Annual Income Statements for First Bancorp
This table shows First Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for First Bancorp
This table shows First Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
30 |
30 |
25 |
29 |
19 |
3.55 |
36 |
39 |
20 |
16 |
47 |
| Consolidated Net Income / (Loss) |
|
30 |
30 |
25 |
29 |
19 |
3.55 |
36 |
39 |
20 |
16 |
47 |
| Net Income / (Loss) Continuing Operations |
|
30 |
30 |
25 |
29 |
19 |
3.55 |
36 |
39 |
20 |
16 |
47 |
| Total Pre-Tax Income |
|
38 |
38 |
32 |
37 |
23 |
6.88 |
47 |
50 |
26 |
17 |
59 |
| Total Revenue |
|
100 |
97 |
92 |
96 |
97 |
66 |
106 |
111 |
90 |
84 |
122 |
| Net Interest Income / (Expense) |
|
85 |
83 |
79 |
81 |
83 |
89 |
93 |
97 |
102 |
106 |
107 |
| Total Interest Income |
|
124 |
127 |
127 |
129 |
131 |
132 |
133 |
137 |
144 |
144 |
142 |
| Loans and Leases Interest Income |
|
107 |
110 |
110 |
110 |
111 |
110 |
110 |
113 |
119 |
120 |
121 |
| Investment Securities Interest Income |
|
14 |
14 |
14 |
12 |
12 |
14 |
17 |
18 |
19 |
19 |
19 |
| Federal Funds Sold and Securities Borrowed Interest Income |
|
3.28 |
2.78 |
2.97 |
5.94 |
8.44 |
8.73 |
5.49 |
5.84 |
6.69 |
4.40 |
2.97 |
| Total Interest Expense |
|
39 |
44 |
47 |
48 |
48 |
44 |
40 |
40 |
42 |
37 |
35 |
| Deposits Interest Expense |
|
33 |
36 |
39 |
45 |
46 |
42 |
38 |
38 |
40 |
36 |
34 |
| Long-Term Debt Interest Expense |
|
6.51 |
8.11 |
8.21 |
2.96 |
1.95 |
1.77 |
1.66 |
1.66 |
1.68 |
1.48 |
1.23 |
| Total Non-Interest Income |
|
15 |
14 |
13 |
15 |
14 |
-23 |
13 |
14 |
-13 |
-22 |
15 |
| Service Charges on Deposit Accounts |
|
4.66 |
4.13 |
3.87 |
4.14 |
4.32 |
4.29 |
3.77 |
3.98 |
4.23 |
4.27 |
3.95 |
| Other Service Charges |
|
6.98 |
6.45 |
7.23 |
7.28 |
7.62 |
7.36 |
7.78 |
8.30 |
8.50 |
8.04 |
8.10 |
| Net Realized & Unrealized Capital Gains on Investments |
|
2.43 |
2.65 |
0.64 |
2.00 |
0.44 |
-36 |
0.18 |
0.85 |
-27 |
-36 |
1.78 |
| Other Non-Interest Income |
|
1.10 |
1.13 |
1.16 |
1.18 |
1.21 |
1.23 |
1.23 |
1.22 |
1.29 |
1.38 |
1.34 |
| Provision for Credit Losses |
|
0.00 |
2.95 |
1.20 |
0.54 |
14 |
0.51 |
1.12 |
2.21 |
3.44 |
4.73 |
3.08 |
| Total Non-Interest Expense |
|
62 |
56 |
59 |
58 |
60 |
58 |
58 |
59 |
60 |
62 |
60 |
| Salaries and Employee Benefits |
|
36 |
33 |
34 |
35 |
36 |
35 |
35 |
35 |
37 |
37 |
36 |
| Net Occupancy & Equipment Expense |
|
5.00 |
5.95 |
6.08 |
4.88 |
4.88 |
4.69 |
5.19 |
5.20 |
5.15 |
4.90 |
5.36 |
| Other Operating Expenses |
|
19 |
15 |
17 |
17 |
17 |
17 |
16 |
17 |
17 |
19 |
17 |
| Amortization Expense |
|
1.95 |
1.86 |
1.76 |
1.67 |
1.61 |
1.56 |
1.52 |
1.47 |
1.39 |
1.29 |
1.25 |
| Income Tax Expense |
|
7.76 |
8.02 |
6.51 |
8.17 |
3.89 |
3.33 |
10 |
11 |
5.59 |
1.23 |
12 |
| Basic Earnings per Share |
|
$0.73 |
$0.72 |
$0.61 |
$0.70 |
$0.45 |
$0.09 |
$0.88 |
$0.93 |
$0.49 |
$0.38 |
$1.13 |
| Weighted Average Basic Shares Outstanding |
|
40.74M |
40.75M |
40.84M |
40.88M |
40.97M |
41.02M |
41.13M |
41.17M |
41.24M |
41.20M |
41.25M |
| Diluted Earnings per Share |
|
$0.73 |
$0.72 |
$0.61 |
$0.70 |
$0.45 |
$0.08 |
$0.88 |
$0.93 |
$0.49 |
$0.38 |
$1.13 |
| Weighted Average Diluted Shares Outstanding |
|
41.20M |
41.16M |
41.25M |
41.26M |
41.37M |
41.33M |
41.41M |
41.44M |
41.48M |
41.45M |
41.46M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
41.09M |
41.13M |
41.17M |
41.28M |
41.34M |
41.36M |
41.42M |
41.46M |
41.47M |
41.48M |
41.38M |
| Cash Dividends to Common per Share |
|
$0.22 |
- |
$0.22 |
$0.22 |
$0.22 |
- |
$0.22 |
$0.23 |
$0.23 |
- |
$0.24 |
Annual Cash Flow Statements for First Bancorp
This table details how cash moves in and out of First Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
14 |
39 |
183 |
-30 |
-232 |
136 |
94 |
-191 |
-32 |
270 |
-198 |
| Net Cash From Operating Activities |
|
37 |
41 |
27 |
46 |
51 |
58 |
142 |
231 |
131 |
175 |
203 |
| Net Cash From Continuing Operating Activities |
|
37 |
41 |
27 |
43 |
51 |
58 |
142 |
231 |
131 |
175 |
203 |
| Net Income / (Loss) Continuing Operations |
|
27 |
28 |
46 |
89 |
92 |
81 |
96 |
147 |
104 |
76 |
111 |
| Consolidated Net Income / (Loss) |
|
27 |
28 |
46 |
89 |
92 |
81 |
96 |
147 |
104 |
76 |
111 |
| Provision For Loan Losses |
|
-0.78 |
-0.02 |
0.72 |
-3.59 |
2.26 |
35 |
15 |
12 |
18 |
16 |
12 |
| Depreciation Expense |
|
4.49 |
4.60 |
5.49 |
6.08 |
5.84 |
5.84 |
6.19 |
6.86 |
7.75 |
7.76 |
6.79 |
| Amortization Expense |
|
-0.78 |
0.10 |
7.15 |
9.32 |
11 |
13 |
20 |
20 |
20 |
17 |
14 |
| Non-Cash Adjustments to Reconcile Net Income |
|
13 |
-14 |
-29 |
-51 |
-53 |
-86 |
-11 |
46 |
-27 |
63 |
61 |
| Changes in Operating Assets and Liabilities, net |
|
-5.56 |
23 |
-3.71 |
-4.02 |
-6.34 |
8.99 |
16 |
-1.95 |
9.39 |
-6.41 |
-0.95 |
| Net Cash From Investing Activities |
|
-138 |
-240 |
-129 |
-313 |
-425 |
-962 |
-1,274 |
-713 |
-191 |
170 |
-562 |
| Net Cash From Continuing Investing Activities |
|
-138 |
-240 |
-129 |
-313 |
-425 |
-962 |
-1,274 |
-713 |
-191 |
170 |
-562 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-5.48 |
-8.69 |
-4.66 |
-11 |
-3.53 |
-12 |
-9.40 |
-5.29 |
-4.42 |
-2.66 |
-4.25 |
| Purchase of Investment Securities |
|
-250 |
-366 |
-406 |
-390 |
-664 |
-1,438 |
-1,761 |
-1,008 |
-541 |
-524 |
-1,254 |
| Sale of Property, Leasehold Improvements and Equipment |
|
1.62 |
2.03 |
0.15 |
2.75 |
1.80 |
0.19 |
0.31 |
0.30 |
0.97 |
1.34 |
7.26 |
| Sale and/or Maturity of Investments |
|
126 |
134 |
210 |
85 |
237 |
479 |
485 |
300 |
353 |
690 |
689 |
| Other Investing Activities, net |
|
-9.88 |
-2.01 |
- |
0.00 |
4.09 |
9.85 |
- |
0.00 |
0.00 |
4.52 |
0.00 |
| Net Cash From Financing Activities |
|
115 |
238 |
285 |
240 |
142 |
1,039 |
1,225 |
292 |
28 |
-75 |
161 |
| Net Cash From Continuing Financing Activities |
|
115 |
238 |
285 |
240 |
142 |
1,039 |
1,225 |
292 |
28 |
-75 |
161 |
| Net Change in Deposits |
|
115 |
159 |
195 |
253 |
272 |
1,342 |
1,258 |
103 |
-244 |
498 |
218 |
| Issuance of Debt |
|
70 |
85 |
203 |
100 |
0.00 |
-48 |
0.00 |
1,252 |
3,348 |
986 |
2.00 |
| Repayment of Debt |
|
- |
- |
-106 |
-101 |
-106 |
-202 |
-5.73 |
-1,032 |
-3,045 |
-1,525 |
-20 |
| Repurchase of Common Equity |
|
- |
- |
0.00 |
0.00 |
-10 |
-32 |
-4.04 |
- |
0.00 |
0.00 |
-0.99 |
| Payment of Dividends |
|
-7.11 |
-6.63 |
-7.60 |
-11 |
-14 |
-21 |
-22 |
-31 |
-35 |
-36 |
-37 |
| Other Financing Activities, Net |
|
0.06 |
0.21 |
0.06 |
-0.08 |
-0.57 |
-0.31 |
-0.79 |
-0.84 |
3.78 |
2.40 |
-0.20 |
| Cash Interest Paid |
|
7.01 |
7.65 |
12 |
23 |
34 |
21 |
10 |
14 |
136 |
187 |
159 |
| Cash Income Taxes Paid |
|
14 |
12 |
20 |
21 |
24 |
30 |
33 |
40 |
30 |
34 |
11 |
Quarterly Cash Flow Statements for First Bancorp
This table details how cash moves in and out of First Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-87 |
-36 |
116 |
255 |
136 |
-237 |
265 |
-61 |
-113 |
-288 |
288 |
| Net Cash From Operating Activities |
|
28 |
38 |
-20 |
88 |
38 |
69 |
53 |
46 |
50 |
55 |
61 |
| Net Cash From Continuing Operating Activities |
|
28 |
38 |
-20 |
88 |
38 |
69 |
53 |
46 |
50 |
55 |
61 |
| Net Income / (Loss) Continuing Operations |
|
30 |
30 |
25 |
29 |
19 |
3.55 |
36 |
39 |
20 |
16 |
47 |
| Consolidated Net Income / (Loss) |
|
30 |
30 |
25 |
29 |
19 |
3.55 |
36 |
39 |
20 |
16 |
47 |
| Provision For Loan Losses |
|
0.00 |
2.95 |
1.20 |
0.54 |
14 |
0.51 |
1.12 |
2.21 |
3.44 |
4.73 |
3.08 |
| Depreciation Expense |
|
1.81 |
2.17 |
2.02 |
2.01 |
1.86 |
1.88 |
1.80 |
1.66 |
1.65 |
1.69 |
1.63 |
| Amortization Expense |
|
4.73 |
4.92 |
4.45 |
3.94 |
4.56 |
6.91 |
3.97 |
3.95 |
3.16 |
2.95 |
3.62 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-13 |
-0.32 |
-3.53 |
2.62 |
1.61 |
62 |
1.18 |
-5.75 |
30 |
35 |
0.56 |
| Changes in Operating Assets and Liabilities, net |
|
4.63 |
-1.23 |
-50 |
50 |
-2.48 |
-6.17 |
8.13 |
5.08 |
-9.02 |
-4.84 |
5.64 |
| Net Cash From Investing Activities |
|
-92 |
-89 |
171 |
232 |
88 |
-322 |
8.58 |
-184 |
-204 |
-183 |
-21 |
| Net Cash From Continuing Investing Activities |
|
-92 |
-89 |
171 |
232 |
88 |
-322 |
8.58 |
-184 |
-204 |
-183 |
-21 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.35 |
-1.22 |
-1.64 |
-0.08 |
-0.44 |
-0.50 |
-0.24 |
-1.37 |
-1.46 |
-1.17 |
-1.88 |
| Purchase of Investment Securities |
|
-139 |
-147 |
56 |
2.26 |
25 |
-608 |
-28 |
-256 |
-418 |
-552 |
-88 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.01 |
0.91 |
0.01 |
- |
0.74 |
0.59 |
0.34 |
0.51 |
0.01 |
6.39 |
0.06 |
| Sale and/or Maturity of Investments |
|
48 |
59 |
117 |
226 |
62 |
286 |
36 |
73 |
216 |
364 |
68 |
| Net Cash From Financing Activities |
|
-23 |
15 |
-35 |
-65 |
9.70 |
16 |
204 |
77 |
41 |
-161 |
248 |
| Net Cash From Continuing Financing Activities |
|
-23 |
15 |
-35 |
-65 |
9.70 |
16 |
204 |
77 |
41 |
-161 |
248 |
| Net Change in Deposits |
|
66 |
-204 |
271 |
184 |
17 |
25 |
214 |
86 |
51 |
-133 |
264 |
| Repayment of Debt |
|
-521 |
-1,455 |
-779 |
-241 |
-505 |
-0.01 |
-0.01 |
-2.01 |
-0.01 |
-18 |
-0.01 |
| Repurchase of Common Equity |
|
- |
- |
0.00 |
- |
- |
- |
-0.99 |
- |
- |
0.00 |
-5.15 |
| Payment of Dividends |
|
-9.04 |
-9.04 |
-9.04 |
-9.05 |
-9.06 |
-9.10 |
-9.11 |
-9.10 |
-9.54 |
-9.54 |
-9.54 |
| Other Financing Activities, Net |
|
0.07 |
0.19 |
0.60 |
0.38 |
1.85 |
-0.42 |
-0.17 |
0.57 |
-0.38 |
-0.22 |
-1.01 |
| Cash Interest Paid |
|
38 |
43 |
43 |
52 |
48 |
44 |
39 |
40 |
41 |
38 |
35 |
| Cash Income Taxes Paid |
|
8.94 |
7.88 |
0.02 |
14 |
12 |
7.42 |
0.04 |
8.80 |
0.21 |
1.97 |
0.82 |
Annual Balance Sheets for First Bancorp
This table presents First Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
3,362 |
3,615 |
5,547 |
5,864 |
6,144 |
7,290 |
10,509 |
10,625 |
12,115 |
12,148 |
12,668 |
| Cash and Due from Banks |
|
53 |
72 |
114 |
56 |
65 |
94 |
128 |
101 |
101 |
79 |
147 |
| Interest Bearing Deposits at Other Banks |
|
213 |
234 |
375 |
407 |
167 |
274 |
333 |
169 |
137 |
429 |
163 |
| Trading Account Securities |
|
320 |
329 |
462 |
603 |
890 |
1,621 |
3,144 |
2,856 |
2,723 |
2,563 |
2,562 |
| Loans and Leases, Net of Allowance |
|
2,490 |
2,687 |
4,019 |
4,228 |
4,432 |
4,679 |
6,003 |
6,574 |
8,040 |
7,972 |
8,599 |
| Loans and Leases |
|
2,519 |
2,711 |
4,042 |
4,249 |
4,453 |
4,731 |
6,082 |
6,665 |
8,150 |
8,095 |
8,722 |
| Allowance for Loan and Lease Losses |
|
29 |
24 |
23 |
21 |
21 |
52 |
79 |
91 |
110 |
123 |
124 |
| Premises and Equipment, Net |
|
75 |
75 |
116 |
119 |
115 |
121 |
136 |
134 |
151 |
143 |
139 |
| Goodwill |
|
66 |
75 |
233 |
234 |
234 |
239 |
364 |
364 |
479 |
479 |
479 |
| Intangible Assets |
|
1.34 |
4.43 |
24 |
21 |
17 |
15 |
18 |
13 |
30 |
23 |
17 |
| Other Assets |
|
138 |
136 |
191 |
196 |
224 |
242 |
321 |
413 |
455 |
454 |
555 |
| Total Liabilities & Shareholders' Equity |
|
3,362 |
3,615 |
5,547 |
5,864 |
6,144 |
7,290 |
10,509 |
10,625 |
12,115 |
12,148 |
12,668 |
| Total Liabilities |
|
3,020 |
3,247 |
4,854 |
5,100 |
5,291 |
6,396 |
9,278 |
9,593 |
10,743 |
10,702 |
11,014 |
| Non-Interest Bearing Deposits |
|
659 |
756 |
1,196 |
1,320 |
1,516 |
2,210 |
3,349 |
3,566 |
3,380 |
3,368 |
3,487 |
| Interest Bearing Deposits |
|
2,152 |
2,191 |
3,211 |
3,339 |
3,415 |
4,064 |
5,776 |
5,662 |
6,652 |
7,163 |
7,261 |
| Accrued Interest Payable |
|
0.59 |
0.54 |
1.24 |
1.98 |
2.15 |
0.90 |
0.61 |
2.74 |
5.70 |
4.60 |
3.75 |
| Long-Term Debt |
|
- |
- |
- |
- |
301 |
62 |
67 |
288 |
630 |
92 |
75 |
| Other Long-Term Liabilities |
|
22 |
27 |
38 |
32 |
57 |
60 |
86 |
76 |
75 |
75 |
187 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
342 |
368 |
693 |
764 |
852 |
893 |
1,231 |
1,032 |
1,372 |
1,446 |
1,654 |
| Total Preferred & Common Equity |
|
342 |
368 |
693 |
764 |
852 |
893 |
1,231 |
1,032 |
1,372 |
1,446 |
1,654 |
| Preferred Stock |
|
7.29 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
335 |
368 |
693 |
764 |
852 |
893 |
1,231 |
1,032 |
1,372 |
1,446 |
1,654 |
| Common Stock |
|
133 |
147 |
429 |
431 |
427 |
398 |
721 |
724 |
963 |
970 |
973 |
| Retained Earnings |
|
205 |
226 |
264 |
342 |
418 |
478 |
533 |
648 |
716 |
756 |
830 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-3.55 |
-5.11 |
-4.15 |
-12 |
5.12 |
14 |
-25 |
-342 |
-308 |
-282 |
-149 |
| Other Equity Adjustments |
|
- |
0.00 |
3.58 |
3.24 |
2.59 |
2.24 |
1.80 |
1.59 |
1.39 |
1.15 |
0.89 |
Quarterly Balance Sheets for First Bancorp
This table presents First Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
10,516 |
12,363 |
12,033 |
11,978 |
12,092 |
12,061 |
12,153 |
12,436 |
12,608 |
12,750 |
12,948 |
| Cash and Due from Banks |
|
83 |
103 |
101 |
95 |
87 |
90 |
74 |
150 |
139 |
138 |
135 |
| Interest Bearing Deposits at Other Banks |
|
186 |
611 |
259 |
178 |
267 |
518 |
670 |
623 |
572 |
460 |
463 |
| Trading Account Securities |
|
2,882 |
2,830 |
2,758 |
2,636 |
2,614 |
2,391 |
2,429 |
2,583 |
2,661 |
2,680 |
2,491 |
| Loans and Leases, Net of Allowance |
|
6,439 |
7,693 |
7,788 |
7,919 |
7,966 |
7,960 |
7,891 |
7,982 |
8,105 |
8,298 |
8,669 |
| Loans and Leases |
|
6,525 |
7,799 |
7,898 |
8,027 |
8,077 |
8,070 |
8,014 |
8,103 |
8,226 |
8,419 |
8,794 |
| Allowance for Loan and Lease Losses |
|
87 |
106 |
109 |
108 |
110 |
110 |
123 |
121 |
121 |
121 |
125 |
| Premises and Equipment, Net |
|
134 |
153 |
152 |
152 |
151 |
147 |
145 |
142 |
142 |
141 |
139 |
| Goodwill |
|
364 |
479 |
479 |
479 |
479 |
479 |
479 |
479 |
479 |
479 |
479 |
| Intangible Assets |
|
14 |
39 |
37 |
35 |
31 |
26 |
24 |
21 |
20 |
19 |
16 |
| Other Assets |
|
412 |
8,146 |
458 |
476 |
490 |
443 |
431 |
451 |
481 |
531 |
544 |
| Total Liabilities & Shareholders' Equity |
|
10,516 |
12,363 |
12,033 |
11,978 |
12,092 |
12,061 |
12,153 |
12,436 |
12,608 |
12,750 |
12,948 |
| Total Liabilities |
|
9,531 |
11,063 |
10,735 |
10,720 |
10,715 |
10,656 |
10,676 |
10,928 |
11,052 |
11,147 |
11,265 |
| Non-Interest Bearing Deposits |
|
3,748 |
3,764 |
3,640 |
3,503 |
3,362 |
3,340 |
3,350 |
3,477 |
3,543 |
3,581 |
3,597 |
| Interest Bearing Deposits |
|
5,481 |
6,609 |
6,529 |
6,732 |
6,941 |
7,148 |
7,155 |
7,268 |
7,288 |
7,301 |
7,416 |
| Accrued Interest Payable |
|
0.88 |
6.99 |
4.85 |
5.51 |
9.85 |
5.73 |
5.57 |
4.94 |
4.34 |
4.44 |
3.73 |
| Long-Term Debt |
|
226 |
606 |
482 |
402 |
332 |
92 |
92 |
92 |
92 |
92 |
75 |
| Other Long-Term Liabilities |
|
75 |
77 |
80 |
78 |
70 |
71 |
74 |
86 |
125 |
169 |
174 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
984 |
1,300 |
1,298 |
1,258 |
1,376 |
1,404 |
1,478 |
1,508 |
1,556 |
1,603 |
1,683 |
| Total Preferred & Common Equity |
|
984 |
1,300 |
1,298 |
1,258 |
1,376 |
1,404 |
1,478 |
1,508 |
1,556 |
1,603 |
1,683 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
984 |
1,300 |
1,298 |
1,258 |
1,376 |
1,404 |
1,478 |
1,508 |
1,556 |
1,603 |
1,683 |
| Common Stock |
|
723 |
958 |
959 |
961 |
964 |
966 |
969 |
970 |
972 |
972 |
968 |
| Retained Earnings |
|
618 |
655 |
675 |
696 |
733 |
752 |
762 |
784 |
813 |
823 |
866 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-358 |
-314 |
-338 |
-401 |
-322 |
-315 |
-255 |
-247 |
-230 |
-193 |
-152 |
| Other Equity Adjustments |
|
1.59 |
1.61 |
1.37 |
1.38 |
1.40 |
1.14 |
1.15 |
1.17 |
0.87 |
0.88 |
0.89 |
Annual Metrics And Ratios for First Bancorp
This table displays calculated financial ratios and metrics derived from First Bancorp's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.34 |
$1.37 |
$1.82 |
$3.02 |
$3.10 |
$2.81 |
$3.19 |
$4.12 |
$2.54 |
$1.85 |
$2.68 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
19.77M |
19.96M |
25.21M |
29.57M |
29.55M |
28.84M |
29.88M |
35.49M |
40.75M |
41.02M |
41.20M |
| Adjusted Diluted Earnings per Share |
|
$1.30 |
$1.33 |
$1.82 |
$3.01 |
$3.10 |
$2.81 |
$3.19 |
$4.12 |
$2.53 |
$1.84 |
$2.68 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
20.50M |
20.73M |
25.29M |
29.71M |
29.72M |
28.98M |
30.03M |
35.67M |
41.16M |
41.33M |
41.45M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3.10 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
19.75M |
24.65M |
29.65M |
29.72M |
29.21M |
28.49M |
35.65M |
40.88M |
41.13M |
41.36M |
41.48M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for First Bancorp
This table displays calculated financial ratios and metrics derived from First Bancorp's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
41,477,259.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
41,477,259.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.12 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-2.32% |
-1.92% |
-13.07% |
-5.44% |
-3.26% |
-32.32% |
14.77% |
15.99% |
-7.26% |
- |
15.59% |
| EBITDA Growth |
|
-19.69% |
-17.34% |
46.76% |
-2.46% |
-34.40% |
-65.03% |
36.57% |
27.99% |
6.12% |
- |
22.27% |
| EBIT Growth |
|
-22.27% |
-21.44% |
64.30% |
-1.03% |
-40.06% |
-81.75% |
47.17% |
35.08% |
15.00% |
- |
26.12% |
| NOPAT Growth |
|
-21.23% |
-22.79% |
66.69% |
-2.35% |
-37.51% |
-88.03% |
44.06% |
34.32% |
9.01% |
- |
28.16% |
| Net Income Growth |
|
-21.23% |
-22.79% |
66.69% |
-2.35% |
-37.51% |
-88.03% |
44.06% |
34.32% |
9.01% |
- |
28.16% |
| EPS Growth |
|
-31.13% |
-33.33% |
64.86% |
-1.41% |
-38.36% |
-88.89% |
44.26% |
32.86% |
8.89% |
- |
28.41% |
| Operating Cash Flow Growth |
|
-42.34% |
-25.81% |
-154.87% |
207.38% |
36.85% |
80.07% |
361.78% |
-47.89% |
29.27% |
- |
16.35% |
| Free Cash Flow Firm Growth |
|
-129.39% |
-3,880.93% |
131.61% |
150.34% |
126.03% |
171.68% |
-35.23% |
-136.52% |
-197.41% |
- |
-176.55% |
| Invested Capital Growth |
|
37.04% |
51.81% |
-10.39% |
-15.93% |
-5.44% |
-23.22% |
-6.33% |
10.20% |
8.06% |
- |
9.83% |
| Revenue Q/Q Growth |
|
-1.32% |
-2.86% |
-5.01% |
3.85% |
0.95% |
-32.04% |
61.10% |
4.95% |
-19.28% |
- |
45.76% |
| EBITDA Q/Q Growth |
|
0.62% |
1.32% |
-12.76% |
10.61% |
-32.32% |
-45.99% |
233.64% |
6.10% |
-44.50% |
- |
197.70% |
| EBIT Q/Q Growth |
|
1.04% |
0.09% |
-15.67% |
16.05% |
-38.80% |
-69.53% |
580.08% |
6.51% |
-47.90% |
- |
248.14% |
| NOPAT Q/Q Growth |
|
1.67% |
-0.73% |
-14.83% |
13.61% |
-34.94% |
-80.99% |
925.23% |
5.93% |
-47.20% |
- |
196.95% |
| Net Income Q/Q Growth |
|
1.67% |
-0.73% |
-14.83% |
13.61% |
-34.94% |
-80.99% |
925.23% |
5.93% |
-47.20% |
- |
196.95% |
| EPS Q/Q Growth |
|
2.82% |
-1.37% |
-15.28% |
14.75% |
-35.71% |
-82.22% |
1,000.00% |
5.68% |
-47.31% |
- |
197.37% |
| Operating Cash Flow Q/Q Growth |
|
-1.63% |
35.95% |
-144.04% |
536.60% |
-56.20% |
78.88% |
-23.47% |
-13.09% |
8.66% |
- |
10.95% |
| Free Cash Flow Firm Q/Q Growth |
|
32.49% |
-56.16% |
134.15% |
39.81% |
-65.09% |
329.96% |
-69.14% |
-178.83% |
6.87% |
- |
36.93% |
| Invested Capital Q/Q Growth |
|
-6.73% |
20.67% |
-14.69% |
-12.44% |
4.90% |
-2.02% |
4.08% |
3.01% |
2.87% |
- |
1.67% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
44.25% |
46.15% |
42.02% |
44.76% |
30.00% |
23.85% |
49.39% |
49.93% |
34.33% |
- |
52.53% |
| EBIT Margin |
|
37.70% |
38.84% |
34.48% |
38.53% |
23.36% |
10.47% |
44.22% |
44.88% |
28.97% |
- |
48.24% |
| Profit (Net Income) Margin |
|
29.93% |
30.58% |
27.42% |
30.00% |
19.33% |
5.41% |
34.42% |
34.74% |
22.72% |
- |
38.15% |
| Tax Burden Percent |
|
79.39% |
78.73% |
79.51% |
77.84% |
82.76% |
51.63% |
77.83% |
77.41% |
78.45% |
- |
79.09% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
20.61% |
21.27% |
20.49% |
22.16% |
17.24% |
48.37% |
22.17% |
22.59% |
21.55% |
- |
20.91% |
| Return on Invested Capital (ROIC) |
|
8.47% |
7.44% |
5.92% |
7.05% |
4.57% |
1.07% |
7.57% |
8.38% |
5.18% |
- |
9.24% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
8.47% |
7.44% |
5.92% |
7.05% |
4.57% |
1.07% |
7.57% |
8.38% |
5.18% |
- |
9.24% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.37% |
2.84% |
2.08% |
1.50% |
0.82% |
0.27% |
1.11% |
0.52% |
0.31% |
- |
0.48% |
| Return on Equity (ROE) |
|
10.84% |
10.28% |
8.00% |
8.54% |
5.39% |
1.34% |
8.68% |
8.90% |
5.49% |
- |
9.73% |
| Cash Return on Invested Capital (CROIC) |
|
-23.39% |
-34.88% |
17.28% |
24.24% |
11.93% |
30.58% |
11.82% |
-3.52% |
-1.69% |
- |
-2.15% |
| Operating Return on Assets (OROA) |
|
1.36% |
1.38% |
1.10% |
1.23% |
0.74% |
0.30% |
1.31% |
1.38% |
0.87% |
- |
1.55% |
| Return on Assets (ROA) |
|
1.08% |
1.09% |
0.88% |
0.96% |
0.61% |
0.16% |
1.02% |
1.07% |
0.68% |
- |
1.22% |
| Return on Common Equity (ROCE) |
|
10.84% |
10.28% |
8.00% |
8.54% |
5.39% |
1.34% |
8.68% |
8.90% |
5.49% |
- |
9.73% |
| Return on Equity Simple (ROE_SIMPLE) |
|
8.98% |
0.00% |
8.30% |
8.09% |
6.93% |
0.00% |
5.79% |
6.25% |
6.17% |
- |
7.21% |
| Net Operating Profit after Tax (NOPAT) |
|
30 |
30 |
25 |
29 |
19 |
3.55 |
36 |
39 |
20 |
- |
47 |
| NOPAT Margin |
|
29.93% |
30.58% |
27.42% |
30.00% |
19.33% |
5.41% |
34.42% |
34.74% |
22.72% |
- |
38.15% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
40.99% |
40.52% |
42.85% |
41.12% |
42.75% |
60.67% |
37.76% |
36.38% |
46.83% |
- |
34.22% |
| Operating Expenses to Revenue |
|
62.30% |
58.11% |
64.22% |
60.90% |
61.94% |
88.75% |
54.73% |
53.13% |
67.19% |
- |
49.24% |
| Earnings before Interest and Taxes (EBIT) |
|
38 |
38 |
32 |
37 |
23 |
6.88 |
47 |
50 |
26 |
- |
59 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
44 |
45 |
39 |
43 |
29 |
16 |
52 |
55 |
31 |
- |
64 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.90 |
1.08 |
1.07 |
0.94 |
1.16 |
1.26 |
1.10 |
1.17 |
1.37 |
- |
1.39 |
| Price to Tangible Book Value (P/TBV) |
|
1.52 |
1.72 |
1.70 |
1.46 |
1.76 |
1.93 |
1.65 |
1.73 |
1.98 |
- |
1.97 |
| Price to Revenue (P/Rev) |
|
2.78 |
3.67 |
3.78 |
3.42 |
4.50 |
5.19 |
4.56 |
4.82 |
5.89 |
- |
5.75 |
| Price to Earnings (P/E) |
|
9.99 |
14.26 |
12.91 |
11.57 |
16.78 |
23.85 |
19.01 |
18.79 |
22.18 |
- |
19.27 |
| Dividend Yield |
|
3.20% |
2.43% |
2.45% |
2.76% |
2.12% |
2.00% |
2.19% |
2.02% |
1.70% |
- |
1.65% |
| Earnings Yield |
|
10.01% |
7.01% |
7.74% |
8.64% |
5.96% |
4.19% |
5.26% |
5.32% |
4.51% |
- |
5.19% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.76 |
0.94 |
0.85 |
0.53 |
0.68 |
0.91 |
0.61 |
0.73 |
1.00 |
- |
1.03 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.09 |
4.65 |
3.72 |
2.07 |
2.79 |
4.00 |
2.69 |
3.18 |
4.54 |
- |
4.46 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
7.47 |
11.79 |
8.28 |
4.57 |
6.68 |
11.11 |
6.99 |
7.92 |
10.95 |
- |
10.56 |
| Enterprise Value to EBIT (EV/EBIT) |
|
8.84 |
14.23 |
10.07 |
5.54 |
8.25 |
14.29 |
8.66 |
9.58 |
13.04 |
- |
11.96 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
11.13 |
18.03 |
12.73 |
7.02 |
10.40 |
18.40 |
11.22 |
12.42 |
17.06 |
- |
14.95 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
8.68 |
14.29 |
19.46 |
5.96 |
7.38 |
8.02 |
3.96 |
5.88 |
7.79 |
- |
8.57 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
4.66 |
2.01 |
5.52 |
2.59 |
5.01 |
0.00 |
0.00 |
- |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.32 |
0.46 |
0.24 |
0.07 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
- |
0.04 |
| Long-Term Debt to Equity |
|
0.32 |
0.46 |
0.24 |
0.07 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
- |
0.04 |
| Financial Leverage |
|
0.28 |
0.38 |
0.35 |
0.21 |
0.18 |
0.26 |
0.15 |
0.06 |
0.06 |
- |
0.05 |
| Leverage Ratio |
|
10.03 |
9.46 |
9.14 |
8.92 |
8.82 |
8.61 |
8.50 |
8.33 |
8.08 |
- |
7.95 |
| Compound Leverage Factor |
|
10.03 |
9.46 |
9.14 |
8.92 |
8.82 |
8.61 |
8.50 |
8.33 |
8.08 |
- |
7.95 |
| Debt to Total Capital |
|
24.21% |
31.47% |
19.45% |
6.12% |
5.84% |
5.98% |
5.75% |
5.60% |
5.45% |
- |
4.25% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Long-Term Debt to Total Capital |
|
24.21% |
31.47% |
19.45% |
6.12% |
5.84% |
5.98% |
5.75% |
5.60% |
5.45% |
- |
4.25% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
75.79% |
68.53% |
80.55% |
93.88% |
94.16% |
94.02% |
94.25% |
94.40% |
94.55% |
- |
95.75% |
| Debt to EBITDA |
|
2.39 |
3.96 |
1.89 |
0.52 |
0.58 |
0.73 |
0.66 |
0.61 |
0.60 |
- |
0.43 |
| Net Debt to EBITDA |
|
0.76 |
2.46 |
-0.12 |
-2.96 |
-4.10 |
-3.29 |
-4.85 |
-4.06 |
-3.28 |
- |
-3.05 |
| Long-Term Debt to EBITDA |
|
2.39 |
3.96 |
1.89 |
0.52 |
0.58 |
0.73 |
0.66 |
0.61 |
0.60 |
- |
0.43 |
| Debt to NOPAT |
|
3.56 |
6.05 |
2.91 |
0.81 |
0.90 |
1.21 |
1.05 |
0.95 |
0.93 |
- |
0.62 |
| Net Debt to NOPAT |
|
1.14 |
3.77 |
-0.19 |
-4.55 |
-6.38 |
-5.45 |
-7.79 |
-6.37 |
-5.11 |
- |
-4.31 |
| Long-Term Debt to NOPAT |
|
3.56 |
6.05 |
2.91 |
0.81 |
0.90 |
1.21 |
1.05 |
0.95 |
0.93 |
- |
0.62 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-419 |
-654 |
223 |
312 |
109 |
469 |
145 |
-114 |
-106 |
- |
-111 |
| Operating Cash Flow to CapEx |
|
2,106.15% |
12,351.78% |
-1,231.88% |
109,652.50% |
0.00% |
0.00% |
0.00% |
5,321.42% |
3,425.38% |
- |
3,367.97% |
| Free Cash Flow to Firm to Interest Expense |
|
-10.69 |
-14.83 |
4.72 |
6.54 |
2.25 |
10.76 |
3.64 |
-2.85 |
-2.55 |
- |
-3.14 |
| Operating Cash Flow to Interest Expense |
|
0.72 |
0.87 |
-0.42 |
1.84 |
0.79 |
1.58 |
1.32 |
1.14 |
1.19 |
- |
1.73 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.68 |
0.86 |
-0.46 |
1.84 |
0.80 |
1.58 |
1.32 |
1.12 |
1.16 |
- |
1.68 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
- |
0.03 |
| Fixed Asset Turnover |
|
2.84 |
2.83 |
2.57 |
2.57 |
2.57 |
2.38 |
2.49 |
2.63 |
2.60 |
- |
2.89 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,660 |
2,003 |
1,708 |
1,496 |
1,569 |
1,537 |
1,600 |
1,648 |
1,696 |
- |
1,758 |
| Invested Capital Turnover |
|
0.28 |
0.24 |
0.22 |
0.24 |
0.24 |
0.20 |
0.22 |
0.24 |
0.23 |
- |
0.24 |
| Increase / (Decrease) in Invested Capital |
|
449 |
683 |
-198 |
-283 |
-90 |
-465 |
-108 |
153 |
127 |
- |
157 |
| Enterprise Value (EV) |
|
1,256 |
1,877 |
1,454 |
797 |
1,064 |
1,402 |
980 |
1,207 |
1,687 |
- |
1,814 |
| Market Capitalization |
|
1,128 |
1,485 |
1,475 |
1,314 |
1,717 |
1,818 |
1,660 |
1,826 |
2,193 |
- |
2,337 |
| Book Value per Share |
|
$30.61 |
$33.40 |
$33.45 |
$34.11 |
$35.79 |
$34.97 |
$36.47 |
$37.57 |
$38.67 |
- |
$40.58 |
| Tangible Book Value per Share |
|
$18.11 |
$21.03 |
$21.06 |
$21.85 |
$23.60 |
$22.83 |
$24.37 |
$25.53 |
$26.68 |
- |
$28.65 |
| Total Capital |
|
1,660 |
2,003 |
1,708 |
1,496 |
1,569 |
1,537 |
1,600 |
1,648 |
1,696 |
- |
1,758 |
| Total Debt |
|
402 |
630 |
332 |
92 |
92 |
92 |
92 |
92 |
92 |
- |
75 |
| Total Long-Term Debt |
|
402 |
630 |
332 |
92 |
92 |
92 |
92 |
92 |
92 |
- |
75 |
| Net Debt |
|
128 |
392 |
-22 |
-517 |
-653 |
-416 |
-680 |
-619 |
-506 |
- |
-523 |
| Capital Expenditures (CapEx) |
|
1.33 |
0.31 |
1.63 |
0.08 |
-0.31 |
-0.09 |
-0.10 |
0.86 |
1.45 |
- |
1.82 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
402 |
630 |
332 |
92 |
92 |
92 |
92 |
92 |
92 |
- |
75 |
| Total Depreciation and Amortization (D&A) |
|
6.54 |
7.09 |
6.95 |
5.95 |
6.42 |
8.78 |
5.47 |
5.61 |
4.81 |
- |
5.25 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.73 |
$0.72 |
$0.61 |
$0.70 |
$0.45 |
$0.09 |
$0.88 |
$0.93 |
$0.49 |
$0.38 |
$1.13 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
40.74M |
40.75M |
40.84M |
40.88M |
40.97M |
41.02M |
41.13M |
41.17M |
41.24M |
41.20M |
41.25M |
| Adjusted Diluted Earnings per Share |
|
$0.73 |
$0.72 |
$0.61 |
$0.70 |
$0.45 |
$0.08 |
$0.88 |
$0.93 |
$0.49 |
$0.38 |
$1.13 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
41.20M |
41.16M |
41.25M |
41.26M |
41.37M |
41.33M |
41.41M |
41.44M |
41.48M |
41.45M |
41.46M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
41.09M |
41.13M |
41.17M |
41.28M |
41.34M |
41.36M |
41.42M |
41.46M |
41.47M |
41.48M |
41.38M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
30 |
30 |
25 |
29 |
19 |
3.55 |
36 |
39 |
20 |
- |
47 |
| Normalized NOPAT Margin |
|
29.93% |
30.73% |
27.42% |
30.00% |
19.33% |
5.41% |
34.42% |
34.74% |
22.72% |
- |
38.15% |
| Pre Tax Income Margin |
|
37.70% |
38.84% |
34.48% |
38.53% |
23.36% |
10.47% |
44.22% |
44.88% |
28.97% |
- |
48.24% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.96 |
0.85 |
0.67 |
0.77 |
0.47 |
0.16 |
1.18 |
1.24 |
0.62 |
- |
1.67 |
| NOPAT to Interest Expense |
|
0.76 |
0.67 |
0.53 |
0.60 |
0.39 |
0.08 |
0.92 |
0.96 |
0.49 |
- |
1.32 |
| EBIT Less CapEx to Interest Expense |
|
0.93 |
0.85 |
0.64 |
0.77 |
0.47 |
0.16 |
1.18 |
1.22 |
0.59 |
- |
1.62 |
| NOPAT Less CapEx to Interest Expense |
|
0.73 |
0.67 |
0.50 |
0.60 |
0.39 |
0.08 |
0.92 |
0.94 |
0.45 |
- |
1.27 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
29.90% |
33.55% |
31.63% |
31.85% |
35.37% |
47.56% |
41.57% |
37.41% |
37.26% |
- |
31.09% |
| Augmented Payout Ratio |
|
29.90% |
33.55% |
31.63% |
31.85% |
35.37% |
47.56% |
41.57% |
37.41% |
37.26% |
- |
35.34% |
Key Financial Trends
First Bancorp (NASDAQ: FBNC) showed a sharp rebound in Q1 2026 earnings versus late 2025, but the longer trend still reflects some pressure on margin, credit costs, and liquidity mix. Net income rose to $46.7 million in Q1 2026 from $15.7 million in Q4 2025 and $20.4 million in Q3 2025. The improvement was driven by stronger pre-tax profitability and a solid rebound in non-interest income, though the quarter also included a meaningful provision for credit losses and continued balance-sheet shifts.
Key positives:
- Q1 2026 net income climbed to $46.7 million, a strong sequential rebound from Q4 2025.
- Pre-tax income improved to $59.0 million in Q1 2026, up sharply from $16.9 million in Q4 2025.
- Total revenue recovered to $122.3 million in Q1 2026 after dropping to $83.9 million in Q4 2025.
- Non-interest income rebounded to $15.2 million in Q1 2026, compared with a loss in Q4 2025 caused by investment mark-to-market losses.
- Operating cash flow was strong at $61.2 million in Q1 2026, indicating the core banking franchise continues to generate cash.
- Deposits increased by $264.0 million in Q1 2026, supporting funding growth and balance-sheet expansion.
- Quarter-end common equity rose to $1.68 billion from $1.60 billion at Q3 2025, improving the capital base.
- Loan balances expanded to $8.79 billion from $8.42 billion in Q3 2025, suggesting continued loan growth.
Neutral items:
- Net interest income in Q1 2026 was $107.1 million, slightly above Q4 2025 but still below the levels seen in mid-2025.
- Basic and diluted EPS were both $1.13 in Q1 2026, up from $0.38 in Q4 2025.
- The company continued repurchasing shares, but only modestly, with $5.1 million in buybacks in Q1 2026.
- Interest-bearing deposits remained the largest funding source, and deposit costs were still elevated versus earlier periods.
- Goodwill and intangible assets remain material on the balance sheet, which is common for a bank but worth monitoring.
Key negatives:
- Q1 2026 provision for credit losses was $3.1 million, higher than Q4 2025 and Q3 2025, signaling continued caution on credit quality.
- Net cash from investing activities was negative $21.1 million in Q1 2026, reflecting continued investment spending.
- Cash and equivalents fell to a net change of $288.4 million in Q1 2026, though this was largely offset by financing inflows.
- Payment of dividends totaled $9.5 million in Q1 2026, which is a cash outflow investors should factor into capital returns.
- Long-term debt and other liabilities remain meaningful, and debt-related interest expense continues to weigh on profitability.
- Compared with Q1 2025, Q1 2026 net interest income was only modestly higher, suggesting margin expansion has not been dramatic.
Bottom line: FBNC looks to have entered 2026 with better earnings momentum after a weak fourth quarter, helped by stronger revenue and operating cash flow. That said, the bank still faces a few familiar headwinds: credit provisioning, elevated deposit costs, and earnings that appear somewhat sensitive to securities-related income swings. For retail investors, the story is one of improving near-term results, but with some ongoing margin and credit risk to watch.
06/14/26 12:06 PM ETAI Generated. May Contain Errors.