Annual Income Statements for Synchrony Financial
This table shows Synchrony Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Synchrony Financial
This table shows Synchrony Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
599 |
590 |
559 |
618 |
429 |
1,282 |
624 |
768 |
753 |
736 |
967 |
Consolidated Net Income / (Loss) |
|
577 |
601 |
569 |
628 |
440 |
1,293 |
643 |
789 |
774 |
757 |
967 |
Net Income / (Loss) Continuing Operations |
|
577 |
601 |
569 |
628 |
440 |
1,293 |
643 |
789 |
774 |
757 |
967 |
Total Pre-Tax Income |
|
741 |
790 |
742 |
833 |
539 |
1,708 |
844 |
1,028 |
973 |
984 |
1,256 |
Total Revenue |
|
5,119 |
1,909 |
3,294 |
3,475 |
4,949 |
4,798 |
3,712 |
3,814 |
5,685 |
3,718 |
3,493 |
Net Interest Income / (Expense) |
|
5,089 |
1,844 |
4,120 |
4,362 |
6,673 |
4,405 |
4,405 |
4,609 |
7,240 |
4,464 |
3,375 |
Total Interest Income |
|
4,708 |
4,786 |
5,021 |
5,354 |
5,549 |
5,568 |
5,582 |
5,785 |
5,710 |
5,550 |
5,586 |
Loans and Leases Interest Income |
|
4,576 |
4,616 |
4,812 |
5,151 |
5,323 |
5,293 |
5,301 |
5,522 |
5,480 |
5,312 |
5,328 |
Investment Securities Interest Income |
|
132 |
170 |
209 |
203 |
226 |
275 |
281 |
263 |
230 |
238 |
258 |
Total Interest Expense |
|
-3,756 |
2,942 |
901 |
992 |
-1,124 |
1,163 |
1,177 |
1,176 |
-1,530 |
1,086 |
1,065 |
Deposits Interest Expense |
|
441 |
557 |
717 |
800 |
878 |
954 |
967 |
968 |
917 |
882 |
855 |
Long-Term Debt Interest Expense |
|
161 |
178 |
184 |
192 |
205 |
209 |
210 |
208 |
201 |
204 |
210 |
Other Interest Expense |
|
-983 |
2,207 |
887 |
979 |
-412 |
764 |
810 |
914 |
-965 |
895 |
1,146 |
Total Non-Interest Income |
|
30 |
65 |
61 |
92 |
71 |
1,157 |
117 |
119 |
128 |
149 |
118 |
Other Service Charges |
|
-257 |
131 |
19 |
52 |
-84 |
1,094 |
75 |
64 |
-59 |
75 |
210 |
Other Non-Interest Income |
|
287 |
-66 |
42 |
40 |
155 |
63 |
42 |
55 |
187 |
74 |
-92 |
Total Non-Interest Expense |
|
1,151 |
1,119 |
1,169 |
1,154 |
1,316 |
1,206 |
1,177 |
1,189 |
1,267 |
1,243 |
1,245 |
Salaries and Employee Benefits |
|
459 |
451 |
451 |
444 |
538 |
496 |
434 |
464 |
478 |
506 |
509 |
Net Occupancy & Equipment Expense |
|
165 |
166 |
179 |
177 |
190 |
186 |
207 |
203 |
207 |
219 |
215 |
Marketing Expense |
|
121 |
131 |
133 |
125 |
138 |
125 |
129 |
123 |
147 |
116 |
127 |
Other Operating Expenses |
|
406 |
371 |
406 |
408 |
450 |
399 |
407 |
399 |
435 |
402 |
394 |
Nonoperating Income / (Expense), net |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-992 |
Income Tax Expense |
|
164 |
189 |
173 |
205 |
99 |
415 |
201 |
239 |
199 |
227 |
289 |
Basic Earnings per Share |
|
$1.31 |
$1.36 |
$1.32 |
$1.49 |
$1.04 |
$3.17 |
$1.56 |
$1.96 |
$1.95 |
$1.91 |
$2.51 |
Weighted Average Basic Shares Outstanding |
|
437.04M |
428.57M |
418.18M |
413.80M |
406.84M |
401.54M |
395.23M |
389.34M |
388.75M |
380.65M |
372.06M |
Diluted Earnings per Share |
|
$1.31 |
$1.35 |
$1.32 |
$1.48 |
$1.04 |
$3.14 |
$1.55 |
$1.94 |
$1.92 |
$1.89 |
$2.50 |
Weighted Average Diluted Shares Outstanding |
|
437.04M |
428.57M |
418.18M |
413.80M |
406.84M |
401.54M |
395.23M |
389.34M |
388.75M |
380.65M |
372.06M |
Weighted Average Basic & Diluted Shares Outstanding |
|
437.04M |
428.57M |
418.18M |
413.80M |
406.84M |
401.54M |
395.23M |
389.34M |
388.75M |
380.65M |
372.06M |
Cash Dividends to Common per Share |
|
- |
$0.23 |
$0.23 |
$0.25 |
- |
$0.25 |
$0.25 |
$0.25 |
- |
$0.25 |
$0.30 |
Annual Cash Flow Statements for Synchrony Financial
This table details how cash moves in and out of Synchrony Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
9,509 |
497 |
-3,048 |
2,149 |
-1,441 |
2,271 |
-1,042 |
-2,919 |
1,744 |
3,991 |
334 |
Net Cash From Operating Activities |
|
5,340 |
6,184 |
6,511 |
8,575 |
9,342 |
8,990 |
7,487 |
7,099 |
6,694 |
8,593 |
9,848 |
Net Cash From Continuing Operating Activities |
|
5,340 |
6,184 |
6,511 |
8,575 |
9,342 |
8,990 |
7,487 |
7,099 |
6,694 |
8,593 |
9,848 |
Net Income / (Loss) Continuing Operations |
|
2,109 |
2,214 |
2,251 |
1,935 |
2,790 |
3,747 |
1,385 |
4,221 |
3,016 |
2,238 |
3,499 |
Consolidated Net Income / (Loss) |
|
2,109 |
2,214 |
2,251 |
1,935 |
2,790 |
3,747 |
1,385 |
4,221 |
3,016 |
2,238 |
3,499 |
Provision For Loan Losses |
|
2,917 |
2,952 |
3,986 |
5,296 |
5,545 |
4,180 |
5,310 |
726 |
3,375 |
5,965 |
6,733 |
Depreciation Expense |
|
131 |
174 |
219 |
254 |
302 |
367 |
383 |
390 |
419 |
458 |
481 |
Non-Cash Adjustments to Reconcile Net Income |
|
-203 |
-295 |
389 |
385 |
-53 |
23 |
-602 |
219 |
-421 |
-458 |
-1,167 |
Changes in Operating Assets and Liabilities, net |
|
386 |
1,139 |
-334 |
705 |
758 |
673 |
1,011 |
1,543 |
305 |
390 |
302 |
Net Cash From Investing Activities |
|
-10,068 |
-10,803 |
-13,364 |
-9,542 |
-19,036 |
-261 |
-498 |
-4,814 |
-10,234 |
-14,234 |
-8,903 |
Net Cash From Continuing Investing Activities |
|
-10,068 |
-10,803 |
-13,364 |
-9,542 |
-19,036 |
-261 |
-498 |
-4,814 |
-10,234 |
-14,234 |
-8,903 |
Purchase of Investment Securities |
|
-10,577 |
-15,446 |
-3,652 |
-13,304 |
-24,704 |
-8,516 |
-10,303 |
-3,539 |
-18,148 |
-4,345 |
-5,434 |
Divestitures |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
491 |
Sale and/or Maturity of Investments |
|
1,537 |
3,930 |
-9,712 |
3,762 |
5,668 |
8,255 |
9,805 |
-1,275 |
7,914 |
-9,889 |
-3,960 |
Net Cash From Financing Activities |
|
14,237 |
5,116 |
3,805 |
3,116 |
8,253 |
-6,458 |
-8,031 |
-5,204 |
5,284 |
9,632 |
-611 |
Net Cash From Continuing Financing Activities |
|
14,237 |
5,116 |
3,805 |
3,116 |
8,253 |
-6,458 |
-8,031 |
-5,204 |
5,284 |
9,632 |
-611 |
Net Change in Deposits |
|
9,044 |
8,261 |
8,666 |
4,431 |
7,509 |
1,117 |
-2,369 |
-534 |
9,453 |
9,437 |
879 |
Issuance of Debt |
|
19,061 |
6,846 |
4,984 |
6,043 |
6,337 |
5,330 |
675 |
3,105 |
4,955 |
3,034 |
2,439 |
Issuance of Preferred Equity |
|
- |
- |
- |
0.00 |
0.00 |
734 |
- |
- |
0.00 |
0.00 |
488 |
Repayment of Debt |
|
-16,089 |
-9,993 |
-9,150 |
-5,410 |
-3,157 |
-9,477 |
-4,783 |
-4,386 |
-5,284 |
-1,257 |
-2,975 |
Repurchase of Common Equity |
|
0.00 |
0.00 |
-476 |
-1,497 |
-1,868 |
-3,618 |
-985 |
-2,876 |
-3,320 |
-1,112 |
-1,008 |
Payment of Dividends |
|
0.00 |
0.00 |
-214 |
-446 |
-534 |
-581 |
-562 |
-542 |
-476 |
-448 |
-470 |
Other Financing Activities, Net |
|
-621 |
2.00 |
-5.00 |
-5.00 |
-34 |
37 |
-7.00 |
29 |
-44 |
-22 |
36 |
Cash Interest Paid |
|
839 |
1,040 |
1,160 |
1,350 |
1,815 |
2,272 |
1,691 |
1,034 |
1,356 |
3,551 |
4,662 |
Cash Income Taxes Paid |
|
1,787 |
1,219 |
1,771 |
754 |
772 |
1,017 |
847 |
1,112 |
1,290 |
1,125 |
1,087 |
Quarterly Cash Flow Statements for Synchrony Financial
This table details how cash moves in and out of Synchrony Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
-2,631 |
5,490 |
-3,065 |
2,945 |
-1,379 |
5,650 |
-1,390 |
-699 |
-3,227 |
7,922 |
-2,498 |
Net Cash From Operating Activities |
|
1,847 |
1,886 |
1,908 |
2,482 |
2,317 |
2,248 |
2,484 |
2,763 |
2,353 |
2,200 |
2,560 |
Net Cash From Continuing Operating Activities |
|
1,847 |
1,886 |
1,908 |
2,482 |
2,317 |
2,248 |
2,482 |
2,763 |
2,353 |
2,200 |
2,560 |
Net Income / (Loss) Continuing Operations |
|
577 |
601 |
569 |
628 |
440 |
1,293 |
643 |
789 |
774 |
757 |
967 |
Consolidated Net Income / (Loss) |
|
577 |
601 |
569 |
628 |
440 |
1,293 |
643 |
789 |
774 |
757 |
967 |
Provision For Loan Losses |
|
1,201 |
1,290 |
1,383 |
1,488 |
1,804 |
1,884 |
1,691 |
1,597 |
1,561 |
1,491 |
1,146 |
Depreciation Expense |
|
101 |
111 |
113 |
116 |
118 |
119 |
121 |
121 |
120 |
125 |
122 |
Non-Cash Adjustments to Reconcile Net Income |
|
-236 |
-88 |
-63 |
-120 |
-187 |
-1,042 |
-35 |
-72 |
-18 |
54 |
-23 |
Changes in Operating Assets and Liabilities, net |
|
204 |
-28 |
-94 |
370 |
142 |
-6.00 |
62 |
328 |
-84 |
-227 |
348 |
Net Cash From Investing Activities |
|
-6,858 |
692 |
-5,189 |
-2,568 |
-7,169 |
798 |
-2,507 |
-2,231 |
-4,963 |
3,603 |
-2,241 |
Net Cash From Continuing Investing Activities |
|
-6,858 |
692 |
-5,189 |
-2,568 |
-7,169 |
798 |
-2,507 |
-2,231 |
-4,963 |
3,603 |
-2,241 |
Purchase of Investment Securities |
|
-14,182 |
-532 |
-969 |
-649 |
-2,195 |
-2,179 |
-2,629 |
-543 |
-1,587 |
-680 |
-770 |
Sale and/or Maturity of Investments |
|
7,324 |
1,224 |
-4,220 |
-1,919 |
-4,974 |
2,486 |
122 |
-1,688 |
-3,376 |
4,283 |
-1,471 |
Net Cash From Financing Activities |
|
2,380 |
2,912 |
216 |
3,031 |
3,473 |
2,604 |
-1,367 |
-1,231 |
-617 |
2,119 |
-2,817 |
Net Cash From Continuing Financing Activities |
|
2,380 |
2,912 |
216 |
3,031 |
3,473 |
2,604 |
-1,367 |
-1,231 |
-617 |
2,119 |
-2,817 |
Net Change in Deposits |
|
3,328 |
2,720 |
1,336 |
2,298 |
3,083 |
2,396 |
-458 |
-818 |
-241 |
1,370 |
-1,175 |
Issuance of Debt |
|
1,050 |
990 |
- |
1,297 |
747 |
747 |
200 |
1,492 |
- |
1,543 |
746 |
Repayment of Debt |
|
-1,184 |
-250 |
-707 |
-300 |
- |
-600 |
-700 |
-1,500 |
-175 |
0.00 |
-1,750 |
Repurchase of Common Equity |
|
-701 |
-404 |
-303 |
-152 |
-253 |
-300 |
-305 |
-302 |
-101 |
-605 |
-504 |
Payment of Dividends |
|
-113 |
-111 |
-109 |
-114 |
-114 |
-113 |
-119 |
-120 |
-118 |
-118 |
-135 |
Other Financing Activities, Net |
|
- |
-33 |
-1.00 |
2.00 |
10 |
-14 |
15 |
17 |
18 |
-71 |
1.00 |
Annual Balance Sheets for Synchrony Financial
This table presents Synchrony Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
75,707 |
83,990 |
90,207 |
95,808 |
106,792 |
104,826 |
95,948 |
95,748 |
104,564 |
117,479 |
119,463 |
Cash and Due from Banks |
|
11,828 |
12,325 |
9,321 |
11,602 |
9,396 |
12,147 |
11,524 |
8,337 |
10,294 |
14,259 |
14,711 |
Trading Account Securities |
|
1,598 |
3,142 |
5,110 |
4,473 |
6,062 |
5,911 |
7,469 |
5,283 |
4,879 |
3,799 |
3,079 |
Loans and Leases, Net of Allowance |
|
58,050 |
64,793 |
71,993 |
76,373 |
86,712 |
-5,602 |
-10,265 |
-8,688 |
-9,527 |
-10,571 |
-10,929 |
Allowance for Loan and Lease Losses |
|
3,236 |
3,497 |
4,344 |
5,574 |
6,427 |
5,602 |
10,265 |
8,688 |
9,527 |
10,571 |
10,929 |
Loans Held for Sale |
|
332 |
- |
- |
- |
0.00 |
725 |
5.00 |
4,361 |
- |
- |
0.00 |
Goodwill |
|
949 |
949 |
949 |
991 |
1,024 |
1,078 |
1,078 |
1,105 |
1,105 |
1,018 |
1,274 |
Intangible Assets |
|
519 |
701 |
712 |
749 |
1,137 |
1,265 |
1,125 |
1,168 |
742 |
815 |
854 |
Other Assets |
|
2,431 |
2,080 |
2,122 |
1,620 |
2,461 |
89,302 |
85,012 |
84,182 |
97,071 |
107,903 |
110,474 |
Total Liabilities & Shareholders' Equity |
|
75,707 |
83,990 |
90,207 |
95,808 |
106,792 |
104,826 |
95,948 |
95,748 |
104,564 |
117,479 |
119,463 |
Total Liabilities |
|
65,229 |
71,386 |
76,011 |
81,574 |
92,114 |
89,738 |
83,247 |
82,093 |
91,691 |
103,576 |
102,883 |
Non-Interest Bearing Deposits |
|
108 |
152 |
159 |
212 |
281 |
277 |
313 |
359 |
399 |
364 |
398 |
Interest Bearing Deposits |
|
34,847 |
43,215 |
51,896 |
56,276 |
63,738 |
64,877 |
62,469 |
61,911 |
71,336 |
80,789 |
81,664 |
Long-Term Debt |
|
27,460 |
24,279 |
20,147 |
20,799 |
23,996 |
19,866 |
15,775 |
14,507 |
14,191 |
15,982 |
15,462 |
Other Long-Term Liabilities |
|
2,814 |
3,740 |
3,809 |
4,287 |
4,099 |
4,718 |
4,690 |
5,316 |
5,765 |
6,334 |
5,359 |
Total Equity & Noncontrolling Interests |
|
10,478 |
12,604 |
14,196 |
14,234 |
14,678 |
15,088 |
12,701 |
13,655 |
12,873 |
13,903 |
16,580 |
Total Preferred & Common Equity |
|
10,478 |
12,604 |
14,196 |
14,234 |
14,678 |
15,088 |
12,701 |
13,655 |
12,873 |
13,903 |
16,580 |
Preferred Stock |
|
- |
- |
- |
- |
0.00 |
734 |
734 |
734 |
734 |
734 |
1,222 |
Total Common Equity |
|
10,478 |
12,604 |
14,196 |
14,234 |
14,678 |
14,354 |
11,967 |
12,921 |
12,139 |
13,169 |
15,358 |
Common Stock |
|
9,409 |
9,352 |
9,394 |
9,446 |
9,483 |
9,538 |
9,571 |
9,670 |
9,719 |
9,776 |
9,854 |
Retained Earnings |
|
1,079 |
3,293 |
5,330 |
6,809 |
8,986 |
12,117 |
10,621 |
14,245 |
16,716 |
18,662 |
21,635 |
Treasury Stock |
|
- |
0.00 |
-475 |
-1,957 |
-3,729 |
-7,243 |
-8,174 |
-10,925 |
-14,171 |
-15,201 |
-16,072 |
Accumulated Other Comprehensive Income / (Loss) |
|
-10 |
-41 |
-53 |
-64 |
-62 |
-58 |
-51 |
-69 |
-125 |
-68 |
-59 |
Quarterly Balance Sheets for Synchrony Financial
This table presents Synchrony Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
104,564 |
107,853 |
108,697 |
112,939 |
117,479 |
121,173 |
120,489 |
119,229 |
119,463 |
122,026 |
120,505 |
Cash and Due from Banks |
|
10,294 |
15,303 |
12,706 |
15,643 |
14,259 |
20,021 |
18,632 |
17,934 |
14,711 |
21,629 |
19,457 |
Trading Account Securities |
|
4,879 |
4,008 |
4,294 |
2,882 |
3,799 |
3,005 |
2,693 |
2,345 |
3,079 |
2,724 |
2,905 |
Loans and Leases, Net of Allowance |
|
-9,527 |
0.00 |
-9,804 |
-10,176 |
-10,571 |
-10,905 |
-10,982 |
-11,029 |
-10,929 |
-10,828 |
-10,564 |
Allowance for Loan and Lease Losses |
|
9,527 |
- |
9,804 |
10,176 |
10,571 |
10,905 |
10,982 |
11,029 |
10,929 |
10,828 |
10,564 |
Loans Held for Sale |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
191 |
Goodwill |
|
1,105 |
1,105 |
1,105 |
1,105 |
1,018 |
1,073 |
1,274 |
1,274 |
1,274 |
1,274 |
1,274 |
Intangible Assets |
|
742 |
1,297 |
1,226 |
1,169 |
815 |
800 |
776 |
765 |
854 |
847 |
862 |
Other Assets |
|
97,071 |
86,140 |
99,170 |
102,316 |
107,903 |
107,179 |
108,096 |
107,940 |
110,474 |
106,380 |
106,380 |
Total Liabilities & Shareholders' Equity |
|
104,564 |
107,853 |
108,697 |
112,939 |
117,479 |
121,173 |
120,489 |
119,229 |
119,463 |
122,026 |
120,505 |
Total Liabilities |
|
91,691 |
94,660 |
95,317 |
99,172 |
103,576 |
105,891 |
104,949 |
103,249 |
102,883 |
105,445 |
103,553 |
Non-Interest Bearing Deposits |
|
399 |
417 |
421 |
397 |
364 |
394 |
392 |
383 |
398 |
405 |
405 |
Interest Bearing Deposits |
|
71,336 |
74,008 |
75,344 |
77,669 |
80,789 |
83,160 |
82,708 |
81,901 |
81,664 |
83,030 |
81,857 |
Long-Term Debt |
|
14,191 |
14,934 |
14,231 |
15,231 |
15,982 |
16,133 |
15,637 |
15,632 |
15,462 |
17,009 |
16,009 |
Other Long-Term Liabilities |
|
5,765 |
5,301 |
5,321 |
5,875 |
6,334 |
6,204 |
6,212 |
5,333 |
5,359 |
5,001 |
5,282 |
Total Equity & Noncontrolling Interests |
|
12,873 |
13,193 |
13,380 |
13,767 |
13,903 |
15,282 |
15,540 |
15,980 |
16,580 |
16,581 |
16,952 |
Total Preferred & Common Equity |
|
12,873 |
13,193 |
13,380 |
13,767 |
13,903 |
15,282 |
15,540 |
15,980 |
16,580 |
16,581 |
16,952 |
Preferred Stock |
|
734 |
734 |
734 |
734 |
734 |
1,222 |
1,222 |
1,222 |
1,222 |
1,222 |
1,222 |
Total Common Equity |
|
12,139 |
12,459 |
12,646 |
13,033 |
13,169 |
14,060 |
14,318 |
14,758 |
15,358 |
15,359 |
15,730 |
Common Stock |
|
9,719 |
9,706 |
9,728 |
9,751 |
9,776 |
9,769 |
9,794 |
9,823 |
9,854 |
9,805 |
9,837 |
Retained Earnings |
|
16,716 |
17,369 |
17,828 |
18,338 |
18,662 |
19,790 |
20,310 |
20,975 |
21,635 |
22,209 |
23,036 |
Treasury Stock |
|
-14,171 |
-14,514 |
-14,814 |
-14,960 |
-15,201 |
-15,430 |
-15,713 |
-15,990 |
-16,072 |
-16,602 |
-17,098 |
Accumulated Other Comprehensive Income / (Loss) |
|
-125 |
-102 |
-96 |
-96 |
-68 |
-69 |
-73 |
-50 |
-59 |
-53 |
-45 |
Annual Metrics And Ratios for Synchrony Financial
This table displays calculated financial ratios and metrics derived from Synchrony Financial's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-4.64% |
3.76% |
-16.80% |
77.03% |
7.41% |
-31.26% |
4.00% |
7.32% |
23.92% |
7.89% |
18.33% |
EBITDA Growth |
|
-21.58% |
-1.05% |
60.89% |
-5.57% |
10.29% |
33.15% |
10.87% |
1.17% |
47.84% |
-61.41% |
49.73% |
EBIT Growth |
|
-23.27% |
-3.02% |
63.69% |
-6.89% |
9.63% |
34.11% |
11.36% |
1.12% |
50.70% |
-64.98% |
56.78% |
NOPAT Growth |
|
-186.03% |
-18.39% |
225.00% |
-14.04% |
44.19% |
34.30% |
11.94% |
0.64% |
49.56% |
-64.55% |
56.35% |
Net Income Growth |
|
6.57% |
4.98% |
1.67% |
-14.04% |
44.19% |
34.30% |
-63.04% |
204.77% |
-28.55% |
-25.80% |
56.35% |
EPS Growth |
|
-1.07% |
-4.68% |
2.26% |
-10.70% |
54.55% |
48.66% |
-59.17% |
223.35% |
-16.21% |
-15.61% |
64.74% |
Operating Cash Flow Growth |
|
-5.97% |
15.81% |
5.29% |
31.70% |
8.94% |
-3.77% |
-16.72% |
-5.18% |
-5.71% |
28.37% |
14.60% |
Free Cash Flow Firm Growth |
|
67.81% |
91.87% |
742.40% |
-74.01% |
-168.35% |
977.44% |
42.93% |
-57.51% |
63.42% |
-107.87% |
330.19% |
Invested Capital Growth |
|
25.29% |
-2.78% |
-6.89% |
2.01% |
10.39% |
-9.62% |
-18.53% |
-1.10% |
-3.90% |
10.42% |
7.22% |
Revenue Q/Q Growth |
|
0.00% |
7.67% |
-18.36% |
111.08% |
-21.32% |
-33.59% |
3.04% |
36.07% |
34.12% |
6.12% |
4.78% |
EBITDA Q/Q Growth |
|
0.00% |
27.37% |
-29.83% |
48.71% |
-70.07% |
-1.44% |
6.55% |
46.34% |
57.48% |
-61.31% |
-54.15% |
EBIT Q/Q Growth |
|
0.00% |
29.28% |
-31.20% |
53.60% |
-71.74% |
-1.83% |
7.06% |
50.81% |
62.32% |
-64.79% |
-56.64% |
NOPAT Q/Q Growth |
|
0.00% |
-181.93% |
1.31% |
-8.98% |
16.64% |
-1.37% |
204.38% |
1.81% |
94.12% |
-5.77% |
10.55% |
Net Income Q/Q Growth |
|
0.00% |
0.73% |
1.31% |
-8.98% |
16.64% |
-1.37% |
0.51% |
1.81% |
-7.26% |
-5.77% |
10.55% |
EPS Q/Q Growth |
|
0.00% |
1.15% |
1.88% |
-7.63% |
18.35% |
1.46% |
3.65% |
3.53% |
-2.84% |
-4.95% |
11.47% |
Operating Cash Flow Q/Q Growth |
|
-1.82% |
15.78% |
-2.47% |
9.51% |
1.16% |
-2.60% |
-3.23% |
-1.14% |
-2.29% |
5.79% |
0.37% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
-87.48% |
103.87% |
18.49% |
23.36% |
18.70% |
-14.76% |
183.40% |
-182.11% |
143.56% |
Invested Capital Q/Q Growth |
|
0.00% |
2.34% |
0.00% |
2.13% |
2.48% |
-1.49% |
2.17% |
5.49% |
-0.98% |
3.06% |
1.36% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
29.41% |
28.05% |
54.24% |
28.93% |
29.70% |
57.53% |
61.34% |
57.82% |
68.98% |
24.67% |
31.22% |
EBIT Margin |
|
27.79% |
25.97% |
51.10% |
26.88% |
27.43% |
53.52% |
57.30% |
53.99% |
65.66% |
21.31% |
28.24% |
Profit (Net Income) Margin |
|
26.06% |
26.37% |
32.22% |
15.65% |
21.00% |
41.03% |
14.58% |
41.41% |
23.88% |
16.42% |
21.70% |
Tax Burden Percent |
|
62.29% |
62.70% |
63.05% |
58.21% |
76.56% |
76.67% |
77.07% |
76.70% |
76.12% |
77.07% |
76.85% |
Interest Burden Percent |
|
150.56% |
161.90% |
100.00% |
100.00% |
100.00% |
100.00% |
33.02% |
100.00% |
47.78% |
100.00% |
100.00% |
Effective Tax Rate |
|
37.71% |
37.30% |
36.95% |
41.79% |
23.44% |
23.33% |
22.93% |
23.30% |
23.88% |
22.93% |
23.15% |
Return on Invested Capital (ROIC) |
|
-4.46% |
-4.81% |
6.32% |
5.58% |
7.57% |
10.18% |
13.23% |
14.91% |
22.86% |
7.86% |
11.30% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
9.56% |
10.71% |
6.32% |
5.58% |
7.57% |
10.18% |
-2.54% |
14.91% |
-0.11% |
7.86% |
11.30% |
Return on Net Nonoperating Assets (RNNOA) |
|
30.12% |
24.00% |
10.48% |
8.03% |
11.73% |
15.00% |
-3.26% |
17.13% |
-0.12% |
8.86% |
11.66% |
Return on Equity (ROE) |
|
25.66% |
19.18% |
16.80% |
13.61% |
19.30% |
25.18% |
9.97% |
32.03% |
22.74% |
16.72% |
22.96% |
Cash Return on Invested Capital (CROIC) |
|
-26.91% |
-1.99% |
13.45% |
3.59% |
-2.31% |
20.28% |
33.65% |
16.01% |
26.84% |
-2.05% |
4.33% |
Operating Return on Assets (OROA) |
|
3.34% |
2.73% |
4.10% |
3.57% |
3.60% |
4.62% |
5.42% |
5.74% |
8.28% |
2.62% |
3.84% |
Return on Assets (ROA) |
|
3.13% |
2.77% |
2.58% |
2.08% |
2.75% |
3.54% |
1.38% |
4.40% |
3.01% |
2.02% |
2.95% |
Return on Common Equity (ROCE) |
|
25.66% |
19.18% |
16.80% |
13.61% |
19.30% |
24.56% |
9.44% |
30.25% |
21.48% |
15.80% |
21.48% |
Return on Equity Simple (ROE_SIMPLE) |
|
20.13% |
17.57% |
15.86% |
13.59% |
19.01% |
24.83% |
10.90% |
30.91% |
23.43% |
16.10% |
21.10% |
Net Operating Profit after Tax (NOPAT) |
|
-1,521 |
-1,801 |
2,251 |
1,935 |
2,790 |
3,747 |
4,194 |
4,221 |
6,313 |
2,238 |
3,499 |
NOPAT Margin |
|
-18.79% |
-21.45% |
32.22% |
15.65% |
21.00% |
41.03% |
44.16% |
41.41% |
49.98% |
16.42% |
21.70% |
Net Nonoperating Expense Percent (NNEP) |
|
-14.02% |
-15.52% |
0.00% |
0.00% |
0.00% |
0.00% |
15.76% |
0.00% |
22.98% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
19.00% |
21.10% |
28.04% |
17.59% |
17.92% |
27.26% |
24.43% |
24.89% |
22.10% |
22.92% |
19.84% |
Operating Expenses to Revenue |
|
36.17% |
38.87% |
48.90% |
30.30% |
30.83% |
46.48% |
42.70% |
38.88% |
34.34% |
34.92% |
30.01% |
Earnings before Interest and Taxes (EBIT) |
|
2,249 |
2,181 |
3,570 |
3,324 |
3,644 |
4,887 |
5,442 |
5,503 |
8,293 |
2,904 |
4,553 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2,380 |
2,355 |
3,789 |
3,578 |
3,946 |
5,254 |
5,825 |
5,893 |
8,712 |
3,362 |
5,034 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.95 |
1.66 |
1.77 |
1.80 |
1.00 |
1.44 |
1.56 |
1.85 |
1.15 |
1.17 |
1.64 |
Price to Tangible Book Value (P/TBV) |
|
2.27 |
1.91 |
2.01 |
2.05 |
1.17 |
1.72 |
1.91 |
2.24 |
1.36 |
1.36 |
1.91 |
Price to Revenue (P/Rev) |
|
2.53 |
2.49 |
3.61 |
2.07 |
1.10 |
2.27 |
1.97 |
2.34 |
1.11 |
1.13 |
1.56 |
Price to Earnings (P/E) |
|
3.01 |
2.88 |
11.19 |
13.23 |
5.24 |
5.52 |
13.49 |
5.72 |
4.64 |
7.01 |
7.36 |
Dividend Yield |
|
0.00% |
0.00% |
0.86% |
1.71% |
3.54% |
2.69% |
2.75% |
2.02% |
2.90% |
2.58% |
1.54% |
Earnings Yield |
|
33.23% |
34.74% |
8.94% |
7.56% |
19.09% |
18.10% |
7.41% |
17.49% |
21.54% |
14.26% |
13.59% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.95 |
0.89 |
1.04 |
0.99 |
0.76 |
0.83 |
0.83 |
1.09 |
0.69 |
0.60 |
0.85 |
Enterprise Value to Revenue (EV/Rev) |
|
4.46 |
3.91 |
5.11 |
2.81 |
2.20 |
3.19 |
2.49 |
3.02 |
1.48 |
1.31 |
1.69 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
15.17 |
13.96 |
9.41 |
9.73 |
7.40 |
5.55 |
4.06 |
5.23 |
2.14 |
5.31 |
5.40 |
Enterprise Value to EBIT (EV/EBIT) |
|
16.05 |
15.07 |
9.99 |
10.47 |
8.02 |
5.96 |
4.35 |
5.60 |
2.25 |
6.15 |
5.97 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
15.84 |
17.99 |
10.47 |
7.78 |
5.64 |
7.30 |
2.95 |
7.98 |
7.77 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.76 |
5.32 |
5.48 |
4.06 |
3.13 |
3.24 |
3.16 |
4.34 |
2.78 |
2.08 |
2.76 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
7.44 |
27.96 |
0.00 |
3.90 |
2.22 |
6.79 |
2.51 |
0.00 |
20.26 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
2.62 |
1.93 |
1.42 |
1.46 |
1.63 |
1.32 |
1.24 |
1.06 |
1.10 |
1.15 |
0.93 |
Long-Term Debt to Equity |
|
2.62 |
1.93 |
1.42 |
1.46 |
1.63 |
1.32 |
1.24 |
1.06 |
1.10 |
1.15 |
0.93 |
Financial Leverage |
|
3.15 |
2.24 |
1.66 |
1.44 |
1.55 |
1.47 |
1.28 |
1.15 |
1.08 |
1.13 |
1.03 |
Leverage Ratio |
|
8.20 |
6.92 |
6.50 |
6.54 |
7.01 |
7.11 |
7.22 |
7.27 |
7.55 |
8.29 |
7.77 |
Compound Leverage Factor |
|
12.35 |
11.20 |
6.50 |
6.54 |
7.01 |
7.11 |
2.39 |
7.27 |
3.61 |
8.29 |
7.77 |
Debt to Total Capital |
|
72.38% |
65.83% |
58.66% |
59.37% |
62.05% |
56.83% |
55.40% |
51.51% |
52.44% |
53.48% |
48.26% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
72.38% |
65.83% |
58.66% |
59.37% |
62.05% |
56.83% |
55.40% |
51.51% |
52.44% |
53.48% |
48.26% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
2.10% |
2.58% |
2.61% |
2.71% |
2.46% |
3.81% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
27.62% |
34.17% |
41.34% |
40.63% |
37.95% |
41.07% |
42.02% |
45.88% |
44.85% |
44.07% |
47.93% |
Debt to EBITDA |
|
11.54 |
10.31 |
5.32 |
5.81 |
6.08 |
3.78 |
2.71 |
2.46 |
1.63 |
4.75 |
3.07 |
Net Debt to EBITDA |
|
6.57 |
5.08 |
2.77 |
2.57 |
3.70 |
1.47 |
0.73 |
1.05 |
0.45 |
0.51 |
0.15 |
Long-Term Debt to EBITDA |
|
11.54 |
10.31 |
5.32 |
5.81 |
6.08 |
3.78 |
2.71 |
2.46 |
1.63 |
4.75 |
3.07 |
Debt to NOPAT |
|
-18.05 |
-13.48 |
8.95 |
10.75 |
8.60 |
5.30 |
3.76 |
3.44 |
2.25 |
7.14 |
4.42 |
Net Debt to NOPAT |
|
-10.28 |
-6.64 |
4.66 |
4.75 |
5.23 |
2.06 |
1.01 |
1.46 |
0.62 |
0.77 |
0.21 |
Long-Term Debt to NOPAT |
|
-18.05 |
-13.48 |
8.95 |
10.75 |
8.60 |
5.30 |
3.76 |
3.44 |
2.25 |
7.14 |
4.42 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
2.47% |
5.28% |
5.57% |
5.53% |
5.48% |
6.42% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-9,178 |
-746 |
4,791 |
1,245 |
-851 |
7,467 |
10,672 |
4,535 |
7,411 |
-583 |
1,342 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-1.98 |
-0.14 |
0.59 |
0.29 |
-0.17 |
0.72 |
1.53 |
4.39 |
4.87 |
-0.16 |
0.29 |
Operating Cash Flow to Interest Expense |
|
1.15 |
1.18 |
0.80 |
1.98 |
1.88 |
0.87 |
1.07 |
6.88 |
4.40 |
2.32 |
2.13 |
Operating Cash Flow Less CapEx to Interest Expense |
|
1.15 |
1.18 |
0.80 |
1.98 |
1.88 |
0.87 |
1.07 |
6.88 |
4.40 |
2.32 |
2.13 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.12 |
0.11 |
0.08 |
0.13 |
0.13 |
0.09 |
0.09 |
0.11 |
0.13 |
0.12 |
0.14 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
37,938 |
36,883 |
34,343 |
35,033 |
38,674 |
34,954 |
28,476 |
28,162 |
27,064 |
29,885 |
32,042 |
Invested Capital Turnover |
|
0.24 |
0.22 |
0.20 |
0.36 |
0.36 |
0.25 |
0.30 |
0.36 |
0.46 |
0.48 |
0.52 |
Increase / (Decrease) in Invested Capital |
|
7,657 |
-1,055 |
-2,540 |
690 |
3,641 |
-3,720 |
-6,478 |
-314 |
-1,098 |
2,821 |
2,157 |
Enterprise Value (EV) |
|
36,095 |
32,872 |
35,663 |
34,804 |
29,218 |
29,151 |
23,670 |
30,794 |
18,632 |
17,858 |
27,189 |
Market Capitalization |
|
20,463 |
20,918 |
25,184 |
25,607 |
14,618 |
20,698 |
18,685 |
23,890 |
14,001 |
15,401 |
25,216 |
Book Value per Share |
|
$12.57 |
$15.12 |
$17.51 |
$18.19 |
$20.42 |
$22.21 |
$20.50 |
$23.61 |
$26.94 |
$31.82 |
$39.45 |
Tangible Book Value per Share |
|
$10.81 |
$13.14 |
$15.46 |
$15.96 |
$17.42 |
$18.59 |
$16.73 |
$19.46 |
$22.84 |
$27.39 |
$33.98 |
Total Capital |
|
37,938 |
36,883 |
34,343 |
35,033 |
38,674 |
34,954 |
28,476 |
28,162 |
27,064 |
29,885 |
32,042 |
Total Debt |
|
27,460 |
24,279 |
20,147 |
20,799 |
23,996 |
19,866 |
15,775 |
14,507 |
14,191 |
15,982 |
15,462 |
Total Long-Term Debt |
|
27,460 |
24,279 |
20,147 |
20,799 |
23,996 |
19,866 |
15,775 |
14,507 |
14,191 |
15,982 |
15,462 |
Net Debt |
|
15,632 |
11,954 |
10,479 |
9,197 |
14,600 |
7,719 |
4,251 |
6,170 |
3,897 |
1,723 |
751 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
-3,630 |
-4,015 |
0.00 |
0.00 |
0.00 |
0.00 |
2,809 |
0.00 |
3,297 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
27,460 |
24,279 |
20,147 |
20,799 |
23,996 |
19,866 |
15,775 |
14,507 |
14,191 |
15,982 |
15,462 |
Total Depreciation and Amortization (D&A) |
|
131 |
174 |
219 |
254 |
302 |
367 |
383 |
390 |
419 |
458 |
481 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$2.78 |
$2.66 |
$2.71 |
$0.00 |
$3.76 |
$5.59 |
$2.28 |
$7.40 |
$6.19 |
$5.21 |
$8.64 |
Adjusted Weighted Average Basic Shares Outstanding |
|
833.76M |
833.83M |
810.79M |
0.00 |
709.86M |
613.48M |
583.88M |
521.27M |
437.04M |
406.84M |
388.75M |
Adjusted Diluted Earnings per Share |
|
$2.78 |
$2.65 |
$2.71 |
$0.00 |
$3.74 |
$5.56 |
$2.27 |
$7.34 |
$6.15 |
$5.19 |
$8.55 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
833.76M |
833.83M |
810.79M |
0.00 |
709.86M |
613.48M |
583.88M |
521.27M |
437.04M |
406.84M |
388.75M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
833.76M |
833.83M |
810.79M |
0.00 |
709.86M |
613.48M |
583.88M |
521.27M |
437.04M |
406.84M |
388.75M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-1,521 |
-1,801 |
2,251 |
1,935 |
2,790 |
3,747 |
4,194 |
4,221 |
6,313 |
2,238 |
3,499 |
Normalized NOPAT Margin |
|
-18.79% |
-21.45% |
32.22% |
15.65% |
21.00% |
41.03% |
44.16% |
41.41% |
49.98% |
16.42% |
21.70% |
Pre Tax Income Margin |
|
41.84% |
42.05% |
51.10% |
26.88% |
27.43% |
53.52% |
18.92% |
53.99% |
31.37% |
21.31% |
28.24% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.49 |
0.42 |
0.44 |
0.77 |
0.73 |
0.47 |
0.78 |
5.33 |
5.45 |
0.78 |
0.98 |
NOPAT to Interest Expense |
|
-0.33 |
-0.34 |
0.28 |
0.45 |
0.56 |
0.36 |
0.60 |
4.09 |
4.15 |
0.60 |
0.76 |
EBIT Less CapEx to Interest Expense |
|
0.49 |
0.42 |
0.44 |
0.77 |
0.73 |
0.47 |
0.78 |
5.33 |
5.45 |
0.78 |
0.98 |
NOPAT Less CapEx to Interest Expense |
|
-0.33 |
-0.34 |
0.28 |
0.45 |
0.56 |
0.36 |
0.60 |
4.09 |
4.15 |
0.60 |
0.76 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
9.51% |
23.05% |
19.14% |
15.51% |
40.58% |
12.84% |
15.78% |
20.02% |
13.43% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
30.65% |
100.41% |
86.09% |
112.06% |
111.70% |
80.98% |
125.86% |
69.71% |
42.24% |
Quarterly Metrics And Ratios for Synchrony Financial
This table displays calculated financial ratios and metrics derived from Synchrony Financial's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
168.57% |
-43.45% |
53.28% |
74.97% |
-3.32% |
52.65% |
12.69% |
9.76% |
14.87% |
-22.51% |
-5.90% |
EBITDA Growth |
|
357.71% |
-63.13% |
-27.05% |
-7.59% |
-7.82% |
102.77% |
12.87% |
21.07% |
20.98% |
-39.30% |
145.60% |
EBIT Growth |
|
406.12% |
-66.20% |
-30.39% |
-9.65% |
-8.44% |
116.20% |
13.75% |
23.41% |
21.61% |
-42.39% |
166.35% |
NOPAT Growth |
|
-29.03% |
-65.98% |
-29.23% |
-10.67% |
-23.74% |
115.14% |
13.01% |
25.64% |
75.91% |
-41.45% |
169.17% |
Net Income Growth |
|
-29.03% |
-35.52% |
-29.23% |
-10.67% |
-23.74% |
115.14% |
13.01% |
25.64% |
75.91% |
-41.45% |
50.39% |
EPS Growth |
|
-12.08% |
-23.73% |
-17.50% |
0.68% |
-20.61% |
132.59% |
17.42% |
31.08% |
84.62% |
-39.81% |
61.29% |
Operating Cash Flow Growth |
|
-7.83% |
35.10% |
5.01% |
51.90% |
25.45% |
19.19% |
30.19% |
11.32% |
1.55% |
-2.14% |
3.06% |
Free Cash Flow Firm Growth |
|
48.62% |
-120.85% |
-151.31% |
-1,671.21% |
-242.15% |
-166.71% |
-95.91% |
-75.99% |
41.92% |
28.92% |
98.18% |
Invested Capital Growth |
|
-3.90% |
5.04% |
8.07% |
6.09% |
10.42% |
11.69% |
12.92% |
9.01% |
7.22% |
6.92% |
5.72% |
Revenue Q/Q Growth |
|
157.75% |
-54.14% |
72.55% |
5.49% |
42.42% |
-57.79% |
27.39% |
2.75% |
49.06% |
-34.60% |
-6.05% |
EBITDA Q/Q Growth |
|
296.20% |
-71.06% |
-5.11% |
10.99% |
295.26% |
-67.98% |
-47.18% |
19.07% |
294.95% |
-75.56% |
113.71% |
EBIT Q/Q Growth |
|
330.37% |
-73.77% |
-6.08% |
12.26% |
336.13% |
-69.43% |
-50.59% |
21.80% |
329.77% |
-77.73% |
128.46% |
NOPAT Q/Q Growth |
|
-17.92% |
4.16% |
-5.32% |
10.37% |
-29.94% |
193.86% |
-50.27% |
22.71% |
-1.90% |
-2.20% |
128.63% |
Net Income Q/Q Growth |
|
-17.92% |
4.16% |
-5.32% |
10.37% |
-29.94% |
193.86% |
-50.27% |
22.71% |
-1.90% |
-2.20% |
27.74% |
EPS Q/Q Growth |
|
-10.88% |
3.05% |
-2.22% |
12.12% |
-29.73% |
201.92% |
-50.64% |
25.16% |
-1.03% |
-1.56% |
32.28% |
Operating Cash Flow Q/Q Growth |
|
13.04% |
2.11% |
1.17% |
30.08% |
-6.65% |
-2.98% |
10.50% |
11.23% |
-14.84% |
-6.50% |
16.36% |
Free Cash Flow Firm Q/Q Growth |
|
2,437.88% |
-144.66% |
-99.47% |
30.50% |
-129.60% |
16.21% |
-46.52% |
37.56% |
24.22% |
-2.53% |
96.24% |
Invested Capital Q/Q Growth |
|
-0.98% |
3.93% |
-1.83% |
5.02% |
3.06% |
5.12% |
-0.76% |
1.40% |
1.36% |
4.83% |
-1.87% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
79.49% |
47.20% |
25.96% |
27.31% |
75.79% |
62.70% |
26.00% |
30.13% |
79.82% |
29.83% |
67.85% |
EBIT Margin |
|
77.52% |
41.38% |
22.53% |
23.97% |
73.41% |
58.61% |
22.74% |
26.95% |
77.71% |
26.47% |
64.36% |
Profit (Net Income) Margin |
|
11.27% |
31.48% |
17.27% |
18.07% |
8.89% |
44.37% |
17.32% |
20.69% |
13.61% |
20.36% |
27.68% |
Tax Burden Percent |
|
77.87% |
76.08% |
76.68% |
75.39% |
81.63% |
75.70% |
76.18% |
76.75% |
79.55% |
76.93% |
76.99% |
Interest Burden Percent |
|
18.67% |
100.00% |
100.00% |
100.00% |
14.84% |
100.00% |
100.00% |
100.00% |
22.02% |
100.00% |
55.87% |
Effective Tax Rate |
|
22.13% |
23.92% |
23.32% |
24.61% |
18.37% |
24.30% |
23.82% |
23.25% |
20.45% |
23.07% |
23.01% |
Return on Invested Capital (ROIC) |
|
5.16% |
11.71% |
7.38% |
8.24% |
4.25% |
21.81% |
8.87% |
10.50% |
7.09% |
9.42% |
22.91% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.16% |
11.71% |
7.38% |
8.24% |
4.25% |
21.81% |
8.87% |
10.50% |
7.09% |
9.42% |
18.08% |
Return on Net Nonoperating Assets (RNNOA) |
|
5.58% |
12.45% |
7.27% |
9.09% |
4.79% |
23.79% |
9.16% |
10.90% |
7.31% |
9.80% |
17.61% |
Return on Equity (ROE) |
|
10.73% |
24.15% |
14.65% |
17.33% |
9.05% |
45.60% |
18.03% |
21.40% |
14.40% |
19.23% |
40.52% |
Cash Return on Invested Capital (CROIC) |
|
26.84% |
4.87% |
1.46% |
2.52% |
-2.05% |
-1.20% |
-1.91% |
1.82% |
4.33% |
2.42% |
4.69% |
Operating Return on Assets (OROA) |
|
9.77% |
4.16% |
2.51% |
2.88% |
9.01% |
7.49% |
2.99% |
3.57% |
10.58% |
3.27% |
7.92% |
Return on Assets (ROA) |
|
1.42% |
3.16% |
1.92% |
2.17% |
1.09% |
5.67% |
2.28% |
2.74% |
1.85% |
2.52% |
3.41% |
Return on Common Equity (ROCE) |
|
10.14% |
22.82% |
13.85% |
16.38% |
8.55% |
42.47% |
16.81% |
20.00% |
13.48% |
17.75% |
37.47% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
20.35% |
18.31% |
17.25% |
0.00% |
19.17% |
19.33% |
19.81% |
0.00% |
17.87% |
19.39% |
Net Operating Profit after Tax (NOPAT) |
|
577 |
601 |
569 |
628 |
440 |
1,293 |
643 |
789 |
774 |
757 |
1,731 |
NOPAT Margin |
|
11.27% |
31.48% |
17.27% |
18.07% |
8.89% |
44.37% |
17.32% |
20.69% |
13.61% |
20.36% |
49.55% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
4.83% |
SG&A Expenses to Revenue |
|
14.55% |
39.18% |
23.16% |
21.47% |
17.50% |
27.69% |
20.74% |
20.71% |
14.64% |
22.62% |
24.36% |
Operating Expenses to Revenue |
|
22.48% |
58.62% |
35.49% |
33.21% |
26.59% |
41.39% |
31.71% |
31.17% |
22.29% |
33.43% |
35.64% |
Earnings before Interest and Taxes (EBIT) |
|
3,968 |
790 |
742 |
833 |
3,633 |
1,708 |
844 |
1,028 |
4,418 |
984 |
2,248 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
4,069 |
901 |
855 |
949 |
3,751 |
1,827 |
965 |
1,149 |
4,538 |
1,109 |
2,370 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.15 |
0.99 |
1.12 |
0.96 |
1.17 |
1.27 |
1.32 |
1.34 |
1.64 |
1.34 |
1.62 |
Price to Tangible Book Value (P/TBV) |
|
1.36 |
1.23 |
1.37 |
1.16 |
1.36 |
1.46 |
1.54 |
1.55 |
1.91 |
1.55 |
1.87 |
Price to Revenue (P/Rev) |
|
1.11 |
1.21 |
1.25 |
0.97 |
1.13 |
1.22 |
1.26 |
1.28 |
1.56 |
1.37 |
1.71 |
Price to Earnings (P/E) |
|
4.64 |
4.68 |
5.89 |
5.36 |
7.01 |
6.18 |
6.42 |
6.35 |
7.36 |
7.14 |
7.88 |
Dividend Yield |
|
2.90% |
3.23% |
2.79% |
3.16% |
2.58% |
2.27% |
2.12% |
2.00% |
1.54% |
1.89% |
1.57% |
Earnings Yield |
|
21.54% |
21.35% |
16.97% |
18.67% |
14.26% |
16.19% |
15.58% |
15.74% |
13.59% |
14.00% |
12.69% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.69 |
0.45 |
0.59 |
0.44 |
0.60 |
0.48 |
0.55 |
0.59 |
0.85 |
0.51 |
0.70 |
Enterprise Value to Revenue (EV/Rev) |
|
1.48 |
1.24 |
1.44 |
0.99 |
1.31 |
1.04 |
1.14 |
1.21 |
1.69 |
1.14 |
1.56 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
2.14 |
2.04 |
2.25 |
1.47 |
5.31 |
1.48 |
1.61 |
1.70 |
5.40 |
3.98 |
2.24 |
Enterprise Value to EBIT (EV/EBIT) |
|
2.25 |
2.19 |
2.39 |
1.55 |
6.15 |
1.55 |
1.68 |
1.77 |
5.97 |
4.49 |
2.35 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
2.95 |
4.73 |
6.69 |
5.38 |
7.98 |
5.18 |
5.72 |
5.89 |
7.77 |
5.80 |
7.05 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
2.78 |
1.77 |
2.25 |
1.57 |
2.08 |
1.69 |
1.80 |
1.90 |
2.76 |
1.75 |
2.35 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
2.51 |
9.50 |
42.14 |
17.99 |
0.00 |
0.00 |
0.00 |
33.82 |
20.26 |
21.81 |
15.42 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.10 |
1.13 |
1.06 |
1.11 |
1.15 |
1.06 |
1.01 |
0.98 |
0.93 |
1.03 |
0.94 |
Long-Term Debt to Equity |
|
1.10 |
1.13 |
1.06 |
1.11 |
1.15 |
1.06 |
1.01 |
0.98 |
0.93 |
1.03 |
0.94 |
Financial Leverage |
|
1.08 |
1.06 |
0.99 |
1.10 |
1.13 |
1.09 |
1.03 |
1.04 |
1.03 |
1.04 |
0.97 |
Leverage Ratio |
|
7.55 |
7.63 |
7.62 |
7.98 |
8.29 |
8.04 |
7.92 |
7.80 |
7.77 |
7.63 |
7.42 |
Compound Leverage Factor |
|
1.41 |
7.63 |
7.62 |
7.98 |
1.23 |
8.04 |
7.92 |
7.80 |
1.71 |
7.63 |
4.14 |
Debt to Total Capital |
|
52.44% |
53.09% |
51.54% |
52.52% |
53.48% |
51.35% |
50.16% |
49.45% |
48.26% |
50.64% |
48.57% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
52.44% |
53.09% |
51.54% |
52.52% |
53.48% |
51.35% |
50.16% |
49.45% |
48.26% |
50.64% |
48.57% |
Preferred Equity to Total Capital |
|
2.71% |
2.61% |
2.66% |
2.53% |
2.46% |
3.89% |
3.92% |
3.87% |
3.81% |
3.64% |
3.71% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
44.85% |
44.30% |
45.80% |
44.94% |
44.07% |
44.76% |
45.92% |
46.68% |
47.93% |
45.72% |
47.72% |
Debt to EBITDA |
|
1.63 |
2.40 |
1.96 |
1.75 |
4.75 |
1.57 |
1.47 |
1.42 |
3.07 |
3.94 |
1.54 |
Net Debt to EBITDA |
|
0.45 |
-0.06 |
0.21 |
-0.05 |
0.51 |
-0.38 |
-0.28 |
-0.21 |
0.15 |
-1.07 |
-0.33 |
Long-Term Debt to EBITDA |
|
1.63 |
2.40 |
1.96 |
1.75 |
4.75 |
1.57 |
1.47 |
1.42 |
3.07 |
3.94 |
1.54 |
Debt to NOPAT |
|
2.25 |
5.56 |
5.81 |
6.41 |
7.14 |
5.51 |
5.21 |
4.94 |
4.42 |
5.74 |
4.87 |
Net Debt to NOPAT |
|
0.62 |
-0.14 |
0.62 |
-0.17 |
0.77 |
-1.33 |
-1.00 |
-0.73 |
0.21 |
-1.56 |
-1.05 |
Long-Term Debt to NOPAT |
|
2.25 |
5.56 |
5.81 |
6.41 |
7.14 |
5.51 |
5.21 |
4.94 |
4.42 |
5.74 |
4.87 |
Noncontrolling Interest Sharing Ratio |
|
5.53% |
5.52% |
5.48% |
5.48% |
5.48% |
6.87% |
6.76% |
6.58% |
6.42% |
7.67% |
7.52% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
1,675 |
-748 |
-1,492 |
-1,037 |
-2,381 |
-1,995 |
-2,923 |
-1,825 |
-1,383 |
-1,418 |
-53 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-0.25 |
-1.66 |
-1.05 |
0.00 |
-0.52 |
-2.48 |
-1.55 |
0.00 |
-1.31 |
-0.05 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.64 |
2.12 |
2.50 |
0.00 |
0.59 |
2.11 |
2.35 |
0.00 |
2.03 |
2.40 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.64 |
2.12 |
2.50 |
0.00 |
0.59 |
2.11 |
2.35 |
0.00 |
2.03 |
2.40 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.13 |
0.10 |
0.11 |
0.12 |
0.12 |
0.13 |
0.13 |
0.13 |
0.14 |
0.12 |
0.12 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
27,064 |
28,127 |
27,611 |
28,998 |
29,885 |
31,415 |
31,177 |
31,612 |
32,042 |
33,590 |
32,961 |
Invested Capital Turnover |
|
0.46 |
0.37 |
0.43 |
0.46 |
0.48 |
0.49 |
0.51 |
0.51 |
0.52 |
0.46 |
0.46 |
Increase / (Decrease) in Invested Capital |
|
-1,098 |
1,349 |
2,061 |
1,665 |
2,821 |
3,288 |
3,566 |
2,614 |
2,157 |
2,175 |
1,784 |
Enterprise Value (EV) |
|
18,632 |
12,693 |
16,393 |
12,772 |
17,858 |
15,177 |
17,176 |
18,634 |
27,189 |
17,182 |
23,179 |
Market Capitalization |
|
14,001 |
12,328 |
14,134 |
12,450 |
15,401 |
17,843 |
18,949 |
19,714 |
25,216 |
20,580 |
25,405 |
Book Value per Share |
|
$26.94 |
$28.51 |
$29.51 |
$31.17 |
$31.82 |
$35.01 |
$35.66 |
$37.34 |
$39.45 |
$39.51 |
$41.32 |
Tangible Book Value per Share |
|
$22.84 |
$23.01 |
$24.07 |
$25.73 |
$27.39 |
$30.35 |
$30.55 |
$32.18 |
$33.98 |
$34.05 |
$35.71 |
Total Capital |
|
27,064 |
28,127 |
27,611 |
28,998 |
29,885 |
31,415 |
31,177 |
31,612 |
32,042 |
33,590 |
32,961 |
Total Debt |
|
14,191 |
14,934 |
14,231 |
15,231 |
15,982 |
16,133 |
15,637 |
15,632 |
15,462 |
17,009 |
16,009 |
Total Long-Term Debt |
|
14,191 |
14,934 |
14,231 |
15,231 |
15,982 |
16,133 |
15,637 |
15,632 |
15,462 |
17,009 |
16,009 |
Net Debt |
|
3,897 |
-369 |
1,525 |
-412 |
1,723 |
-3,888 |
-2,995 |
-2,302 |
751 |
-4,620 |
-3,448 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
764 |
Net Nonoperating Obligations (NNO) |
|
14,191 |
14,934 |
14,231 |
15,231 |
15,982 |
16,133 |
15,637 |
15,632 |
15,462 |
17,009 |
16,009 |
Total Depreciation and Amortization (D&A) |
|
101 |
111 |
113 |
116 |
118 |
119 |
121 |
121 |
120 |
125 |
122 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.31 |
$1.36 |
$1.32 |
$1.49 |
$1.04 |
$3.17 |
$1.56 |
$1.96 |
$1.95 |
$1.91 |
$2.51 |
Adjusted Weighted Average Basic Shares Outstanding |
|
437.04M |
428.57M |
418.18M |
413.80M |
406.84M |
401.54M |
395.23M |
389.34M |
388.75M |
380.65M |
372.06M |
Adjusted Diluted Earnings per Share |
|
$1.31 |
$1.35 |
$1.32 |
$1.48 |
$1.04 |
$3.14 |
$1.55 |
$1.94 |
$1.92 |
$1.89 |
$2.50 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
437.04M |
428.57M |
418.18M |
413.80M |
406.84M |
401.54M |
395.23M |
389.34M |
388.75M |
380.65M |
372.06M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
437.04M |
428.57M |
418.18M |
413.80M |
406.84M |
401.54M |
395.23M |
389.34M |
388.75M |
380.65M |
372.06M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
577 |
601 |
569 |
628 |
440 |
1,293 |
643 |
789 |
774 |
757 |
1,731 |
Normalized NOPAT Margin |
|
11.27% |
31.48% |
17.27% |
18.07% |
8.89% |
44.37% |
17.32% |
20.69% |
13.61% |
20.36% |
49.55% |
Pre Tax Income Margin |
|
14.48% |
41.38% |
22.53% |
23.97% |
10.89% |
58.61% |
22.74% |
26.95% |
17.12% |
26.47% |
35.96% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.27 |
0.82 |
0.84 |
0.00 |
0.45 |
0.72 |
0.87 |
0.00 |
0.91 |
2.11 |
NOPAT to Interest Expense |
|
0.00 |
0.20 |
0.63 |
0.63 |
0.00 |
0.34 |
0.55 |
0.67 |
0.00 |
0.70 |
1.63 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.27 |
0.82 |
0.84 |
0.00 |
0.45 |
0.72 |
0.87 |
0.00 |
0.91 |
2.11 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.20 |
0.63 |
0.63 |
0.00 |
0.34 |
0.55 |
0.67 |
0.00 |
0.70 |
1.63 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
15.78% |
17.24% |
18.49% |
18.82% |
20.02% |
15.36% |
15.31% |
14.72% |
13.43% |
16.03% |
14.94% |
Augmented Payout Ratio |
|
125.86% |
119.89% |
114.73% |
84.51% |
69.71% |
49.76% |
48.93% |
51.37% |
42.24% |
60.34% |
60.94% |
Key Financial Trends
Synchrony Financial (NYSE: SYF) has demonstrated moderate growth and operational strength over the past several quarters through mid-2025, reflected in its latest quarterly results and historical trends.
Key Positive Trends:
- Net income from continuing operations increased from $757 million in Q1 2025 to $967 million in Q2 2025, showing strong quarter-over-quarter earnings growth.
- Net interest income remains robust at $3.375 billion in Q2 2025, supported by loan and lease interest income over $5.3 billion, indicating strong core revenue generation.
- Cash and equivalents remain healthy, with $19.46 billion reported at the end of Q2 2025, maintaining liquidity stability.
- Operating cash flow remains strong with $2.56 billion of net cash from continuing operating activities in Q2 2025; consistently positive operating cash flows indicate effective cash generation capacity.
- Total common equity has grown to $15.73 billion by Q2 2025 from $14.32 billion in Q2 2024, suggesting capital base expansion and retained earnings growth.
- Diluted earnings per share rose from $1.91 in Q1 2025 to $2.50 in Q2 2025, reflecting operational leverage and profitability improvement.
- Issuance of debt and repayment activities balance financing, with $746 million issued and $1.75 billion repaid in Q2 2025, showing managed capital structure actions.
- Consistent dividend payments with a slight uptick in dividend per share from $0.25 to $0.30 in Q2 2025, indicating commitment to shareholder returns.
Neutral Observations:
- Provision for loan losses remains substantial ($1.146 billion in Q2 2025), reflecting cautious risk management but also pressure on profit margins.
- Non-interest income is relatively low ($118 million in Q2 2025), indicating a continued reliance on interest income from lending activities.
Areas of Concern / Negative Trends:
- Total cash and equivalents decreased by approximately $2.5 billion in Q2 2025 due to negative net change in cash, primarily driven by financing outflows.
- Net cash from continuing financing activities is negative $2.82 billion in Q2 2025, primarily due to debt repayment, common equity repurchase of $504 million, and dividend payments; this might pressure liquidity if trend persists without operational cash flow growth.
- The allowance for loan and lease losses remains high at about $10.56 billion, a significant offset to loan balances, hinting at credit quality risks or conservatism in loss provisioning.
- Total liabilities remain elevated at approximately $103.55 billion in Q2 2025, with interest-bearing deposits dominating ($81.86 billion), suggesting sensitivity to interest rate changes and deposit outflows.
- Salaries and employee benefits, marketing, and other operating expenses are relatively steady but form a notable portion of total non-interest expenses of $1.245 billion in Q2 2025, indicating ongoing cost pressures.
Summary: Synchrony Financial shows solid earnings momentum and effective capital management with improving net income and EPS in early 2025. Strong operating cash flows and increased equity levels support financial stability. However, credit risk provisions remain significant, and recent cash flow from financing is negative due to debt repayments and share buybacks, which could impact liquidity if operational cash flows weaken. Investors should monitor loan loss provisions and cash flow trends, especially financing outflows, alongside continued earnings performance.
09/18/25 11:23 AM ETAI Generated. May Contain Errors.