Annual Income Statements for Peapack-Gladstone Financial
This table shows Peapack-Gladstone Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Peapack-Gladstone Financial
This table shows Peapack-Gladstone Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2024 |
Q3 2024 |
Q2 2024 |
Q1 2024 |
Q4 2023 |
Q3 2023 |
Q2 2023 |
Q1 2023 |
Q4 2022 |
Q3 2022 |
Net Income / (Loss) Attributable to Common Shareholders |
|
9.24 |
7.59 |
7.53 |
8.63 |
8.60 |
8.76 |
13 |
18 |
21 |
20 |
Consolidated Net Income / (Loss) |
|
9.24 |
7.59 |
7.53 |
8.63 |
8.60 |
8.76 |
13 |
18 |
21 |
20 |
Net Income / (Loss) Continuing Operations |
|
9.24 |
7.59 |
7.53 |
8.63 |
8.60 |
8.76 |
13 |
18 |
21 |
20 |
Total Pre-Tax Income |
|
12 |
11 |
9.56 |
12 |
12 |
13 |
18 |
25 |
30 |
28 |
Total Revenue |
|
62 |
57 |
57 |
53 |
54 |
56 |
57 |
62 |
65 |
62 |
Net Interest Income / (Expense) |
|
42 |
38 |
35 |
34 |
37 |
37 |
39 |
44 |
48 |
46 |
Total Interest Income |
|
86 |
83 |
79 |
79 |
80 |
78 |
75 |
70 |
64 |
55 |
Loans and Leases Interest Income |
|
73 |
73 |
72 |
73 |
73 |
72 |
68 |
64 |
59 |
51 |
Investment Securities Interest Income |
|
6.99 |
6.11 |
5.17 |
5.14 |
5.20 |
5.18 |
4.91 |
4.48 |
3.87 |
2.87 |
Deposits and Money Market Investments Interest Income |
|
5.72 |
3.98 |
2.42 |
1.52 |
1.62 |
1.46 |
1.45 |
1.54 |
1.26 |
1.16 |
Total Interest Expense |
|
44 |
46 |
44 |
45 |
44 |
42 |
36 |
27 |
16 |
9.49 |
Deposits Interest Expense |
|
43 |
44 |
42 |
40 |
37 |
34 |
29 |
24 |
14 |
8.04 |
Long-Term Debt Interest Expense |
|
1.59 |
1.69 |
1.69 |
1.68 |
1.69 |
1.73 |
1.60 |
1.64 |
1.36 |
1.36 |
Other Interest Expense |
|
0.01 |
0.02 |
0.02 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.06 |
0.06 |
Total Non-Interest Income |
|
20 |
19 |
22 |
19 |
18 |
19 |
19 |
18 |
17 |
16 |
Other Service Charges |
|
19 |
18 |
21 |
18 |
16 |
19 |
18 |
17 |
16 |
16 |
Net Realized & Unrealized Capital Gains on Investments |
|
0.61 |
0.85 |
0.42 |
0.35 |
0.84 |
0.12 |
0.64 |
1.10 |
0.68 |
0.11 |
Other Non-Interest Income |
|
0.34 |
0.39 |
0.33 |
0.50 |
0.36 |
0.31 |
0.31 |
0.30 |
0.32 |
0.30 |
Provision for Credit Losses |
|
1.74 |
1.22 |
3.91 |
0.63 |
5.03 |
5.86 |
1.70 |
1.51 |
1.93 |
0.60 |
Total Non-Interest Expense |
|
48 |
45 |
43 |
40 |
38 |
37 |
38 |
36 |
33 |
34 |
Salaries and Employee Benefits |
|
33 |
31 |
30 |
28 |
24 |
25 |
26 |
25 |
22 |
23 |
Net Occupancy & Equipment Expense |
|
6.00 |
5.63 |
5.78 |
5.08 |
5.42 |
5.21 |
4.73 |
4.37 |
4.90 |
4.53 |
Other Operating Expenses |
|
8.95 |
7.97 |
7.47 |
6.48 |
7.88 |
6.94 |
6.61 |
6.61 |
6.03 |
6.37 |
Income Tax Expense |
|
3.00 |
3.16 |
2.03 |
3.78 |
3.02 |
3.85 |
4.96 |
6.60 |
8.93 |
7.62 |
Basic Earnings per Share |
|
$0.53 |
$0.43 |
$0.42 |
$0.49 |
$0.49 |
$0.49 |
$0.73 |
$1.03 |
$1.15 |
$1.11 |
Weighted Average Basic Shares Outstanding |
|
17.60M |
17.62M |
17.75M |
17.71M |
17.75M |
17.86M |
17.93M |
17.84M |
17.83M |
18.07M |
Diluted Earnings per Share |
|
$0.52 |
$0.43 |
$0.42 |
$0.48 |
$0.48 |
$0.49 |
$0.73 |
$1.01 |
$1.12 |
$1.09 |
Weighted Average Diluted Shares Outstanding |
|
17.60M |
17.70M |
17.79M |
17.81M |
17.75M |
18.01M |
18.08M |
18.26M |
17.83M |
18.42M |
Weighted Average Basic & Diluted Shares Outstanding |
|
17.60M |
17.59M |
17.68M |
17.77M |
17.75M |
17.82M |
17.89M |
18.02M |
17.83M |
17.92M |
Annual Cash Flow Statements for Peapack-Gladstone Financial
This table details how cash moves in and out of Peapack-Gladstone Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
2024 |
2023 |
2022 |
Net Change in Cash & Equivalents |
204 |
-2.40 |
43 |
Net Cash From Operating Activities |
71 |
70 |
119 |
Net Cash From Continuing Operating Activities |
71 |
70 |
119 |
Net Income / (Loss) Continuing Operations |
33 |
49 |
74 |
Consolidated Net Income / (Loss) |
33 |
49 |
74 |
Provision For Loan Losses |
7.50 |
14 |
6.35 |
Depreciation Expense |
3.54 |
3.69 |
3.48 |
Amortization Expense |
1.62 |
2.18 |
4.52 |
Non-Cash Adjustments to Reconcile Net Income |
-11 |
3.81 |
26 |
Changes in Operating Assets and Liabilities, net |
37 |
-2.55 |
3.81 |
Net Cash From Investing Activities |
-303 |
-147 |
-356 |
Net Cash From Continuing Investing Activities |
-304 |
-147 |
-356 |
Purchase of Property, Leasehold Improvements and Equipment |
-8.10 |
-3.28 |
-3.52 |
Purchase of Investment Securities |
-1,024 |
-899 |
-953 |
Sale of Property, Leasehold Improvements and Equipment |
0.43 |
-0.01 |
0.28 |
Sale and/or Maturity of Investments |
727 |
755 |
600 |
Net Cash From Financing Activities |
436 |
75 |
280 |
Net Cash From Continuing Financing Activities |
436 |
75 |
280 |
Net Change in Deposits |
855 |
69 |
-61 |
Issuance of Debt |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Equity |
-4.34 |
0.00 |
0.00 |
Repayment of Debt |
-404 |
24 |
380 |
Repurchase of Common Equity |
-7.19 |
-12 |
-33 |
Payment of Dividends |
-3.53 |
-3.56 |
-3.65 |
Other Financing Activities, Net |
-0.02 |
-2.19 |
-1.74 |
Cash Interest Paid |
171 |
141 |
33 |
Cash Income Taxes Paid |
18 |
18 |
25 |
Quarterly Cash Flow Statements for Peapack-Gladstone Financial
This table details how cash moves in and out of Peapack-Gladstone Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2024 |
Q3 2024 |
Q2 2024 |
Q1 2024 |
Q4 2023 |
Q3 2023 |
Q2 2023 |
Q1 2023 |
Q4 2022 |
Q3 2022 |
Net Change in Cash & Equivalents |
|
-101 |
177 |
121 |
7.17 |
-0.20 |
16 |
-80 |
61 |
82 |
-45 |
Net Cash From Operating Activities |
|
26 |
25 |
0.85 |
19 |
1.32 |
25 |
5.03 |
39 |
13 |
35 |
Net Cash From Continuing Operating Activities |
|
26 |
25 |
0.85 |
19 |
1.32 |
18 |
12 |
39 |
13 |
35 |
Net Income / (Loss) Continuing Operations |
|
9.24 |
7.59 |
7.53 |
8.63 |
8.60 |
8.76 |
13 |
18 |
21 |
20 |
Consolidated Net Income / (Loss) |
|
9.24 |
7.59 |
7.53 |
8.63 |
8.60 |
8.76 |
13 |
18 |
21 |
20 |
Provision For Loan Losses |
|
1.74 |
1.22 |
3.91 |
0.63 |
5.03 |
5.86 |
1.70 |
1.51 |
1.93 |
0.60 |
Depreciation Expense |
|
0.85 |
0.84 |
0.89 |
0.97 |
0.97 |
- |
- |
0.88 |
0.92 |
0.86 |
Amortization Expense |
|
0.36 |
0.40 |
0.43 |
0.43 |
0.46 |
- |
- |
0.60 |
0.77 |
1.33 |
Non-Cash Adjustments to Reconcile Net Income |
|
-6.40 |
-4.12 |
0.28 |
-1.22 |
-3.15 |
-13 |
18 |
1.73 |
-3.27 |
4.10 |
Changes in Operating Assets and Liabilities, net |
|
21 |
19 |
-12 |
9.67 |
-11 |
11 |
-19 |
16 |
-7.63 |
8.38 |
Net Cash From Investing Activities |
|
-321 |
-124 |
62 |
79 |
53 |
-51 |
-75 |
-75 |
-179 |
2.37 |
Net Cash From Continuing Investing Activities |
|
-322 |
-124 |
62 |
79 |
53 |
-56 |
-70 |
-75 |
-179 |
2.37 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-4.03 |
-1.68 |
-1.28 |
-1.11 |
-0.98 |
-0.92 |
-0.74 |
-0.64 |
-0.79 |
-1.65 |
Purchase of Investment Securities |
|
-484 |
-309 |
-117 |
-115 |
-137 |
-300 |
-202 |
-261 |
-322 |
-103 |
Sale of Property, Leasehold Improvements and Equipment |
|
0.29 |
0.13 |
- |
- |
- |
- |
- |
-0.01 |
0.28 |
- |
Sale and/or Maturity of Investments |
|
166 |
186 |
180 |
194 |
191 |
245 |
132 |
187 |
144 |
107 |
Net Cash From Financing Activities |
|
193 |
276 |
58 |
-91 |
-55 |
43 |
-9.91 |
97 |
247 |
-83 |
Net Cash From Continuing Financing Activities |
|
193 |
276 |
58 |
-91 |
-55 |
148 |
-116 |
97 |
247 |
-83 |
Net Change in Deposits |
|
194 |
279 |
179 |
203 |
15 |
61 |
-110 |
104 |
-94 |
-105 |
Issuance of Preferred Equity |
|
-4.34 |
- |
- |
- |
-0.07 |
0.00 |
- |
- |
- |
- |
Payment of Dividends |
|
-0.87 |
-0.88 |
-0.89 |
-0.89 |
-0.89 |
-0.89 |
-0.89 |
-0.88 |
-0.90 |
-0.91 |
Other Financing Activities, Net |
|
4.54 |
0.26 |
0.77 |
-5.59 |
0.25 |
0.23 |
-0.59 |
-2.08 |
0.12 |
0.23 |
Cash Interest Paid |
|
46 |
44 |
45 |
36 |
44 |
39 |
37 |
21 |
16 |
7.54 |
Cash Income Taxes Paid |
|
3.92 |
13 |
- |
1.25 |
8.81 |
6.35 |
3.12 |
0.20 |
8.69 |
10 |
Annual Balance Sheets for Peapack-Gladstone Financial
This table presents Peapack-Gladstone Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2024 |
2023 |
2022 |
Total Assets |
7,011 |
6,477 |
6,354 |
Cash and Due from Banks |
8.49 |
5.89 |
5.94 |
Federal Funds Sold |
0.00 |
0.00 |
0.00 |
Interest Bearing Deposits at Other Banks |
383 |
182 |
184 |
Trading Account Securities |
899 |
658 |
657 |
Loans and Leases, Net of Allowance |
-73 |
-66 |
5,224 |
Allowance for Loan and Lease Losses |
73 |
66 |
61 |
Loans Held for Sale |
8.59 |
0.10 |
0.00 |
Premises and Equipment, Net |
29 |
24 |
24 |
Goodwill |
36 |
36 |
36 |
Intangible Assets |
8.71 |
9.80 |
11 |
Other Assets |
5,711 |
5,626 |
211 |
Total Liabilities & Shareholders' Equity |
7,011 |
6,477 |
6,354 |
Total Liabilities |
6,405 |
5,893 |
5,821 |
Non-Interest Bearing Deposits |
1,113 |
958 |
1,246 |
Interest Bearing Deposits |
5,016 |
4,316 |
3,959 |
Short-Term Debt |
0.00 |
404 |
380 |
Long-Term Debt |
134 |
133 |
133 |
Other Long-Term Liabilities |
143 |
82 |
103 |
Total Equity & Noncontrolling Interests |
606 |
584 |
533 |
Total Preferred & Common Equity |
606 |
584 |
533 |
Preferred Stock |
0.00 |
0.00 |
0.00 |
Total Common Equity |
606 |
584 |
533 |
Common Stock |
18 |
18 |
18 |
Retained Earnings |
424 |
394 |
349 |
Treasury Stock |
-118 |
-110 |
-98 |
Accumulated Other Comprehensive Income / (Loss) |
-66 |
-65 |
-74 |
Other Equity Adjustments |
348 |
347 |
339 |
Quarterly Balance Sheets for Peapack-Gladstone Financial
This table presents Peapack-Gladstone Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2024 |
Q2 2024 |
Q1 2024 |
Q3 2023 |
Q2 2023 |
Q1 2023 |
Q3 2022 |
Total Assets |
|
6,794 |
6,505 |
6,409 |
6,522 |
6,480 |
6,480 |
6,087 |
Cash and Due from Banks |
|
8.13 |
5.59 |
5.77 |
7.40 |
4.86 |
6.51 |
5.07 |
Interest Bearing Deposits at Other Banks |
|
485 |
310 |
189 |
180 |
167 |
245 |
103 |
Trading Account Securities |
|
786 |
710 |
670 |
630 |
664 |
681 |
601 |
Loans and Leases, Net of Allowance |
|
-71 |
-68 |
5,290 |
5,418 |
5,372 |
5,303 |
5,118 |
Allowance for Loan and Lease Losses |
|
71 |
68 |
66 |
69 |
63 |
62 |
60 |
Loans Held for Sale |
|
0.56 |
8.30 |
6.07 |
0.00 |
14 |
14 |
1.33 |
Premises and Equipment, Net |
|
26 |
25 |
24 |
24 |
24 |
24 |
24 |
Goodwill |
|
36 |
36 |
36 |
36 |
36 |
36 |
36 |
Intangible Assets |
|
8.99 |
9.26 |
9.53 |
10 |
10 |
11 |
11 |
Other Assets |
|
5,515 |
5,466 |
177 |
215 |
187 |
160 |
187 |
Total Liabilities & Shareholders' Equity |
|
6,794 |
6,505 |
6,409 |
6,522 |
6,480 |
6,480 |
6,087 |
Total Liabilities |
|
6,186 |
5,917 |
5,826 |
5,963 |
5,915 |
5,925 |
5,572 |
Non-Interest Bearing Deposits |
|
1,080 |
950 |
915 |
947 |
1,024 |
1,097 |
1,318 |
Interest Bearing Deposits |
|
4,856 |
4,706 |
4,562 |
4,312 |
4,174 |
4,212 |
3,981 |
Short-Term Debt |
|
0.00 |
0.00 |
119 |
471 |
485 |
379 |
32 |
Long-Term Debt |
|
133 |
133 |
133 |
133 |
133 |
133 |
133 |
Other Long-Term Liabilities |
|
117 |
127 |
97 |
99 |
98 |
104 |
107 |
Total Equity & Noncontrolling Interests |
|
608 |
588 |
582 |
559 |
565 |
555 |
516 |
Total Preferred & Common Equity |
|
608 |
588 |
582 |
559 |
565 |
555 |
516 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
608 |
588 |
582 |
559 |
565 |
555 |
516 |
Common Stock |
|
18 |
18 |
18 |
18 |
18 |
18 |
17 |
Retained Earnings |
|
415 |
408 |
402 |
386 |
379 |
366 |
329 |
Treasury Stock |
|
-118 |
-115 |
-113 |
-108 |
-105 |
-101 |
-93 |
Accumulated Other Comprehensive Income / (Loss) |
|
-55 |
-68 |
-68 |
-82 |
-68 |
-67 |
-75 |
Other Equity Adjustments |
|
347 |
345 |
343 |
345 |
342 |
339 |
337 |
Annual Metrics And Ratios for Peapack-Gladstone Financial
This table displays calculated financial ratios and metrics derived from Peapack-Gladstone Financial's official financial filings.
Metric |
2024 |
2023 |
2022 |
Growth Metrics |
- |
- |
- |
Revenue Growth |
-0.67% |
-5.29% |
15.31% |
EBITDA Growth |
-31.50% |
-33.70% |
23.60% |
EBIT Growth |
-33.19% |
-34.26% |
31.78% |
NOPAT Growth |
-32.48% |
-34.20% |
31.13% |
Net Income Growth |
-32.48% |
-34.20% |
31.13% |
EPS Growth |
-31.73% |
-32.25% |
36.52% |
Operating Cash Flow Growth |
1.46% |
-41.06% |
57.56% |
Free Cash Flow Firm Growth |
1,668.43% |
90.96% |
-387.99% |
Invested Capital Growth |
-34.03% |
7.20% |
53.96% |
Revenue Q/Q Growth |
3.43% |
-4.41% |
3.71% |
EBITDA Q/Q Growth |
0.79% |
-19.88% |
7.65% |
EBIT Q/Q Growth |
1.39% |
-21.00% |
9.39% |
NOPAT Q/Q Growth |
1.98% |
-19.69% |
8.35% |
Net Income Q/Q Growth |
1.98% |
-19.69% |
8.35% |
EPS Q/Q Growth |
2.21% |
-19.10% |
9.29% |
Operating Cash Flow Q/Q Growth |
54.70% |
-14.61% |
5.61% |
Free Cash Flow Firm Q/Q Growth |
-8.73% |
93.73% |
-361.18% |
Invested Capital Q/Q Growth |
-0.23% |
-3.61% |
53.57% |
Profitability Metrics |
- |
- |
- |
EBITDA Margin |
21.96% |
31.85% |
45.50% |
EBIT Margin |
19.70% |
29.30% |
42.20% |
Profit (Net Income) Margin |
14.46% |
21.27% |
30.62% |
Tax Burden Percent |
73.38% |
72.61% |
72.55% |
Interest Burden Percent |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
26.62% |
27.39% |
27.45% |
Return on Invested Capital (ROIC) |
3.55% |
4.51% |
8.61% |
ROIC Less NNEP Spread (ROIC-NNEP) |
3.55% |
4.51% |
8.61% |
Return on Net Nonoperating Assets (RNNOA) |
2.00% |
4.24% |
5.15% |
Return on Equity (ROE) |
5.55% |
8.75% |
13.76% |
Cash Return on Invested Capital (CROIC) |
44.55% |
-2.44% |
-33.88% |
Operating Return on Assets (OROA) |
0.67% |
1.05% |
1.65% |
Return on Assets (ROA) |
0.49% |
0.76% |
1.19% |
Return on Common Equity (ROCE) |
5.55% |
8.75% |
13.76% |
Return on Equity Simple (ROE_SIMPLE) |
5.44% |
8.37% |
13.93% |
Net Operating Profit after Tax (NOPAT) |
33 |
49 |
74 |
NOPAT Margin |
14.46% |
21.27% |
30.62% |
Net Nonoperating Expense Percent (NNEP) |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
63.48% |
52.36% |
44.62% |
Operating Expenses to Revenue |
77.01% |
64.57% |
55.18% |
Earnings before Interest and Taxes (EBIT) |
45 |
67 |
102 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
50 |
73 |
110 |
Valuation Ratios |
- |
- |
- |
Price to Book Value (P/BV) |
0.93 |
0.90 |
1.23 |
Price to Tangible Book Value (P/TBV) |
1.00 |
0.98 |
1.35 |
Price to Revenue (P/Rev) |
2.47 |
2.29 |
2.71 |
Price to Earnings (P/E) |
17.06 |
10.78 |
8.84 |
Dividend Yield |
0.63% |
0.68% |
0.55% |
Earnings Yield |
5.86% |
9.28% |
11.31% |
Enterprise Value to Invested Capital (EV/IC) |
0.41 |
0.78 |
0.94 |
Enterprise Value to Revenue (EV/Rev) |
1.34 |
3.81 |
4.04 |
Enterprise Value to EBITDA (EV/EBITDA) |
6.09 |
11.98 |
8.87 |
Enterprise Value to EBIT (EV/EBIT) |
6.78 |
13.02 |
9.56 |
Enterprise Value to NOPAT (EV/NOPAT) |
9.24 |
17.93 |
13.18 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
4.29 |
12.50 |
8.23 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
0.74 |
0.00 |
0.00 |
Leverage & Solvency |
- |
- |
- |
Debt to Equity |
0.22 |
0.92 |
0.96 |
Long-Term Debt to Equity |
0.22 |
0.23 |
0.25 |
Financial Leverage |
0.56 |
0.94 |
0.60 |
Leverage Ratio |
11.34 |
11.49 |
11.52 |
Compound Leverage Factor |
11.34 |
11.49 |
11.52 |
Debt to Total Capital |
18.06% |
47.92% |
49.02% |
Short-Term Debt to Total Capital |
0.00% |
36.03% |
36.30% |
Long-Term Debt to Total Capital |
18.06% |
11.89% |
12.72% |
Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
81.94% |
52.08% |
50.98% |
Debt to EBITDA |
2.67 |
7.34 |
4.64 |
Net Debt to EBITDA |
-5.15 |
4.78 |
2.92 |
Long-Term Debt to EBITDA |
2.67 |
1.82 |
1.21 |
Debt to NOPAT |
4.05 |
10.99 |
6.90 |
Net Debt to NOPAT |
-7.82 |
7.15 |
4.34 |
Long-Term Debt to NOPAT |
4.05 |
2.73 |
1.79 |
Noncontrolling Interest Sharing Ratio |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
- |
- |
- |
Cash Flow Metrics |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
414 |
-26 |
-292 |
Operating Cash Flow to CapEx |
927.15% |
2,135.93% |
3,669.78% |
Free Cash Flow to Firm to Interest Expense |
2.32 |
-0.18 |
-8.16 |
Operating Cash Flow to Interest Expense |
0.40 |
0.47 |
3.32 |
Operating Cash Flow Less CapEx to Interest Expense |
0.35 |
0.45 |
3.23 |
Efficiency Ratios |
- |
- |
- |
Asset Turnover |
0.03 |
0.04 |
0.04 |
Fixed Asset Turnover |
8.60 |
9.57 |
10.35 |
Capital & Investment Metrics |
- |
- |
- |
Invested Capital |
739 |
1,121 |
1,045 |
Invested Capital Turnover |
0.25 |
0.21 |
0.28 |
Increase / (Decrease) in Invested Capital |
-381 |
75 |
366 |
Enterprise Value (EV) |
305 |
876 |
979 |
Market Capitalization |
563 |
527 |
656 |
Book Value per Share |
$34.45 |
$32.76 |
$29.74 |
Tangible Book Value per Share |
$31.90 |
$30.17 |
$27.10 |
Total Capital |
739 |
1,121 |
1,045 |
Total Debt |
134 |
537 |
513 |
Total Long-Term Debt |
134 |
133 |
133 |
Net Debt |
-258 |
349 |
322 |
Capital Expenditures (CapEx) |
7.67 |
3.28 |
3.24 |
Net Nonoperating Expense (NNE) |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
134 |
537 |
513 |
Total Depreciation and Amortization (D&A) |
5.16 |
5.87 |
8.00 |
Earnings Adjustments |
- |
- |
- |
Adjusted Basic Earnings per Share |
$1.87 |
$2.74 |
$4.09 |
Adjusted Weighted Average Basic Shares Outstanding |
17.60M |
17.75M |
17.83M |
Adjusted Diluted Earnings per Share |
$1.85 |
$2.71 |
$4.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
17.60M |
17.75M |
17.83M |
Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
17.60M |
17.75M |
17.83M |
Normalized Net Operating Profit after Tax (NOPAT) |
33 |
49 |
74 |
Normalized NOPAT Margin |
14.46% |
21.27% |
30.62% |
Pre Tax Income Margin |
19.70% |
29.30% |
42.20% |
Debt Service Ratios |
- |
- |
- |
EBIT to Interest Expense |
0.25 |
0.45 |
2.86 |
NOPAT to Interest Expense |
0.18 |
0.33 |
2.07 |
EBIT Less CapEx to Interest Expense |
0.21 |
0.43 |
2.77 |
NOPAT Less CapEx to Interest Expense |
0.14 |
0.31 |
1.98 |
Payout Ratios |
- |
- |
- |
Dividend Payout Ratio |
10.70% |
7.28% |
4.91% |
Augmented Payout Ratio |
32.49% |
32.86% |
48.98% |
Quarterly Metrics And Ratios for Peapack-Gladstone Financial
This table displays calculated financial ratios and metrics derived from Peapack-Gladstone Financial's official financial filings.
Metric |
|
Q4 2024 |
Q3 2024 |
Q2 2024 |
Q1 2024 |
Q4 2023 |
Q3 2023 |
Q2 2023 |
Q1 2023 |
Q4 2022 |
Q3 2022 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
13.95% |
1.34% |
-1.56% |
-14.44% |
-16.32% |
-9.75% |
-6.36% |
14.17% |
15.44% |
16.83% |
EBITDA Growth |
|
3.00% |
-4.93% |
-39.93% |
-47.75% |
-58.16% |
-57.91% |
-37.82% |
31.59% |
33.55% |
36.26% |
EBIT Growth |
|
5.29% |
-14.71% |
-47.21% |
-50.27% |
-60.61% |
-54.59% |
-33.65% |
40.23% |
42.41% |
44.47% |
NOPAT Growth |
|
7.45% |
-13.34% |
-42.72% |
-52.98% |
-58.21% |
-56.50% |
-34.60% |
36.56% |
38.53% |
42.02% |
Net Income Growth |
|
7.45% |
-13.34% |
-42.72% |
-52.98% |
-58.21% |
-56.50% |
-34.60% |
36.56% |
38.53% |
42.02% |
EPS Growth |
|
8.33% |
-12.24% |
-42.47% |
-52.48% |
-57.14% |
-55.05% |
-32.41% |
42.25% |
43.59% |
47.30% |
Operating Cash Flow Growth |
|
1,910.49% |
-0.22% |
-83.05% |
-51.00% |
-90.11% |
-30.09% |
-87.20% |
26.13% |
90.17% |
143.65% |
Free Cash Flow Firm Growth |
|
685.84% |
190.71% |
190.74% |
188.92% |
80.72% |
-845.57% |
-525.60% |
-320.35% |
-679.45% |
288.29% |
Invested Capital Growth |
|
-34.03% |
-36.26% |
-39.02% |
-21.71% |
7.20% |
70.79% |
81.20% |
37.07% |
53.96% |
-5.99% |
Revenue Q/Q Growth |
|
9.21% |
0.04% |
6.63% |
-2.19% |
-2.87% |
-2.83% |
-7.32% |
-4.34% |
4.76% |
0.83% |
EBITDA Q/Q Growth |
|
12.24% |
10.13% |
-21.22% |
5.78% |
3.60% |
-30.42% |
-31.47% |
-15.31% |
4.23% |
2.78% |
EBIT Q/Q Growth |
|
13.88% |
12.41% |
-22.95% |
6.75% |
-7.75% |
-30.42% |
-27.42% |
-15.45% |
6.35% |
1.67% |
NOPAT Q/Q Growth |
|
21.79% |
0.76% |
-12.76% |
0.37% |
-1.78% |
-33.40% |
-28.38% |
-10.81% |
2.25% |
0.13% |
Net Income Q/Q Growth |
|
21.79% |
0.76% |
-12.76% |
0.37% |
-1.78% |
-33.40% |
-28.38% |
-10.81% |
2.25% |
0.13% |
EPS Q/Q Growth |
|
20.93% |
2.38% |
-12.50% |
0.00% |
-2.04% |
-32.88% |
-27.72% |
-9.82% |
2.75% |
0.93% |
Operating Cash Flow Q/Q Growth |
|
7.19% |
2,797.18% |
-95.54% |
1,352.05% |
-94.68% |
392.02% |
-87.11% |
192.99% |
-62.39% |
-9.92% |
Free Cash Flow Firm Q/Q Growth |
|
-9.00% |
-8.55% |
95.37% |
460.32% |
85.91% |
8.52% |
-91.45% |
21.88% |
-644.90% |
-47.78% |
Invested Capital Q/Q Growth |
|
-0.23% |
2.68% |
-13.59% |
-25.48% |
-3.61% |
-1.76% |
10.94% |
2.04% |
53.57% |
4.23% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
21.74% |
21.16% |
19.22% |
26.01% |
24.05% |
22.55% |
31.49% |
42.59% |
48.11% |
48.35% |
EBIT Margin |
|
19.79% |
18.98% |
16.89% |
23.38% |
21.42% |
22.55% |
31.49% |
40.22% |
45.50% |
44.82% |
Profit (Net Income) Margin |
|
14.94% |
13.40% |
13.30% |
16.26% |
15.85% |
15.67% |
22.86% |
29.59% |
31.73% |
32.51% |
Tax Burden Percent |
|
75.50% |
70.60% |
78.77% |
69.56% |
73.98% |
69.48% |
72.59% |
73.57% |
69.74% |
72.53% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
24.50% |
29.40% |
21.23% |
30.44% |
26.02% |
30.52% |
27.41% |
26.43% |
30.26% |
27.47% |
Return on Invested Capital (ROIC) |
|
3.67% |
3.10% |
3.07% |
3.77% |
3.36% |
4.08% |
6.13% |
8.02% |
8.92% |
10.82% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.67% |
3.10% |
3.07% |
3.77% |
3.36% |
4.08% |
6.13% |
8.02% |
8.92% |
10.82% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.07% |
1.96% |
2.00% |
2.54% |
3.16% |
2.92% |
4.24% |
5.71% |
5.33% |
3.54% |
Return on Equity (ROE) |
|
5.73% |
5.07% |
5.07% |
6.31% |
6.52% |
7.01% |
10.38% |
13.73% |
14.26% |
14.36% |
Cash Return on Invested Capital (CROIC) |
|
44.55% |
47.69% |
52.00% |
28.47% |
-2.44% |
-45.68% |
-49.89% |
-22.70% |
-33.88% |
15.92% |
Operating Return on Assets (OROA) |
|
0.67% |
0.63% |
0.57% |
0.80% |
0.77% |
0.86% |
1.23% |
1.58% |
1.78% |
1.70% |
Return on Assets (ROA) |
|
0.51% |
0.44% |
0.45% |
0.56% |
0.57% |
0.60% |
0.89% |
1.16% |
1.24% |
1.23% |
Return on Common Equity (ROCE) |
|
5.73% |
5.07% |
5.07% |
6.31% |
6.52% |
7.01% |
10.38% |
13.73% |
14.26% |
14.36% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
5.32% |
5.70% |
6.72% |
0.00% |
10.88% |
12.78% |
14.26% |
0.00% |
13.29% |
Net Operating Profit after Tax (NOPAT) |
|
9.24 |
7.59 |
7.53 |
8.63 |
8.60 |
8.76 |
13 |
18 |
21 |
20 |
NOPAT Margin |
|
14.94% |
13.40% |
13.30% |
16.26% |
15.85% |
15.67% |
22.86% |
29.59% |
31.73% |
32.51% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
62.92% |
64.79% |
63.01% |
63.22% |
54.80% |
54.55% |
54.06% |
46.68% |
42.23% |
43.92% |
Operating Expenses to Revenue |
|
77.40% |
78.86% |
76.20% |
75.44% |
69.32% |
66.97% |
65.56% |
57.34% |
51.52% |
54.21% |
Earnings before Interest and Taxes (EBIT) |
|
12 |
11 |
9.56 |
12 |
12 |
13 |
18 |
25 |
30 |
28 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
13 |
12 |
11 |
14 |
13 |
13 |
18 |
26 |
31 |
30 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.93 |
0.80 |
0.68 |
0.74 |
0.90 |
0.81 |
0.86 |
0.94 |
1.23 |
1.17 |
Price to Tangible Book Value (P/TBV) |
|
1.00 |
0.86 |
0.74 |
0.80 |
0.98 |
0.89 |
0.93 |
1.03 |
1.35 |
1.29 |
Price to Revenue (P/Rev) |
|
2.47 |
2.19 |
1.83 |
1.95 |
2.29 |
1.89 |
1.96 |
2.09 |
2.71 |
2.58 |
Price to Earnings (P/E) |
|
17.06 |
14.96 |
11.98 |
10.99 |
10.78 |
7.47 |
6.69 |
6.59 |
8.84 |
8.81 |
Dividend Yield |
|
0.63% |
0.73% |
0.88% |
0.83% |
0.68% |
0.79% |
0.75% |
0.68% |
0.55% |
0.60% |
Earnings Yield |
|
5.86% |
6.68% |
8.34% |
9.10% |
9.28% |
13.38% |
14.94% |
15.17% |
11.31% |
11.36% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.41 |
0.17 |
0.30 |
0.58 |
0.78 |
0.75 |
0.79 |
0.73 |
0.94 |
0.97 |
Enterprise Value to Revenue (EV/Rev) |
|
1.34 |
0.57 |
1.00 |
2.21 |
3.81 |
3.62 |
3.78 |
3.13 |
4.04 |
2.82 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
6.09 |
2.51 |
4.75 |
8.06 |
11.98 |
9.53 |
9.27 |
6.71 |
8.87 |
6.44 |
Enterprise Value to EBIT (EV/EBIT) |
|
6.78 |
2.81 |
4.75 |
8.92 |
13.02 |
10.22 |
9.27 |
7.14 |
9.56 |
7.06 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
9.24 |
3.86 |
6.54 |
12.48 |
17.93 |
14.31 |
12.88 |
9.88 |
13.18 |
9.64 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
4.29 |
2.71 |
4.77 |
9.73 |
12.50 |
10.61 |
10.03 |
6.16 |
8.23 |
5.87 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.74 |
0.27 |
0.44 |
1.80 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
5.90 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.22 |
0.22 |
0.23 |
0.43 |
0.92 |
1.08 |
1.09 |
0.92 |
0.96 |
0.32 |
Long-Term Debt to Equity |
|
0.22 |
0.22 |
0.23 |
0.23 |
0.23 |
0.24 |
0.24 |
0.24 |
0.25 |
0.26 |
Financial Leverage |
|
0.56 |
0.63 |
0.65 |
0.67 |
0.94 |
0.72 |
0.69 |
0.71 |
0.60 |
0.33 |
Leverage Ratio |
|
11.34 |
11.41 |
11.26 |
11.33 |
11.49 |
11.73 |
11.64 |
11.81 |
11.52 |
11.65 |
Compound Leverage Factor |
|
11.34 |
11.41 |
11.26 |
11.33 |
11.49 |
11.73 |
11.64 |
11.81 |
11.52 |
11.65 |
Debt to Total Capital |
|
18.06% |
18.01% |
18.49% |
30.27% |
47.92% |
51.93% |
52.26% |
47.98% |
49.02% |
24.28% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
14.31% |
36.03% |
40.47% |
41.01% |
35.51% |
36.30% |
4.75% |
Long-Term Debt to Total Capital |
|
18.06% |
18.01% |
18.49% |
15.97% |
11.89% |
11.46% |
11.25% |
12.47% |
12.72% |
19.52% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
81.94% |
81.99% |
81.51% |
69.73% |
52.08% |
48.07% |
47.74% |
52.02% |
50.98% |
75.72% |
Debt to EBITDA |
|
2.67 |
2.69 |
2.89 |
4.18 |
7.34 |
6.61 |
6.17 |
4.39 |
4.64 |
1.61 |
Net Debt to EBITDA |
|
-5.15 |
-7.22 |
-3.95 |
0.96 |
4.78 |
4.56 |
4.45 |
2.23 |
2.92 |
0.56 |
Long-Term Debt to EBITDA |
|
2.67 |
2.69 |
2.89 |
2.20 |
1.82 |
1.46 |
1.33 |
1.14 |
1.21 |
1.30 |
Debt to NOPAT |
|
4.05 |
4.13 |
3.98 |
6.46 |
10.99 |
9.93 |
8.57 |
6.47 |
6.90 |
2.41 |
Net Debt to NOPAT |
|
-7.82 |
-11.10 |
-5.44 |
1.48 |
7.15 |
6.84 |
6.19 |
3.29 |
4.34 |
0.83 |
Long-Term Debt to NOPAT |
|
4.05 |
4.13 |
3.98 |
3.41 |
2.73 |
2.19 |
1.84 |
1.68 |
1.79 |
1.94 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
391 |
429 |
469 |
240 |
-67 |
-473 |
-517 |
-270 |
-346 |
63 |
Operating Cash Flow to CapEx |
|
706.68% |
1,591.49% |
66.41% |
1,726.20% |
134.56% |
2,691.95% |
684.08% |
6,008.78% |
2,609.80% |
2,149.94% |
Free Cash Flow to Firm to Interest Expense |
|
8.83 |
9.43 |
10.62 |
5.36 |
-1.53 |
-11.27 |
-14.40 |
-10.19 |
-21.40 |
6.69 |
Operating Cash Flow to Interest Expense |
|
0.60 |
0.54 |
0.02 |
0.43 |
0.03 |
0.59 |
0.14 |
1.47 |
0.82 |
3.73 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.51 |
0.51 |
-0.01 |
0.40 |
0.01 |
0.57 |
0.12 |
1.45 |
0.79 |
3.56 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
8.60 |
8.88 |
9.02 |
9.14 |
9.57 |
10.06 |
10.57 |
10.71 |
10.35 |
9.97 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
739 |
741 |
722 |
835 |
1,121 |
1,163 |
1,184 |
1,067 |
1,045 |
681 |
Invested Capital Turnover |
|
0.25 |
0.23 |
0.23 |
0.23 |
0.21 |
0.26 |
0.27 |
0.27 |
0.28 |
0.33 |
Increase / (Decrease) in Invested Capital |
|
-381 |
-422 |
-462 |
-232 |
75 |
482 |
530 |
289 |
366 |
-43 |
Enterprise Value (EV) |
|
305 |
125 |
219 |
488 |
876 |
870 |
930 |
782 |
979 |
660 |
Market Capitalization |
|
563 |
484 |
402 |
430 |
527 |
455 |
483 |
522 |
656 |
603 |
Book Value per Share |
|
$34.45 |
$34.37 |
$33.11 |
$32.81 |
$32.76 |
$31.25 |
$31.36 |
$31.13 |
$29.74 |
$28.34 |
Tangible Book Value per Share |
|
$31.90 |
$31.81 |
$30.56 |
$30.23 |
$30.17 |
$28.66 |
$28.78 |
$28.50 |
$27.10 |
$25.72 |
Total Capital |
|
739 |
741 |
722 |
835 |
1,121 |
1,163 |
1,184 |
1,067 |
1,045 |
681 |
Total Debt |
|
134 |
133 |
133 |
253 |
537 |
604 |
618 |
512 |
513 |
165 |
Total Long-Term Debt |
|
134 |
133 |
133 |
133 |
133 |
133 |
133 |
133 |
133 |
133 |
Net Debt |
|
-258 |
-359 |
-182 |
58 |
349 |
416 |
447 |
261 |
322 |
57 |
Capital Expenditures (CapEx) |
|
3.74 |
1.55 |
1.28 |
1.11 |
0.98 |
0.92 |
0.74 |
0.65 |
0.51 |
1.65 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
134 |
133 |
133 |
253 |
537 |
604 |
618 |
512 |
513 |
165 |
Total Depreciation and Amortization (D&A) |
|
1.21 |
1.23 |
1.32 |
1.40 |
1.43 |
0.00 |
0.00 |
1.47 |
1.69 |
2.19 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.53 |
$0.43 |
$0.42 |
$0.49 |
$0.49 |
$0.49 |
$0.73 |
$1.03 |
$1.15 |
$1.11 |
Adjusted Weighted Average Basic Shares Outstanding |
|
17.60M |
17.62M |
17.75M |
17.71M |
17.75M |
17.86M |
17.93M |
17.84M |
17.83M |
18.07M |
Adjusted Diluted Earnings per Share |
|
$0.52 |
$0.43 |
$0.42 |
$0.48 |
$0.48 |
$0.49 |
$0.73 |
$1.01 |
$1.12 |
$1.09 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
17.60M |
17.70M |
17.79M |
17.81M |
17.75M |
18.01M |
18.08M |
18.26M |
17.83M |
18.42M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
17.60M |
17.59M |
17.68M |
17.77M |
17.75M |
17.82M |
17.89M |
18.02M |
17.83M |
17.92M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
9.24 |
7.59 |
7.53 |
8.63 |
8.60 |
8.76 |
13 |
18 |
21 |
20 |
Normalized NOPAT Margin |
|
14.94% |
13.40% |
13.30% |
16.26% |
15.85% |
15.67% |
22.86% |
29.59% |
31.73% |
32.51% |
Pre Tax Income Margin |
|
19.79% |
18.98% |
16.89% |
23.38% |
21.42% |
22.55% |
31.49% |
40.22% |
45.50% |
44.82% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.28 |
0.24 |
0.22 |
0.28 |
0.27 |
0.30 |
0.50 |
0.94 |
1.83 |
2.92 |
NOPAT to Interest Expense |
|
0.21 |
0.17 |
0.17 |
0.19 |
0.20 |
0.21 |
0.37 |
0.69 |
1.27 |
2.12 |
EBIT Less CapEx to Interest Expense |
|
0.19 |
0.20 |
0.19 |
0.25 |
0.24 |
0.28 |
0.48 |
0.92 |
1.79 |
2.75 |
NOPAT Less CapEx to Interest Expense |
|
0.12 |
0.13 |
0.14 |
0.17 |
0.18 |
0.19 |
0.35 |
0.67 |
1.24 |
1.95 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
10.70% |
10.97% |
10.62% |
9.10% |
7.28% |
5.86% |
4.96% |
4.56% |
4.91% |
5.37% |
Augmented Payout Ratio |
|
32.49% |
39.72% |
39.04% |
39.94% |
32.86% |
31.45% |
36.35% |
35.38% |
48.98% |
58.99% |