Annual Income Statements for First Bancorp
This table shows First Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for First Bancorp
This table shows First Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
30 |
25 |
29 |
19 |
3.55 |
36 |
39 |
20 |
16 |
47 |
51 |
| Consolidated Net Income / (Loss) |
|
30 |
25 |
29 |
19 |
3.55 |
36 |
39 |
20 |
16 |
47 |
51 |
| Net Income / (Loss) Continuing Operations |
|
30 |
25 |
29 |
19 |
3.55 |
36 |
39 |
20 |
16 |
47 |
51 |
| Total Pre-Tax Income |
|
38 |
32 |
37 |
23 |
6.88 |
47 |
50 |
26 |
17 |
59 |
63 |
| Total Revenue |
|
97 |
92 |
96 |
97 |
66 |
106 |
111 |
90 |
84 |
122 |
127 |
| Net Interest Income / (Expense) |
|
83 |
79 |
81 |
83 |
89 |
93 |
97 |
102 |
106 |
107 |
111 |
| Total Interest Income |
|
127 |
127 |
129 |
131 |
132 |
133 |
137 |
144 |
144 |
142 |
148 |
| Loans and Leases Interest Income |
|
110 |
110 |
110 |
111 |
110 |
110 |
113 |
119 |
120 |
121 |
126 |
| Investment Securities Interest Income |
|
14 |
14 |
12 |
12 |
14 |
17 |
18 |
19 |
19 |
19 |
18 |
| Federal Funds Sold and Securities Borrowed Interest Income |
|
2.78 |
2.97 |
5.94 |
8.44 |
8.73 |
5.49 |
5.84 |
6.69 |
4.40 |
2.97 |
4.43 |
| Total Interest Expense |
|
44 |
47 |
48 |
48 |
44 |
40 |
40 |
42 |
37 |
35 |
37 |
| Deposits Interest Expense |
|
36 |
39 |
45 |
46 |
42 |
38 |
38 |
40 |
36 |
34 |
36 |
| Long-Term Debt Interest Expense |
|
8.11 |
8.21 |
2.96 |
1.95 |
1.77 |
1.66 |
1.66 |
1.68 |
1.48 |
1.23 |
1.24 |
| Total Non-Interest Income |
|
14 |
13 |
15 |
14 |
-23 |
13 |
14 |
-13 |
-22 |
15 |
16 |
| Service Charges on Deposit Accounts |
|
4.13 |
3.87 |
4.14 |
4.32 |
4.29 |
3.77 |
3.98 |
4.23 |
4.27 |
3.95 |
4.21 |
| Other Service Charges |
|
6.45 |
7.23 |
7.28 |
7.62 |
7.36 |
7.78 |
8.31 |
8.50 |
8.04 |
8.10 |
8.35 |
| Net Realized & Unrealized Capital Gains on Investments |
|
2.65 |
0.64 |
2.00 |
0.44 |
-36 |
0.18 |
0.79 |
-27 |
-36 |
1.78 |
2.12 |
| Other Non-Interest Income |
|
1.13 |
1.16 |
1.18 |
1.21 |
1.23 |
1.23 |
1.22 |
1.29 |
1.38 |
1.34 |
1.36 |
| Provision for Credit Losses |
|
2.95 |
1.20 |
0.54 |
14 |
0.51 |
1.12 |
2.21 |
3.44 |
4.73 |
3.08 |
1.17 |
| Total Non-Interest Expense |
|
56 |
59 |
58 |
60 |
58 |
58 |
59 |
60 |
62 |
60 |
63 |
| Salaries and Employee Benefits |
|
33 |
34 |
35 |
36 |
35 |
35 |
35 |
37 |
37 |
36 |
38 |
| Net Occupancy & Equipment Expense |
|
5.95 |
6.08 |
4.88 |
4.88 |
4.69 |
5.19 |
5.20 |
5.15 |
4.90 |
5.36 |
4.96 |
| Other Operating Expenses |
|
15 |
17 |
17 |
17 |
17 |
16 |
17 |
17 |
19 |
17 |
18 |
| Amortization Expense |
|
1.86 |
1.76 |
1.67 |
1.61 |
1.56 |
1.52 |
1.47 |
1.39 |
1.29 |
1.25 |
1.20 |
| Income Tax Expense |
|
8.02 |
6.51 |
8.17 |
3.89 |
3.33 |
10 |
11 |
5.59 |
1.23 |
12 |
13 |
| Basic Earnings per Share |
|
$0.72 |
$0.61 |
$0.70 |
$0.45 |
$0.09 |
$0.88 |
$0.93 |
$0.49 |
$0.38 |
$1.13 |
$1.22 |
| Weighted Average Basic Shares Outstanding |
|
40.75M |
40.84M |
40.88M |
40.97M |
41.02M |
41.13M |
41.17M |
41.24M |
41.20M |
41.25M |
41.18M |
| Diluted Earnings per Share |
|
$0.72 |
$0.61 |
$0.70 |
$0.45 |
$0.08 |
$0.88 |
$0.93 |
$0.49 |
$0.38 |
$1.13 |
$1.22 |
| Weighted Average Diluted Shares Outstanding |
|
41.16M |
41.25M |
41.26M |
41.37M |
41.33M |
41.41M |
41.44M |
41.48M |
41.45M |
41.46M |
41.38M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
41.13M |
41.17M |
41.28M |
41.34M |
41.36M |
41.42M |
41.46M |
41.47M |
41.48M |
41.38M |
41.37M |
Annual Cash Flow Statements for First Bancorp
This table details how cash moves in and out of First Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
14 |
39 |
183 |
-30 |
-232 |
136 |
94 |
-191 |
-32 |
270 |
-198 |
| Net Cash From Operating Activities |
|
37 |
41 |
27 |
46 |
51 |
58 |
142 |
231 |
131 |
175 |
203 |
| Net Cash From Continuing Operating Activities |
|
37 |
41 |
27 |
43 |
51 |
58 |
142 |
231 |
131 |
175 |
203 |
| Net Income / (Loss) Continuing Operations |
|
27 |
28 |
46 |
89 |
92 |
81 |
96 |
147 |
104 |
76 |
111 |
| Consolidated Net Income / (Loss) |
|
27 |
28 |
46 |
89 |
92 |
81 |
96 |
147 |
104 |
76 |
111 |
| Provision For Loan Losses |
|
-0.78 |
-0.02 |
0.72 |
-3.59 |
2.26 |
35 |
15 |
12 |
18 |
16 |
12 |
| Depreciation Expense |
|
4.49 |
4.60 |
5.49 |
6.08 |
5.84 |
5.84 |
6.19 |
6.86 |
7.75 |
7.76 |
6.79 |
| Amortization Expense |
|
-0.78 |
0.10 |
7.15 |
9.32 |
11 |
13 |
20 |
20 |
20 |
17 |
14 |
| Non-Cash Adjustments to Reconcile Net Income |
|
13 |
-14 |
-29 |
-51 |
-53 |
-86 |
-11 |
46 |
-27 |
63 |
61 |
| Changes in Operating Assets and Liabilities, net |
|
-5.56 |
23 |
-3.71 |
-4.02 |
-6.34 |
8.99 |
16 |
-1.95 |
9.39 |
-6.41 |
-0.95 |
| Net Cash From Investing Activities |
|
-138 |
-240 |
-129 |
-313 |
-425 |
-962 |
-1,274 |
-713 |
-191 |
170 |
-562 |
| Net Cash From Continuing Investing Activities |
|
-138 |
-240 |
-129 |
-313 |
-425 |
-962 |
-1,274 |
-713 |
-191 |
170 |
-562 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-5.48 |
-8.69 |
-4.66 |
-11 |
-3.53 |
-12 |
-9.40 |
-5.29 |
-4.42 |
-2.66 |
-4.25 |
| Purchase of Investment Securities |
|
-250 |
-366 |
-406 |
-390 |
-664 |
-1,438 |
-1,761 |
-1,008 |
-541 |
-524 |
-1,254 |
| Sale of Property, Leasehold Improvements and Equipment |
|
1.62 |
2.03 |
0.15 |
2.75 |
1.80 |
0.19 |
0.31 |
0.30 |
0.97 |
1.34 |
7.26 |
| Sale and/or Maturity of Investments |
|
126 |
134 |
210 |
85 |
237 |
479 |
485 |
300 |
353 |
690 |
689 |
| Other Investing Activities, net |
|
-9.88 |
-2.01 |
- |
0.00 |
4.09 |
9.85 |
- |
0.00 |
0.00 |
4.52 |
0.00 |
| Net Cash From Financing Activities |
|
115 |
238 |
285 |
240 |
142 |
1,039 |
1,225 |
292 |
28 |
-75 |
161 |
| Net Cash From Continuing Financing Activities |
|
115 |
238 |
285 |
240 |
142 |
1,039 |
1,225 |
292 |
28 |
-75 |
161 |
| Net Change in Deposits |
|
115 |
159 |
195 |
253 |
272 |
1,342 |
1,258 |
103 |
-244 |
498 |
218 |
| Issuance of Debt |
|
70 |
85 |
203 |
100 |
0.00 |
-48 |
0.00 |
1,252 |
3,348 |
986 |
2.00 |
| Repayment of Debt |
|
- |
- |
-106 |
-101 |
-106 |
-202 |
-5.73 |
-1,032 |
-3,045 |
-1,525 |
-20 |
| Repurchase of Common Equity |
|
- |
- |
0.00 |
0.00 |
-10 |
-32 |
-4.04 |
- |
0.00 |
0.00 |
-0.99 |
| Payment of Dividends |
|
-7.11 |
-6.63 |
-7.60 |
-11 |
-14 |
-21 |
-22 |
-31 |
-35 |
-36 |
-37 |
| Other Financing Activities, Net |
|
0.06 |
0.21 |
0.06 |
-0.08 |
-0.57 |
-0.31 |
-0.79 |
-0.84 |
3.78 |
2.40 |
-0.20 |
| Cash Interest Paid |
|
7.01 |
7.65 |
12 |
23 |
34 |
21 |
10 |
14 |
136 |
187 |
159 |
| Cash Income Taxes Paid |
|
14 |
12 |
20 |
21 |
24 |
30 |
33 |
40 |
30 |
34 |
11 |
Quarterly Cash Flow Statements for First Bancorp
This table details how cash moves in and out of First Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-36 |
116 |
255 |
136 |
-237 |
265 |
-61 |
-113 |
-288 |
288 |
-48 |
| Net Cash From Operating Activities |
|
38 |
-20 |
88 |
38 |
69 |
53 |
46 |
50 |
55 |
61 |
66 |
| Net Cash From Continuing Operating Activities |
|
38 |
-20 |
88 |
38 |
69 |
53 |
46 |
50 |
55 |
61 |
66 |
| Net Income / (Loss) Continuing Operations |
|
30 |
25 |
29 |
19 |
3.55 |
36 |
39 |
20 |
16 |
47 |
51 |
| Consolidated Net Income / (Loss) |
|
30 |
25 |
29 |
19 |
3.55 |
36 |
39 |
20 |
16 |
47 |
51 |
| Provision For Loan Losses |
|
2.95 |
1.20 |
0.54 |
14 |
0.51 |
1.12 |
2.21 |
3.44 |
4.73 |
3.08 |
1.17 |
| Depreciation Expense |
|
2.17 |
2.02 |
2.01 |
1.86 |
1.88 |
1.80 |
1.66 |
1.65 |
1.69 |
1.63 |
1.65 |
| Amortization Expense |
|
4.92 |
4.45 |
3.94 |
4.56 |
6.91 |
3.97 |
3.95 |
3.16 |
2.95 |
3.62 |
-0.75 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.32 |
-3.53 |
2.62 |
1.61 |
62 |
1.18 |
-5.75 |
30 |
35 |
0.56 |
11 |
| Changes in Operating Assets and Liabilities, net |
|
-1.23 |
-50 |
50 |
-2.48 |
-6.17 |
8.13 |
5.08 |
-9.02 |
-4.84 |
5.64 |
3.33 |
| Net Cash From Investing Activities |
|
-89 |
171 |
232 |
88 |
-322 |
8.58 |
-184 |
-204 |
-183 |
-21 |
-174 |
| Net Cash From Continuing Investing Activities |
|
-89 |
171 |
232 |
88 |
-322 |
8.58 |
-184 |
-204 |
-183 |
-21 |
-174 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.22 |
-1.64 |
-0.08 |
-0.44 |
-0.50 |
-0.24 |
-1.37 |
-1.46 |
-1.17 |
-1.88 |
-1.01 |
| Purchase of Investment Securities |
|
-147 |
56 |
2.26 |
25 |
-608 |
-28 |
-256 |
-418 |
-552 |
-88 |
-234 |
| Sale and/or Maturity of Investments |
|
59 |
117 |
226 |
62 |
286 |
36 |
73 |
216 |
364 |
68 |
60 |
| Net Cash From Financing Activities |
|
15 |
-35 |
-65 |
9.70 |
16 |
204 |
77 |
41 |
-161 |
248 |
59 |
| Net Cash From Continuing Financing Activities |
|
15 |
-35 |
-65 |
9.70 |
16 |
204 |
77 |
41 |
-161 |
248 |
59 |
| Net Change in Deposits |
|
-204 |
271 |
184 |
17 |
25 |
214 |
86 |
51 |
-133 |
264 |
72 |
| Repayment of Debt |
|
-1,455 |
-779 |
-241 |
-505 |
-0.01 |
-0.01 |
-2.01 |
-0.01 |
-18 |
-0.01 |
-1.01 |
| Repurchase of Common Equity |
|
- |
0.00 |
- |
- |
- |
-0.99 |
- |
- |
0.00 |
-5.15 |
-2.12 |
| Payment of Dividends |
|
-9.04 |
-9.04 |
-9.05 |
-9.06 |
-9.10 |
-9.11 |
-9.10 |
-9.54 |
-9.54 |
-9.54 |
-9.93 |
| Other Financing Activities, Net |
|
0.19 |
0.60 |
0.38 |
1.85 |
-0.42 |
-0.17 |
0.57 |
-0.38 |
-0.22 |
-1.01 |
-0.85 |
| Cash Interest Paid |
|
43 |
43 |
52 |
48 |
44 |
39 |
40 |
41 |
38 |
35 |
37 |
| Cash Income Taxes Paid |
|
7.88 |
0.02 |
14 |
12 |
7.42 |
0.04 |
8.80 |
0.21 |
1.97 |
0.82 |
0.69 |
Annual Balance Sheets for First Bancorp
This table presents First Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
3,362 |
3,615 |
5,547 |
5,864 |
6,144 |
7,290 |
10,509 |
10,625 |
12,115 |
12,148 |
12,668 |
| Cash and Due from Banks |
|
53 |
72 |
114 |
56 |
65 |
94 |
128 |
101 |
101 |
79 |
147 |
| Interest Bearing Deposits at Other Banks |
|
213 |
234 |
375 |
407 |
167 |
274 |
333 |
169 |
137 |
429 |
163 |
| Trading Account Securities |
|
320 |
329 |
462 |
603 |
890 |
1,621 |
3,144 |
2,856 |
2,723 |
2,563 |
2,562 |
| Loans and Leases, Net of Allowance |
|
2,490 |
2,687 |
4,019 |
4,228 |
4,432 |
4,679 |
6,003 |
6,574 |
8,040 |
7,972 |
8,599 |
| Loans and Leases |
|
2,519 |
2,711 |
4,042 |
4,249 |
4,453 |
4,731 |
6,082 |
6,665 |
8,150 |
8,095 |
8,722 |
| Allowance for Loan and Lease Losses |
|
29 |
24 |
23 |
21 |
21 |
52 |
79 |
91 |
110 |
123 |
124 |
| Premises and Equipment, Net |
|
75 |
75 |
116 |
119 |
115 |
121 |
136 |
134 |
151 |
143 |
139 |
| Goodwill |
|
66 |
75 |
233 |
234 |
234 |
239 |
364 |
364 |
479 |
479 |
479 |
| Intangible Assets |
|
1.34 |
4.43 |
24 |
21 |
17 |
15 |
18 |
13 |
30 |
23 |
17 |
| Other Assets |
|
138 |
136 |
191 |
196 |
224 |
242 |
321 |
413 |
455 |
454 |
555 |
| Total Liabilities & Shareholders' Equity |
|
3,362 |
3,615 |
5,547 |
5,864 |
6,144 |
7,290 |
10,509 |
10,625 |
12,115 |
12,148 |
12,668 |
| Total Liabilities |
|
3,020 |
3,247 |
4,854 |
5,100 |
5,291 |
6,396 |
9,278 |
9,593 |
10,743 |
10,702 |
11,014 |
| Non-Interest Bearing Deposits |
|
659 |
756 |
1,196 |
1,320 |
1,516 |
2,210 |
3,349 |
3,566 |
3,380 |
3,368 |
3,487 |
| Interest Bearing Deposits |
|
2,152 |
2,191 |
3,211 |
3,339 |
3,415 |
4,064 |
5,776 |
5,662 |
6,652 |
7,163 |
7,261 |
| Accrued Interest Payable |
|
0.59 |
0.54 |
1.24 |
1.98 |
2.15 |
0.90 |
0.61 |
2.74 |
5.70 |
4.60 |
3.75 |
| Long-Term Debt |
|
- |
- |
- |
- |
301 |
62 |
67 |
288 |
630 |
92 |
75 |
| Other Long-Term Liabilities |
|
22 |
27 |
38 |
32 |
57 |
60 |
86 |
76 |
75 |
75 |
187 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
342 |
368 |
693 |
764 |
852 |
893 |
1,231 |
1,032 |
1,372 |
1,446 |
1,654 |
| Total Preferred & Common Equity |
|
342 |
368 |
693 |
764 |
852 |
893 |
1,231 |
1,032 |
1,372 |
1,446 |
1,654 |
| Preferred Stock |
|
7.29 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
335 |
368 |
693 |
764 |
852 |
893 |
1,231 |
1,032 |
1,372 |
1,446 |
1,654 |
| Common Stock |
|
133 |
147 |
429 |
431 |
427 |
398 |
721 |
724 |
963 |
970 |
973 |
| Retained Earnings |
|
205 |
226 |
264 |
342 |
418 |
478 |
533 |
648 |
716 |
756 |
830 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-3.55 |
-5.11 |
-4.15 |
-12 |
5.12 |
14 |
-25 |
-342 |
-308 |
-282 |
-149 |
| Other Equity Adjustments |
|
- |
0.00 |
3.58 |
3.24 |
2.59 |
2.24 |
1.80 |
1.59 |
1.39 |
1.15 |
0.89 |
Quarterly Balance Sheets for First Bancorp
This table presents First Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
12,363 |
12,033 |
11,978 |
12,092 |
12,061 |
12,153 |
12,436 |
12,608 |
12,750 |
12,948 |
13,042 |
| Cash and Due from Banks |
|
103 |
101 |
95 |
87 |
90 |
74 |
150 |
139 |
138 |
135 |
128 |
| Interest Bearing Deposits at Other Banks |
|
611 |
259 |
178 |
267 |
518 |
670 |
623 |
572 |
460 |
463 |
422 |
| Trading Account Securities |
|
2,830 |
2,758 |
2,636 |
2,614 |
2,391 |
2,429 |
2,583 |
2,661 |
2,680 |
2,491 |
2,449 |
| Loans and Leases, Net of Allowance |
|
7,693 |
7,788 |
7,919 |
7,966 |
7,960 |
7,891 |
7,982 |
8,105 |
8,298 |
8,669 |
8,864 |
| Loans and Leases |
|
7,799 |
7,898 |
8,027 |
8,077 |
8,070 |
8,014 |
8,103 |
8,226 |
8,419 |
8,794 |
8,989 |
| Allowance for Loan and Lease Losses |
|
106 |
109 |
108 |
110 |
110 |
123 |
121 |
121 |
121 |
125 |
125 |
| Premises and Equipment, Net |
|
153 |
152 |
152 |
151 |
147 |
145 |
142 |
142 |
141 |
139 |
138 |
| Goodwill |
|
479 |
479 |
479 |
479 |
479 |
479 |
479 |
479 |
479 |
479 |
479 |
| Intangible Assets |
|
39 |
37 |
35 |
31 |
26 |
24 |
21 |
20 |
19 |
16 |
15 |
| Other Assets |
|
8,146 |
458 |
476 |
490 |
443 |
431 |
451 |
481 |
531 |
544 |
535 |
| Total Liabilities & Shareholders' Equity |
|
12,363 |
12,033 |
11,978 |
12,092 |
12,061 |
12,153 |
12,436 |
12,608 |
12,750 |
12,948 |
13,042 |
| Total Liabilities |
|
11,063 |
10,735 |
10,720 |
10,715 |
10,656 |
10,676 |
10,928 |
11,052 |
11,147 |
11,265 |
11,325 |
| Non-Interest Bearing Deposits |
|
3,764 |
3,640 |
3,503 |
3,362 |
3,340 |
3,350 |
3,477 |
3,543 |
3,581 |
3,597 |
3,598 |
| Interest Bearing Deposits |
|
6,609 |
6,529 |
6,732 |
6,941 |
7,148 |
7,155 |
7,268 |
7,288 |
7,301 |
7,416 |
7,487 |
| Accrued Interest Payable |
|
6.99 |
4.85 |
5.51 |
9.85 |
5.73 |
5.57 |
4.94 |
4.34 |
4.44 |
3.73 |
3.81 |
| Long-Term Debt |
|
606 |
482 |
402 |
332 |
92 |
92 |
92 |
92 |
92 |
75 |
75 |
| Other Long-Term Liabilities |
|
77 |
80 |
78 |
70 |
71 |
74 |
86 |
125 |
169 |
174 |
162 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,300 |
1,298 |
1,258 |
1,376 |
1,404 |
1,478 |
1,508 |
1,556 |
1,603 |
1,683 |
1,716 |
| Total Preferred & Common Equity |
|
1,300 |
1,298 |
1,258 |
1,376 |
1,404 |
1,478 |
1,508 |
1,556 |
1,603 |
1,683 |
1,716 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
1,300 |
1,298 |
1,258 |
1,376 |
1,404 |
1,478 |
1,508 |
1,556 |
1,603 |
1,683 |
1,716 |
| Common Stock |
|
958 |
959 |
961 |
964 |
966 |
969 |
970 |
972 |
972 |
968 |
966 |
| Retained Earnings |
|
655 |
675 |
696 |
733 |
752 |
762 |
784 |
813 |
823 |
866 |
907 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-314 |
-338 |
-401 |
-322 |
-315 |
-255 |
-247 |
-230 |
-193 |
-152 |
-157 |
| Other Equity Adjustments |
|
1.61 |
1.37 |
1.38 |
1.40 |
1.14 |
1.15 |
1.17 |
0.87 |
0.88 |
0.89 |
0.53 |
Annual Metrics And Ratios for First Bancorp
This table displays calculated financial ratios and metrics derived from First Bancorp's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.34 |
$1.37 |
$1.82 |
$3.02 |
$3.10 |
$2.81 |
$3.19 |
$4.12 |
$2.54 |
$1.85 |
$2.68 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
19.77M |
19.96M |
25.21M |
29.57M |
29.55M |
28.84M |
29.88M |
35.49M |
40.75M |
41.02M |
41.20M |
| Adjusted Diluted Earnings per Share |
|
$1.30 |
$1.33 |
$1.82 |
$3.01 |
$3.10 |
$2.81 |
$3.19 |
$4.12 |
$2.53 |
$1.84 |
$2.68 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
20.50M |
20.73M |
25.29M |
29.71M |
29.72M |
28.98M |
30.03M |
35.67M |
41.16M |
41.33M |
41.45M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3.10 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
19.75M |
24.65M |
29.65M |
29.72M |
29.21M |
28.49M |
35.65M |
40.88M |
41.13M |
41.36M |
41.48M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for First Bancorp
This table displays calculated financial ratios and metrics derived from First Bancorp's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
41,477,259.00 |
41,375,413.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
41,477,259.00 |
41,375,413.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.12 |
1.22 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-1.92% |
-13.07% |
-5.44% |
-3.26% |
-32.32% |
14.77% |
15.99% |
-7.26% |
- |
15.59% |
14.73% |
| EBITDA Growth |
|
-17.34% |
46.76% |
-2.46% |
-34.40% |
-65.03% |
36.57% |
27.99% |
6.12% |
- |
22.27% |
27.30% |
| EBIT Growth |
|
-21.44% |
64.30% |
-1.03% |
-40.06% |
-81.75% |
47.17% |
35.08% |
15.00% |
- |
26.12% |
27.19% |
| NOPAT Growth |
|
-22.79% |
66.69% |
-2.35% |
-37.51% |
-88.03% |
44.06% |
34.32% |
9.01% |
- |
28.16% |
30.99% |
| Net Income Growth |
|
-22.79% |
66.69% |
-2.35% |
-37.51% |
-88.03% |
44.06% |
34.32% |
9.01% |
- |
28.16% |
30.99% |
| EPS Growth |
|
-33.33% |
64.86% |
-1.41% |
-38.36% |
-88.89% |
44.26% |
32.86% |
8.89% |
- |
28.41% |
31.18% |
| Operating Cash Flow Growth |
|
-25.81% |
-154.87% |
207.38% |
36.85% |
80.07% |
361.78% |
-47.89% |
29.27% |
- |
16.35% |
45.44% |
| Free Cash Flow Firm Growth |
|
-3,880.93% |
131.61% |
150.34% |
126.03% |
171.68% |
-35.23% |
-136.52% |
-197.41% |
- |
-176.55% |
19.08% |
| Invested Capital Growth |
|
51.81% |
-10.39% |
-15.93% |
-5.44% |
-23.22% |
-6.33% |
10.20% |
8.06% |
- |
9.83% |
8.66% |
| Revenue Q/Q Growth |
|
-2.86% |
-5.01% |
3.85% |
0.95% |
-32.04% |
61.10% |
4.95% |
-19.28% |
- |
45.76% |
4.09% |
| EBITDA Q/Q Growth |
|
1.32% |
-12.76% |
10.61% |
-32.32% |
-45.99% |
233.64% |
6.10% |
-44.50% |
- |
197.70% |
0.05% |
| EBIT Q/Q Growth |
|
0.09% |
-15.67% |
16.05% |
-38.80% |
-69.53% |
580.08% |
6.51% |
-47.90% |
- |
248.14% |
7.42% |
| NOPAT Q/Q Growth |
|
-0.73% |
-14.83% |
13.61% |
-34.94% |
-80.99% |
925.23% |
5.93% |
-47.20% |
- |
196.95% |
8.27% |
| Net Income Q/Q Growth |
|
-0.73% |
-14.83% |
13.61% |
-34.94% |
-80.99% |
925.23% |
5.93% |
-47.20% |
- |
196.95% |
8.27% |
| EPS Q/Q Growth |
|
-1.37% |
-15.28% |
14.75% |
-35.71% |
-82.22% |
1,000.00% |
5.68% |
-47.31% |
- |
197.37% |
7.96% |
| Operating Cash Flow Q/Q Growth |
|
35.95% |
-144.04% |
536.60% |
-56.20% |
78.88% |
-23.47% |
-13.09% |
8.66% |
- |
10.95% |
8.63% |
| Free Cash Flow Firm Q/Q Growth |
|
-56.16% |
134.15% |
39.81% |
-65.09% |
329.96% |
-69.14% |
-178.83% |
6.87% |
- |
36.93% |
16.68% |
| Invested Capital Q/Q Growth |
|
20.67% |
-14.69% |
-12.44% |
4.90% |
-2.02% |
4.08% |
3.01% |
2.87% |
- |
1.67% |
1.91% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
46.15% |
42.02% |
44.76% |
30.00% |
23.85% |
49.39% |
49.93% |
34.33% |
- |
52.53% |
50.49% |
| EBIT Margin |
|
38.84% |
34.48% |
38.53% |
23.36% |
10.47% |
44.22% |
44.88% |
28.97% |
- |
48.24% |
49.78% |
| Profit (Net Income) Margin |
|
30.58% |
27.42% |
30.00% |
19.33% |
5.41% |
34.42% |
34.74% |
22.72% |
- |
38.15% |
39.69% |
| Tax Burden Percent |
|
78.73% |
79.51% |
77.84% |
82.76% |
51.63% |
77.83% |
77.41% |
78.45% |
- |
79.09% |
79.72% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
21.27% |
20.49% |
22.16% |
17.24% |
48.37% |
22.17% |
22.59% |
21.55% |
- |
20.91% |
20.28% |
| Return on Invested Capital (ROIC) |
|
7.44% |
5.92% |
7.05% |
4.57% |
1.07% |
7.57% |
8.38% |
5.18% |
- |
9.24% |
9.76% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
7.44% |
5.92% |
7.05% |
4.57% |
1.07% |
7.57% |
8.38% |
5.18% |
- |
9.24% |
9.76% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.84% |
2.08% |
1.50% |
0.82% |
0.27% |
1.11% |
0.52% |
0.31% |
- |
0.48% |
0.50% |
| Return on Equity (ROE) |
|
10.28% |
8.00% |
8.54% |
5.39% |
1.34% |
8.68% |
8.90% |
5.49% |
- |
9.73% |
10.26% |
| Cash Return on Invested Capital (CROIC) |
|
-34.88% |
17.28% |
24.24% |
11.93% |
30.58% |
11.82% |
-3.52% |
-1.69% |
- |
-2.15% |
-0.55% |
| Operating Return on Assets (OROA) |
|
1.38% |
1.10% |
1.23% |
0.74% |
0.30% |
1.31% |
1.38% |
0.87% |
- |
1.55% |
1.64% |
| Return on Assets (ROA) |
|
1.09% |
0.88% |
0.96% |
0.61% |
0.16% |
1.02% |
1.07% |
0.68% |
- |
1.22% |
1.31% |
| Return on Common Equity (ROCE) |
|
10.28% |
8.00% |
8.54% |
5.39% |
1.34% |
8.68% |
8.90% |
5.49% |
- |
9.73% |
10.26% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
8.30% |
8.09% |
6.93% |
0.00% |
5.79% |
6.25% |
6.17% |
- |
7.21% |
7.76% |
| Net Operating Profit after Tax (NOPAT) |
|
30 |
25 |
29 |
19 |
3.55 |
36 |
39 |
20 |
- |
47 |
51 |
| NOPAT Margin |
|
30.58% |
27.42% |
30.00% |
19.33% |
5.41% |
34.42% |
34.74% |
22.72% |
- |
38.15% |
39.69% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
40.52% |
42.85% |
41.12% |
42.75% |
60.67% |
37.76% |
36.38% |
46.83% |
- |
34.22% |
34.13% |
| Operating Expenses to Revenue |
|
58.11% |
64.22% |
60.90% |
61.94% |
88.75% |
54.73% |
53.13% |
67.19% |
- |
49.24% |
49.30% |
| Earnings before Interest and Taxes (EBIT) |
|
38 |
32 |
37 |
23 |
6.88 |
47 |
50 |
26 |
- |
59 |
63 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
45 |
39 |
43 |
29 |
16 |
52 |
55 |
31 |
- |
64 |
64 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.08 |
1.07 |
0.94 |
1.16 |
1.26 |
1.10 |
1.17 |
1.37 |
- |
1.39 |
1.54 |
| Price to Tangible Book Value (P/TBV) |
|
1.72 |
1.70 |
1.46 |
1.76 |
1.93 |
1.65 |
1.73 |
1.98 |
- |
1.97 |
2.16 |
| Price to Revenue (P/Rev) |
|
3.67 |
3.78 |
3.42 |
4.50 |
5.19 |
4.56 |
4.82 |
5.89 |
- |
5.75 |
6.25 |
| Price to Earnings (P/E) |
|
14.26 |
12.91 |
11.57 |
16.78 |
23.85 |
19.01 |
18.79 |
22.18 |
- |
19.27 |
19.85 |
| Dividend Yield |
|
2.43% |
2.45% |
2.76% |
2.12% |
2.00% |
2.19% |
2.02% |
1.70% |
- |
1.65% |
1.47% |
| Earnings Yield |
|
7.01% |
7.74% |
8.64% |
5.96% |
4.19% |
5.26% |
5.32% |
4.51% |
- |
5.19% |
5.04% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.94 |
0.85 |
0.53 |
0.68 |
0.91 |
0.61 |
0.73 |
1.00 |
- |
1.03 |
1.21 |
| Enterprise Value to Revenue (EV/Rev) |
|
4.65 |
3.72 |
2.07 |
2.79 |
4.00 |
2.69 |
3.18 |
4.54 |
- |
4.46 |
5.13 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
11.79 |
8.28 |
4.57 |
6.68 |
11.11 |
6.99 |
7.92 |
10.95 |
- |
10.56 |
11.70 |
| Enterprise Value to EBIT (EV/EBIT) |
|
14.23 |
10.07 |
5.54 |
8.25 |
14.29 |
8.66 |
9.58 |
13.04 |
- |
11.96 |
13.13 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
18.03 |
12.73 |
7.02 |
10.40 |
18.40 |
11.22 |
12.42 |
17.06 |
- |
14.95 |
16.28 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
14.29 |
19.46 |
5.96 |
7.38 |
8.02 |
3.96 |
5.88 |
7.79 |
- |
8.57 |
9.33 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
4.66 |
2.01 |
5.52 |
2.59 |
5.01 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.46 |
0.24 |
0.07 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
- |
0.04 |
0.04 |
| Long-Term Debt to Equity |
|
0.46 |
0.24 |
0.07 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
- |
0.04 |
0.04 |
| Financial Leverage |
|
0.38 |
0.35 |
0.21 |
0.18 |
0.26 |
0.15 |
0.06 |
0.06 |
- |
0.05 |
0.05 |
| Leverage Ratio |
|
9.46 |
9.14 |
8.92 |
8.82 |
8.61 |
8.50 |
8.33 |
8.08 |
- |
7.95 |
7.84 |
| Compound Leverage Factor |
|
9.46 |
9.14 |
8.92 |
8.82 |
8.61 |
8.50 |
8.33 |
8.08 |
- |
7.95 |
7.84 |
| Debt to Total Capital |
|
31.47% |
19.45% |
6.12% |
5.84% |
5.98% |
5.75% |
5.60% |
5.45% |
- |
4.25% |
4.17% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
31.47% |
19.45% |
6.12% |
5.84% |
5.98% |
5.75% |
5.60% |
5.45% |
- |
4.25% |
4.17% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
68.53% |
80.55% |
93.88% |
94.16% |
94.02% |
94.25% |
94.40% |
94.55% |
- |
95.75% |
95.83% |
| Debt to EBITDA |
|
3.96 |
1.89 |
0.52 |
0.58 |
0.73 |
0.66 |
0.61 |
0.60 |
- |
0.43 |
0.40 |
| Net Debt to EBITDA |
|
2.46 |
-0.12 |
-2.96 |
-4.10 |
-3.29 |
-4.85 |
-4.06 |
-3.28 |
- |
-3.05 |
-2.56 |
| Long-Term Debt to EBITDA |
|
3.96 |
1.89 |
0.52 |
0.58 |
0.73 |
0.66 |
0.61 |
0.60 |
- |
0.43 |
0.40 |
| Debt to NOPAT |
|
6.05 |
2.91 |
0.81 |
0.90 |
1.21 |
1.05 |
0.95 |
0.93 |
- |
0.62 |
0.56 |
| Net Debt to NOPAT |
|
3.77 |
-0.19 |
-4.55 |
-6.38 |
-5.45 |
-7.79 |
-6.37 |
-5.11 |
- |
-4.31 |
-3.57 |
| Long-Term Debt to NOPAT |
|
6.05 |
2.91 |
0.81 |
0.90 |
1.21 |
1.05 |
0.95 |
0.93 |
- |
0.62 |
0.56 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-654 |
223 |
312 |
109 |
469 |
145 |
-114 |
-106 |
- |
-111 |
-92 |
| Operating Cash Flow to CapEx |
|
12,351.78% |
-1,231.88% |
109,652.50% |
0.00% |
0.00% |
0.00% |
5,321.42% |
3,425.38% |
- |
3,367.97% |
6,575.67% |
| Free Cash Flow to Firm to Interest Expense |
|
-14.83 |
4.72 |
6.54 |
2.25 |
10.76 |
3.64 |
-2.85 |
-2.55 |
- |
-3.14 |
-2.49 |
| Operating Cash Flow to Interest Expense |
|
0.87 |
-0.42 |
1.84 |
0.79 |
1.58 |
1.32 |
1.14 |
1.19 |
- |
1.73 |
1.79 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.86 |
-0.46 |
1.84 |
0.80 |
1.58 |
1.32 |
1.12 |
1.16 |
- |
1.68 |
1.77 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
- |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
2.83 |
2.57 |
2.57 |
2.57 |
2.38 |
2.49 |
2.63 |
2.60 |
- |
2.89 |
3.02 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
2,003 |
1,708 |
1,496 |
1,569 |
1,537 |
1,600 |
1,648 |
1,696 |
- |
1,758 |
1,791 |
| Invested Capital Turnover |
|
0.24 |
0.22 |
0.24 |
0.24 |
0.20 |
0.22 |
0.24 |
0.23 |
- |
0.24 |
0.25 |
| Increase / (Decrease) in Invested Capital |
|
683 |
-198 |
-283 |
-90 |
-465 |
-108 |
153 |
127 |
- |
157 |
143 |
| Enterprise Value (EV) |
|
1,877 |
1,454 |
797 |
1,064 |
1,402 |
980 |
1,207 |
1,687 |
- |
1,814 |
2,170 |
| Market Capitalization |
|
1,485 |
1,475 |
1,314 |
1,717 |
1,818 |
1,660 |
1,826 |
2,193 |
- |
2,337 |
2,645 |
| Book Value per Share |
|
$33.40 |
$33.45 |
$34.11 |
$35.79 |
$34.97 |
$36.47 |
$37.57 |
$38.67 |
- |
$40.58 |
$41.49 |
| Tangible Book Value per Share |
|
$21.03 |
$21.06 |
$21.85 |
$23.60 |
$22.83 |
$24.37 |
$25.53 |
$26.68 |
- |
$28.65 |
$29.56 |
| Total Capital |
|
2,003 |
1,708 |
1,496 |
1,569 |
1,537 |
1,600 |
1,648 |
1,696 |
- |
1,758 |
1,791 |
| Total Debt |
|
630 |
332 |
92 |
92 |
92 |
92 |
92 |
92 |
- |
75 |
75 |
| Total Long-Term Debt |
|
630 |
332 |
92 |
92 |
92 |
92 |
92 |
92 |
- |
75 |
75 |
| Net Debt |
|
392 |
-22 |
-517 |
-653 |
-416 |
-680 |
-619 |
-506 |
- |
-523 |
-476 |
| Capital Expenditures (CapEx) |
|
0.31 |
1.63 |
0.08 |
-0.31 |
-0.09 |
-0.10 |
0.86 |
1.45 |
- |
1.82 |
1.01 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
630 |
332 |
92 |
92 |
92 |
92 |
92 |
92 |
- |
75 |
75 |
| Total Depreciation and Amortization (D&A) |
|
7.09 |
6.95 |
5.95 |
6.42 |
8.78 |
5.47 |
5.61 |
4.81 |
- |
5.25 |
0.90 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.72 |
$0.61 |
$0.70 |
$0.45 |
$0.09 |
$0.88 |
$0.93 |
$0.49 |
$0.38 |
$1.13 |
$1.22 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
40.75M |
40.84M |
40.88M |
40.97M |
41.02M |
41.13M |
41.17M |
41.24M |
41.20M |
41.25M |
41.18M |
| Adjusted Diluted Earnings per Share |
|
$0.72 |
$0.61 |
$0.70 |
$0.45 |
$0.08 |
$0.88 |
$0.93 |
$0.49 |
$0.38 |
$1.13 |
$1.22 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
41.16M |
41.25M |
41.26M |
41.37M |
41.33M |
41.41M |
41.44M |
41.48M |
41.45M |
41.46M |
41.38M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
41.13M |
41.17M |
41.28M |
41.34M |
41.36M |
41.42M |
41.46M |
41.47M |
41.48M |
41.38M |
41.37M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
30 |
25 |
29 |
19 |
3.55 |
36 |
39 |
20 |
- |
47 |
51 |
| Normalized NOPAT Margin |
|
30.73% |
27.42% |
30.00% |
19.33% |
5.41% |
34.42% |
34.74% |
22.72% |
- |
38.15% |
39.69% |
| Pre Tax Income Margin |
|
38.84% |
34.48% |
38.53% |
23.36% |
10.47% |
44.22% |
44.88% |
28.97% |
- |
48.24% |
49.78% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.85 |
0.67 |
0.77 |
0.47 |
0.16 |
1.18 |
1.24 |
0.62 |
- |
1.67 |
1.71 |
| NOPAT to Interest Expense |
|
0.67 |
0.53 |
0.60 |
0.39 |
0.08 |
0.92 |
0.96 |
0.49 |
- |
1.32 |
1.36 |
| EBIT Less CapEx to Interest Expense |
|
0.85 |
0.64 |
0.77 |
0.47 |
0.16 |
1.18 |
1.22 |
0.59 |
- |
1.62 |
1.68 |
| NOPAT Less CapEx to Interest Expense |
|
0.67 |
0.50 |
0.60 |
0.39 |
0.08 |
0.92 |
0.94 |
0.45 |
- |
1.27 |
1.34 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
33.55% |
31.63% |
31.85% |
35.37% |
47.56% |
41.57% |
37.41% |
37.26% |
- |
31.09% |
28.93% |
| Augmented Payout Ratio |
|
33.55% |
31.63% |
31.85% |
35.37% |
47.56% |
41.57% |
37.41% |
37.26% |
- |
35.34% |
34.38% |
Key Financial Trends
First Bancorp’s recent results show a meaningful improvement in profitability and core banking performance. In Q2 2026, net income rose to $50.5 million from $38.6 million in Q2 2025, while diluted EPS increased to $1.22 from $0.93. Total revenue increased 14.7% year over year to $127.3 million, led by a 15.1% increase in net interest income to $111.3 million.
The balance sheet has also expanded. Net loans reached $8.86 billion in Q2 2026, up 9.4% from Q2 2025 and approximately 37.6% from Q3 2022. Total assets increased to $13.04 billion, while total common equity climbed to $1.72 billion. Deposits grew more moderately, reaching $11.08 billion, suggesting that loan growth has outpaced deposit growth recently.
Cash generation improved on a year-over-year basis. Operating cash flow increased to $66.5 million in Q2 2026 from $45.7 million in Q2 2025. However, the bank continued to invest heavily in securities, producing negative investing cash flow of $173.5 million. Financing cash flow was positive because of a $72.3 million increase in deposits, but overall cash and equivalents declined by $47.7 million during the quarter.
Over the longer period represented in the data, First Bancorp’s earnings recovery is notable. Net interest income has risen from $85.3 million in Q3 2022 to $111.3 million in Q2 2026, while net income increased from $37.9 million to $50.5 million. Results were pressured during 2024 by large investment losses and elevated credit provisions, but those effects have largely subsided. Investors should still monitor funding costs, loan quality and the company’s sizable goodwill balance.
- Improved profitability: Q2 2026 net income increased 31.0% year over year, and diluted EPS rose 31.2% to $1.22.
- Stronger net interest income: Net interest income increased to $111.3 million from $96.7 million in Q2 2025 as interest income grew faster than interest expense.
- Loan growth: Net loans increased 9.4% year over year and are substantially higher than in 2022, supporting future interest revenue.
- Lower credit provisions: Provision for credit losses fell to $1.2 million in Q2 2026 from $2.2 million in Q2 2025 and $14.2 million in Q3 2024.
- Better operating cash flow: Cash generated from operating activities rose 45.4% year over year to $66.5 million.
- Growing capital base: Total common equity increased approximately 10.3% year over year to $1.72 billion, providing a larger cushion to support balance-sheet growth.
- Deposit growth is positive but slower than loan growth: Total deposits increased approximately 2.3% year over year, compared with 9.4% growth in net loans.
- Investment portfolio activity remains significant: First Bancorp purchased $234.2 million of investment securities in Q2 2026 while selling or receiving maturities of $60.3 million.
- Liquidity declined during Q2: Cash and due from banks fell to $128.4 million from $139.5 million a year earlier, while interest-bearing deposits at other banks declined to $421.9 million from $571.8 million.
- Expense growth remains a concern: Non-interest expense rose 6.5% year over year to $62.8 million, with salaries and employee benefits increasing 9.3% to $38.5 million.
09/05/26 04:57 AM ETAI Generated. May Contain Errors.