Free Trial

Synchrony Financial (SYF) Financials

Synchrony Financial logo
$76.62 +0.86 (+1.14%)
Closing price 08/28/2025 03:59 PM Eastern
Extended Trading
$76.56 -0.06 (-0.08%)
As of 04:00 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Synchrony Financial

Annual Income Statements for Synchrony Financial

This table shows Synchrony Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
6,800 7,267 2,251 1,935 2,790 3,747 1,385 4,179 3,016 2,196 3,427
Consolidated Net Income / (Loss)
2,109 2,214 2,251 1,935 2,790 3,747 1,385 4,221 3,016 2,238 3,499
Net Income / (Loss) Continuing Operations
6,800 7,267 2,251 1,935 2,790 3,747 1,385 4,221 3,016 2,238 3,499
Total Pre-Tax Income
3,386 3,531 3,570 3,324 3,644 4,887 1,797 5,503 3,962 2,904 4,553
Total Revenue
8,093 8,397 6,986 12,367 13,284 9,132 9,497 10,192 12,630 13,627 16,125
Net Interest Income / (Expense)
8,745 9,355 10,628 12,079 13,019 8,761 9,092 14,239 12,250 16,999 18,011
Total Interest Income
12,242 13,228 14,778 16,407 17,988 19,090 16,067 15,271 17,146 20,710 22,645
Loans and Leases Interest Income
12,216 13,179 14,682 16,219 17,644 18,705 15,950 15,228 16,881 19,902 21,596
Investment Securities Interest Income
26 49 96 188 344 385 117 43 265 808 1,049
Total Interest Expense
4,634 5,223 8,136 4,328 4,969 10,329 6,975 1,032 1,521 3,711 4,634
Deposits Interest Expense
470 607 727 848 1,186 1,566 1,094 566 1,008 2,952 3,806
Long-Term Debt Interest Expense
1,476 1,874 521 280 684 725 571 466 513 759 828
Other Interest Expense
2,688 2,742 6,888 3,200 3,099 8,038 5,310 4,528 3,375 3,661 3,407
Total Non-Interest Income
485 392 344 288 265 371 405 481 380 289 1,521
Other Service Charges
377 306 289 339 306 366 402 309 268 118 1,315
Other Non-Interest Income
108 86 55 -51 -41 5.00 3.00 172 112 171 206
Provision for Credit Losses
2,917 2,952 - 5,296 5,545 - - 726 - 5,965 6,733
Total Non-Interest Expense
2,927 3,264 3,416 3,747 4,095 4,245 4,055 3,963 4,337 4,758 4,839
Salaries and Employee Benefits
866 1,042 1,198 1,304 1,427 1,455 1,380 1,501 1,681 1,884 1,872
Net Occupancy & Equipment Expense
212 297 338 373 426 485 492 550 623 712 803
Marketing Expense
460 433 423 498 528 549 448 486 487 527 524
Other Operating Expenses
1,389 1,492 1,457 1,572 1,714 1,756 1,735 1,426 1,546 1,635 1,640
Income Tax Expense
1,277 1,317 1,319 1,389 854 1,140 412 1,282 946 666 1,054
Basic Earnings per Share
$2.78 $2.66 $2.71 $2.43 $3.76 $5.59 $2.28 $7.40 $6.19 $5.21 $8.64
Weighted Average Basic Shares Outstanding
757.40M 833.83M 810.79M 795.60M 742.30M 613.48M 583.88M 521.27M 437.04M 406.84M 388.75M
Diluted Earnings per Share
$2.78 $2.65 $2.71 $2.42 $3.74 $5.56 $2.27 $7.34 $6.15 $5.19 $8.55
Weighted Average Diluted Shares Outstanding
757.40M 833.83M 810.79M 795.60M 742.30M 613.48M 583.88M 521.27M 437.04M 406.84M 388.75M
Weighted Average Basic & Diluted Shares Outstanding
757.40M 833.83M 810.79M 795.60M 742.30M 613.48M 583.88M 521.27M 437.04M 406.84M 388.75M
Cash Dividends to Common per Share
$0.00 $0.00 $0.26 $0.56 $0.72 $0.86 $0.88 $0.88 $0.90 $0.96 $1.00

Quarterly Income Statements for Synchrony Financial

This table shows Synchrony Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
599 590 559 618 429 1,282 624 768 753 736 967
Consolidated Net Income / (Loss)
577 601 569 628 440 1,293 643 789 774 757 967
Net Income / (Loss) Continuing Operations
577 601 569 628 440 1,293 643 789 774 757 967
Total Pre-Tax Income
741 790 742 833 539 1,708 844 1,028 973 984 1,256
Total Revenue
5,119 1,909 3,294 3,475 4,949 4,798 3,712 3,814 5,685 3,718 3,493
Net Interest Income / (Expense)
5,089 1,844 4,120 4,362 6,673 4,405 4,405 4,609 7,240 4,464 3,375
Total Interest Income
4,708 4,786 5,021 5,354 5,549 5,568 5,582 5,785 5,710 5,550 5,586
Loans and Leases Interest Income
4,576 4,616 4,812 5,151 5,323 5,293 5,301 5,522 5,480 5,312 5,328
Investment Securities Interest Income
132 170 209 203 226 275 281 263 230 238 258
Total Interest Expense
-3,756 2,942 901 992 -1,124 1,163 1,177 1,176 -1,530 1,086 1,065
Deposits Interest Expense
441 557 717 800 878 954 967 968 917 882 855
Long-Term Debt Interest Expense
161 178 184 192 205 209 210 208 201 204 210
Other Interest Expense
-983 2,207 887 979 -412 764 810 914 -965 895 1,146
Total Non-Interest Income
30 65 61 92 71 1,157 117 119 128 149 118
Other Service Charges
-257 131 19 52 -84 1,094 75 64 -59 75 210
Other Non-Interest Income
287 -66 42 40 155 63 42 55 187 74 -92
Total Non-Interest Expense
1,151 1,119 1,169 1,154 1,316 1,206 1,177 1,189 1,267 1,243 1,245
Salaries and Employee Benefits
459 451 451 444 538 496 434 464 478 506 509
Net Occupancy & Equipment Expense
165 166 179 177 190 186 207 203 207 219 215
Marketing Expense
121 131 133 125 138 125 129 123 147 116 127
Other Operating Expenses
406 371 406 408 450 399 407 399 435 402 394
Nonoperating Income / (Expense), net
- - - - - - - - - - -992
Income Tax Expense
164 189 173 205 99 415 201 239 199 227 289
Basic Earnings per Share
$1.31 $1.36 $1.32 $1.49 $1.04 $3.17 $1.56 $1.96 $1.95 $1.91 $2.51
Weighted Average Basic Shares Outstanding
437.04M 428.57M 418.18M 413.80M 406.84M 401.54M 395.23M 389.34M 388.75M 380.65M 372.06M
Diluted Earnings per Share
$1.31 $1.35 $1.32 $1.48 $1.04 $3.14 $1.55 $1.94 $1.92 $1.89 $2.50
Weighted Average Diluted Shares Outstanding
437.04M 428.57M 418.18M 413.80M 406.84M 401.54M 395.23M 389.34M 388.75M 380.65M 372.06M
Weighted Average Basic & Diluted Shares Outstanding
437.04M 428.57M 418.18M 413.80M 406.84M 401.54M 395.23M 389.34M 388.75M 380.65M 372.06M
Cash Dividends to Common per Share
- $0.23 $0.23 $0.25 - $0.25 $0.25 $0.25 - $0.25 $0.30

Annual Cash Flow Statements for Synchrony Financial

This table details how cash moves in and out of Synchrony Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
9,509 497 -3,048 2,149 -1,441 2,271 -1,042 -2,919 1,744 3,991 334
Net Cash From Operating Activities
5,340 6,184 6,511 8,575 9,342 8,990 7,487 7,099 6,694 8,593 9,848
Net Cash From Continuing Operating Activities
5,340 6,184 6,511 8,575 9,342 8,990 7,487 7,099 6,694 8,593 9,848
Net Income / (Loss) Continuing Operations
2,109 2,214 2,251 1,935 2,790 3,747 1,385 4,221 3,016 2,238 3,499
Consolidated Net Income / (Loss)
2,109 2,214 2,251 1,935 2,790 3,747 1,385 4,221 3,016 2,238 3,499
Provision For Loan Losses
2,917 2,952 3,986 5,296 5,545 4,180 5,310 726 3,375 5,965 6,733
Depreciation Expense
131 174 219 254 302 367 383 390 419 458 481
Non-Cash Adjustments to Reconcile Net Income
-203 -295 389 385 -53 23 -602 219 -421 -458 -1,167
Changes in Operating Assets and Liabilities, net
386 1,139 -334 705 758 673 1,011 1,543 305 390 302
Net Cash From Investing Activities
-10,068 -10,803 -13,364 -9,542 -19,036 -261 -498 -4,814 -10,234 -14,234 -8,903
Net Cash From Continuing Investing Activities
-10,068 -10,803 -13,364 -9,542 -19,036 -261 -498 -4,814 -10,234 -14,234 -8,903
Purchase of Investment Securities
-10,577 -15,446 -3,652 -13,304 -24,704 -8,516 -10,303 -3,539 -18,148 -4,345 -5,434
Divestitures
- - - - - - - - 0.00 0.00 491
Sale and/or Maturity of Investments
1,537 3,930 -9,712 3,762 5,668 8,255 9,805 -1,275 7,914 -9,889 -3,960
Net Cash From Financing Activities
14,237 5,116 3,805 3,116 8,253 -6,458 -8,031 -5,204 5,284 9,632 -611
Net Cash From Continuing Financing Activities
14,237 5,116 3,805 3,116 8,253 -6,458 -8,031 -5,204 5,284 9,632 -611
Net Change in Deposits
9,044 8,261 8,666 4,431 7,509 1,117 -2,369 -534 9,453 9,437 879
Issuance of Debt
19,061 6,846 4,984 6,043 6,337 5,330 675 3,105 4,955 3,034 2,439
Issuance of Preferred Equity
- - - 0.00 0.00 734 - - 0.00 0.00 488
Repayment of Debt
-16,089 -9,993 -9,150 -5,410 -3,157 -9,477 -4,783 -4,386 -5,284 -1,257 -2,975
Repurchase of Common Equity
0.00 0.00 -476 -1,497 -1,868 -3,618 -985 -2,876 -3,320 -1,112 -1,008
Payment of Dividends
0.00 0.00 -214 -446 -534 -581 -562 -542 -476 -448 -470
Other Financing Activities, Net
-621 2.00 -5.00 -5.00 -34 37 -7.00 29 -44 -22 36
Cash Interest Paid
839 1,040 1,160 1,350 1,815 2,272 1,691 1,034 1,356 3,551 4,662
Cash Income Taxes Paid
1,787 1,219 1,771 754 772 1,017 847 1,112 1,290 1,125 1,087

Quarterly Cash Flow Statements for Synchrony Financial

This table details how cash moves in and out of Synchrony Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-2,631 5,490 -3,065 2,945 -1,379 5,650 -1,390 -699 -3,227 7,922 -2,498
Net Cash From Operating Activities
1,847 1,886 1,908 2,482 2,317 2,248 2,484 2,763 2,353 2,200 2,560
Net Cash From Continuing Operating Activities
1,847 1,886 1,908 2,482 2,317 2,248 2,482 2,763 2,353 2,200 2,560
Net Income / (Loss) Continuing Operations
577 601 569 628 440 1,293 643 789 774 757 967
Consolidated Net Income / (Loss)
577 601 569 628 440 1,293 643 789 774 757 967
Provision For Loan Losses
1,201 1,290 1,383 1,488 1,804 1,884 1,691 1,597 1,561 1,491 1,146
Depreciation Expense
101 111 113 116 118 119 121 121 120 125 122
Non-Cash Adjustments to Reconcile Net Income
-236 -88 -63 -120 -187 -1,042 -35 -72 -18 54 -23
Changes in Operating Assets and Liabilities, net
204 -28 -94 370 142 -6.00 62 328 -84 -227 348
Net Cash From Investing Activities
-6,858 692 -5,189 -2,568 -7,169 798 -2,507 -2,231 -4,963 3,603 -2,241
Net Cash From Continuing Investing Activities
-6,858 692 -5,189 -2,568 -7,169 798 -2,507 -2,231 -4,963 3,603 -2,241
Purchase of Investment Securities
-14,182 -532 -969 -649 -2,195 -2,179 -2,629 -543 -1,587 -680 -770
Sale and/or Maturity of Investments
7,324 1,224 -4,220 -1,919 -4,974 2,486 122 -1,688 -3,376 4,283 -1,471
Net Cash From Financing Activities
2,380 2,912 216 3,031 3,473 2,604 -1,367 -1,231 -617 2,119 -2,817
Net Cash From Continuing Financing Activities
2,380 2,912 216 3,031 3,473 2,604 -1,367 -1,231 -617 2,119 -2,817
Net Change in Deposits
3,328 2,720 1,336 2,298 3,083 2,396 -458 -818 -241 1,370 -1,175
Issuance of Debt
1,050 990 - 1,297 747 747 200 1,492 - 1,543 746
Repayment of Debt
-1,184 -250 -707 -300 - -600 -700 -1,500 -175 0.00 -1,750
Repurchase of Common Equity
-701 -404 -303 -152 -253 -300 -305 -302 -101 -605 -504
Payment of Dividends
-113 -111 -109 -114 -114 -113 -119 -120 -118 -118 -135
Other Financing Activities, Net
- -33 -1.00 2.00 10 -14 15 17 18 -71 1.00

Annual Balance Sheets for Synchrony Financial

This table presents Synchrony Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
75,707 83,990 90,207 95,808 106,792 104,826 95,948 95,748 104,564 117,479 119,463
Cash and Due from Banks
11,828 12,325 9,321 11,602 9,396 12,147 11,524 8,337 10,294 14,259 14,711
Trading Account Securities
1,598 3,142 5,110 4,473 6,062 5,911 7,469 5,283 4,879 3,799 3,079
Loans and Leases, Net of Allowance
58,050 64,793 71,993 76,373 86,712 -5,602 -10,265 -8,688 -9,527 -10,571 -10,929
Allowance for Loan and Lease Losses
3,236 3,497 4,344 5,574 6,427 5,602 10,265 8,688 9,527 10,571 10,929
Loans Held for Sale
332 - - - 0.00 725 5.00 4,361 - - 0.00
Goodwill
949 949 949 991 1,024 1,078 1,078 1,105 1,105 1,018 1,274
Intangible Assets
519 701 712 749 1,137 1,265 1,125 1,168 742 815 854
Other Assets
2,431 2,080 2,122 1,620 2,461 89,302 85,012 84,182 97,071 107,903 110,474
Total Liabilities & Shareholders' Equity
75,707 83,990 90,207 95,808 106,792 104,826 95,948 95,748 104,564 117,479 119,463
Total Liabilities
65,229 71,386 76,011 81,574 92,114 89,738 83,247 82,093 91,691 103,576 102,883
Non-Interest Bearing Deposits
108 152 159 212 281 277 313 359 399 364 398
Interest Bearing Deposits
34,847 43,215 51,896 56,276 63,738 64,877 62,469 61,911 71,336 80,789 81,664
Long-Term Debt
27,460 24,279 20,147 20,799 23,996 19,866 15,775 14,507 14,191 15,982 15,462
Other Long-Term Liabilities
2,814 3,740 3,809 4,287 4,099 4,718 4,690 5,316 5,765 6,334 5,359
Total Equity & Noncontrolling Interests
10,478 12,604 14,196 14,234 14,678 15,088 12,701 13,655 12,873 13,903 16,580
Total Preferred & Common Equity
10,478 12,604 14,196 14,234 14,678 15,088 12,701 13,655 12,873 13,903 16,580
Preferred Stock
- - - - 0.00 734 734 734 734 734 1,222
Total Common Equity
10,478 12,604 14,196 14,234 14,678 14,354 11,967 12,921 12,139 13,169 15,358
Common Stock
9,409 9,352 9,394 9,446 9,483 9,538 9,571 9,670 9,719 9,776 9,854
Retained Earnings
1,079 3,293 5,330 6,809 8,986 12,117 10,621 14,245 16,716 18,662 21,635
Treasury Stock
- 0.00 -475 -1,957 -3,729 -7,243 -8,174 -10,925 -14,171 -15,201 -16,072
Accumulated Other Comprehensive Income / (Loss)
-10 -41 -53 -64 -62 -58 -51 -69 -125 -68 -59

Quarterly Balance Sheets for Synchrony Financial

This table presents Synchrony Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
104,564 107,853 108,697 112,939 117,479 121,173 120,489 119,229 119,463 122,026 120,505
Cash and Due from Banks
10,294 15,303 12,706 15,643 14,259 20,021 18,632 17,934 14,711 21,629 19,457
Trading Account Securities
4,879 4,008 4,294 2,882 3,799 3,005 2,693 2,345 3,079 2,724 2,905
Loans and Leases, Net of Allowance
-9,527 0.00 -9,804 -10,176 -10,571 -10,905 -10,982 -11,029 -10,929 -10,828 -10,564
Allowance for Loan and Lease Losses
9,527 - 9,804 10,176 10,571 10,905 10,982 11,029 10,929 10,828 10,564
Loans Held for Sale
- - - - - - - - - - 191
Goodwill
1,105 1,105 1,105 1,105 1,018 1,073 1,274 1,274 1,274 1,274 1,274
Intangible Assets
742 1,297 1,226 1,169 815 800 776 765 854 847 862
Other Assets
97,071 86,140 99,170 102,316 107,903 107,179 108,096 107,940 110,474 106,380 106,380
Total Liabilities & Shareholders' Equity
104,564 107,853 108,697 112,939 117,479 121,173 120,489 119,229 119,463 122,026 120,505
Total Liabilities
91,691 94,660 95,317 99,172 103,576 105,891 104,949 103,249 102,883 105,445 103,553
Non-Interest Bearing Deposits
399 417 421 397 364 394 392 383 398 405 405
Interest Bearing Deposits
71,336 74,008 75,344 77,669 80,789 83,160 82,708 81,901 81,664 83,030 81,857
Long-Term Debt
14,191 14,934 14,231 15,231 15,982 16,133 15,637 15,632 15,462 17,009 16,009
Other Long-Term Liabilities
5,765 5,301 5,321 5,875 6,334 6,204 6,212 5,333 5,359 5,001 5,282
Total Equity & Noncontrolling Interests
12,873 13,193 13,380 13,767 13,903 15,282 15,540 15,980 16,580 16,581 16,952
Total Preferred & Common Equity
12,873 13,193 13,380 13,767 13,903 15,282 15,540 15,980 16,580 16,581 16,952
Preferred Stock
734 734 734 734 734 1,222 1,222 1,222 1,222 1,222 1,222
Total Common Equity
12,139 12,459 12,646 13,033 13,169 14,060 14,318 14,758 15,358 15,359 15,730
Common Stock
9,719 9,706 9,728 9,751 9,776 9,769 9,794 9,823 9,854 9,805 9,837
Retained Earnings
16,716 17,369 17,828 18,338 18,662 19,790 20,310 20,975 21,635 22,209 23,036
Treasury Stock
-14,171 -14,514 -14,814 -14,960 -15,201 -15,430 -15,713 -15,990 -16,072 -16,602 -17,098
Accumulated Other Comprehensive Income / (Loss)
-125 -102 -96 -96 -68 -69 -73 -50 -59 -53 -45

Annual Metrics And Ratios for Synchrony Financial

This table displays calculated financial ratios and metrics derived from Synchrony Financial's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-4.64% 3.76% -16.80% 77.03% 7.41% -31.26% 4.00% 7.32% 23.92% 7.89% 18.33%
EBITDA Growth
-21.58% -1.05% 60.89% -5.57% 10.29% 33.15% 10.87% 1.17% 47.84% -61.41% 49.73%
EBIT Growth
-23.27% -3.02% 63.69% -6.89% 9.63% 34.11% 11.36% 1.12% 50.70% -64.98% 56.78%
NOPAT Growth
-186.03% -18.39% 225.00% -14.04% 44.19% 34.30% 11.94% 0.64% 49.56% -64.55% 56.35%
Net Income Growth
6.57% 4.98% 1.67% -14.04% 44.19% 34.30% -63.04% 204.77% -28.55% -25.80% 56.35%
EPS Growth
-1.07% -4.68% 2.26% -10.70% 54.55% 48.66% -59.17% 223.35% -16.21% -15.61% 64.74%
Operating Cash Flow Growth
-5.97% 15.81% 5.29% 31.70% 8.94% -3.77% -16.72% -5.18% -5.71% 28.37% 14.60%
Free Cash Flow Firm Growth
67.81% 91.87% 742.40% -74.01% -168.35% 977.44% 42.93% -57.51% 63.42% -107.87% 330.19%
Invested Capital Growth
25.29% -2.78% -6.89% 2.01% 10.39% -9.62% -18.53% -1.10% -3.90% 10.42% 7.22%
Revenue Q/Q Growth
0.00% 7.67% -18.36% 111.08% -21.32% -33.59% 3.04% 36.07% 34.12% 6.12% 4.78%
EBITDA Q/Q Growth
0.00% 27.37% -29.83% 48.71% -70.07% -1.44% 6.55% 46.34% 57.48% -61.31% -54.15%
EBIT Q/Q Growth
0.00% 29.28% -31.20% 53.60% -71.74% -1.83% 7.06% 50.81% 62.32% -64.79% -56.64%
NOPAT Q/Q Growth
0.00% -181.93% 1.31% -8.98% 16.64% -1.37% 204.38% 1.81% 94.12% -5.77% 10.55%
Net Income Q/Q Growth
0.00% 0.73% 1.31% -8.98% 16.64% -1.37% 0.51% 1.81% -7.26% -5.77% 10.55%
EPS Q/Q Growth
0.00% 1.15% 1.88% -7.63% 18.35% 1.46% 3.65% 3.53% -2.84% -4.95% 11.47%
Operating Cash Flow Q/Q Growth
-1.82% 15.78% -2.47% 9.51% 1.16% -2.60% -3.23% -1.14% -2.29% 5.79% 0.37%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -87.48% 103.87% 18.49% 23.36% 18.70% -14.76% 183.40% -182.11% 143.56%
Invested Capital Q/Q Growth
0.00% 2.34% 0.00% 2.13% 2.48% -1.49% 2.17% 5.49% -0.98% 3.06% 1.36%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
29.41% 28.05% 54.24% 28.93% 29.70% 57.53% 61.34% 57.82% 68.98% 24.67% 31.22%
EBIT Margin
27.79% 25.97% 51.10% 26.88% 27.43% 53.52% 57.30% 53.99% 65.66% 21.31% 28.24%
Profit (Net Income) Margin
26.06% 26.37% 32.22% 15.65% 21.00% 41.03% 14.58% 41.41% 23.88% 16.42% 21.70%
Tax Burden Percent
62.29% 62.70% 63.05% 58.21% 76.56% 76.67% 77.07% 76.70% 76.12% 77.07% 76.85%
Interest Burden Percent
150.56% 161.90% 100.00% 100.00% 100.00% 100.00% 33.02% 100.00% 47.78% 100.00% 100.00%
Effective Tax Rate
37.71% 37.30% 36.95% 41.79% 23.44% 23.33% 22.93% 23.30% 23.88% 22.93% 23.15%
Return on Invested Capital (ROIC)
-4.46% -4.81% 6.32% 5.58% 7.57% 10.18% 13.23% 14.91% 22.86% 7.86% 11.30%
ROIC Less NNEP Spread (ROIC-NNEP)
9.56% 10.71% 6.32% 5.58% 7.57% 10.18% -2.54% 14.91% -0.11% 7.86% 11.30%
Return on Net Nonoperating Assets (RNNOA)
30.12% 24.00% 10.48% 8.03% 11.73% 15.00% -3.26% 17.13% -0.12% 8.86% 11.66%
Return on Equity (ROE)
25.66% 19.18% 16.80% 13.61% 19.30% 25.18% 9.97% 32.03% 22.74% 16.72% 22.96%
Cash Return on Invested Capital (CROIC)
-26.91% -1.99% 13.45% 3.59% -2.31% 20.28% 33.65% 16.01% 26.84% -2.05% 4.33%
Operating Return on Assets (OROA)
3.34% 2.73% 4.10% 3.57% 3.60% 4.62% 5.42% 5.74% 8.28% 2.62% 3.84%
Return on Assets (ROA)
3.13% 2.77% 2.58% 2.08% 2.75% 3.54% 1.38% 4.40% 3.01% 2.02% 2.95%
Return on Common Equity (ROCE)
25.66% 19.18% 16.80% 13.61% 19.30% 24.56% 9.44% 30.25% 21.48% 15.80% 21.48%
Return on Equity Simple (ROE_SIMPLE)
20.13% 17.57% 15.86% 13.59% 19.01% 24.83% 10.90% 30.91% 23.43% 16.10% 21.10%
Net Operating Profit after Tax (NOPAT)
-1,521 -1,801 2,251 1,935 2,790 3,747 4,194 4,221 6,313 2,238 3,499
NOPAT Margin
-18.79% -21.45% 32.22% 15.65% 21.00% 41.03% 44.16% 41.41% 49.98% 16.42% 21.70%
Net Nonoperating Expense Percent (NNEP)
-14.02% -15.52% 0.00% 0.00% 0.00% 0.00% 15.76% 0.00% 22.98% 0.00% 0.00%
SG&A Expenses to Revenue
19.00% 21.10% 28.04% 17.59% 17.92% 27.26% 24.43% 24.89% 22.10% 22.92% 19.84%
Operating Expenses to Revenue
36.17% 38.87% 48.90% 30.30% 30.83% 46.48% 42.70% 38.88% 34.34% 34.92% 30.01%
Earnings before Interest and Taxes (EBIT)
2,249 2,181 3,570 3,324 3,644 4,887 5,442 5,503 8,293 2,904 4,553
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,380 2,355 3,789 3,578 3,946 5,254 5,825 5,893 8,712 3,362 5,034
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.95 1.66 1.77 1.80 1.00 1.44 1.56 1.85 1.15 1.17 1.64
Price to Tangible Book Value (P/TBV)
2.27 1.91 2.01 2.05 1.17 1.72 1.91 2.24 1.36 1.36 1.91
Price to Revenue (P/Rev)
2.53 2.49 3.61 2.07 1.10 2.27 1.97 2.34 1.11 1.13 1.56
Price to Earnings (P/E)
3.01 2.88 11.19 13.23 5.24 5.52 13.49 5.72 4.64 7.01 7.36
Dividend Yield
0.00% 0.00% 0.86% 1.71% 3.54% 2.69% 2.75% 2.02% 2.90% 2.58% 1.54%
Earnings Yield
33.23% 34.74% 8.94% 7.56% 19.09% 18.10% 7.41% 17.49% 21.54% 14.26% 13.59%
Enterprise Value to Invested Capital (EV/IC)
0.95 0.89 1.04 0.99 0.76 0.83 0.83 1.09 0.69 0.60 0.85
Enterprise Value to Revenue (EV/Rev)
4.46 3.91 5.11 2.81 2.20 3.19 2.49 3.02 1.48 1.31 1.69
Enterprise Value to EBITDA (EV/EBITDA)
15.17 13.96 9.41 9.73 7.40 5.55 4.06 5.23 2.14 5.31 5.40
Enterprise Value to EBIT (EV/EBIT)
16.05 15.07 9.99 10.47 8.02 5.96 4.35 5.60 2.25 6.15 5.97
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 15.84 17.99 10.47 7.78 5.64 7.30 2.95 7.98 7.77
Enterprise Value to Operating Cash Flow (EV/OCF)
6.76 5.32 5.48 4.06 3.13 3.24 3.16 4.34 2.78 2.08 2.76
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 7.44 27.96 0.00 3.90 2.22 6.79 2.51 0.00 20.26
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.62 1.93 1.42 1.46 1.63 1.32 1.24 1.06 1.10 1.15 0.93
Long-Term Debt to Equity
2.62 1.93 1.42 1.46 1.63 1.32 1.24 1.06 1.10 1.15 0.93
Financial Leverage
3.15 2.24 1.66 1.44 1.55 1.47 1.28 1.15 1.08 1.13 1.03
Leverage Ratio
8.20 6.92 6.50 6.54 7.01 7.11 7.22 7.27 7.55 8.29 7.77
Compound Leverage Factor
12.35 11.20 6.50 6.54 7.01 7.11 2.39 7.27 3.61 8.29 7.77
Debt to Total Capital
72.38% 65.83% 58.66% 59.37% 62.05% 56.83% 55.40% 51.51% 52.44% 53.48% 48.26%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
72.38% 65.83% 58.66% 59.37% 62.05% 56.83% 55.40% 51.51% 52.44% 53.48% 48.26%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 2.10% 2.58% 2.61% 2.71% 2.46% 3.81%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
27.62% 34.17% 41.34% 40.63% 37.95% 41.07% 42.02% 45.88% 44.85% 44.07% 47.93%
Debt to EBITDA
11.54 10.31 5.32 5.81 6.08 3.78 2.71 2.46 1.63 4.75 3.07
Net Debt to EBITDA
6.57 5.08 2.77 2.57 3.70 1.47 0.73 1.05 0.45 0.51 0.15
Long-Term Debt to EBITDA
11.54 10.31 5.32 5.81 6.08 3.78 2.71 2.46 1.63 4.75 3.07
Debt to NOPAT
-18.05 -13.48 8.95 10.75 8.60 5.30 3.76 3.44 2.25 7.14 4.42
Net Debt to NOPAT
-10.28 -6.64 4.66 4.75 5.23 2.06 1.01 1.46 0.62 0.77 0.21
Long-Term Debt to NOPAT
-18.05 -13.48 8.95 10.75 8.60 5.30 3.76 3.44 2.25 7.14 4.42
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 2.47% 5.28% 5.57% 5.53% 5.48% 6.42%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-9,178 -746 4,791 1,245 -851 7,467 10,672 4,535 7,411 -583 1,342
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-1.98 -0.14 0.59 0.29 -0.17 0.72 1.53 4.39 4.87 -0.16 0.29
Operating Cash Flow to Interest Expense
1.15 1.18 0.80 1.98 1.88 0.87 1.07 6.88 4.40 2.32 2.13
Operating Cash Flow Less CapEx to Interest Expense
1.15 1.18 0.80 1.98 1.88 0.87 1.07 6.88 4.40 2.32 2.13
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.12 0.11 0.08 0.13 0.13 0.09 0.09 0.11 0.13 0.12 0.14
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
37,938 36,883 34,343 35,033 38,674 34,954 28,476 28,162 27,064 29,885 32,042
Invested Capital Turnover
0.24 0.22 0.20 0.36 0.36 0.25 0.30 0.36 0.46 0.48 0.52
Increase / (Decrease) in Invested Capital
7,657 -1,055 -2,540 690 3,641 -3,720 -6,478 -314 -1,098 2,821 2,157
Enterprise Value (EV)
36,095 32,872 35,663 34,804 29,218 29,151 23,670 30,794 18,632 17,858 27,189
Market Capitalization
20,463 20,918 25,184 25,607 14,618 20,698 18,685 23,890 14,001 15,401 25,216
Book Value per Share
$12.57 $15.12 $17.51 $18.19 $20.42 $22.21 $20.50 $23.61 $26.94 $31.82 $39.45
Tangible Book Value per Share
$10.81 $13.14 $15.46 $15.96 $17.42 $18.59 $16.73 $19.46 $22.84 $27.39 $33.98
Total Capital
37,938 36,883 34,343 35,033 38,674 34,954 28,476 28,162 27,064 29,885 32,042
Total Debt
27,460 24,279 20,147 20,799 23,996 19,866 15,775 14,507 14,191 15,982 15,462
Total Long-Term Debt
27,460 24,279 20,147 20,799 23,996 19,866 15,775 14,507 14,191 15,982 15,462
Net Debt
15,632 11,954 10,479 9,197 14,600 7,719 4,251 6,170 3,897 1,723 751
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
-3,630 -4,015 0.00 0.00 0.00 0.00 2,809 0.00 3,297 0.00 0.00
Net Nonoperating Obligations (NNO)
27,460 24,279 20,147 20,799 23,996 19,866 15,775 14,507 14,191 15,982 15,462
Total Depreciation and Amortization (D&A)
131 174 219 254 302 367 383 390 419 458 481
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.78 $2.66 $2.71 $0.00 $3.76 $5.59 $2.28 $7.40 $6.19 $5.21 $8.64
Adjusted Weighted Average Basic Shares Outstanding
833.76M 833.83M 810.79M 0.00 709.86M 613.48M 583.88M 521.27M 437.04M 406.84M 388.75M
Adjusted Diluted Earnings per Share
$2.78 $2.65 $2.71 $0.00 $3.74 $5.56 $2.27 $7.34 $6.15 $5.19 $8.55
Adjusted Weighted Average Diluted Shares Outstanding
833.76M 833.83M 810.79M 0.00 709.86M 613.48M 583.88M 521.27M 437.04M 406.84M 388.75M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
833.76M 833.83M 810.79M 0.00 709.86M 613.48M 583.88M 521.27M 437.04M 406.84M 388.75M
Normalized Net Operating Profit after Tax (NOPAT)
-1,521 -1,801 2,251 1,935 2,790 3,747 4,194 4,221 6,313 2,238 3,499
Normalized NOPAT Margin
-18.79% -21.45% 32.22% 15.65% 21.00% 41.03% 44.16% 41.41% 49.98% 16.42% 21.70%
Pre Tax Income Margin
41.84% 42.05% 51.10% 26.88% 27.43% 53.52% 18.92% 53.99% 31.37% 21.31% 28.24%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.49 0.42 0.44 0.77 0.73 0.47 0.78 5.33 5.45 0.78 0.98
NOPAT to Interest Expense
-0.33 -0.34 0.28 0.45 0.56 0.36 0.60 4.09 4.15 0.60 0.76
EBIT Less CapEx to Interest Expense
0.49 0.42 0.44 0.77 0.73 0.47 0.78 5.33 5.45 0.78 0.98
NOPAT Less CapEx to Interest Expense
-0.33 -0.34 0.28 0.45 0.56 0.36 0.60 4.09 4.15 0.60 0.76
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 9.51% 23.05% 19.14% 15.51% 40.58% 12.84% 15.78% 20.02% 13.43%
Augmented Payout Ratio
0.00% 0.00% 30.65% 100.41% 86.09% 112.06% 111.70% 80.98% 125.86% 69.71% 42.24%

Quarterly Metrics And Ratios for Synchrony Financial

This table displays calculated financial ratios and metrics derived from Synchrony Financial's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
168.57% -43.45% 53.28% 74.97% -3.32% 52.65% 12.69% 9.76% 14.87% -22.51% -5.90%
EBITDA Growth
357.71% -63.13% -27.05% -7.59% -7.82% 102.77% 12.87% 21.07% 20.98% -39.30% 145.60%
EBIT Growth
406.12% -66.20% -30.39% -9.65% -8.44% 116.20% 13.75% 23.41% 21.61% -42.39% 166.35%
NOPAT Growth
-29.03% -65.98% -29.23% -10.67% -23.74% 115.14% 13.01% 25.64% 75.91% -41.45% 169.17%
Net Income Growth
-29.03% -35.52% -29.23% -10.67% -23.74% 115.14% 13.01% 25.64% 75.91% -41.45% 50.39%
EPS Growth
-12.08% -23.73% -17.50% 0.68% -20.61% 132.59% 17.42% 31.08% 84.62% -39.81% 61.29%
Operating Cash Flow Growth
-7.83% 35.10% 5.01% 51.90% 25.45% 19.19% 30.19% 11.32% 1.55% -2.14% 3.06%
Free Cash Flow Firm Growth
48.62% -120.85% -151.31% -1,671.21% -242.15% -166.71% -95.91% -75.99% 41.92% 28.92% 98.18%
Invested Capital Growth
-3.90% 5.04% 8.07% 6.09% 10.42% 11.69% 12.92% 9.01% 7.22% 6.92% 5.72%
Revenue Q/Q Growth
157.75% -54.14% 72.55% 5.49% 42.42% -57.79% 27.39% 2.75% 49.06% -34.60% -6.05%
EBITDA Q/Q Growth
296.20% -71.06% -5.11% 10.99% 295.26% -67.98% -47.18% 19.07% 294.95% -75.56% 113.71%
EBIT Q/Q Growth
330.37% -73.77% -6.08% 12.26% 336.13% -69.43% -50.59% 21.80% 329.77% -77.73% 128.46%
NOPAT Q/Q Growth
-17.92% 4.16% -5.32% 10.37% -29.94% 193.86% -50.27% 22.71% -1.90% -2.20% 128.63%
Net Income Q/Q Growth
-17.92% 4.16% -5.32% 10.37% -29.94% 193.86% -50.27% 22.71% -1.90% -2.20% 27.74%
EPS Q/Q Growth
-10.88% 3.05% -2.22% 12.12% -29.73% 201.92% -50.64% 25.16% -1.03% -1.56% 32.28%
Operating Cash Flow Q/Q Growth
13.04% 2.11% 1.17% 30.08% -6.65% -2.98% 10.50% 11.23% -14.84% -6.50% 16.36%
Free Cash Flow Firm Q/Q Growth
2,437.88% -144.66% -99.47% 30.50% -129.60% 16.21% -46.52% 37.56% 24.22% -2.53% 96.24%
Invested Capital Q/Q Growth
-0.98% 3.93% -1.83% 5.02% 3.06% 5.12% -0.76% 1.40% 1.36% 4.83% -1.87%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
79.49% 47.20% 25.96% 27.31% 75.79% 62.70% 26.00% 30.13% 79.82% 29.83% 67.85%
EBIT Margin
77.52% 41.38% 22.53% 23.97% 73.41% 58.61% 22.74% 26.95% 77.71% 26.47% 64.36%
Profit (Net Income) Margin
11.27% 31.48% 17.27% 18.07% 8.89% 44.37% 17.32% 20.69% 13.61% 20.36% 27.68%
Tax Burden Percent
77.87% 76.08% 76.68% 75.39% 81.63% 75.70% 76.18% 76.75% 79.55% 76.93% 76.99%
Interest Burden Percent
18.67% 100.00% 100.00% 100.00% 14.84% 100.00% 100.00% 100.00% 22.02% 100.00% 55.87%
Effective Tax Rate
22.13% 23.92% 23.32% 24.61% 18.37% 24.30% 23.82% 23.25% 20.45% 23.07% 23.01%
Return on Invested Capital (ROIC)
5.16% 11.71% 7.38% 8.24% 4.25% 21.81% 8.87% 10.50% 7.09% 9.42% 22.91%
ROIC Less NNEP Spread (ROIC-NNEP)
5.16% 11.71% 7.38% 8.24% 4.25% 21.81% 8.87% 10.50% 7.09% 9.42% 18.08%
Return on Net Nonoperating Assets (RNNOA)
5.58% 12.45% 7.27% 9.09% 4.79% 23.79% 9.16% 10.90% 7.31% 9.80% 17.61%
Return on Equity (ROE)
10.73% 24.15% 14.65% 17.33% 9.05% 45.60% 18.03% 21.40% 14.40% 19.23% 40.52%
Cash Return on Invested Capital (CROIC)
26.84% 4.87% 1.46% 2.52% -2.05% -1.20% -1.91% 1.82% 4.33% 2.42% 4.69%
Operating Return on Assets (OROA)
9.77% 4.16% 2.51% 2.88% 9.01% 7.49% 2.99% 3.57% 10.58% 3.27% 7.92%
Return on Assets (ROA)
1.42% 3.16% 1.92% 2.17% 1.09% 5.67% 2.28% 2.74% 1.85% 2.52% 3.41%
Return on Common Equity (ROCE)
10.14% 22.82% 13.85% 16.38% 8.55% 42.47% 16.81% 20.00% 13.48% 17.75% 37.47%
Return on Equity Simple (ROE_SIMPLE)
0.00% 20.35% 18.31% 17.25% 0.00% 19.17% 19.33% 19.81% 0.00% 17.87% 19.39%
Net Operating Profit after Tax (NOPAT)
577 601 569 628 440 1,293 643 789 774 757 1,731
NOPAT Margin
11.27% 31.48% 17.27% 18.07% 8.89% 44.37% 17.32% 20.69% 13.61% 20.36% 49.55%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.83%
SG&A Expenses to Revenue
14.55% 39.18% 23.16% 21.47% 17.50% 27.69% 20.74% 20.71% 14.64% 22.62% 24.36%
Operating Expenses to Revenue
22.48% 58.62% 35.49% 33.21% 26.59% 41.39% 31.71% 31.17% 22.29% 33.43% 35.64%
Earnings before Interest and Taxes (EBIT)
3,968 790 742 833 3,633 1,708 844 1,028 4,418 984 2,248
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
4,069 901 855 949 3,751 1,827 965 1,149 4,538 1,109 2,370
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.15 0.99 1.12 0.96 1.17 1.27 1.32 1.34 1.64 1.34 1.62
Price to Tangible Book Value (P/TBV)
1.36 1.23 1.37 1.16 1.36 1.46 1.54 1.55 1.91 1.55 1.87
Price to Revenue (P/Rev)
1.11 1.21 1.25 0.97 1.13 1.22 1.26 1.28 1.56 1.37 1.71
Price to Earnings (P/E)
4.64 4.68 5.89 5.36 7.01 6.18 6.42 6.35 7.36 7.14 7.88
Dividend Yield
2.90% 3.23% 2.79% 3.16% 2.58% 2.27% 2.12% 2.00% 1.54% 1.89% 1.57%
Earnings Yield
21.54% 21.35% 16.97% 18.67% 14.26% 16.19% 15.58% 15.74% 13.59% 14.00% 12.69%
Enterprise Value to Invested Capital (EV/IC)
0.69 0.45 0.59 0.44 0.60 0.48 0.55 0.59 0.85 0.51 0.70
Enterprise Value to Revenue (EV/Rev)
1.48 1.24 1.44 0.99 1.31 1.04 1.14 1.21 1.69 1.14 1.56
Enterprise Value to EBITDA (EV/EBITDA)
2.14 2.04 2.25 1.47 5.31 1.48 1.61 1.70 5.40 3.98 2.24
Enterprise Value to EBIT (EV/EBIT)
2.25 2.19 2.39 1.55 6.15 1.55 1.68 1.77 5.97 4.49 2.35
Enterprise Value to NOPAT (EV/NOPAT)
2.95 4.73 6.69 5.38 7.98 5.18 5.72 5.89 7.77 5.80 7.05
Enterprise Value to Operating Cash Flow (EV/OCF)
2.78 1.77 2.25 1.57 2.08 1.69 1.80 1.90 2.76 1.75 2.35
Enterprise Value to Free Cash Flow (EV/FCFF)
2.51 9.50 42.14 17.99 0.00 0.00 0.00 33.82 20.26 21.81 15.42
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.10 1.13 1.06 1.11 1.15 1.06 1.01 0.98 0.93 1.03 0.94
Long-Term Debt to Equity
1.10 1.13 1.06 1.11 1.15 1.06 1.01 0.98 0.93 1.03 0.94
Financial Leverage
1.08 1.06 0.99 1.10 1.13 1.09 1.03 1.04 1.03 1.04 0.97
Leverage Ratio
7.55 7.63 7.62 7.98 8.29 8.04 7.92 7.80 7.77 7.63 7.42
Compound Leverage Factor
1.41 7.63 7.62 7.98 1.23 8.04 7.92 7.80 1.71 7.63 4.14
Debt to Total Capital
52.44% 53.09% 51.54% 52.52% 53.48% 51.35% 50.16% 49.45% 48.26% 50.64% 48.57%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
52.44% 53.09% 51.54% 52.52% 53.48% 51.35% 50.16% 49.45% 48.26% 50.64% 48.57%
Preferred Equity to Total Capital
2.71% 2.61% 2.66% 2.53% 2.46% 3.89% 3.92% 3.87% 3.81% 3.64% 3.71%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
44.85% 44.30% 45.80% 44.94% 44.07% 44.76% 45.92% 46.68% 47.93% 45.72% 47.72%
Debt to EBITDA
1.63 2.40 1.96 1.75 4.75 1.57 1.47 1.42 3.07 3.94 1.54
Net Debt to EBITDA
0.45 -0.06 0.21 -0.05 0.51 -0.38 -0.28 -0.21 0.15 -1.07 -0.33
Long-Term Debt to EBITDA
1.63 2.40 1.96 1.75 4.75 1.57 1.47 1.42 3.07 3.94 1.54
Debt to NOPAT
2.25 5.56 5.81 6.41 7.14 5.51 5.21 4.94 4.42 5.74 4.87
Net Debt to NOPAT
0.62 -0.14 0.62 -0.17 0.77 -1.33 -1.00 -0.73 0.21 -1.56 -1.05
Long-Term Debt to NOPAT
2.25 5.56 5.81 6.41 7.14 5.51 5.21 4.94 4.42 5.74 4.87
Noncontrolling Interest Sharing Ratio
5.53% 5.52% 5.48% 5.48% 5.48% 6.87% 6.76% 6.58% 6.42% 7.67% 7.52%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,675 -748 -1,492 -1,037 -2,381 -1,995 -2,923 -1,825 -1,383 -1,418 -53
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -0.25 -1.66 -1.05 0.00 -0.52 -2.48 -1.55 0.00 -1.31 -0.05
Operating Cash Flow to Interest Expense
0.00 0.64 2.12 2.50 0.00 0.59 2.11 2.35 0.00 2.03 2.40
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.64 2.12 2.50 0.00 0.59 2.11 2.35 0.00 2.03 2.40
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.13 0.10 0.11 0.12 0.12 0.13 0.13 0.13 0.14 0.12 0.12
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
27,064 28,127 27,611 28,998 29,885 31,415 31,177 31,612 32,042 33,590 32,961
Invested Capital Turnover
0.46 0.37 0.43 0.46 0.48 0.49 0.51 0.51 0.52 0.46 0.46
Increase / (Decrease) in Invested Capital
-1,098 1,349 2,061 1,665 2,821 3,288 3,566 2,614 2,157 2,175 1,784
Enterprise Value (EV)
18,632 12,693 16,393 12,772 17,858 15,177 17,176 18,634 27,189 17,182 23,179
Market Capitalization
14,001 12,328 14,134 12,450 15,401 17,843 18,949 19,714 25,216 20,580 25,405
Book Value per Share
$26.94 $28.51 $29.51 $31.17 $31.82 $35.01 $35.66 $37.34 $39.45 $39.51 $41.32
Tangible Book Value per Share
$22.84 $23.01 $24.07 $25.73 $27.39 $30.35 $30.55 $32.18 $33.98 $34.05 $35.71
Total Capital
27,064 28,127 27,611 28,998 29,885 31,415 31,177 31,612 32,042 33,590 32,961
Total Debt
14,191 14,934 14,231 15,231 15,982 16,133 15,637 15,632 15,462 17,009 16,009
Total Long-Term Debt
14,191 14,934 14,231 15,231 15,982 16,133 15,637 15,632 15,462 17,009 16,009
Net Debt
3,897 -369 1,525 -412 1,723 -3,888 -2,995 -2,302 751 -4,620 -3,448
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 764
Net Nonoperating Obligations (NNO)
14,191 14,934 14,231 15,231 15,982 16,133 15,637 15,632 15,462 17,009 16,009
Total Depreciation and Amortization (D&A)
101 111 113 116 118 119 121 121 120 125 122
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.31 $1.36 $1.32 $1.49 $1.04 $3.17 $1.56 $1.96 $1.95 $1.91 $2.51
Adjusted Weighted Average Basic Shares Outstanding
437.04M 428.57M 418.18M 413.80M 406.84M 401.54M 395.23M 389.34M 388.75M 380.65M 372.06M
Adjusted Diluted Earnings per Share
$1.31 $1.35 $1.32 $1.48 $1.04 $3.14 $1.55 $1.94 $1.92 $1.89 $2.50
Adjusted Weighted Average Diluted Shares Outstanding
437.04M 428.57M 418.18M 413.80M 406.84M 401.54M 395.23M 389.34M 388.75M 380.65M 372.06M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
437.04M 428.57M 418.18M 413.80M 406.84M 401.54M 395.23M 389.34M 388.75M 380.65M 372.06M
Normalized Net Operating Profit after Tax (NOPAT)
577 601 569 628 440 1,293 643 789 774 757 1,731
Normalized NOPAT Margin
11.27% 31.48% 17.27% 18.07% 8.89% 44.37% 17.32% 20.69% 13.61% 20.36% 49.55%
Pre Tax Income Margin
14.48% 41.38% 22.53% 23.97% 10.89% 58.61% 22.74% 26.95% 17.12% 26.47% 35.96%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.27 0.82 0.84 0.00 0.45 0.72 0.87 0.00 0.91 2.11
NOPAT to Interest Expense
0.00 0.20 0.63 0.63 0.00 0.34 0.55 0.67 0.00 0.70 1.63
EBIT Less CapEx to Interest Expense
0.00 0.27 0.82 0.84 0.00 0.45 0.72 0.87 0.00 0.91 2.11
NOPAT Less CapEx to Interest Expense
0.00 0.20 0.63 0.63 0.00 0.34 0.55 0.67 0.00 0.70 1.63
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
15.78% 17.24% 18.49% 18.82% 20.02% 15.36% 15.31% 14.72% 13.43% 16.03% 14.94%
Augmented Payout Ratio
125.86% 119.89% 114.73% 84.51% 69.71% 49.76% 48.93% 51.37% 42.24% 60.34% 60.94%

Key Financial Trends

Over the past four years, Synchrony Financial (NYSE: SYF) has demonstrated a generally stable financial performance with signs of growth in key areas, though there are some pressures to monitor.

Income Statement Trends:

  • Net interest income has grown from approximately $4.12 billion in Q1 2024 to $3.38 billion in Q2 2025, reflecting the company's ability to generate interest revenue from its loan portfolio and investments.
  • Net income increased significantly, from $601 million in Q1 2023 to $967 million in Q2 2025, indicating improved profitability over time.
  • Basic and diluted earnings per share (EPS) rose from $1.36/$1.35 in Q1 2024 to $2.51/$2.50 in Q2 2025, reflecting improved earnings quality or effective share repurchases.
  • Non-interest income fluctuated but remains a small portion of total revenue, around $100 million per quarter, indicating reliance mainly on interest income.
  • Provision for loan losses remains high, peaking above $1.6 billion in 2024 quarters, which could pressure net income if credit conditions worsen.
  • Non-interest expenses steady near $1.2 billion per quarter, representing ongoing operating costs that need efficient management.
  • Nonoperating income/expense was negative $992 million in Q2 2025, which is an unusually large item and could weigh on profitability; the nature of this expense should be investigated.

Balance Sheet Highlights:

  • Total assets have grown from about $107.9 billion in Q1 2023 to $120.5 billion by Q2 2025, indicating balance sheet expansion.
  • Cash and due from banks increased notably from roughly $15.3 billion in Q1 2023 to $19.5 billion in Q2 2025, strengthening liquidity.
  • Allowance for loan losses remains substantial at over $10.5 billion in Q2 2025, signaling cautious loan loss expectation despite growth.
  • Interest bearing deposits make up the largest liability, around $81.8 billion in Q2 2025, relatively stable over the timeframe.
  • Long-term debt remains significant at $16 billion+, with recent repayments outpacing issuances, possibly reflecting deleveraging or refinancing.
  • Total equity increased modestly to $16.95 billion in Q2 2025, providing a solid capital base.
  • Treasury stock balance remains high negatively (~$17.1 billion), indicating substantial share repurchases which reduce equity but may boost EPS.

Cash Flow Observations:

  • Net cash from operating activities was strong at $2.56 billion in Q2 2025, up from $1.89 billion in Q1 2023, supporting core business cash generation.
  • Continued sizable investment securities sales suggest active portfolio management and liquidity maintenance.
  • Net cash used in investing activities has been negative for most periods, reflecting ongoing investments or portfolio purchases.
  • Net cash used in financing activities was -$2.82 billion in Q2 2025, primarily due to debt repayments and share repurchases, which may limit financial flexibility if continued aggressively.

Summary: Synchrony Financial has shown growth in assets, income, and EPS over the last several quarters, supported by strong operating cash flow and liquidity. However, the company faces challenges from high provisions for loan losses and sizeable non-operating expenses. The high level of treasury stock balance combined with debt repayment activity suggests active capital management, which could benefit shareholders but may also stress the balance sheet if not carefully managed. Investors should watch ongoing credit quality trends, investment returns, and financing activity for future performance indications.

08/29/25 04:09 AM ETAI Generated. May Contain Errors.

Financials Breakdown Chart

Frequently Asked Questions About Synchrony Financial's Financials

When does Synchrony Financial's financial year end?

According to the most recent income statement we have on file, Synchrony Financial's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Synchrony Financial's net income changed over the last 10 years?

Synchrony Financial's net income appears to be on an upward trend, with a most recent value of $3.50 billion in 2024, rising from $2.11 billion in 2014. The previous period was $2.24 billion in 2023. Check out Synchrony Financial's forecast to explore projected trends and price targets.

How has Synchrony Financial's revenue changed over the last 10 years?

Over the last 10 years, Synchrony Financial's total revenue changed from $8.09 billion in 2014 to $16.13 billion in 2024, a change of 99.2%.

How much debt does Synchrony Financial have?

Synchrony Financial's total liabilities were at $102.88 billion at the end of 2024, a 0.7% decrease from 2023, and a 57.7% increase since 2014.

How much cash does Synchrony Financial have?

In the past 10 years, Synchrony Financial's cash and equivalents has ranged from $8.34 billion in 2021 to $14.71 billion in 2024, and is currently $14.71 billion as of their latest financial filing in 2024.

How has Synchrony Financial's book value per share changed over the last 10 years?

Over the last 10 years, Synchrony Financial's book value per share changed from 12.57 in 2014 to 39.45 in 2024, a change of 213.9%.



This page (NYSE:SYF) was last updated on 8/29/2025 by MarketBeat.com Staff
From Our Partners