Annual Income Statements for Gladstone Capital
This table shows Gladstone Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Gladstone Capital
This table shows Gladstone Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
-5.60 |
5.11 |
5.70 |
12 |
12 |
13 |
20 |
24 |
19 |
32 |
27 |
Consolidated Net Income / (Loss) |
|
-5.60 |
5.11 |
5.70 |
12 |
12 |
13 |
20 |
24 |
19 |
32 |
27 |
Net Income / (Loss) Continuing Operations |
|
-5.60 |
5.11 |
8.73 |
12 |
12 |
10 |
20 |
24 |
19 |
40 |
27 |
Total Pre-Tax Income |
|
-5.60 |
5.11 |
8.73 |
12 |
12 |
8.43 |
20 |
24 |
19 |
40 |
27 |
Total Revenue |
|
-1.91 |
9.78 |
15 |
18 |
17 |
17 |
26 |
31 |
27 |
47 |
33 |
Net Interest Income / (Expense) |
|
9.44 |
12 |
14 |
15 |
16 |
18 |
18 |
18 |
18 |
18 |
17 |
Total Interest Income |
|
13 |
16 |
18 |
20 |
22 |
23 |
23 |
24 |
23 |
23 |
21 |
Investment Securities Interest Income |
|
13 |
16 |
1.00 |
20 |
22 |
41 |
23 |
24 |
23 |
45 |
21 |
Total Interest Expense |
|
3.15 |
3.79 |
4.63 |
4.91 |
5.55 |
5.76 |
5.03 |
5.73 |
5.51 |
5.44 |
4.74 |
Long-Term Debt Interest Expense |
|
3.15 |
3.79 |
4.63 |
4.91 |
5.55 |
5.76 |
5.03 |
5.73 |
5.51 |
5.44 |
4.74 |
Total Non-Interest Income |
|
-11 |
-2.00 |
0.93 |
3.34 |
1.22 |
-0.43 |
8.29 |
13 |
9.24 |
29 |
17 |
Other Service Charges |
|
0.04 |
0.16 |
0.09 |
0.70 |
0.60 |
0.49 |
0.04 |
0.28 |
1.44 |
0.15 |
0.64 |
Net Realized & Unrealized Capital Gains on Investments |
|
-13 |
-2.37 |
- |
2.35 |
0.21 |
- |
8.07 |
13 |
6.75 |
- |
16 |
Other Non-Interest Income |
|
1.15 |
0.22 |
- |
0.28 |
0.40 |
- |
0.19 |
0.00 |
1.05 |
- |
0.00 |
Total Non-Interest Expense |
|
3.69 |
4.67 |
5.94 |
6.02 |
5.59 |
7.01 |
6.26 |
7.49 |
7.79 |
7.32 |
5.99 |
Insurance Policy Acquisition Costs |
|
1.58 |
1.87 |
- |
2.41 |
2.92 |
- |
2.98 |
2.67 |
3.08 |
- |
2.70 |
Other Operating Expenses |
|
1.82 |
2.48 |
3.38 |
3.23 |
2.27 |
3.90 |
2.84 |
4.38 |
4.26 |
4.10 |
2.77 |
Amortization Expense |
|
0.29 |
0.33 |
0.38 |
0.38 |
0.41 |
0.37 |
0.43 |
0.44 |
0.45 |
0.54 |
0.52 |
Preferred Stock Dividends Declared |
|
- |
- |
- |
0.00 |
0.00 |
- |
0.00 |
0.01 |
0.09 |
- |
0.17 |
Basic Earnings per Share |
|
$0.20 |
$0.30 |
$0.25 |
$0.26 |
$0.62 |
$0.70 |
$0.55 |
$0.25 |
$0.57 |
$1.46 |
$0.50 |
Weighted Average Basic Shares Outstanding |
|
34.30M |
17.18M |
35.21M |
36.60M |
18.84M |
18.66M |
21.75M |
43.51M |
21.75M |
21.78M |
22.31M |
Diluted Earnings per Share |
|
$0.20 |
$0.30 |
$0.25 |
$0.26 |
$0.62 |
$0.70 |
$0.55 |
$0.25 |
$0.57 |
$1.46 |
$0.50 |
Weighted Average Diluted Shares Outstanding |
|
34.30M |
17.18M |
35.21M |
36.60M |
18.84M |
18.66M |
21.75M |
43.51M |
21.75M |
21.78M |
22.31M |
Weighted Average Basic & Diluted Shares Outstanding |
|
- |
0.00 |
36.51M |
37.45M |
38.60M |
43.51M |
43.51M |
21.75M |
21.75M |
22.33M |
22.33M |
Cash Dividends to Common per Share |
|
- |
$0.41 |
$0.21 |
- |
- |
$0.57 |
$0.25 |
- |
- |
$0.50 |
$0.90 |
Annual Cash Flow Statements for Gladstone Capital
This table details how cash moves in and out of Gladstone Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
-1.62 |
1.26 |
-0.71 |
0.90 |
Net Cash From Operating Activities |
-14 |
-76 |
-11 |
3.24 |
Net Cash From Continuing Operating Activities |
-14 |
-76 |
-11 |
3.24 |
Net Income / (Loss) Continuing Operations |
84 |
20 |
43 |
95 |
Consolidated Net Income / (Loss) |
84 |
20 |
43 |
95 |
Depreciation Expense |
-55 |
18 |
11 |
-43 |
Amortization Expense |
2.22 |
0.73 |
1.64 |
2.03 |
Non-Cash Adjustments to Reconcile Net Income |
-42 |
-104 |
-63 |
-43 |
Changes in Operating Assets and Liabilities, net |
-3.23 |
-10 |
-3.56 |
-7.21 |
Net Cash From Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Continuing Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Financing Activities |
12 |
78 |
10 |
-2.34 |
Net Cash From Continuing Financing Activities |
12 |
78 |
10 |
-2.34 |
Issuance of Debt |
389 |
379 |
206 |
221 |
Issuance of Preferred Equity |
- |
0.00 |
0.00 |
7.85 |
Issuance of Common Equity |
27 |
4.53 |
87 |
11 |
Repayment of Debt |
-374 |
-276 |
-243 |
-198 |
Payment of Dividends |
-26 |
-27 |
-35 |
-43 |
Other Financing Activities, Net |
-3.44 |
-2.04 |
-4.83 |
-0.84 |
Cash Interest Paid |
11 |
12 |
20 |
22 |
Quarterly Cash Flow Statements for Gladstone Capital
This table details how cash moves in and out of Gladstone Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
-0.70 |
1.16 |
4.09 |
2.85 |
-7.26 |
-0.39 |
0.19 |
3.82 |
-4.17 |
1.06 |
-0.43 |
Net Cash From Operating Activities |
|
-56 |
-58 |
35 |
-47 |
-21 |
23 |
-26 |
-19 |
54 |
-5.69 |
24 |
Net Cash From Continuing Operating Activities |
|
-56 |
-58 |
35 |
-47 |
-21 |
23 |
-26 |
-19 |
54 |
-5.69 |
24 |
Net Income / (Loss) Continuing Operations |
|
-5.60 |
5.11 |
5.70 |
12 |
12 |
13 |
20 |
24 |
19 |
32 |
27 |
Consolidated Net Income / (Loss) |
|
-5.60 |
5.11 |
5.70 |
12 |
12 |
13 |
20 |
24 |
19 |
32 |
27 |
Depreciation Expense |
|
4.40 |
2.28 |
13 |
-1.93 |
2.75 |
-2.40 |
-7.81 |
-11 |
-3.44 |
-21 |
42 |
Amortization Expense |
|
0.23 |
0.49 |
0.36 |
0.62 |
0.38 |
0.29 |
0.47 |
0.73 |
0.57 |
0.26 |
0.35 |
Non-Cash Adjustments to Reconcile Net Income |
|
-52 |
-64 |
16 |
-55 |
-38 |
14 |
-36 |
-30 |
39 |
-16 |
-44 |
Changes in Operating Assets and Liabilities, net |
|
-2.80 |
-1.39 |
-0.62 |
-2.78 |
1.87 |
-2.02 |
-2.64 |
-2.97 |
-0.60 |
-1.00 |
-1.23 |
Net Cash From Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
Net Cash From Continuing Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
Net Cash From Financing Activities |
|
56 |
59 |
-30 |
50 |
14 |
-23 |
26 |
23 |
-58 |
6.75 |
-24 |
Net Cash From Continuing Financing Activities |
|
56 |
59 |
-30 |
50 |
14 |
-23 |
26 |
23 |
-58 |
6.75 |
-24 |
Issuance of Debt |
|
74 |
93 |
15 |
86 |
23 |
83 |
70 |
64 |
45 |
42 |
88 |
Issuance of Preferred Equity |
|
- |
- |
- |
- |
- |
- |
0.00 |
1.58 |
4.02 |
2.25 |
2.25 |
Issuance of Common Equity |
|
- |
4.53 |
11 |
14 |
14 |
49 |
0.00 |
- |
- |
11 |
2.47 |
Repayment of Debt |
|
-11 |
-32 |
-48 |
-41 |
-11 |
-142 |
-33 |
-32 |
-97 |
-37 |
-97 |
Payment of Dividends |
|
-6.95 |
-7.00 |
-7.40 |
-8.26 |
-9.08 |
-11 |
-11 |
-11 |
-11 |
-11 |
-20 |
Other Financing Activities, Net |
|
-0.09 |
-0.37 |
-0.36 |
-0.24 |
-1.53 |
-2.70 |
-0.07 |
-0.08 |
-0.23 |
-0.46 |
-0.05 |
Cash Interest Paid |
|
1.61 |
5.02 |
3.08 |
6.20 |
4.03 |
7.11 |
3.67 |
7.04 |
4.22 |
6.82 |
3.38 |
Annual Balance Sheets for Gladstone Capital
This table presents Gladstone Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Total Assets |
661 |
719 |
812 |
Cash and Due from Banks |
2.01 |
1.31 |
2.17 |
Restricted Cash |
0.10 |
0.10 |
0.13 |
Trading Account Securities |
- |
- |
828 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
Deferred Acquisition Cost |
0.84 |
1.34 |
1.05 |
Other Assets |
677 |
744 |
10 |
Total Liabilities & Shareholders' Equity |
661 |
724 |
817 |
Total Liabilities |
345 |
311 |
334 |
Accrued Interest Payable |
2.52 |
2.96 |
2.92 |
Long-Term Debt |
198 |
253 |
254 |
Other Long-Term Liabilities |
148 |
59 |
81 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
Redeemable Noncontrolling Interest |
- |
0.00 |
7.85 |
Total Equity & Noncontrolling Interests |
315 |
409 |
471 |
Total Preferred & Common Equity |
315 |
409 |
471 |
Total Common Equity |
315 |
409 |
471 |
Common Stock |
396 |
482 |
492 |
Retained Earnings |
-80 |
-73 |
-21 |
Quarterly Balance Sheets for Gladstone Capital
This table presents Gladstone Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Total Assets |
|
640 |
700 |
730 |
767 |
812 |
775 |
816 |
Cash and Due from Banks |
|
6.10 |
8.92 |
1.68 |
1.50 |
5.28 |
1.14 |
1.74 |
Restricted Cash |
|
- |
- |
- |
- |
- |
- |
0.14 |
Trading Account Securities |
|
622 |
679 |
715 |
750 |
792 |
758 |
816 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Acquisition Cost |
|
0.71 |
0.49 |
1.51 |
1.22 |
1.12 |
1.15 |
0.80 |
Other Assets |
|
6.95 |
5.79 |
7.14 |
9.58 |
11 |
9.03 |
10 |
Total Liabilities & Shareholders' Equity |
|
636 |
696 |
730 |
763 |
807 |
770 |
816 |
Total Liabilities |
|
315 |
358 |
372 |
349 |
380 |
330 |
325 |
Accrued Interest Payable |
|
4.07 |
2.78 |
4.31 |
4.32 |
3.01 |
4.30 |
4.28 |
Long-Term Debt |
|
198 |
198 |
198 |
253 |
254 |
254 |
254 |
Other Long-Term Liabilities |
|
110 |
154 |
167 |
87 |
118 |
67 |
70 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Redeemable Noncontrolling Interest |
|
- |
- |
- |
- |
1.58 |
5.60 |
10 |
Total Equity & Noncontrolling Interests |
|
324 |
342 |
358 |
418 |
431 |
439 |
480 |
Total Preferred & Common Equity |
|
324 |
342 |
358 |
418 |
431 |
439 |
480 |
Total Common Equity |
|
324 |
342 |
358 |
418 |
431 |
439 |
480 |
Common Stock |
|
406 |
420 |
433 |
482 |
482 |
482 |
495 |
Retained Earnings |
|
-82 |
-78 |
-75 |
-64 |
-51 |
-42 |
-14 |
Annual Metrics And Ratios for Gladstone Capital
This table displays calculated financial ratios and metrics derived from Gladstone Capital's official financial filings.
Metric |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
- |
- |
- |
- |
Revenue Growth |
0.00% |
-62.35% |
77.78% |
83.79% |
EBITDA Growth |
0.00% |
21.12% |
44.90% |
-2.30% |
EBIT Growth |
0.00% |
-76.38% |
114.26% |
122.00% |
NOPAT Growth |
0.00% |
-76.38% |
105.99% |
130.91% |
Net Income Growth |
0.00% |
-76.38% |
114.26% |
122.00% |
EPS Growth |
0.00% |
-76.38% |
114.26% |
-4.09% |
Operating Cash Flow Growth |
0.00% |
-443.32% |
85.79% |
129.83% |
Free Cash Flow Firm Growth |
0.00% |
0.00% |
-1,108.90% |
104.28% |
Invested Capital Growth |
0.00% |
0.00% |
905.47% |
10.72% |
Revenue Q/Q Growth |
0.00% |
0.00% |
12.19% |
32.39% |
EBITDA Q/Q Growth |
0.00% |
0.00% |
0.15% |
27.15% |
EBIT Q/Q Growth |
0.00% |
0.00% |
13.17% |
46.19% |
NOPAT Q/Q Growth |
0.00% |
0.00% |
8.80% |
46.19% |
Net Income Q/Q Growth |
0.00% |
0.00% |
23.05% |
24.82% |
EPS Q/Q Growth |
0.00% |
0.00% |
23.05% |
-39.37% |
Operating Cash Flow Q/Q Growth |
0.00% |
0.00% |
88.13% |
-89.81% |
Free Cash Flow Firm Q/Q Growth |
0.00% |
0.00% |
0.00% |
-63.30% |
Invested Capital Q/Q Growth |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
- |
- |
- |
- |
EBITDA Margin |
31.38% |
100.96% |
82.29% |
43.74% |
EBIT Margin |
83.91% |
52.66% |
63.46% |
76.66% |
Profit (Net Income) Margin |
83.91% |
52.66% |
63.46% |
76.66% |
Tax Burden Percent |
100.00% |
100.00% |
104.02% |
100.00% |
Interest Burden Percent |
100.00% |
100.00% |
96.14% |
100.00% |
Effective Tax Rate |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
0.00% |
60.51% |
11.28% |
13.58% |
ROIC Less NNEP Spread (ROIC-NNEP) |
0.00% |
60.51% |
12.31% |
13.58% |
Return on Net Nonoperating Assets (RNNOA) |
0.00% |
8,850,666,606.16% |
9.61% |
7.76% |
Return on Equity (ROE) |
0.00% |
8,850,666,666.67% |
20.88% |
21.35% |
Cash Return on Invested Capital (CROIC) |
0.00% |
-139.49% |
-152.54% |
3.41% |
Operating Return on Assets (OROA) |
0.00% |
30.21% |
10.87% |
12.37% |
Return on Assets (ROA) |
0.00% |
30.21% |
10.87% |
12.37% |
Return on Common Equity (ROCE) |
0.00% |
8,850,666,666.67% |
20.88% |
21.16% |
Return on Equity Simple (ROE_SIMPLE) |
0.00% |
0.00% |
10.44% |
20.12% |
Net Operating Profit after Tax (NOPAT) |
84 |
20 |
41 |
95 |
NOPAT Margin |
83.91% |
52.66% |
61.01% |
76.66% |
Net Nonoperating Expense Percent (NNEP) |
0.00% |
0.00% |
-1.03% |
0.00% |
SG&A Expenses to Revenue |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
16.09% |
47.34% |
36.54% |
23.35% |
Earnings before Interest and Taxes (EBIT) |
84 |
20 |
43 |
95 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
32 |
38 |
55 |
54 |
Valuation Ratios |
- |
- |
- |
- |
Price to Book Value (P/BV) |
0.00 |
0.00 |
0.80 |
1.07 |
Price to Tangible Book Value (P/TBV) |
0.00 |
0.00 |
0.80 |
1.07 |
Price to Revenue (P/Rev) |
0.00 |
0.00 |
4.86 |
4.07 |
Price to Earnings (P/E) |
0.00 |
0.00 |
7.65 |
5.32 |
Dividend Yield |
9.29% |
11.74% |
11.14% |
8.56% |
Earnings Yield |
0.00% |
0.00% |
13.07% |
18.78% |
Enterprise Value to Invested Capital (EV/IC) |
0.00 |
0.00 |
0.87 |
1.04 |
Enterprise Value to Revenue (EV/Rev) |
0.00 |
0.00 |
8.60 |
6.17 |
Enterprise Value to EBITDA (EV/EBITDA) |
0.00 |
0.00 |
10.45 |
14.11 |
Enterprise Value to EBIT (EV/EBIT) |
0.00 |
0.00 |
13.55 |
8.05 |
Enterprise Value to NOPAT (EV/NOPAT) |
0.00 |
0.00 |
14.10 |
8.05 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
0.00 |
0.00 |
0.00 |
235.42 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
0.00 |
0.00 |
0.00 |
32.08 |
Leverage & Solvency |
- |
- |
- |
- |
Debt to Equity |
0.00 |
222,222.22 |
0.62 |
0.53 |
Long-Term Debt to Equity |
0.00 |
0.00 |
0.62 |
0.53 |
Financial Leverage |
0.00 |
146,268,805.80 |
0.78 |
0.57 |
Leverage Ratio |
0.00 |
146,486,671.24 |
1.92 |
1.73 |
Compound Leverage Factor |
0.00 |
146,486,671.24 |
1.85 |
1.73 |
Debt to Total Capital |
0.00% |
100.00% |
38.25% |
34.67% |
Short-Term Debt to Total Capital |
0.00% |
100.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
0.00% |
0.00% |
38.25% |
34.67% |
Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
0.00% |
0.00% |
0.00% |
1.07% |
Common Equity to Total Capital |
0.00% |
0.00% |
61.75% |
64.26% |
Debt to EBITDA |
0.00 |
0.00 |
4.57 |
4.70 |
Net Debt to EBITDA |
0.00 |
0.00 |
4.55 |
4.66 |
Long-Term Debt to EBITDA |
0.00 |
0.00 |
4.57 |
4.70 |
Debt to NOPAT |
0.00 |
0.01 |
6.17 |
2.68 |
Net Debt to NOPAT |
0.00 |
0.01 |
6.14 |
2.66 |
Long-Term Debt to NOPAT |
0.00 |
0.00 |
6.17 |
2.68 |
Noncontrolling Interest Sharing Ratio |
0.00% |
0.00% |
0.00% |
0.88% |
Liquidity Ratios |
- |
- |
- |
- |
Cash Flow Metrics |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
0.00 |
-46 |
-555 |
24 |
Operating Cash Flow to CapEx |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
0.00 |
-3.54 |
-26.62 |
1.10 |
Operating Cash Flow to Interest Expense |
-1.22 |
-5.89 |
-0.52 |
0.15 |
Operating Cash Flow Less CapEx to Interest Expense |
-1.22 |
-5.89 |
-0.52 |
0.15 |
Efficiency Ratios |
- |
- |
- |
- |
Asset Turnover |
0.00 |
0.57 |
0.17 |
0.16 |
Fixed Asset Turnover |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
- |
- |
- |
- |
Invested Capital |
0.00 |
66 |
662 |
733 |
Invested Capital Turnover |
0.00 |
1.15 |
0.18 |
0.18 |
Increase / (Decrease) in Invested Capital |
0.00 |
66 |
596 |
71 |
Enterprise Value (EV) |
0.00 |
0.00 |
578 |
763 |
Market Capitalization |
0.00 |
0.00 |
326 |
503 |
Book Value per Share |
$0.00 |
$0.00 |
$10.59 |
$21.65 |
Tangible Book Value per Share |
$0.00 |
$0.00 |
$10.59 |
$21.65 |
Total Capital |
0.00 |
0.10 |
662 |
733 |
Total Debt |
0.00 |
0.10 |
253 |
254 |
Total Long-Term Debt |
0.00 |
0.00 |
253 |
254 |
Net Debt |
0.00 |
0.10 |
252 |
252 |
Capital Expenditures (CapEx) |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
0.00 |
0.00 |
-1.65 |
0.00 |
Net Nonoperating Obligations (NNO) |
0.00 |
66 |
253 |
254 |
Total Depreciation and Amortization (D&A) |
-53 |
18 |
13 |
-41 |
Earnings Adjustments |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
$0.00 |
$0.00 |
$2.20 |
$2.11 |
Adjusted Weighted Average Basic Shares Outstanding |
0.00 |
0.00 |
18.66M |
21.78M |
Adjusted Diluted Earnings per Share |
$0.00 |
$0.00 |
$2.20 |
$2.11 |
Adjusted Weighted Average Diluted Shares Outstanding |
0.00 |
0.00 |
18.66M |
21.78M |
Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
0.00 |
0.00 |
21.75M |
22.33M |
Normalized Net Operating Profit after Tax (NOPAT) |
59 |
14 |
29 |
66 |
Normalized NOPAT Margin |
58.74% |
36.86% |
42.71% |
53.66% |
Pre Tax Income Margin |
83.91% |
52.66% |
61.01% |
76.66% |
Debt Service Ratios |
- |
- |
- |
- |
EBIT to Interest Expense |
7.32 |
1.54 |
2.05 |
4.36 |
NOPAT to Interest Expense |
7.32 |
1.54 |
1.97 |
4.36 |
EBIT Less CapEx to Interest Expense |
7.32 |
1.54 |
2.05 |
4.36 |
NOPAT Less CapEx to Interest Expense |
7.32 |
1.54 |
1.97 |
4.36 |
Payout Ratios |
- |
- |
- |
- |
Dividend Payout Ratio |
30.81% |
137.20% |
82.98% |
45.55% |
Augmented Payout Ratio |
30.81% |
137.20% |
82.98% |
45.55% |
Quarterly Metrics And Ratios for Gladstone Capital
This table displays calculated financial ratios and metrics derived from Gladstone Capital's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
0.00% |
-8.93% |
30.03% |
1,014.12% |
74.70% |
79.04% |
0.00% |
54.09% |
176.95% |
26.22% |
EBITDA Growth |
|
0.00% |
0.00% |
-3.02% |
19.67% |
1,640.86% |
1.05% |
-41.62% |
28.13% |
8.49% |
145.08% |
448.02% |
EBIT Growth |
|
0.00% |
0.00% |
-27.91% |
44.36% |
312.25% |
97.24% |
129.24% |
97.23% |
61.09% |
297.13% |
35.72% |
NOPAT Growth |
|
0.00% |
0.00% |
-27.91% |
44.36% |
403.22% |
64.97% |
129.24% |
97.23% |
61.09% |
374.81% |
35.72% |
Net Income Growth |
|
0.00% |
0.00% |
-52.92% |
44.36% |
312.25% |
156.51% |
251.02% |
0.00% |
61.09% |
143.79% |
35.72% |
EPS Growth |
|
0.00% |
0.00% |
-7.41% |
44.36% |
312.25% |
156.51% |
251.02% |
0.00% |
-8.06% |
108.57% |
-9.09% |
Operating Cash Flow Growth |
|
0.00% |
0.00% |
696.25% |
-207.79% |
61.94% |
139.57% |
-175.81% |
59.21% |
353.15% |
-124.90% |
191.66% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
129.24% |
-5,625.96% |
77.28% |
94.73% |
-3,687.46% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
905.47% |
0.00% |
0.00% |
25.68% |
10.72% |
0.00% |
Revenue Q/Q Growth |
|
-113.81% |
611.51% |
49.95% |
22.78% |
-2.93% |
-2.24% |
53.67% |
18.56% |
-13.48% |
75.71% |
-29.97% |
EBITDA Q/Q Growth |
|
-110.92% |
908.21% |
175.51% |
-50.77% |
40.58% |
-46.99% |
59.17% |
8.03% |
19.03% |
19.74% |
255.92% |
EBIT Q/Q Growth |
|
-167.43% |
191.21% |
70.84% |
37.38% |
-0.85% |
-15.24% |
98.56% |
18.19% |
-19.02% |
108.96% |
-32.14% |
NOPAT Q/Q Growth |
|
-147.20% |
230.30% |
70.84% |
37.38% |
-0.85% |
-29.11% |
137.40% |
18.19% |
-19.02% |
108.96% |
-32.14% |
Net Income Q/Q Growth |
|
-167.43% |
191.21% |
11.57% |
110.35% |
-0.85% |
10.23% |
52.68% |
18.19% |
-19.02% |
66.82% |
-15.00% |
EPS Q/Q Growth |
|
-20.00% |
191.21% |
-16.67% |
110.35% |
-0.85% |
10.23% |
52.68% |
18.19% |
128.00% |
156.14% |
-65.75% |
Operating Cash Flow Q/Q Growth |
|
-229.49% |
-2.72% |
159.73% |
-235.67% |
54.28% |
206.80% |
-214.43% |
27.00% |
383.75% |
-110.50% |
521.30% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-6,147.44% |
-3.09% |
-5,044.15% |
103.40% |
-3,411.54% |
81.34% |
-261.61% |
-2,219.17% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
-100.00% |
0.00% |
3.00% |
0.00% |
-100.00% |
0.00% |
1.83% |
0.00% |
1.63% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
0.00% |
80.49% |
147.89% |
59.29% |
85.87% |
46.56% |
48.23% |
43.94% |
60.46% |
41.20% |
209.39% |
EBIT Margin |
|
0.00% |
52.22% |
59.50% |
66.57% |
67.99% |
58.95% |
76.18% |
75.94% |
71.09% |
84.54% |
81.92% |
Profit (Net Income) Margin |
|
0.00% |
52.22% |
38.85% |
66.57% |
67.99% |
76.67% |
76.18% |
75.94% |
71.09% |
67.49% |
81.92% |
Tax Burden Percent |
|
100.00% |
100.00% |
65.31% |
100.00% |
100.00% |
155.49% |
100.00% |
100.00% |
100.00% |
79.83% |
100.00% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
83.64% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
30.00% |
0.00% |
10.00% |
14.66% |
9.11% |
0.00% |
0.00% |
11.49% |
14.98% |
28.70% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
30.00% |
0.00% |
10.00% |
14.66% |
12.04% |
0.00% |
0.00% |
11.49% |
11.80% |
28.70% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
4,388,585,132.46% |
0.00% |
5.79% |
8.11% |
9.40% |
0.00% |
0.00% |
6.47% |
6.74% |
14.88% |
Return on Equity (ROE) |
|
0.00% |
4,388,585,162.46% |
0.00% |
15.79% |
22.77% |
18.51% |
0.00% |
0.00% |
17.96% |
21.72% |
43.58% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-69.75% |
0.00% |
0.00% |
0.00% |
-152.54% |
0.00% |
-200.00% |
-11.40% |
3.41% |
-172.64% |
Operating Return on Assets (OROA) |
|
0.00% |
29.96% |
0.00% |
3.86% |
5.58% |
10.09% |
0.00% |
0.00% |
9.58% |
13.64% |
13.10% |
Return on Assets (ROA) |
|
0.00% |
29.96% |
0.00% |
3.86% |
5.58% |
13.13% |
0.00% |
0.00% |
9.58% |
10.89% |
13.10% |
Return on Common Equity (ROCE) |
|
0.00% |
4,388,585,162.46% |
0.00% |
15.79% |
22.77% |
18.51% |
0.00% |
0.00% |
17.84% |
21.53% |
42.68% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
5.03% |
9.69% |
0.00% |
0.00% |
0.00% |
17.28% |
0.00% |
21.21% |
Net Operating Profit after Tax (NOPAT) |
|
-3.92 |
5.11 |
8.73 |
12 |
12 |
8.43 |
20 |
24 |
19 |
40 |
27 |
NOPAT Margin |
|
0.00% |
52.22% |
59.50% |
66.57% |
67.99% |
49.31% |
76.18% |
75.94% |
71.09% |
84.54% |
81.92% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-2.93% |
0.00% |
0.00% |
0.00% |
3.18% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
14.87% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
0.00% |
47.78% |
40.50% |
33.43% |
32.01% |
41.05% |
23.82% |
24.06% |
28.91% |
15.46% |
18.08% |
Earnings before Interest and Taxes (EBIT) |
|
-5.60 |
5.11 |
8.73 |
12 |
12 |
10 |
20 |
24 |
19 |
40 |
27 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-0.97 |
7.87 |
22 |
11 |
15 |
7.96 |
13 |
14 |
16 |
19 |
69 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.83 |
0.87 |
0.80 |
0.00 |
0.99 |
1.08 |
1.07 |
1.31 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.83 |
0.87 |
0.80 |
0.00 |
0.99 |
1.08 |
1.07 |
1.31 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
7.02 |
5.18 |
4.86 |
5.31 |
0.00 |
4.67 |
4.07 |
4.84 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
16.55 |
8.96 |
7.65 |
7.35 |
0.00 |
6.25 |
5.32 |
6.22 |
Dividend Yield |
|
10.04% |
11.74% |
10.39% |
10.78% |
10.58% |
11.14% |
10.19% |
10.21% |
9.27% |
8.56% |
8.41% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
6.04% |
11.16% |
13.07% |
13.61% |
0.00% |
15.99% |
18.78% |
16.07% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.88 |
0.91 |
0.87 |
0.00 |
0.99 |
1.05 |
1.04 |
1.20 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
11.68 |
8.46 |
8.60 |
0.00 |
0.00 |
7.22 |
6.17 |
6.85 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
12.06 |
9.18 |
10.45 |
0.00 |
0.00 |
14.48 |
14.11 |
8.07 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
23.42 |
13.45 |
13.55 |
0.00 |
0.00 |
10.05 |
8.05 |
8.78 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
23.42 |
13.45 |
14.10 |
0.00 |
0.00 |
10.28 |
8.05 |
8.78 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
23.03 |
235.42 |
16.74 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
32.08 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
222,222.22 |
0.00 |
0.58 |
0.55 |
0.62 |
0.00 |
0.59 |
0.57 |
0.53 |
0.52 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.58 |
0.55 |
0.62 |
0.00 |
0.59 |
0.57 |
0.53 |
0.52 |
Financial Leverage |
|
0.00 |
146,268,805.80 |
0.00 |
0.58 |
0.55 |
0.78 |
0.00 |
0.33 |
0.56 |
0.57 |
0.52 |
Leverage Ratio |
|
0.00 |
146,486,671.24 |
0.00 |
2.05 |
2.04 |
1.92 |
0.00 |
1.95 |
1.88 |
1.73 |
1.66 |
Compound Leverage Factor |
|
0.00 |
146,486,671.24 |
0.00 |
2.05 |
2.04 |
1.61 |
0.00 |
1.95 |
1.88 |
1.73 |
1.66 |
Debt to Total Capital |
|
0.00% |
100.00% |
0.00% |
36.66% |
35.60% |
38.25% |
0.00% |
36.97% |
36.34% |
34.67% |
34.14% |
Short-Term Debt to Total Capital |
|
0.00% |
100.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
36.66% |
35.60% |
38.25% |
0.00% |
36.97% |
36.34% |
34.67% |
34.14% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.23% |
0.80% |
1.07% |
1.36% |
Common Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
63.34% |
64.40% |
61.75% |
0.00% |
62.80% |
62.86% |
64.26% |
64.50% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
5.04 |
3.58 |
4.57 |
0.00 |
0.00 |
5.02 |
4.70 |
2.30 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
4.81 |
3.55 |
4.55 |
0.00 |
0.00 |
5.00 |
4.66 |
2.28 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
5.04 |
3.58 |
4.57 |
0.00 |
0.00 |
5.02 |
4.70 |
2.30 |
Debt to NOPAT |
|
0.00 |
0.01 |
0.00 |
9.78 |
5.25 |
6.17 |
0.00 |
0.00 |
3.57 |
2.68 |
2.50 |
Net Debt to NOPAT |
|
0.00 |
0.01 |
0.00 |
9.34 |
5.20 |
6.14 |
0.00 |
0.00 |
3.55 |
2.66 |
2.48 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
9.78 |
5.25 |
6.17 |
0.00 |
0.00 |
3.57 |
2.68 |
2.50 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.20% |
0.70% |
0.88% |
2.06% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
0.00 |
8.73 |
-528 |
-544 |
-588 |
20 |
-662 |
-124 |
-31 |
-718 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
1.88 |
-107.48 |
-97.96 |
-102.08 |
3.97 |
-115.55 |
-22.43 |
-5.69 |
-151.28 |
Operating Cash Flow to Interest Expense |
|
-17.86 |
-15.25 |
7.46 |
-9.54 |
-3.86 |
3.97 |
-5.20 |
-3.33 |
9.84 |
-1.05 |
5.06 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-17.86 |
-15.25 |
7.46 |
-9.54 |
-3.86 |
3.97 |
-5.20 |
-3.33 |
9.84 |
-1.05 |
5.06 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.57 |
0.00 |
0.06 |
0.08 |
0.17 |
0.00 |
0.00 |
0.13 |
0.16 |
0.16 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
66 |
0.00 |
540 |
556 |
662 |
0.00 |
686 |
699 |
733 |
745 |
Invested Capital Turnover |
|
0.00 |
0.57 |
0.00 |
0.15 |
0.22 |
0.18 |
0.00 |
0.00 |
0.16 |
0.18 |
0.35 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
0.00 |
540 |
556 |
596 |
0.00 |
686 |
143 |
71 |
745 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
473 |
507 |
578 |
0.00 |
677 |
732 |
763 |
894 |
Market Capitalization |
|
0.00 |
0.00 |
0.00 |
285 |
311 |
326 |
419 |
427 |
474 |
503 |
632 |
Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$9.36 |
$9.56 |
$10.59 |
$0.00 |
$9.90 |
$20.18 |
$21.65 |
$21.51 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$9.36 |
$9.56 |
$10.59 |
$0.00 |
$9.90 |
$20.18 |
$21.65 |
$21.51 |
Total Capital |
|
0.00 |
0.10 |
0.00 |
540 |
556 |
662 |
0.00 |
686 |
699 |
733 |
745 |
Total Debt |
|
0.00 |
0.10 |
0.00 |
198 |
198 |
253 |
0.00 |
254 |
254 |
254 |
254 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
198 |
198 |
253 |
0.00 |
254 |
254 |
254 |
254 |
Net Debt |
|
0.00 |
0.10 |
0.00 |
189 |
196 |
252 |
0.00 |
248 |
253 |
252 |
252 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
1.68 |
0.00 |
3.03 |
0.00 |
0.00 |
-4.68 |
0.00 |
0.00 |
0.00 |
8.07 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
66 |
0.00 |
198 |
198 |
253 |
0.00 |
254 |
254 |
254 |
254 |
Total Depreciation and Amortization (D&A) |
|
4.63 |
2.77 |
13 |
-1.31 |
3.12 |
-2.12 |
-7.34 |
-9.96 |
-2.86 |
-21 |
42 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.60 |
$0.50 |
$0.52 |
$0.62 |
$1.40 |
$0.54 |
$0.25 |
$0.57 |
$1.46 |
$0.50 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
8.59M |
17.60M |
18.30M |
18.84M |
9.33M |
21.75M |
43.51M |
21.75M |
21.78M |
22.31M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.60 |
$0.50 |
$0.52 |
$0.62 |
$1.40 |
$0.54 |
$0.25 |
$0.57 |
$1.46 |
$0.50 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
8.59M |
17.60M |
18.30M |
18.84M |
9.33M |
21.75M |
43.51M |
21.75M |
21.78M |
22.31M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.60 |
$0.00 |
$0.00 |
$0.00 |
$1.40 |
$0.00 |
$0.00 |
$0.00 |
$1.46 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
18.26M |
18.72M |
19.30M |
21.75M |
21.75M |
21.75M |
21.75M |
22.33M |
22.33M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-3.92 |
3.57 |
6.11 |
8.39 |
8.32 |
5.90 |
14 |
17 |
13 |
28 |
19 |
Normalized NOPAT Margin |
|
0.00% |
36.55% |
41.65% |
46.60% |
47.60% |
34.52% |
53.32% |
53.16% |
49.76% |
59.18% |
57.34% |
Pre Tax Income Margin |
|
0.00% |
52.22% |
59.50% |
66.57% |
67.99% |
49.31% |
76.18% |
75.94% |
71.09% |
84.54% |
81.92% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
-1.78 |
1.35 |
1.88 |
2.44 |
2.14 |
1.75 |
3.97 |
4.12 |
3.48 |
7.35 |
5.72 |
NOPAT to Interest Expense |
|
-1.24 |
1.35 |
1.88 |
2.44 |
2.14 |
1.46 |
3.97 |
4.12 |
3.48 |
7.35 |
5.72 |
EBIT Less CapEx to Interest Expense |
|
-1.78 |
1.35 |
1.88 |
2.44 |
2.14 |
1.75 |
3.97 |
4.12 |
3.48 |
7.35 |
5.72 |
NOPAT Less CapEx to Interest Expense |
|
-1.24 |
1.35 |
1.88 |
2.44 |
2.14 |
1.46 |
3.97 |
4.12 |
3.48 |
7.35 |
5.72 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
137.20% |
207.50% |
172.17% |
91.52% |
82.98% |
68.06% |
0.00% |
56.63% |
45.55% |
51.40% |
Augmented Payout Ratio |
|
0.00% |
137.20% |
207.50% |
172.17% |
91.52% |
82.98% |
68.06% |
0.00% |
56.63% |
45.55% |
51.40% |
Key Financial Trends
Gladstone Capital Corp (NASDAQ: GLAD) has shown mixed financial trends over the past four years, with notable fluctuations in revenue components, net income, dividends, and balance sheet metrics. Here is an analysis focusing on recent quarters and historical trends:
- Q1 2025 total revenue reached $33.14 million, supported by $16.57 million in net interest income and $16.56 million in non-interest income, including $15.92 million from capital gains, indicating robust earnings from investments.
- Net income attributable to common shareholders was $26.98 million in Q1 2025, resulting in basic and diluted EPS of $0.50, showing solid profitability in the latest quarter.
- Dividend payments per common share increased to $0.895 in Q1 2025, up from $0.2475 in Q1 2024 and higher than prior quarters, suggesting management’s confidence in cash flow and a shareholder-friendly approach.
- Total assets increased to $815.63 million in Q1 2025 from $766.56 million in Q1 2024, driven mainly by growth in trading account securities (up from ~$750 million to ~$816 million), reflecting possible strategic investment expansion.
- Common equity rose to approximately $480 million in Q1 2025 compared to $418 million in Q1 2024, demonstrating improved capitalization and a stronger equity base.
- Gladstone Capital’s long-term debt remained fairly stable around $253 million across recent quarters and years, suggesting consistent leverage management.
- Net cash from operating activities showed positive flow of $23.99 million in Q1 2025, down from negative flows in some prior quarters (e.g., -$26.17 million in Q1 2024), indicating some recovery in operational cash generation.
- There is no reliance on loans and leases as an asset category, with value consistently $0.0, implying focus on investment securities rather than lending operations.
- Q1 2025 showed a net cash outflow of $24.42 million from financing activities, mainly due to repayments of debt exceeding issuance, which could reduce financial flexibility if continuing.
- Depreciation expense appears unusually high and volatile quarter to quarter (e.g., $41.89 million in Q1 2025 but negative values in prior quarters’ cash flows), potentially indicating non-cash adjustments linked to investment valuation or accounting changes, which might complicate cash flow interpretation.
Over the past four years, Gladstone Capital has:
- Grown total revenues and net income from modest levels in 2022 to significantly higher results in 2024 and 2025, driven by increased investment income and realized/unrealized capital gains.
- Incrementally increased dividends per common share, reflecting growing confidence in earnings sustainability.
- Maintained a stable debt level, with long-term debt hovering around $250 million.
- Experienced volatile net non-interest income, with losses recorded in some quarters in 2022 due to negative capital gains and other factors, highlighting some risk in its investment portfolio performance.
- Showed swings in net cash from operating activities, including periods of negative cash flow, which might concern investors looking for steady cash generation.
Summary: Gladstone Capital’s recent quarterly results demonstrate improved earnings quality and higher dividends, supported by a growing asset base focused on trading securities. The firm maintains stable leverage but exhibits some volatility in cash flows and capital gains that investors should monitor. Overall, the trend over recent years is positive, with increasing profitability and shareholder returns indicating potential value for investors who can tolerate some earnings variability associated with investment portfolio risks.
10/09/25 01:13 PM ETAI Generated. May Contain Errors.