Annual Income Statements for Gladstone Capital
This table shows Gladstone Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Gladstone Capital
This table shows Gladstone Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
-5.60 |
5.11 |
5.70 |
12 |
12 |
13 |
20 |
24 |
19 |
32 |
27 |
Consolidated Net Income / (Loss) |
|
-5.60 |
5.11 |
5.70 |
12 |
12 |
13 |
20 |
24 |
19 |
32 |
27 |
Net Income / (Loss) Continuing Operations |
|
-5.60 |
5.11 |
8.73 |
12 |
12 |
10 |
20 |
24 |
19 |
40 |
27 |
Total Pre-Tax Income |
|
-5.60 |
5.11 |
8.73 |
12 |
12 |
8.43 |
20 |
24 |
19 |
40 |
27 |
Total Revenue |
|
-1.91 |
9.78 |
15 |
18 |
17 |
17 |
26 |
31 |
27 |
47 |
33 |
Net Interest Income / (Expense) |
|
9.44 |
12 |
14 |
15 |
16 |
18 |
18 |
18 |
18 |
18 |
17 |
Total Interest Income |
|
13 |
16 |
18 |
20 |
22 |
23 |
23 |
24 |
23 |
23 |
21 |
Investment Securities Interest Income |
|
13 |
16 |
1.00 |
20 |
22 |
41 |
23 |
24 |
23 |
45 |
21 |
Total Interest Expense |
|
3.15 |
3.79 |
4.63 |
4.91 |
5.55 |
5.76 |
5.03 |
5.73 |
5.51 |
5.44 |
4.74 |
Long-Term Debt Interest Expense |
|
3.15 |
3.79 |
4.63 |
4.91 |
5.55 |
5.76 |
5.03 |
5.73 |
5.51 |
5.44 |
4.74 |
Total Non-Interest Income |
|
-11 |
-2.00 |
0.93 |
3.34 |
1.22 |
-0.43 |
8.29 |
13 |
9.24 |
29 |
17 |
Other Service Charges |
|
0.04 |
0.16 |
0.09 |
0.70 |
0.60 |
0.49 |
0.04 |
0.28 |
1.44 |
0.15 |
0.64 |
Net Realized & Unrealized Capital Gains on Investments |
|
-13 |
-2.37 |
- |
2.35 |
0.21 |
- |
8.07 |
13 |
6.75 |
- |
16 |
Other Non-Interest Income |
|
1.15 |
0.22 |
- |
0.28 |
0.40 |
- |
0.19 |
0.00 |
1.05 |
- |
0.00 |
Total Non-Interest Expense |
|
3.69 |
4.67 |
5.94 |
6.02 |
5.59 |
7.01 |
6.26 |
7.49 |
7.79 |
7.32 |
5.99 |
Insurance Policy Acquisition Costs |
|
1.58 |
1.87 |
- |
2.41 |
2.92 |
- |
2.98 |
2.67 |
3.08 |
- |
2.70 |
Other Operating Expenses |
|
1.82 |
2.48 |
3.38 |
3.23 |
2.27 |
3.90 |
2.84 |
4.38 |
4.26 |
4.10 |
2.77 |
Amortization Expense |
|
0.29 |
0.33 |
0.38 |
0.38 |
0.41 |
0.37 |
0.43 |
0.44 |
0.45 |
0.54 |
0.52 |
Preferred Stock Dividends Declared |
|
- |
- |
- |
0.00 |
0.00 |
- |
0.00 |
0.01 |
0.09 |
- |
0.17 |
Basic Earnings per Share |
|
$0.20 |
$0.30 |
$0.25 |
$0.26 |
$0.62 |
$0.70 |
$0.55 |
$0.25 |
$0.57 |
$1.46 |
$0.50 |
Weighted Average Basic Shares Outstanding |
|
34.30M |
17.18M |
35.21M |
36.60M |
18.84M |
18.66M |
21.75M |
43.51M |
21.75M |
21.78M |
22.31M |
Diluted Earnings per Share |
|
$0.20 |
$0.30 |
$0.25 |
$0.26 |
$0.62 |
$0.70 |
$0.55 |
$0.25 |
$0.57 |
$1.46 |
$0.50 |
Weighted Average Diluted Shares Outstanding |
|
34.30M |
17.18M |
35.21M |
36.60M |
18.84M |
18.66M |
21.75M |
43.51M |
21.75M |
21.78M |
22.31M |
Weighted Average Basic & Diluted Shares Outstanding |
|
- |
0.00 |
36.51M |
37.45M |
38.60M |
43.51M |
43.51M |
21.75M |
21.75M |
22.33M |
22.33M |
Cash Dividends to Common per Share |
|
- |
$0.41 |
$0.21 |
- |
- |
$0.57 |
$0.25 |
- |
- |
$0.50 |
$0.90 |
Annual Cash Flow Statements for Gladstone Capital
This table details how cash moves in and out of Gladstone Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
-1.62 |
1.26 |
-0.71 |
0.90 |
Net Cash From Operating Activities |
-14 |
-76 |
-11 |
3.24 |
Net Cash From Continuing Operating Activities |
-14 |
-76 |
-11 |
3.24 |
Net Income / (Loss) Continuing Operations |
84 |
20 |
43 |
95 |
Consolidated Net Income / (Loss) |
84 |
20 |
43 |
95 |
Depreciation Expense |
-55 |
18 |
11 |
-43 |
Amortization Expense |
2.22 |
0.73 |
1.64 |
2.03 |
Non-Cash Adjustments to Reconcile Net Income |
-42 |
-104 |
-63 |
-43 |
Changes in Operating Assets and Liabilities, net |
-3.23 |
-10 |
-3.56 |
-7.21 |
Net Cash From Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Continuing Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Financing Activities |
12 |
78 |
10 |
-2.34 |
Net Cash From Continuing Financing Activities |
12 |
78 |
10 |
-2.34 |
Issuance of Debt |
389 |
379 |
206 |
221 |
Issuance of Preferred Equity |
- |
0.00 |
0.00 |
7.85 |
Issuance of Common Equity |
27 |
4.53 |
87 |
11 |
Repayment of Debt |
-374 |
-276 |
-243 |
-198 |
Payment of Dividends |
-26 |
-27 |
-35 |
-43 |
Other Financing Activities, Net |
-3.44 |
-2.04 |
-4.83 |
-0.84 |
Cash Interest Paid |
11 |
12 |
20 |
22 |
Quarterly Cash Flow Statements for Gladstone Capital
This table details how cash moves in and out of Gladstone Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
-0.70 |
1.16 |
4.09 |
2.85 |
-7.26 |
-0.39 |
0.19 |
3.82 |
-4.17 |
1.06 |
-0.43 |
Net Cash From Operating Activities |
|
-56 |
-58 |
35 |
-47 |
-21 |
23 |
-26 |
-19 |
54 |
-5.69 |
24 |
Net Cash From Continuing Operating Activities |
|
-56 |
-58 |
35 |
-47 |
-21 |
23 |
-26 |
-19 |
54 |
-5.69 |
24 |
Net Income / (Loss) Continuing Operations |
|
-5.60 |
5.11 |
5.70 |
12 |
12 |
13 |
20 |
24 |
19 |
32 |
27 |
Consolidated Net Income / (Loss) |
|
-5.60 |
5.11 |
5.70 |
12 |
12 |
13 |
20 |
24 |
19 |
32 |
27 |
Depreciation Expense |
|
4.40 |
2.28 |
13 |
-1.93 |
2.75 |
-2.40 |
-7.81 |
-11 |
-3.44 |
-21 |
42 |
Amortization Expense |
|
0.23 |
0.49 |
0.36 |
0.62 |
0.38 |
0.29 |
0.47 |
0.73 |
0.57 |
0.26 |
0.35 |
Non-Cash Adjustments to Reconcile Net Income |
|
-52 |
-64 |
16 |
-55 |
-38 |
14 |
-36 |
-30 |
39 |
-16 |
-44 |
Changes in Operating Assets and Liabilities, net |
|
-2.80 |
-1.39 |
-0.62 |
-2.78 |
1.87 |
-2.02 |
-2.64 |
-2.97 |
-0.60 |
-1.00 |
-1.23 |
Net Cash From Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
Net Cash From Continuing Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
Net Cash From Financing Activities |
|
56 |
59 |
-30 |
50 |
14 |
-23 |
26 |
23 |
-58 |
6.75 |
-24 |
Net Cash From Continuing Financing Activities |
|
56 |
59 |
-30 |
50 |
14 |
-23 |
26 |
23 |
-58 |
6.75 |
-24 |
Issuance of Debt |
|
74 |
93 |
15 |
86 |
23 |
83 |
70 |
64 |
45 |
42 |
88 |
Issuance of Preferred Equity |
|
- |
- |
- |
- |
- |
- |
0.00 |
1.58 |
4.02 |
2.25 |
2.25 |
Issuance of Common Equity |
|
- |
4.53 |
11 |
14 |
14 |
49 |
0.00 |
- |
- |
11 |
2.47 |
Repayment of Debt |
|
-11 |
-32 |
-48 |
-41 |
-11 |
-142 |
-33 |
-32 |
-97 |
-37 |
-97 |
Payment of Dividends |
|
-6.95 |
-7.00 |
-7.40 |
-8.26 |
-9.08 |
-11 |
-11 |
-11 |
-11 |
-11 |
-20 |
Other Financing Activities, Net |
|
-0.09 |
-0.37 |
-0.36 |
-0.24 |
-1.53 |
-2.70 |
-0.07 |
-0.08 |
-0.23 |
-0.46 |
-0.05 |
Cash Interest Paid |
|
1.61 |
5.02 |
3.08 |
6.20 |
4.03 |
7.11 |
3.67 |
7.04 |
4.22 |
6.82 |
3.38 |
Annual Balance Sheets for Gladstone Capital
This table presents Gladstone Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Total Assets |
661 |
719 |
812 |
Cash and Due from Banks |
2.01 |
1.31 |
2.17 |
Restricted Cash |
0.10 |
0.10 |
0.13 |
Trading Account Securities |
- |
- |
828 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
Deferred Acquisition Cost |
0.84 |
1.34 |
1.05 |
Other Assets |
677 |
744 |
10 |
Total Liabilities & Shareholders' Equity |
661 |
724 |
817 |
Total Liabilities |
345 |
311 |
334 |
Accrued Interest Payable |
2.52 |
2.96 |
2.92 |
Long-Term Debt |
198 |
253 |
254 |
Other Long-Term Liabilities |
148 |
59 |
81 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
Redeemable Noncontrolling Interest |
- |
0.00 |
7.85 |
Total Equity & Noncontrolling Interests |
315 |
409 |
471 |
Total Preferred & Common Equity |
315 |
409 |
471 |
Total Common Equity |
315 |
409 |
471 |
Common Stock |
396 |
482 |
492 |
Retained Earnings |
-80 |
-73 |
-21 |
Quarterly Balance Sheets for Gladstone Capital
This table presents Gladstone Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Total Assets |
|
640 |
700 |
730 |
767 |
812 |
775 |
816 |
Cash and Due from Banks |
|
6.10 |
8.92 |
1.68 |
1.50 |
5.28 |
1.14 |
1.74 |
Restricted Cash |
|
- |
- |
- |
- |
- |
- |
0.14 |
Trading Account Securities |
|
622 |
679 |
715 |
750 |
792 |
758 |
816 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Acquisition Cost |
|
0.71 |
0.49 |
1.51 |
1.22 |
1.12 |
1.15 |
0.80 |
Other Assets |
|
6.95 |
5.79 |
7.14 |
9.58 |
11 |
9.03 |
10 |
Total Liabilities & Shareholders' Equity |
|
636 |
696 |
730 |
763 |
807 |
770 |
816 |
Total Liabilities |
|
315 |
358 |
372 |
349 |
380 |
330 |
325 |
Accrued Interest Payable |
|
4.07 |
2.78 |
4.31 |
4.32 |
3.01 |
4.30 |
4.28 |
Long-Term Debt |
|
198 |
198 |
198 |
253 |
254 |
254 |
254 |
Other Long-Term Liabilities |
|
110 |
154 |
167 |
87 |
118 |
67 |
70 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Redeemable Noncontrolling Interest |
|
- |
- |
- |
- |
1.58 |
5.60 |
10 |
Total Equity & Noncontrolling Interests |
|
324 |
342 |
358 |
418 |
431 |
439 |
480 |
Total Preferred & Common Equity |
|
324 |
342 |
358 |
418 |
431 |
439 |
480 |
Total Common Equity |
|
324 |
342 |
358 |
418 |
431 |
439 |
480 |
Common Stock |
|
406 |
420 |
433 |
482 |
482 |
482 |
495 |
Retained Earnings |
|
-82 |
-78 |
-75 |
-64 |
-51 |
-42 |
-14 |
Annual Metrics And Ratios for Gladstone Capital
This table displays calculated financial ratios and metrics derived from Gladstone Capital's official financial filings.
Metric |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
- |
- |
- |
- |
Revenue Growth |
0.00% |
-62.35% |
77.78% |
83.79% |
EBITDA Growth |
0.00% |
21.12% |
44.90% |
-2.30% |
EBIT Growth |
0.00% |
-76.38% |
114.26% |
122.00% |
NOPAT Growth |
0.00% |
-76.38% |
105.99% |
130.91% |
Net Income Growth |
0.00% |
-76.38% |
114.26% |
122.00% |
EPS Growth |
0.00% |
-76.38% |
114.26% |
-4.09% |
Operating Cash Flow Growth |
0.00% |
-443.32% |
85.79% |
129.83% |
Free Cash Flow Firm Growth |
0.00% |
0.00% |
-1,108.90% |
104.28% |
Invested Capital Growth |
0.00% |
0.00% |
905.47% |
10.72% |
Revenue Q/Q Growth |
0.00% |
0.00% |
12.19% |
32.39% |
EBITDA Q/Q Growth |
0.00% |
0.00% |
0.15% |
27.15% |
EBIT Q/Q Growth |
0.00% |
0.00% |
13.17% |
46.19% |
NOPAT Q/Q Growth |
0.00% |
0.00% |
8.80% |
46.19% |
Net Income Q/Q Growth |
0.00% |
0.00% |
23.05% |
24.82% |
EPS Q/Q Growth |
0.00% |
0.00% |
23.05% |
-39.37% |
Operating Cash Flow Q/Q Growth |
0.00% |
0.00% |
88.13% |
-89.81% |
Free Cash Flow Firm Q/Q Growth |
0.00% |
0.00% |
0.00% |
-63.30% |
Invested Capital Q/Q Growth |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
- |
- |
- |
- |
EBITDA Margin |
31.38% |
100.96% |
82.29% |
43.74% |
EBIT Margin |
83.91% |
52.66% |
63.46% |
76.66% |
Profit (Net Income) Margin |
83.91% |
52.66% |
63.46% |
76.66% |
Tax Burden Percent |
100.00% |
100.00% |
104.02% |
100.00% |
Interest Burden Percent |
100.00% |
100.00% |
96.14% |
100.00% |
Effective Tax Rate |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
0.00% |
60.51% |
11.28% |
13.58% |
ROIC Less NNEP Spread (ROIC-NNEP) |
0.00% |
60.51% |
12.31% |
13.58% |
Return on Net Nonoperating Assets (RNNOA) |
0.00% |
8,850,666,606.16% |
9.61% |
7.76% |
Return on Equity (ROE) |
0.00% |
8,850,666,666.67% |
20.88% |
21.35% |
Cash Return on Invested Capital (CROIC) |
0.00% |
-139.49% |
-152.54% |
3.41% |
Operating Return on Assets (OROA) |
0.00% |
30.21% |
10.87% |
12.37% |
Return on Assets (ROA) |
0.00% |
30.21% |
10.87% |
12.37% |
Return on Common Equity (ROCE) |
0.00% |
8,850,666,666.67% |
20.88% |
21.16% |
Return on Equity Simple (ROE_SIMPLE) |
0.00% |
0.00% |
10.44% |
20.12% |
Net Operating Profit after Tax (NOPAT) |
84 |
20 |
41 |
95 |
NOPAT Margin |
83.91% |
52.66% |
61.01% |
76.66% |
Net Nonoperating Expense Percent (NNEP) |
0.00% |
0.00% |
-1.03% |
0.00% |
SG&A Expenses to Revenue |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
16.09% |
47.34% |
36.54% |
23.35% |
Earnings before Interest and Taxes (EBIT) |
84 |
20 |
43 |
95 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
32 |
38 |
55 |
54 |
Valuation Ratios |
- |
- |
- |
- |
Price to Book Value (P/BV) |
0.00 |
0.00 |
0.80 |
1.07 |
Price to Tangible Book Value (P/TBV) |
0.00 |
0.00 |
0.80 |
1.07 |
Price to Revenue (P/Rev) |
0.00 |
0.00 |
4.86 |
4.07 |
Price to Earnings (P/E) |
0.00 |
0.00 |
7.65 |
5.32 |
Dividend Yield |
9.29% |
11.74% |
11.14% |
8.56% |
Earnings Yield |
0.00% |
0.00% |
13.07% |
18.78% |
Enterprise Value to Invested Capital (EV/IC) |
0.00 |
0.00 |
0.87 |
1.04 |
Enterprise Value to Revenue (EV/Rev) |
0.00 |
0.00 |
8.60 |
6.17 |
Enterprise Value to EBITDA (EV/EBITDA) |
0.00 |
0.00 |
10.45 |
14.11 |
Enterprise Value to EBIT (EV/EBIT) |
0.00 |
0.00 |
13.55 |
8.05 |
Enterprise Value to NOPAT (EV/NOPAT) |
0.00 |
0.00 |
14.10 |
8.05 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
0.00 |
0.00 |
0.00 |
235.42 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
0.00 |
0.00 |
0.00 |
32.08 |
Leverage & Solvency |
- |
- |
- |
- |
Debt to Equity |
0.00 |
222,222.22 |
0.62 |
0.53 |
Long-Term Debt to Equity |
0.00 |
0.00 |
0.62 |
0.53 |
Financial Leverage |
0.00 |
146,268,805.80 |
0.78 |
0.57 |
Leverage Ratio |
0.00 |
146,486,671.24 |
1.92 |
1.73 |
Compound Leverage Factor |
0.00 |
146,486,671.24 |
1.85 |
1.73 |
Debt to Total Capital |
0.00% |
100.00% |
38.25% |
34.67% |
Short-Term Debt to Total Capital |
0.00% |
100.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
0.00% |
0.00% |
38.25% |
34.67% |
Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
0.00% |
0.00% |
0.00% |
1.07% |
Common Equity to Total Capital |
0.00% |
0.00% |
61.75% |
64.26% |
Debt to EBITDA |
0.00 |
0.00 |
4.57 |
4.70 |
Net Debt to EBITDA |
0.00 |
0.00 |
4.55 |
4.66 |
Long-Term Debt to EBITDA |
0.00 |
0.00 |
4.57 |
4.70 |
Debt to NOPAT |
0.00 |
0.01 |
6.17 |
2.68 |
Net Debt to NOPAT |
0.00 |
0.01 |
6.14 |
2.66 |
Long-Term Debt to NOPAT |
0.00 |
0.00 |
6.17 |
2.68 |
Noncontrolling Interest Sharing Ratio |
0.00% |
0.00% |
0.00% |
0.88% |
Liquidity Ratios |
- |
- |
- |
- |
Cash Flow Metrics |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
0.00 |
-46 |
-555 |
24 |
Operating Cash Flow to CapEx |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
0.00 |
-3.54 |
-26.62 |
1.10 |
Operating Cash Flow to Interest Expense |
-1.22 |
-5.89 |
-0.52 |
0.15 |
Operating Cash Flow Less CapEx to Interest Expense |
-1.22 |
-5.89 |
-0.52 |
0.15 |
Efficiency Ratios |
- |
- |
- |
- |
Asset Turnover |
0.00 |
0.57 |
0.17 |
0.16 |
Fixed Asset Turnover |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
- |
- |
- |
- |
Invested Capital |
0.00 |
66 |
662 |
733 |
Invested Capital Turnover |
0.00 |
1.15 |
0.18 |
0.18 |
Increase / (Decrease) in Invested Capital |
0.00 |
66 |
596 |
71 |
Enterprise Value (EV) |
0.00 |
0.00 |
578 |
763 |
Market Capitalization |
0.00 |
0.00 |
326 |
503 |
Book Value per Share |
$0.00 |
$0.00 |
$10.59 |
$21.65 |
Tangible Book Value per Share |
$0.00 |
$0.00 |
$10.59 |
$21.65 |
Total Capital |
0.00 |
0.10 |
662 |
733 |
Total Debt |
0.00 |
0.10 |
253 |
254 |
Total Long-Term Debt |
0.00 |
0.00 |
253 |
254 |
Net Debt |
0.00 |
0.10 |
252 |
252 |
Capital Expenditures (CapEx) |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
0.00 |
0.00 |
-1.65 |
0.00 |
Net Nonoperating Obligations (NNO) |
0.00 |
66 |
253 |
254 |
Total Depreciation and Amortization (D&A) |
-53 |
18 |
13 |
-41 |
Earnings Adjustments |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
$0.00 |
$0.00 |
$2.20 |
$2.11 |
Adjusted Weighted Average Basic Shares Outstanding |
0.00 |
0.00 |
18.66M |
21.78M |
Adjusted Diluted Earnings per Share |
$0.00 |
$0.00 |
$2.20 |
$2.11 |
Adjusted Weighted Average Diluted Shares Outstanding |
0.00 |
0.00 |
18.66M |
21.78M |
Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
0.00 |
0.00 |
21.75M |
22.33M |
Normalized Net Operating Profit after Tax (NOPAT) |
59 |
14 |
29 |
66 |
Normalized NOPAT Margin |
58.74% |
36.86% |
42.71% |
53.66% |
Pre Tax Income Margin |
83.91% |
52.66% |
61.01% |
76.66% |
Debt Service Ratios |
- |
- |
- |
- |
EBIT to Interest Expense |
7.32 |
1.54 |
2.05 |
4.36 |
NOPAT to Interest Expense |
7.32 |
1.54 |
1.97 |
4.36 |
EBIT Less CapEx to Interest Expense |
7.32 |
1.54 |
2.05 |
4.36 |
NOPAT Less CapEx to Interest Expense |
7.32 |
1.54 |
1.97 |
4.36 |
Payout Ratios |
- |
- |
- |
- |
Dividend Payout Ratio |
30.81% |
137.20% |
82.98% |
45.55% |
Augmented Payout Ratio |
30.81% |
137.20% |
82.98% |
45.55% |
Quarterly Metrics And Ratios for Gladstone Capital
This table displays calculated financial ratios and metrics derived from Gladstone Capital's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
0.00% |
-8.93% |
30.03% |
1,014.12% |
74.70% |
79.04% |
0.00% |
54.09% |
176.95% |
26.22% |
EBITDA Growth |
|
0.00% |
0.00% |
-3.02% |
19.67% |
1,640.86% |
1.05% |
-41.62% |
28.13% |
8.49% |
145.08% |
448.02% |
EBIT Growth |
|
0.00% |
0.00% |
-27.91% |
44.36% |
312.25% |
97.24% |
129.24% |
97.23% |
61.09% |
297.13% |
35.72% |
NOPAT Growth |
|
0.00% |
0.00% |
-27.91% |
44.36% |
403.22% |
64.97% |
129.24% |
97.23% |
61.09% |
374.81% |
35.72% |
Net Income Growth |
|
0.00% |
0.00% |
-52.92% |
44.36% |
312.25% |
156.51% |
251.02% |
0.00% |
61.09% |
143.79% |
35.72% |
EPS Growth |
|
0.00% |
0.00% |
-7.41% |
44.36% |
312.25% |
156.51% |
251.02% |
0.00% |
-8.06% |
108.57% |
-9.09% |
Operating Cash Flow Growth |
|
0.00% |
0.00% |
696.25% |
-207.79% |
61.94% |
139.57% |
-175.81% |
59.21% |
353.15% |
-124.90% |
191.66% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
129.24% |
-5,625.96% |
77.28% |
94.73% |
-3,687.46% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
905.47% |
0.00% |
0.00% |
25.68% |
10.72% |
0.00% |
Revenue Q/Q Growth |
|
-113.81% |
611.51% |
49.95% |
22.78% |
-2.93% |
-2.24% |
53.67% |
18.56% |
-13.48% |
75.71% |
-29.97% |
EBITDA Q/Q Growth |
|
-110.92% |
908.21% |
175.51% |
-50.77% |
40.58% |
-46.99% |
59.17% |
8.03% |
19.03% |
19.74% |
255.92% |
EBIT Q/Q Growth |
|
-167.43% |
191.21% |
70.84% |
37.38% |
-0.85% |
-15.24% |
98.56% |
18.19% |
-19.02% |
108.96% |
-32.14% |
NOPAT Q/Q Growth |
|
-147.20% |
230.30% |
70.84% |
37.38% |
-0.85% |
-29.11% |
137.40% |
18.19% |
-19.02% |
108.96% |
-32.14% |
Net Income Q/Q Growth |
|
-167.43% |
191.21% |
11.57% |
110.35% |
-0.85% |
10.23% |
52.68% |
18.19% |
-19.02% |
66.82% |
-15.00% |
EPS Q/Q Growth |
|
-20.00% |
191.21% |
-16.67% |
110.35% |
-0.85% |
10.23% |
52.68% |
18.19% |
128.00% |
156.14% |
-65.75% |
Operating Cash Flow Q/Q Growth |
|
-229.49% |
-2.72% |
159.73% |
-235.67% |
54.28% |
206.80% |
-214.43% |
27.00% |
383.75% |
-110.50% |
521.30% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-6,147.44% |
-3.09% |
-5,044.15% |
103.40% |
-3,411.54% |
81.34% |
-261.61% |
-2,219.17% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
-100.00% |
0.00% |
3.00% |
0.00% |
-100.00% |
0.00% |
1.83% |
0.00% |
1.63% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
0.00% |
80.49% |
147.89% |
59.29% |
85.87% |
46.56% |
48.23% |
43.94% |
60.46% |
41.20% |
209.39% |
EBIT Margin |
|
0.00% |
52.22% |
59.50% |
66.57% |
67.99% |
58.95% |
76.18% |
75.94% |
71.09% |
84.54% |
81.92% |
Profit (Net Income) Margin |
|
0.00% |
52.22% |
38.85% |
66.57% |
67.99% |
76.67% |
76.18% |
75.94% |
71.09% |
67.49% |
81.92% |
Tax Burden Percent |
|
100.00% |
100.00% |
65.31% |
100.00% |
100.00% |
155.49% |
100.00% |
100.00% |
100.00% |
79.83% |
100.00% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
83.64% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
30.00% |
0.00% |
10.00% |
14.66% |
9.11% |
0.00% |
0.00% |
11.49% |
14.98% |
28.70% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
30.00% |
0.00% |
10.00% |
14.66% |
12.04% |
0.00% |
0.00% |
11.49% |
11.80% |
28.70% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
4,388,585,132.46% |
0.00% |
5.79% |
8.11% |
9.40% |
0.00% |
0.00% |
6.47% |
6.74% |
14.88% |
Return on Equity (ROE) |
|
0.00% |
4,388,585,162.46% |
0.00% |
15.79% |
22.77% |
18.51% |
0.00% |
0.00% |
17.96% |
21.72% |
43.58% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-69.75% |
0.00% |
0.00% |
0.00% |
-152.54% |
0.00% |
-200.00% |
-11.40% |
3.41% |
-172.64% |
Operating Return on Assets (OROA) |
|
0.00% |
29.96% |
0.00% |
3.86% |
5.58% |
10.09% |
0.00% |
0.00% |
9.58% |
13.64% |
13.10% |
Return on Assets (ROA) |
|
0.00% |
29.96% |
0.00% |
3.86% |
5.58% |
13.13% |
0.00% |
0.00% |
9.58% |
10.89% |
13.10% |
Return on Common Equity (ROCE) |
|
0.00% |
4,388,585,162.46% |
0.00% |
15.79% |
22.77% |
18.51% |
0.00% |
0.00% |
17.84% |
21.53% |
42.68% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
5.03% |
9.69% |
0.00% |
0.00% |
0.00% |
17.28% |
0.00% |
21.21% |
Net Operating Profit after Tax (NOPAT) |
|
-3.92 |
5.11 |
8.73 |
12 |
12 |
8.43 |
20 |
24 |
19 |
40 |
27 |
NOPAT Margin |
|
0.00% |
52.22% |
59.50% |
66.57% |
67.99% |
49.31% |
76.18% |
75.94% |
71.09% |
84.54% |
81.92% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-2.93% |
0.00% |
0.00% |
0.00% |
3.18% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
14.87% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
0.00% |
47.78% |
40.50% |
33.43% |
32.01% |
41.05% |
23.82% |
24.06% |
28.91% |
15.46% |
18.08% |
Earnings before Interest and Taxes (EBIT) |
|
-5.60 |
5.11 |
8.73 |
12 |
12 |
10 |
20 |
24 |
19 |
40 |
27 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-0.97 |
7.87 |
22 |
11 |
15 |
7.96 |
13 |
14 |
16 |
19 |
69 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.83 |
0.87 |
0.80 |
0.00 |
0.99 |
1.08 |
1.07 |
1.31 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.83 |
0.87 |
0.80 |
0.00 |
0.99 |
1.08 |
1.07 |
1.31 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
7.02 |
5.18 |
4.86 |
5.31 |
0.00 |
4.67 |
4.07 |
4.84 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
16.55 |
8.96 |
7.65 |
7.35 |
0.00 |
6.25 |
5.32 |
6.22 |
Dividend Yield |
|
10.04% |
11.74% |
10.39% |
10.78% |
10.58% |
11.14% |
10.19% |
10.21% |
9.27% |
8.56% |
8.41% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
6.04% |
11.16% |
13.07% |
13.61% |
0.00% |
15.99% |
18.78% |
16.07% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.88 |
0.91 |
0.87 |
0.00 |
0.99 |
1.05 |
1.04 |
1.20 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
11.68 |
8.46 |
8.60 |
0.00 |
0.00 |
7.22 |
6.17 |
6.85 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
12.06 |
9.18 |
10.45 |
0.00 |
0.00 |
14.48 |
14.11 |
8.07 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
23.42 |
13.45 |
13.55 |
0.00 |
0.00 |
10.05 |
8.05 |
8.78 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
23.42 |
13.45 |
14.10 |
0.00 |
0.00 |
10.28 |
8.05 |
8.78 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
23.03 |
235.42 |
16.74 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
32.08 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
222,222.22 |
0.00 |
0.58 |
0.55 |
0.62 |
0.00 |
0.59 |
0.57 |
0.53 |
0.52 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.58 |
0.55 |
0.62 |
0.00 |
0.59 |
0.57 |
0.53 |
0.52 |
Financial Leverage |
|
0.00 |
146,268,805.80 |
0.00 |
0.58 |
0.55 |
0.78 |
0.00 |
0.33 |
0.56 |
0.57 |
0.52 |
Leverage Ratio |
|
0.00 |
146,486,671.24 |
0.00 |
2.05 |
2.04 |
1.92 |
0.00 |
1.95 |
1.88 |
1.73 |
1.66 |
Compound Leverage Factor |
|
0.00 |
146,486,671.24 |
0.00 |
2.05 |
2.04 |
1.61 |
0.00 |
1.95 |
1.88 |
1.73 |
1.66 |
Debt to Total Capital |
|
0.00% |
100.00% |
0.00% |
36.66% |
35.60% |
38.25% |
0.00% |
36.97% |
36.34% |
34.67% |
34.14% |
Short-Term Debt to Total Capital |
|
0.00% |
100.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
36.66% |
35.60% |
38.25% |
0.00% |
36.97% |
36.34% |
34.67% |
34.14% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.23% |
0.80% |
1.07% |
1.36% |
Common Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
63.34% |
64.40% |
61.75% |
0.00% |
62.80% |
62.86% |
64.26% |
64.50% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
5.04 |
3.58 |
4.57 |
0.00 |
0.00 |
5.02 |
4.70 |
2.30 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
4.81 |
3.55 |
4.55 |
0.00 |
0.00 |
5.00 |
4.66 |
2.28 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
5.04 |
3.58 |
4.57 |
0.00 |
0.00 |
5.02 |
4.70 |
2.30 |
Debt to NOPAT |
|
0.00 |
0.01 |
0.00 |
9.78 |
5.25 |
6.17 |
0.00 |
0.00 |
3.57 |
2.68 |
2.50 |
Net Debt to NOPAT |
|
0.00 |
0.01 |
0.00 |
9.34 |
5.20 |
6.14 |
0.00 |
0.00 |
3.55 |
2.66 |
2.48 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
9.78 |
5.25 |
6.17 |
0.00 |
0.00 |
3.57 |
2.68 |
2.50 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.20% |
0.70% |
0.88% |
2.06% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
0.00 |
8.73 |
-528 |
-544 |
-588 |
20 |
-662 |
-124 |
-31 |
-718 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
1.88 |
-107.48 |
-97.96 |
-102.08 |
3.97 |
-115.55 |
-22.43 |
-5.69 |
-151.28 |
Operating Cash Flow to Interest Expense |
|
-17.86 |
-15.25 |
7.46 |
-9.54 |
-3.86 |
3.97 |
-5.20 |
-3.33 |
9.84 |
-1.05 |
5.06 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-17.86 |
-15.25 |
7.46 |
-9.54 |
-3.86 |
3.97 |
-5.20 |
-3.33 |
9.84 |
-1.05 |
5.06 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.57 |
0.00 |
0.06 |
0.08 |
0.17 |
0.00 |
0.00 |
0.13 |
0.16 |
0.16 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
66 |
0.00 |
540 |
556 |
662 |
0.00 |
686 |
699 |
733 |
745 |
Invested Capital Turnover |
|
0.00 |
0.57 |
0.00 |
0.15 |
0.22 |
0.18 |
0.00 |
0.00 |
0.16 |
0.18 |
0.35 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
0.00 |
540 |
556 |
596 |
0.00 |
686 |
143 |
71 |
745 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
473 |
507 |
578 |
0.00 |
677 |
732 |
763 |
894 |
Market Capitalization |
|
0.00 |
0.00 |
0.00 |
285 |
311 |
326 |
419 |
427 |
474 |
503 |
632 |
Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$9.36 |
$9.56 |
$10.59 |
$0.00 |
$9.90 |
$20.18 |
$21.65 |
$21.51 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$9.36 |
$9.56 |
$10.59 |
$0.00 |
$9.90 |
$20.18 |
$21.65 |
$21.51 |
Total Capital |
|
0.00 |
0.10 |
0.00 |
540 |
556 |
662 |
0.00 |
686 |
699 |
733 |
745 |
Total Debt |
|
0.00 |
0.10 |
0.00 |
198 |
198 |
253 |
0.00 |
254 |
254 |
254 |
254 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
198 |
198 |
253 |
0.00 |
254 |
254 |
254 |
254 |
Net Debt |
|
0.00 |
0.10 |
0.00 |
189 |
196 |
252 |
0.00 |
248 |
253 |
252 |
252 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
1.68 |
0.00 |
3.03 |
0.00 |
0.00 |
-4.68 |
0.00 |
0.00 |
0.00 |
8.07 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
66 |
0.00 |
198 |
198 |
253 |
0.00 |
254 |
254 |
254 |
254 |
Total Depreciation and Amortization (D&A) |
|
4.63 |
2.77 |
13 |
-1.31 |
3.12 |
-2.12 |
-7.34 |
-9.96 |
-2.86 |
-21 |
42 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.60 |
$0.50 |
$0.52 |
$0.62 |
$1.40 |
$0.54 |
$0.25 |
$0.57 |
$1.46 |
$0.50 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
8.59M |
17.60M |
18.30M |
18.84M |
9.33M |
21.75M |
43.51M |
21.75M |
21.78M |
22.31M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.60 |
$0.50 |
$0.52 |
$0.62 |
$1.40 |
$0.54 |
$0.25 |
$0.57 |
$1.46 |
$0.50 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
8.59M |
17.60M |
18.30M |
18.84M |
9.33M |
21.75M |
43.51M |
21.75M |
21.78M |
22.31M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.60 |
$0.00 |
$0.00 |
$0.00 |
$1.40 |
$0.00 |
$0.00 |
$0.00 |
$1.46 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
18.26M |
18.72M |
19.30M |
21.75M |
21.75M |
21.75M |
21.75M |
22.33M |
22.33M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-3.92 |
3.57 |
6.11 |
8.39 |
8.32 |
5.90 |
14 |
17 |
13 |
28 |
19 |
Normalized NOPAT Margin |
|
0.00% |
36.55% |
41.65% |
46.60% |
47.60% |
34.52% |
53.32% |
53.16% |
49.76% |
59.18% |
57.34% |
Pre Tax Income Margin |
|
0.00% |
52.22% |
59.50% |
66.57% |
67.99% |
49.31% |
76.18% |
75.94% |
71.09% |
84.54% |
81.92% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
-1.78 |
1.35 |
1.88 |
2.44 |
2.14 |
1.75 |
3.97 |
4.12 |
3.48 |
7.35 |
5.72 |
NOPAT to Interest Expense |
|
-1.24 |
1.35 |
1.88 |
2.44 |
2.14 |
1.46 |
3.97 |
4.12 |
3.48 |
7.35 |
5.72 |
EBIT Less CapEx to Interest Expense |
|
-1.78 |
1.35 |
1.88 |
2.44 |
2.14 |
1.75 |
3.97 |
4.12 |
3.48 |
7.35 |
5.72 |
NOPAT Less CapEx to Interest Expense |
|
-1.24 |
1.35 |
1.88 |
2.44 |
2.14 |
1.46 |
3.97 |
4.12 |
3.48 |
7.35 |
5.72 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
137.20% |
207.50% |
172.17% |
91.52% |
82.98% |
68.06% |
0.00% |
56.63% |
45.55% |
51.40% |
Augmented Payout Ratio |
|
0.00% |
137.20% |
207.50% |
172.17% |
91.52% |
82.98% |
68.06% |
0.00% |
56.63% |
45.55% |
51.40% |
Key Financial Trends
Gladstone Capital (NASDAQ: GLAD) has shown a continued operational presence in investment and lending activities over the last four years with fluctuating but generally positive financial performance in recent quarters.
Key Positive Trends and Highlights:
- Q1 2025 reported consolidated net income of approximately $27.2 million, a strong showing following comparable quarterly results in 2024.
- Net realized and unrealized capital gains on investments rose significantly in Q1 2025, contributing $15.9 million, indicating effective asset management in volatile markets.
- Total revenue in Q1 2025 was $33.1 million, reflecting a balanced mix of interest income ($21.3 million) and non-interest income ($16.6 million), highlighting diversified revenue streams.
- Cash dividends declared per share increased to $0.895 in Q1 2025, demonstrating the company’s commitment to returning value to shareholders and confidence in cash flow generation.
- Net cash provided by operating activities stood at $23.9 million in Q1 2025, showing robust cash generation despite non-cash adjustments that impacted net income reconciliation.
- Total assets increased steadily over four years, reaching $815.6 million in Q1 2025, with large holdings in trading account securities (~$815.8 million), supporting investment income.
- The company maintained long-term debt around ~$254 million, allowing for deployment of capital while managing leverage effectively.
- Basic and diluted earnings per share (EPS) in Q1 2025 were $0.50, down from highs above $1.40 per share in late 2024 but consistent with the company's typical range, reflecting quarterly volatility.
- Long-term debt interest expense was $4.7 million in Q1 2025, representing a manageable expense against interest income of $21.3 million.
Neutral Points Worth Monitoring:
- Non-interest expenses fluctuated quarter-to-quarter but remain controlled, with total non-interest expenses at $5.9 million in Q1 2025.
- The company's deferred acquisition costs and other assets remain stable, suggesting consistent operational overhead and investments.
- Net cash used in financing activities was $24.4 million in Q1 2025 owing to debt repayments and dividend payments, indicating active capital structure management.
Challenges and Negative Trends:
- Net cash from operating activities turned positive recently but showed negative values in earlier quarters of 2023 and 2024, reflecting volatility in cash flow.
- Shares outstanding roughly doubled from about 18 to 22 million over recent years, which may cause dilution pressure for existing shareholders.
- Retained earnings remain negative (around -$14.4 million in Q1 2025), indicating the firm has cumulatively paid out earnings or absorbed losses historically, despite recent profits.
- Significant fluctuations in capital gains components, with prior quarters reporting losses or negative non-interest income, contributing to volatile earnings quality.
- High level of long-term liabilities totaling over $325 million, which could impose leverage risk if interest rates rise or asset performance falters.
Summary: Gladstone Capital exhibits a stable revenue base driven by interest income and sizeable trading securities holdings, generating strong net income and dividends in recent periods. However, the company faces volatility in capital gains, fluctuating cash flows, and dilution from increased shares. Debt levels are significant but have been managed with repayments exceeding issuances in recent quarters. Retail investors should consider the company’s ability to sustain dividends and growth against its capital structure and earnings volatility when evaluating GLAD as an investment.
08/29/25 04:31 PM ETAI Generated. May Contain Errors.