growth |
|
3.78% |
3.90% |
-11.14% |
16.60% |
0.99% |
1.56% |
1.51% |
6.58% |
-4.08% |
-0.81% |
EPS Q/Q Growth |
|
3.13% |
4.78% |
-11.79% |
17.25% |
1.16% |
1.77% |
2.43% |
7.81% |
-3.95% |
-0.50% |
Operating Cash Flow Q/Q Growth |
|
3.91% |
5.00% |
32.80% |
-7.70% |
3.33% |
-7.08% |
3.06% |
1.00% |
-8.47% |
6.82% |
Free Cash Flow Firm Q/Q Growth |
|
-65.12% |
115.05% |
-66.55% |
-67.15% |
99.68% |
27.44% |
-4,398.53% |
42,454.67% |
-91.24% |
1,062.86% |
Invested Capital Q/Q Growth |
|
9.19% |
-10.57% |
-3.05% |
8.15% |
3.33% |
-1.33% |
695.50% |
6.14% |
22.05% |
0.51% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
62.77% |
63.15% |
58.85% |
65.07% |
65.88% |
56.68% |
67.92% |
67.91% |
60.14% |
52.30% |
EBIT Margin |
|
53.61% |
53.67% |
56.07% |
56.51% |
56.38% |
42.69% |
58.53% |
59.78% |
49.82% |
43.52% |
Profit (Net Income) Margin |
|
39.06% |
38.80% |
33.09% |
45.50% |
45.05% |
38.47% |
45.73% |
45.62% |
43.72% |
39.19% |
Tax Burden Percent |
|
72.87% |
72.30% |
59.01% |
80.51% |
79.90% |
90.11% |
78.12% |
76.32% |
87.75% |
90.06% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
27.13% |
27.70% |
40.99% |
19.49% |
20.10% |
9.89% |
21.88% |
23.68% |
12.25% |
9.94% |
Return on Invested Capital (ROIC) |
|
6.22% |
6.70% |
6.54% |
9.76% |
9.31% |
7.83% |
2.53% |
3.01% |
10.88% |
8.86% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.22% |
6.70% |
6.54% |
9.76% |
9.31% |
7.83% |
2.53% |
3.01% |
10.88% |
8.86% |
Return on Net Nonoperating Assets (RNNOA) |
|
3.39% |
3.09% |
2.72% |
3.52% |
3.33% |
1.89% |
9.74% |
11.65% |
2.72% |
1.38% |
Return on Equity (ROE) |
|
9.62% |
9.79% |
9.26% |
13.28% |
12.64% |
9.71% |
12.26% |
14.66% |
13.59% |
10.25% |
Cash Return on Invested Capital (CROIC) |
|
8.40% |
2.69% |
4.70% |
4.60% |
-0.01% |
22.43% |
-151.52% |
151.30% |
1.33% |
20.29% |
Operating Return on Assets (OROA) |
|
1.79% |
1.74% |
1.98% |
2.08% |
2.00% |
1.37% |
1.91% |
2.21% |
1.79% |
1.38% |
Return on Assets (ROA) |
|
1.30% |
1.26% |
1.17% |
1.68% |
1.60% |
1.23% |
1.49% |
1.68% |
1.57% |
1.24% |
Return on Common Equity (ROCE) |
|
9.62% |
9.79% |
9.26% |
13.28% |
12.64% |
9.71% |
12.26% |
14.66% |
13.59% |
10.25% |
Return on Equity Simple (ROE_SIMPLE) |
|
9.22% |
9.58% |
8.92% |
12.81% |
12.17% |
9.46% |
12.19% |
14.58% |
12.94% |
10.05% |
Net Operating Profit after Tax (NOPAT) |
|
161 |
175 |
176 |
272 |
279 |
229 |
298 |
361 |
354 |
286 |
NOPAT Margin |
|
39.06% |
38.80% |
33.09% |
45.50% |
45.05% |
38.47% |
45.73% |
45.62% |
43.72% |
39.19% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
31.38% |
30.91% |
29.72% |
29.59% |
29.57% |
29.57% |
28.69% |
25.17% |
26.48% |
32.02% |
Operating Expenses to Revenue |
|
49.15% |
49.79% |
44.40% |
44.25% |
44.75% |
47.65% |
43.92% |
38.38% |
46.97% |
51.35% |
Earnings before Interest and Taxes (EBIT) |
|
221 |
242 |
298 |
338 |
349 |
254 |
382 |
473 |
404 |
318 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
259 |
285 |
313 |
389 |
408 |
337 |
443 |
537 |
487 |
382 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.11 |
1.29 |
1.38 |
1.05 |
1.12 |
0.94 |
1.24 |
1.14 |
1.14 |
1.18 |
Price to Tangible Book Value (P/TBV) |
|
1.41 |
1.62 |
1.71 |
1.28 |
1.35 |
1.12 |
1.47 |
1.34 |
1.32 |
1.36 |
Price to Revenue (P/Rev) |
|
4.71 |
5.21 |
5.13 |
3.74 |
4.16 |
3.83 |
4.66 |
3.55 |
3.84 |
4.61 |
Price to Earnings (P/E) |
|
12.05 |
13.43 |
15.51 |
8.22 |
9.24 |
9.95 |
10.20 |
7.79 |
8.79 |
11.77 |
Dividend Yield |
|
2.34% |
2.52% |
2.57% |
3.74% |
3.83% |
4.34% |
3.22% |
3.60% |
3.18% |
2.88% |
Earnings Yield |
|
8.30% |
7.45% |
6.45% |
12.17% |
10.82% |
10.05% |
9.81% |
12.84% |
11.38% |
8.50% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.80 |
0.75 |
1.08 |
0.83 |
0.90 |
0.42 |
0.14 |
0.73 |
0.87 |
0.83 |
Enterprise Value to Revenue (EV/Rev) |
|
4.94 |
4.44 |
5.51 |
3.97 |
4.57 |
1.93 |
4.46 |
2.88 |
3.65 |
3.46 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
7.87 |
7.03 |
9.37 |
6.09 |
6.93 |
3.41 |
6.56 |
4.23 |
6.07 |
6.61 |
Enterprise Value to EBIT (EV/EBIT) |
|
9.21 |
8.27 |
9.83 |
7.02 |
8.10 |
4.53 |
7.62 |
4.81 |
7.33 |
7.94 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
12.64 |
11.44 |
16.66 |
8.72 |
10.14 |
5.02 |
9.75 |
6.30 |
8.35 |
8.82 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
11.52 |
8.54 |
11.79 |
7.04 |
6.51 |
3.59 |
8.70 |
4.86 |
7.69 |
7.66 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
9.36 |
28.50 |
23.19 |
18.49 |
0.00 |
1.75 |
0.00 |
0.13 |
68.15 |
3.85 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.47 |
0.46 |
0.38 |
0.35 |
0.37 |
0.12 |
0.00 |
0.25 |
0.25 |
0.07 |
Long-Term Debt to Equity |
|
0.24 |
0.27 |
0.33 |
0.35 |
0.36 |
0.12 |
0.00 |
0.25 |
0.25 |
0.07 |
Financial Leverage |
|
0.55 |
0.46 |
0.42 |
0.36 |
0.36 |
0.24 |
3.85 |
3.88 |
0.25 |
0.16 |
Leverage Ratio |
|
7.39 |
7.77 |
7.93 |
7.92 |
7.90 |
7.88 |
8.21 |
8.71 |
8.64 |
8.26 |
Compound Leverage Factor |
|
7.39 |
7.77 |
7.93 |
7.92 |
7.90 |
7.88 |
8.21 |
8.71 |
8.64 |
8.26 |
Debt to Total Capital |
|
31.74% |
31.40% |
27.32% |
25.77% |
26.89% |
10.80% |
0.00% |
20.21% |
19.78% |
6.47% |
Short-Term Debt to Total Capital |
|
15.62% |
13.13% |
3.68% |
0.00% |
0.82% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
16.12% |
18.26% |
23.63% |
25.77% |
26.07% |
10.80% |
0.00% |
20.21% |
19.78% |
6.47% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
68.26% |
68.60% |
72.68% |
74.23% |
73.11% |
89.20% |
100.00% |
79.79% |
80.22% |
93.53% |
Debt to EBITDA |
|
3.14 |
2.94 |
2.37 |
1.89 |
2.07 |
0.87 |
0.00 |
1.17 |
1.39 |
0.52 |
Net Debt to EBITDA |
|
0.37 |
-1.22 |
0.64 |
0.35 |
0.61 |
-3.35 |
0.00 |
-1.00 |
-0.32 |
-2.21 |
Long-Term Debt to EBITDA |
|
1.59 |
1.71 |
2.05 |
1.89 |
2.00 |
0.87 |
0.00 |
1.17 |
1.39 |
0.52 |
Debt to NOPAT |
|
5.04 |
4.78 |
4.21 |
2.71 |
3.02 |
1.28 |
0.00 |
1.74 |
1.91 |
0.69 |
Net Debt to NOPAT |
|
0.59 |
-1.99 |
1.15 |
0.50 |
0.90 |
-4.93 |
0.00 |
-1.49 |
-0.43 |
-2.95 |
Long-Term Debt to NOPAT |
|
2.56 |
2.78 |
3.64 |
2.71 |
2.93 |
1.28 |
0.00 |
1.74 |
1.91 |
0.69 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
218 |
70 |
126 |
128 |
-0.38 |
656 |
-17,877 |
18,147 |
43 |
655 |
Operating Cash Flow to CapEx |
|
6,059.57% |
6,676.22% |
0.00% |
5,045.55% |
6,098.12% |
5,537.47% |
8,967.73% |
13,786.34% |
11,312.61% |
9,052.67% |
Free Cash Flow to Firm to Interest Expense |
|
2.94 |
0.87 |
1.57 |
1.05 |
0.00 |
4.42 |
-260.01 |
154.33 |
0.09 |
0.99 |
Operating Cash Flow to Interest Expense |
|
2.39 |
2.89 |
3.09 |
2.76 |
2.24 |
2.16 |
4.86 |
3.97 |
0.77 |
0.50 |
Operating Cash Flow Less CapEx to Interest Expense |
|
2.35 |
2.84 |
3.12 |
2.70 |
2.20 |
2.12 |
4.81 |
3.95 |
0.76 |
0.49 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.04 |
0.04 |
0.03 |
Fixed Asset Turnover |
|
3.95 |
4.21 |
5.10 |
5.79 |
5.97 |
5.74 |
6.45 |
8.14 |
8.72 |
8.12 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
2,561 |
2,665 |
2,715 |
2,859 |
3,138 |
2,711 |
20,887 |
3,101 |
3,411 |
3,043 |
Invested Capital Turnover |
|
0.16 |
0.17 |
0.20 |
0.21 |
0.21 |
0.20 |
0.06 |
0.07 |
0.25 |
0.23 |
Increase / (Decrease) in Invested Capital |
|
-56 |
105 |
50 |
144 |
280 |
-427 |
18,176 |
-17,786 |
311 |
-369 |
Enterprise Value (EV) |
|
2,036 |
2,003 |
2,933 |
2,370 |
2,830 |
1,150 |
2,908 |
2,273 |
2,958 |
2,522 |
Market Capitalization |
|
1,941 |
2,351 |
2,731 |
2,234 |
2,580 |
2,278 |
3,042 |
2,808 |
3,112 |
3,365 |
Book Value per Share |
|
$21.58 |
$23.18 |
$24.42 |
$26.17 |
$28.78 |
$30.36 |
$31.68 |
$33.25 |
$37.71 |
$39.97 |
Tangible Book Value per Share |
|
$16.94 |
$18.42 |
$19.71 |
$21.49 |
$24.04 |
$25.62 |
$26.80 |
$28.12 |
$32.47 |
$34.64 |
Total Capital |
|
2,561 |
2,665 |
2,715 |
2,859 |
3,138 |
2,711 |
2,446 |
3,101 |
3,411 |
3,043 |
Total Debt |
|
813 |
837 |
742 |
737 |
844 |
293 |
0.00 |
627 |
675 |
197 |
Total Long-Term Debt |
|
413 |
487 |
642 |
737 |
818 |
293 |
0.00 |
627 |
675 |
197 |
Net Debt |
|
96 |
-348 |
202 |
136 |
250 |
-1,128 |
-134 |
-536 |
-154 |
-843 |
Capital Expenditures (CapEx) |
|
2.92 |
3.51 |
-2.41 |
6.67 |
7.13 |
5.78 |
3.73 |
3.39 |
3.40 |
3.64 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
813 |
837 |
742 |
737 |
844 |
293 |
18,440 |
627 |
675 |
197 |
Total Depreciation and Amortization (D&A) |
|
38 |
43 |
15 |
51 |
59 |
83 |
61 |
64 |
84 |
64 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$2.00 |
$2.21 |
$2.19 |
$3.35 |
$3.49 |
$2.88 |
$3.81 |
$4.85 |
$4.88 |
$3.97 |
Adjusted Weighted Average Basic Shares Outstanding |
|
80.56M |
79.15M |
80.26M |
81.13M |
80.00M |
79.58M |
78.27M |
74.34M |
72.57M |
72.07M |
Adjusted Diluted Earnings per Share |
|
$1.98 |
$2.19 |
$2.17 |
$3.33 |
$3.48 |
$2.87 |
$3.80 |
$4.83 |
$4.86 |
$3.95 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
81.29M |
79.93M |
81.00M |
81.61M |
80.25M |
79.78M |
78.57M |
74.66M |
72.86M |
72.33M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
79.60M |
79.62M |
81.12M |
80.48M |
79.65M |
79.51M |
75.29M |
72.56M |
72.67M |
70.29M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
161 |
175 |
178 |
274 |
279 |
229 |
300 |
364 |
355 |
286 |
Normalized NOPAT Margin |
|
39.06% |
38.80% |
33.55% |
45.78% |
45.05% |
38.47% |
45.99% |
46.02% |
43.79% |
39.19% |
Pre Tax Income Margin |
|
53.61% |
53.67% |
56.07% |
56.51% |
56.38% |
42.69% |
58.53% |
59.78% |
49.82% |
43.52% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
2.99 |
2.98 |
3.71 |
2.77 |
1.80 |
1.71 |
5.55 |
4.02 |
0.81 |
0.48 |
NOPAT to Interest Expense |
|
2.18 |
2.16 |
2.19 |
2.23 |
1.44 |
1.54 |
4.34 |
3.07 |
0.71 |
0.43 |
EBIT Less CapEx to Interest Expense |
|
2.95 |
2.94 |
3.74 |
2.71 |
1.76 |
1.67 |
5.50 |
3.99 |
0.80 |
0.48 |
NOPAT Less CapEx to Interest Expense |
|
2.14 |
2.11 |
2.22 |
2.17 |
1.40 |
1.50 |
4.28 |
3.04 |
0.70 |
0.43 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
28.11% |
33.85% |
39.70% |
30.69% |
35.51% |
43.12% |
33.30% |
27.99% |
27.85% |
34.26% |
Augmented Payout Ratio |
|
64.98% |
64.94% |
39.70% |
46.37% |
48.52% |
53.43% |
89.31% |
67.18% |
32.56% |
63.88% |
Quarterly Metrics And Ratios for Cathay General Bancorp
This table displays calculated financial ratios and metrics derived from Cathay General Bancorp's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
25.93% |
22.05% |
15.19% |
7.83% |
-6.72% |
-4.05% |
-15.24% |
-12.76% |
-2.05% |
-9.14% |
EBITDA Growth |
|
44.05% |
29.98% |
19.31% |
1.03% |
-20.31% |
-28.33% |
-32.90% |
-24.58% |
-14.70% |
-11.87% |
EBIT Growth |
|
45.38% |
33.20% |
17.65% |
-9.27% |
-28.85% |
-29.14% |
-30.63% |
-29.31% |
-15.51% |
-6.72% |
NOPAT Growth |
|
36.79% |
29.57% |
27.96% |
4.77% |
-16.83% |
-15.45% |
-25.59% |
-28.31% |
-18.04% |
-2.82% |
Net Income Growth |
|
36.79% |
29.57% |
27.96% |
4.77% |
-16.83% |
-15.45% |
-25.59% |
-28.31% |
-18.04% |
-2.82% |
EPS Growth |
|
43.01% |
35.71% |
33.33% |
8.47% |
-15.04% |
-15.04% |
-25.76% |
-28.13% |
-16.81% |
-1.77% |
Operating Cash Flow Growth |
|
164.88% |
4.78% |
40.15% |
-0.34% |
-43.20% |
-35.09% |
-27.23% |
-19.59% |
-24.13% |
31.92% |
Free Cash Flow Firm Growth |
|
-201.17% |
198.80% |
-11,395.83% |
-2,333.31% |
205.99% |
-101.28% |
197.79% |
166.52% |
-178.89% |
296.81% |
Invested Capital Growth |
|
11.26% |
-85.15% |
752.46% |
33.41% |
-4.32% |
10.02% |
-85.57% |
-13.04% |
8.30% |
-10.81% |
Revenue Q/Q Growth |
|
9.29% |
3.13% |
-3.38% |
-0.99% |
-5.46% |
6.08% |
-14.64% |
1.91% |
6.16% |
-1.60% |
EBITDA Q/Q Growth |
|
16.72% |
2.50% |
-4.96% |
-4.95% |
-7.93% |
-7.82% |
-23.69% |
6.84% |
4.13% |
-4.76% |
EBIT Q/Q Growth |
|
14.90% |
0.97% |
-12.10% |
-11.03% |
-9.90% |
0.56% |
-13.95% |
-9.33% |
7.68% |
11.02% |
NOPAT Q/Q Growth |
|
11.30% |
-1.45% |
-1.63% |
-2.90% |
-11.64% |
0.19% |
-13.44% |
-6.45% |
1.03% |
18.79% |
Net Income Q/Q Growth |
|
11.30% |
-1.45% |
-1.63% |
-2.90% |
-11.64% |
0.19% |
-13.44% |
-6.45% |
1.03% |
18.79% |
EPS Q/Q Growth |
|
12.71% |
0.00% |
-0.75% |
-3.03% |
-11.72% |
0.00% |
-13.27% |
-6.12% |
2.17% |
18.09% |
Operating Cash Flow Q/Q Growth |
|
107.18% |
-46.21% |
19.46% |
-25.16% |
18.09% |
-38.54% |
33.97% |
-17.30% |
11.43% |
6.86% |
Free Cash Flow Firm Q/Q Growth |
|
-650.44% |
9,192.39% |
-208.21% |
95.88% |
126.12% |
-209.46% |
8,392.55% |
-97.19% |
-130.98% |
373.07% |
Invested Capital Q/Q Growth |
|
9.50% |
6.14% |
610.52% |
-83.84% |
-21.47% |
22.05% |
-6.79% |
-2.66% |
-2.20% |
0.51% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
71.02% |
70.58% |
64.89% |
62.30% |
60.67% |
52.72% |
51.37% |
53.86% |
52.83% |
51.14% |
EBIT Margin |
|
62.69% |
61.37% |
55.83% |
50.17% |
47.81% |
45.32% |
45.69% |
40.65% |
41.24% |
46.53% |
Profit (Net Income) Margin |
|
47.75% |
45.63% |
46.45% |
45.55% |
42.57% |
40.21% |
40.78% |
37.43% |
35.62% |
43.01% |
Tax Burden Percent |
|
76.17% |
74.35% |
83.20% |
90.80% |
89.05% |
88.72% |
89.24% |
92.08% |
86.39% |
92.43% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
23.83% |
25.65% |
16.80% |
9.20% |
10.95% |
11.28% |
10.76% |
7.92% |
13.61% |
7.57% |
Return on Invested Capital (ROIC) |
|
12.94% |
3.01% |
3.09% |
12.18% |
12.19% |
10.00% |
2.52% |
8.47% |
9.16% |
9.72% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
12.94% |
3.01% |
3.09% |
12.18% |
12.19% |
10.00% |
2.52% |
8.47% |
9.16% |
9.72% |
Return on Net Nonoperating Assets (RNNOA) |
|
1.76% |
11.65% |
12.22% |
2.89% |
1.59% |
2.50% |
9.42% |
1.97% |
0.59% |
1.52% |
Return on Equity (ROE) |
|
14.71% |
14.66% |
15.30% |
15.07% |
13.78% |
12.50% |
11.93% |
10.44% |
9.75% |
11.24% |
Cash Return on Invested Capital (CROIC) |
|
1.54% |
151.30% |
-154.90% |
-16.23% |
17.33% |
1.33% |
152.16% |
23.06% |
1.93% |
20.29% |
Operating Return on Assets (OROA) |
|
2.26% |
2.27% |
2.13% |
1.89% |
1.75% |
1.63% |
1.57% |
1.32% |
1.34% |
1.47% |
Return on Assets (ROA) |
|
1.72% |
1.68% |
1.77% |
1.71% |
1.56% |
1.45% |
1.40% |
1.22% |
1.16% |
1.36% |
Return on Common Equity (ROCE) |
|
14.71% |
14.66% |
15.30% |
15.07% |
13.78% |
12.50% |
11.93% |
10.44% |
9.75% |
11.24% |
Return on Equity Simple (ROE_SIMPLE) |
|
13.98% |
0.00% |
15.01% |
14.83% |
13.99% |
0.00% |
11.86% |
10.85% |
10.19% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
99 |
98 |
96 |
93 |
82 |
83 |
71 |
67 |
68 |
80 |
NOPAT Margin |
|
47.75% |
45.63% |
46.45% |
45.55% |
42.57% |
40.21% |
40.78% |
37.43% |
35.62% |
43.01% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
23.94% |
23.44% |
25.41% |
25.85% |
28.02% |
26.75% |
34.50% |
31.83% |
30.34% |
31.60% |
Operating Expenses to Revenue |
|
36.35% |
37.97% |
40.25% |
45.36% |
48.57% |
53.84% |
53.22% |
55.65% |
51.11% |
45.70% |
Earnings before Interest and Taxes (EBIT) |
|
130 |
131 |
115 |
103 |
93 |
93 |
80 |
73 |
78 |
87 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
147 |
151 |
134 |
127 |
117 |
108 |
90 |
96 |
100 |
95 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.11 |
1.14 |
0.94 |
0.86 |
0.92 |
1.14 |
0.98 |
0.98 |
1.10 |
1.18 |
Price to Tangible Book Value (P/TBV) |
|
1.32 |
1.34 |
1.10 |
1.01 |
1.08 |
1.32 |
1.14 |
1.14 |
1.26 |
1.36 |
Price to Revenue (P/Rev) |
|
3.57 |
3.55 |
2.92 |
2.70 |
2.97 |
3.84 |
3.50 |
3.65 |
4.14 |
4.61 |
Price to Earnings (P/E) |
|
7.94 |
7.79 |
6.25 |
5.83 |
6.59 |
8.79 |
8.26 |
9.06 |
10.75 |
11.77 |
Dividend Yield |
|
3.77% |
3.60% |
4.14% |
4.39% |
4.05% |
3.18% |
3.63% |
3.61% |
3.17% |
2.88% |
Earnings Yield |
|
12.59% |
12.84% |
15.99% |
17.15% |
15.16% |
11.38% |
12.10% |
11.04% |
9.30% |
8.50% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.66 |
0.73 |
0.10 |
0.48 |
0.51 |
0.87 |
0.61 |
0.63 |
0.65 |
0.83 |
Enterprise Value to Revenue (EV/Rev) |
|
2.56 |
2.88 |
2.61 |
2.07 |
1.74 |
3.65 |
2.50 |
2.58 |
2.62 |
3.46 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
3.84 |
4.23 |
3.89 |
3.13 |
2.75 |
6.07 |
4.30 |
4.61 |
4.84 |
6.61 |
Enterprise Value to EBIT (EV/EBIT) |
|
4.38 |
4.81 |
4.36 |
3.60 |
3.23 |
7.33 |
5.29 |
5.75 |
6.05 |
7.94 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
5.69 |
6.30 |
5.59 |
4.47 |
3.87 |
8.35 |
5.91 |
6.41 |
6.79 |
8.82 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
4.16 |
4.86 |
4.25 |
3.44 |
3.40 |
7.69 |
5.54 |
5.82 |
6.35 |
7.66 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
45.17 |
0.13 |
0.00 |
0.00 |
2.88 |
68.15 |
0.10 |
2.53 |
34.76 |
3.85 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.21 |
0.25 |
0.00 |
0.37 |
0.06 |
0.25 |
0.14 |
0.11 |
0.07 |
0.07 |
Long-Term Debt to Equity |
|
0.21 |
0.25 |
0.00 |
0.37 |
0.06 |
0.25 |
0.14 |
0.11 |
0.07 |
0.07 |
Financial Leverage |
|
0.14 |
3.88 |
3.96 |
0.24 |
0.13 |
0.25 |
3.74 |
0.23 |
0.06 |
0.16 |
Leverage Ratio |
|
8.55 |
8.71 |
8.64 |
8.79 |
8.84 |
8.64 |
8.54 |
8.57 |
8.43 |
8.26 |
Compound Leverage Factor |
|
8.55 |
8.71 |
8.64 |
8.79 |
8.84 |
8.64 |
8.54 |
8.57 |
8.43 |
8.26 |
Debt to Total Capital |
|
17.18% |
20.21% |
0.00% |
26.88% |
5.60% |
19.78% |
12.63% |
9.76% |
6.50% |
6.47% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
17.18% |
20.21% |
0.00% |
26.88% |
5.60% |
19.78% |
12.63% |
9.76% |
6.50% |
6.47% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
82.82% |
79.79% |
100.00% |
73.12% |
94.40% |
80.22% |
87.37% |
90.24% |
93.50% |
93.53% |
Debt to EBITDA |
|
1.00 |
1.17 |
0.00 |
1.74 |
0.30 |
1.39 |
0.89 |
0.72 |
0.49 |
0.52 |
Net Debt to EBITDA |
|
-1.52 |
-1.00 |
0.00 |
-0.96 |
-1.94 |
-0.32 |
-1.71 |
-1.91 |
-2.82 |
-2.21 |
Long-Term Debt to EBITDA |
|
1.00 |
1.17 |
0.00 |
1.74 |
0.30 |
1.39 |
0.89 |
0.72 |
0.49 |
0.52 |
Debt to NOPAT |
|
1.48 |
1.74 |
0.00 |
2.48 |
0.42 |
1.91 |
1.22 |
1.00 |
0.68 |
0.69 |
Net Debt to NOPAT |
|
-2.25 |
-1.49 |
0.00 |
-1.36 |
-2.73 |
-0.43 |
-2.35 |
-2.65 |
-3.96 |
-2.95 |
Long-Term Debt to NOPAT |
|
1.48 |
1.74 |
0.00 |
2.48 |
0.42 |
1.91 |
1.22 |
1.00 |
0.68 |
0.69 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-197 |
17,884 |
-19,351 |
-798 |
208 |
-228 |
18,923 |
531 |
-164 |
449 |
Operating Cash Flow to CapEx |
|
21,818.52% |
34,140.40% |
41,073.22% |
13,595.35% |
15,958.57% |
3,722.45% |
9,625.55% |
13,680.49% |
6,742.57% |
8,841.14% |
Free Cash Flow to Firm to Interest Expense |
|
-6.90 |
288.57 |
-208.19 |
-6.73 |
1.51 |
-1.51 |
115.34 |
3.17 |
-0.97 |
2.83 |
Operating Cash Flow to Interest Expense |
|
6.62 |
1.64 |
1.30 |
0.76 |
0.78 |
0.44 |
0.54 |
0.44 |
0.48 |
0.55 |
Operating Cash Flow Less CapEx to Interest Expense |
|
6.59 |
1.63 |
1.30 |
0.76 |
0.77 |
0.42 |
0.53 |
0.43 |
0.47 |
0.54 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
7.64 |
8.14 |
8.52 |
8.78 |
8.74 |
8.72 |
8.48 |
8.29 |
8.31 |
8.12 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
2,921 |
3,101 |
22,032 |
3,559 |
2,795 |
3,411 |
3,180 |
3,095 |
3,027 |
3,043 |
Invested Capital Turnover |
|
0.27 |
0.07 |
0.07 |
0.27 |
0.29 |
0.25 |
0.06 |
0.23 |
0.26 |
0.23 |
Increase / (Decrease) in Invested Capital |
|
296 |
-17,786 |
19,447 |
891 |
-126 |
311 |
-18,852 |
-464 |
232 |
-369 |
Enterprise Value (EV) |
|
1,926 |
2,273 |
2,134 |
1,724 |
1,428 |
2,958 |
1,949 |
1,943 |
1,958 |
2,522 |
Market Capitalization |
|
2,688 |
2,808 |
2,386 |
2,250 |
2,435 |
3,112 |
2,723 |
2,747 |
3,100 |
3,365 |
Book Value per Share |
|
$32.49 |
$33.25 |
$35.04 |
$35.88 |
$36.36 |
$37.71 |
$38.23 |
$38.36 |
$39.22 |
$39.97 |
Tangible Book Value per Share |
|
$27.35 |
$28.12 |
$29.78 |
$30.63 |
$31.12 |
$32.47 |
$33.00 |
$33.15 |
$33.96 |
$34.64 |
Total Capital |
|
2,921 |
3,101 |
2,542 |
3,559 |
2,795 |
3,411 |
3,180 |
3,095 |
3,027 |
3,043 |
Total Debt |
|
502 |
627 |
0.00 |
957 |
157 |
675 |
402 |
302 |
197 |
197 |
Total Long-Term Debt |
|
502 |
627 |
0.00 |
957 |
157 |
675 |
402 |
302 |
197 |
197 |
Net Debt |
|
-762 |
-536 |
-252 |
-526 |
-1,006 |
-154 |
-774 |
-803 |
-1,142 |
-843 |
Capital Expenditures (CapEx) |
|
0.86 |
0.30 |
0.30 |
0.67 |
0.67 |
1.77 |
0.92 |
0.53 |
1.21 |
0.98 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
502 |
627 |
19,489 |
957 |
157 |
675 |
402 |
302 |
197 |
197 |
Total Depreciation and Amortization (D&A) |
|
17 |
20 |
19 |
25 |
25 |
15 |
9.95 |
24 |
22 |
8.60 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.35 |
$1.32 |
$1.32 |
$1.29 |
$1.14 |
$1.13 |
$0.98 |
$0.92 |
$0.94 |
$1.13 |
Adjusted Weighted Average Basic Shares Outstanding |
|
73.16M |
74.34M |
72.53M |
72.54M |
72.57M |
72.57M |
72.67M |
72.66M |
71.79M |
72.07M |
Adjusted Diluted Earnings per Share |
|
$1.35 |
$1.33 |
$1.32 |
$1.28 |
$1.13 |
$1.13 |
$0.98 |
$0.92 |
$0.94 |
$1.11 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
73.44M |
74.66M |
72.90M |
72.75M |
72.89M |
72.86M |
72.97M |
72.83M |
72.03M |
72.33M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
74.41M |
72.56M |
72.54M |
72.56M |
72.65M |
72.67M |
72.81M |
72.17M |
71.20M |
70.29M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
99 |
98 |
96 |
93 |
82 |
83 |
71 |
67 |
68 |
80 |
Normalized NOPAT Margin |
|
47.77% |
45.64% |
46.45% |
45.55% |
42.57% |
40.21% |
40.78% |
37.43% |
35.62% |
43.01% |
Pre Tax Income Margin |
|
62.69% |
61.37% |
55.83% |
50.17% |
47.81% |
45.32% |
45.69% |
40.65% |
41.24% |
46.53% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
4.56 |
2.12 |
1.24 |
0.87 |
0.67 |
0.62 |
0.49 |
0.43 |
0.46 |
0.55 |
NOPAT to Interest Expense |
|
3.48 |
1.57 |
1.03 |
0.79 |
0.60 |
0.55 |
0.44 |
0.40 |
0.40 |
0.50 |
EBIT Less CapEx to Interest Expense |
|
4.53 |
2.11 |
1.24 |
0.86 |
0.67 |
0.60 |
0.48 |
0.43 |
0.45 |
0.54 |
NOPAT Less CapEx to Interest Expense |
|
3.45 |
1.57 |
1.03 |
0.78 |
0.59 |
0.53 |
0.43 |
0.40 |
0.39 |
0.50 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
30.17% |
27.99% |
26.22% |
25.70% |
26.76% |
27.85% |
29.96% |
32.60% |
34.17% |
34.26% |
Augmented Payout Ratio |
|
82.25% |
67.18% |
59.01% |
50.20% |
39.82% |
32.56% |
29.94% |
40.94% |
55.18% |
63.88% |
Key Financial Trends
Cathay General Bancorp (NASDAQ: CATY) has demonstrated solid financial performance over the last four years, showing growth in key profitability metrics, stable asset growth, and active management of liabilities and equity. Here's a summary of the important trends and financial highlights based on the available quarterly financial data:
- Net Interest Income Growth: Net interest income has remained strong each quarter, around $165 to $185 million quarterly in 2024, supported by steady loans and leases interest income around $300 million each quarter, reflecting healthy core banking operations.
- Consistent Profitability: Quarterly net income to common shareholders ranged from approximately $66 million to $80 million in 2024, showing stable earnings with Q4 2024 net income at about $80.2 million, indicating ongoing profitability improvement.
- Sustained Earnings Per Share (EPS): Diluted EPS steadily increased during 2024, from $0.92 in Q2 to $1.11 in Q4, suggesting controlled share dilution and earnings growth per share for shareholders.
- Strong Operating Cash Flow: Cathay generated positive and increasing net cash from operating activities ($88.2M in Q4 2024), highlighting good cash conversion from net income and operating assets/liabilities management.
- Controlled Credit Loss Provisions: Provision for credit losses remained stable at $14.5 million in Q4 2024, consistent with prior quarters, signaling manageable credit risk and stable loan portfolio quality.
- Dividend Stability: The company maintained quarterly cash dividends at $0.34 per share consistently through 2023 and 2024, demonstrating commitment to returning value to shareholders.
- Investment Securities Trends: Interest income from investments ranged approximately $13.5M to $15.6M quarterly in 2024, with occasional unrealized capital losses (e.g. Q4 2024 net realized & unrealized capital losses of -$1.3M), reflecting sensitivity to market fluctuations.
- Active Asset and Liability Management: Total assets have slightly increased, with loans and leases net of allowance consistently above $19 billion through 2024 Q3, while deposits remain strong with some quarterly fluctuations in deposits and borrowings.
- Non-Interest Expense Pressures: Non-interest expenses were significant, totaling $85.2 million in Q4 2024 and including large amortization adjustments. Some quarters show large reversals in amortization expense (negative amortization expense in Q4 2024), which can distort expense trends and indicate changing asset valuations or accounting treatments.
- Net Cash Used in Financing Activities in Q4 2024: The company experienced substantial net cash outflows from financing activities (-$305 million), notably due to repurchases and dividend payments which may reduce liquidity if persistent.
Summary: Cathay General Bancorp’s financials illustrate a stable and profitable bank with consistent earnings growth, a strong balance sheet, and good cash flow from operations. The company maintains solid interest income from loans, controls credit losses effectively, and supports dividends for shareholders. Some caution is warranted on elevated non-interest expenses related to amortizations and net cash outflows in financing, but no immediate red flags appear in the core operating performance. Investors may view CATY as a steady performer in the regional banking sector with potential for modest growth and income stability.
10/10/25 10:00 AM ETAI Generated. May Contain Errors.