Annual Income Statements for Synchrony Financial
This table shows Synchrony Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Synchrony Financial
This table shows Synchrony Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
599 |
590 |
559 |
618 |
429 |
1,282 |
624 |
768 |
753 |
736 |
967 |
Consolidated Net Income / (Loss) |
|
577 |
601 |
569 |
628 |
440 |
1,293 |
643 |
789 |
774 |
757 |
967 |
Net Income / (Loss) Continuing Operations |
|
577 |
601 |
569 |
628 |
440 |
1,293 |
643 |
789 |
774 |
757 |
967 |
Total Pre-Tax Income |
|
741 |
790 |
742 |
833 |
539 |
1,708 |
844 |
1,028 |
973 |
984 |
1,256 |
Total Revenue |
|
5,119 |
1,909 |
3,294 |
3,475 |
4,949 |
4,798 |
3,712 |
3,814 |
5,685 |
3,718 |
3,493 |
Net Interest Income / (Expense) |
|
5,089 |
1,844 |
4,120 |
4,362 |
6,673 |
4,405 |
4,405 |
4,609 |
7,240 |
4,464 |
3,375 |
Total Interest Income |
|
4,708 |
4,786 |
5,021 |
5,354 |
5,549 |
5,568 |
5,582 |
5,785 |
5,710 |
5,550 |
5,586 |
Loans and Leases Interest Income |
|
4,576 |
4,616 |
4,812 |
5,151 |
5,323 |
5,293 |
5,301 |
5,522 |
5,480 |
5,312 |
5,328 |
Investment Securities Interest Income |
|
132 |
170 |
209 |
203 |
226 |
275 |
281 |
263 |
230 |
238 |
258 |
Total Interest Expense |
|
-3,756 |
2,942 |
901 |
992 |
-1,124 |
1,163 |
1,177 |
1,176 |
-1,530 |
1,086 |
1,065 |
Deposits Interest Expense |
|
441 |
557 |
717 |
800 |
878 |
954 |
967 |
968 |
917 |
882 |
855 |
Long-Term Debt Interest Expense |
|
161 |
178 |
184 |
192 |
205 |
209 |
210 |
208 |
201 |
204 |
210 |
Other Interest Expense |
|
-983 |
2,207 |
887 |
979 |
-412 |
764 |
810 |
914 |
-965 |
895 |
1,146 |
Total Non-Interest Income |
|
30 |
65 |
61 |
92 |
71 |
1,157 |
117 |
119 |
128 |
149 |
118 |
Other Service Charges |
|
-257 |
131 |
19 |
52 |
-84 |
1,094 |
75 |
64 |
-59 |
75 |
210 |
Other Non-Interest Income |
|
287 |
-66 |
42 |
40 |
155 |
63 |
42 |
55 |
187 |
74 |
-92 |
Total Non-Interest Expense |
|
1,151 |
1,119 |
1,169 |
1,154 |
1,316 |
1,206 |
1,177 |
1,189 |
1,267 |
1,243 |
1,245 |
Salaries and Employee Benefits |
|
459 |
451 |
451 |
444 |
538 |
496 |
434 |
464 |
478 |
506 |
509 |
Net Occupancy & Equipment Expense |
|
165 |
166 |
179 |
177 |
190 |
186 |
207 |
203 |
207 |
219 |
215 |
Marketing Expense |
|
121 |
131 |
133 |
125 |
138 |
125 |
129 |
123 |
147 |
116 |
127 |
Other Operating Expenses |
|
406 |
371 |
406 |
408 |
450 |
399 |
407 |
399 |
435 |
402 |
394 |
Nonoperating Income / (Expense), net |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-992 |
Income Tax Expense |
|
164 |
189 |
173 |
205 |
99 |
415 |
201 |
239 |
199 |
227 |
289 |
Basic Earnings per Share |
|
$1.31 |
$1.36 |
$1.32 |
$1.49 |
$1.04 |
$3.17 |
$1.56 |
$1.96 |
$1.95 |
$1.91 |
$2.51 |
Weighted Average Basic Shares Outstanding |
|
437.04M |
428.57M |
418.18M |
413.80M |
406.84M |
401.54M |
395.23M |
389.34M |
388.75M |
380.65M |
372.06M |
Diluted Earnings per Share |
|
$1.31 |
$1.35 |
$1.32 |
$1.48 |
$1.04 |
$3.14 |
$1.55 |
$1.94 |
$1.92 |
$1.89 |
$2.50 |
Weighted Average Diluted Shares Outstanding |
|
437.04M |
428.57M |
418.18M |
413.80M |
406.84M |
401.54M |
395.23M |
389.34M |
388.75M |
380.65M |
372.06M |
Weighted Average Basic & Diluted Shares Outstanding |
|
437.04M |
428.57M |
418.18M |
413.80M |
406.84M |
401.54M |
395.23M |
389.34M |
388.75M |
380.65M |
372.06M |
Cash Dividends to Common per Share |
|
- |
$0.23 |
$0.23 |
$0.25 |
- |
$0.25 |
$0.25 |
$0.25 |
- |
$0.25 |
$0.30 |
Annual Cash Flow Statements for Synchrony Financial
This table details how cash moves in and out of Synchrony Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
9,509 |
497 |
-3,048 |
2,149 |
-1,441 |
2,271 |
-1,042 |
-2,919 |
1,744 |
3,991 |
334 |
Net Cash From Operating Activities |
|
5,340 |
6,184 |
6,511 |
8,575 |
9,342 |
8,990 |
7,487 |
7,099 |
6,694 |
8,593 |
9,848 |
Net Cash From Continuing Operating Activities |
|
5,340 |
6,184 |
6,511 |
8,575 |
9,342 |
8,990 |
7,487 |
7,099 |
6,694 |
8,593 |
9,848 |
Net Income / (Loss) Continuing Operations |
|
2,109 |
2,214 |
2,251 |
1,935 |
2,790 |
3,747 |
1,385 |
4,221 |
3,016 |
2,238 |
3,499 |
Consolidated Net Income / (Loss) |
|
2,109 |
2,214 |
2,251 |
1,935 |
2,790 |
3,747 |
1,385 |
4,221 |
3,016 |
2,238 |
3,499 |
Provision For Loan Losses |
|
2,917 |
2,952 |
3,986 |
5,296 |
5,545 |
4,180 |
5,310 |
726 |
3,375 |
5,965 |
6,733 |
Depreciation Expense |
|
131 |
174 |
219 |
254 |
302 |
367 |
383 |
390 |
419 |
458 |
481 |
Non-Cash Adjustments to Reconcile Net Income |
|
-203 |
-295 |
389 |
385 |
-53 |
23 |
-602 |
219 |
-421 |
-458 |
-1,167 |
Changes in Operating Assets and Liabilities, net |
|
386 |
1,139 |
-334 |
705 |
758 |
673 |
1,011 |
1,543 |
305 |
390 |
302 |
Net Cash From Investing Activities |
|
-10,068 |
-10,803 |
-13,364 |
-9,542 |
-19,036 |
-261 |
-498 |
-4,814 |
-10,234 |
-14,234 |
-8,903 |
Net Cash From Continuing Investing Activities |
|
-10,068 |
-10,803 |
-13,364 |
-9,542 |
-19,036 |
-261 |
-498 |
-4,814 |
-10,234 |
-14,234 |
-8,903 |
Purchase of Investment Securities |
|
-10,577 |
-15,446 |
-3,652 |
-13,304 |
-24,704 |
-8,516 |
-10,303 |
-3,539 |
-18,148 |
-4,345 |
-5,434 |
Divestitures |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
491 |
Sale and/or Maturity of Investments |
|
1,537 |
3,930 |
-9,712 |
3,762 |
5,668 |
8,255 |
9,805 |
-1,275 |
7,914 |
-9,889 |
-3,960 |
Net Cash From Financing Activities |
|
14,237 |
5,116 |
3,805 |
3,116 |
8,253 |
-6,458 |
-8,031 |
-5,204 |
5,284 |
9,632 |
-611 |
Net Cash From Continuing Financing Activities |
|
14,237 |
5,116 |
3,805 |
3,116 |
8,253 |
-6,458 |
-8,031 |
-5,204 |
5,284 |
9,632 |
-611 |
Net Change in Deposits |
|
9,044 |
8,261 |
8,666 |
4,431 |
7,509 |
1,117 |
-2,369 |
-534 |
9,453 |
9,437 |
879 |
Issuance of Debt |
|
19,061 |
6,846 |
4,984 |
6,043 |
6,337 |
5,330 |
675 |
3,105 |
4,955 |
3,034 |
2,439 |
Issuance of Preferred Equity |
|
- |
- |
- |
0.00 |
0.00 |
734 |
- |
- |
0.00 |
0.00 |
488 |
Repayment of Debt |
|
-16,089 |
-9,993 |
-9,150 |
-5,410 |
-3,157 |
-9,477 |
-4,783 |
-4,386 |
-5,284 |
-1,257 |
-2,975 |
Repurchase of Common Equity |
|
0.00 |
0.00 |
-476 |
-1,497 |
-1,868 |
-3,618 |
-985 |
-2,876 |
-3,320 |
-1,112 |
-1,008 |
Payment of Dividends |
|
0.00 |
0.00 |
-214 |
-446 |
-534 |
-581 |
-562 |
-542 |
-476 |
-448 |
-470 |
Other Financing Activities, Net |
|
-621 |
2.00 |
-5.00 |
-5.00 |
-34 |
37 |
-7.00 |
29 |
-44 |
-22 |
36 |
Cash Interest Paid |
|
839 |
1,040 |
1,160 |
1,350 |
1,815 |
2,272 |
1,691 |
1,034 |
1,356 |
3,551 |
4,662 |
Cash Income Taxes Paid |
|
1,787 |
1,219 |
1,771 |
754 |
772 |
1,017 |
847 |
1,112 |
1,290 |
1,125 |
1,087 |
Quarterly Cash Flow Statements for Synchrony Financial
This table details how cash moves in and out of Synchrony Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
-2,631 |
5,490 |
-3,065 |
2,945 |
-1,379 |
5,650 |
-1,390 |
-699 |
-3,227 |
7,922 |
-2,498 |
Net Cash From Operating Activities |
|
1,847 |
1,886 |
1,908 |
2,482 |
2,317 |
2,248 |
2,484 |
2,763 |
2,353 |
2,200 |
2,560 |
Net Cash From Continuing Operating Activities |
|
1,847 |
1,886 |
1,908 |
2,482 |
2,317 |
2,248 |
2,482 |
2,763 |
2,353 |
2,200 |
2,560 |
Net Income / (Loss) Continuing Operations |
|
577 |
601 |
569 |
628 |
440 |
1,293 |
643 |
789 |
774 |
757 |
967 |
Consolidated Net Income / (Loss) |
|
577 |
601 |
569 |
628 |
440 |
1,293 |
643 |
789 |
774 |
757 |
967 |
Provision For Loan Losses |
|
1,201 |
1,290 |
1,383 |
1,488 |
1,804 |
1,884 |
1,691 |
1,597 |
1,561 |
1,491 |
1,146 |
Depreciation Expense |
|
101 |
111 |
113 |
116 |
118 |
119 |
121 |
121 |
120 |
125 |
122 |
Non-Cash Adjustments to Reconcile Net Income |
|
-236 |
-88 |
-63 |
-120 |
-187 |
-1,042 |
-35 |
-72 |
-18 |
54 |
-23 |
Changes in Operating Assets and Liabilities, net |
|
204 |
-28 |
-94 |
370 |
142 |
-6.00 |
62 |
328 |
-84 |
-227 |
348 |
Net Cash From Investing Activities |
|
-6,858 |
692 |
-5,189 |
-2,568 |
-7,169 |
798 |
-2,507 |
-2,231 |
-4,963 |
3,603 |
-2,241 |
Net Cash From Continuing Investing Activities |
|
-6,858 |
692 |
-5,189 |
-2,568 |
-7,169 |
798 |
-2,507 |
-2,231 |
-4,963 |
3,603 |
-2,241 |
Purchase of Investment Securities |
|
-14,182 |
-532 |
-969 |
-649 |
-2,195 |
-2,179 |
-2,629 |
-543 |
-1,587 |
-680 |
-770 |
Sale and/or Maturity of Investments |
|
7,324 |
1,224 |
-4,220 |
-1,919 |
-4,974 |
2,486 |
122 |
-1,688 |
-3,376 |
4,283 |
-1,471 |
Net Cash From Financing Activities |
|
2,380 |
2,912 |
216 |
3,031 |
3,473 |
2,604 |
-1,367 |
-1,231 |
-617 |
2,119 |
-2,817 |
Net Cash From Continuing Financing Activities |
|
2,380 |
2,912 |
216 |
3,031 |
3,473 |
2,604 |
-1,367 |
-1,231 |
-617 |
2,119 |
-2,817 |
Net Change in Deposits |
|
3,328 |
2,720 |
1,336 |
2,298 |
3,083 |
2,396 |
-458 |
-818 |
-241 |
1,370 |
-1,175 |
Issuance of Debt |
|
1,050 |
990 |
- |
1,297 |
747 |
747 |
200 |
1,492 |
- |
1,543 |
746 |
Repayment of Debt |
|
-1,184 |
-250 |
-707 |
-300 |
- |
-600 |
-700 |
-1,500 |
-175 |
0.00 |
-1,750 |
Repurchase of Common Equity |
|
-701 |
-404 |
-303 |
-152 |
-253 |
-300 |
-305 |
-302 |
-101 |
-605 |
-504 |
Payment of Dividends |
|
-113 |
-111 |
-109 |
-114 |
-114 |
-113 |
-119 |
-120 |
-118 |
-118 |
-135 |
Other Financing Activities, Net |
|
- |
-33 |
-1.00 |
2.00 |
10 |
-14 |
15 |
17 |
18 |
-71 |
1.00 |
Annual Balance Sheets for Synchrony Financial
This table presents Synchrony Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
75,707 |
83,990 |
90,207 |
95,808 |
106,792 |
104,826 |
95,948 |
95,748 |
104,564 |
117,479 |
119,463 |
Cash and Due from Banks |
|
11,828 |
12,325 |
9,321 |
11,602 |
9,396 |
12,147 |
11,524 |
8,337 |
10,294 |
14,259 |
14,711 |
Trading Account Securities |
|
1,598 |
3,142 |
5,110 |
4,473 |
6,062 |
5,911 |
7,469 |
5,283 |
4,879 |
3,799 |
3,079 |
Loans and Leases, Net of Allowance |
|
58,050 |
64,793 |
71,993 |
76,373 |
86,712 |
-5,602 |
-10,265 |
-8,688 |
-9,527 |
-10,571 |
-10,929 |
Allowance for Loan and Lease Losses |
|
3,236 |
3,497 |
4,344 |
5,574 |
6,427 |
5,602 |
10,265 |
8,688 |
9,527 |
10,571 |
10,929 |
Loans Held for Sale |
|
332 |
- |
- |
- |
0.00 |
725 |
5.00 |
4,361 |
- |
- |
0.00 |
Goodwill |
|
949 |
949 |
949 |
991 |
1,024 |
1,078 |
1,078 |
1,105 |
1,105 |
1,018 |
1,274 |
Intangible Assets |
|
519 |
701 |
712 |
749 |
1,137 |
1,265 |
1,125 |
1,168 |
742 |
815 |
854 |
Other Assets |
|
2,431 |
2,080 |
2,122 |
1,620 |
2,461 |
89,302 |
85,012 |
84,182 |
97,071 |
107,903 |
110,474 |
Total Liabilities & Shareholders' Equity |
|
75,707 |
83,990 |
90,207 |
95,808 |
106,792 |
104,826 |
95,948 |
95,748 |
104,564 |
117,479 |
119,463 |
Total Liabilities |
|
65,229 |
71,386 |
76,011 |
81,574 |
92,114 |
89,738 |
83,247 |
82,093 |
91,691 |
103,576 |
102,883 |
Non-Interest Bearing Deposits |
|
108 |
152 |
159 |
212 |
281 |
277 |
313 |
359 |
399 |
364 |
398 |
Interest Bearing Deposits |
|
34,847 |
43,215 |
51,896 |
56,276 |
63,738 |
64,877 |
62,469 |
61,911 |
71,336 |
80,789 |
81,664 |
Long-Term Debt |
|
27,460 |
24,279 |
20,147 |
20,799 |
23,996 |
19,866 |
15,775 |
14,507 |
14,191 |
15,982 |
15,462 |
Other Long-Term Liabilities |
|
2,814 |
3,740 |
3,809 |
4,287 |
4,099 |
4,718 |
4,690 |
5,316 |
5,765 |
6,334 |
5,359 |
Total Equity & Noncontrolling Interests |
|
10,478 |
12,604 |
14,196 |
14,234 |
14,678 |
15,088 |
12,701 |
13,655 |
12,873 |
13,903 |
16,580 |
Total Preferred & Common Equity |
|
10,478 |
12,604 |
14,196 |
14,234 |
14,678 |
15,088 |
12,701 |
13,655 |
12,873 |
13,903 |
16,580 |
Preferred Stock |
|
- |
- |
- |
- |
0.00 |
734 |
734 |
734 |
734 |
734 |
1,222 |
Total Common Equity |
|
10,478 |
12,604 |
14,196 |
14,234 |
14,678 |
14,354 |
11,967 |
12,921 |
12,139 |
13,169 |
15,358 |
Common Stock |
|
9,409 |
9,352 |
9,394 |
9,446 |
9,483 |
9,538 |
9,571 |
9,670 |
9,719 |
9,776 |
9,854 |
Retained Earnings |
|
1,079 |
3,293 |
5,330 |
6,809 |
8,986 |
12,117 |
10,621 |
14,245 |
16,716 |
18,662 |
21,635 |
Treasury Stock |
|
- |
0.00 |
-475 |
-1,957 |
-3,729 |
-7,243 |
-8,174 |
-10,925 |
-14,171 |
-15,201 |
-16,072 |
Accumulated Other Comprehensive Income / (Loss) |
|
-10 |
-41 |
-53 |
-64 |
-62 |
-58 |
-51 |
-69 |
-125 |
-68 |
-59 |
Quarterly Balance Sheets for Synchrony Financial
This table presents Synchrony Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
104,564 |
107,853 |
108,697 |
112,939 |
117,479 |
121,173 |
120,489 |
119,229 |
119,463 |
122,026 |
120,505 |
Cash and Due from Banks |
|
10,294 |
15,303 |
12,706 |
15,643 |
14,259 |
20,021 |
18,632 |
17,934 |
14,711 |
21,629 |
19,457 |
Trading Account Securities |
|
4,879 |
4,008 |
4,294 |
2,882 |
3,799 |
3,005 |
2,693 |
2,345 |
3,079 |
2,724 |
2,905 |
Loans and Leases, Net of Allowance |
|
-9,527 |
0.00 |
-9,804 |
-10,176 |
-10,571 |
-10,905 |
-10,982 |
-11,029 |
-10,929 |
-10,828 |
-10,564 |
Allowance for Loan and Lease Losses |
|
9,527 |
- |
9,804 |
10,176 |
10,571 |
10,905 |
10,982 |
11,029 |
10,929 |
10,828 |
10,564 |
Loans Held for Sale |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
191 |
Goodwill |
|
1,105 |
1,105 |
1,105 |
1,105 |
1,018 |
1,073 |
1,274 |
1,274 |
1,274 |
1,274 |
1,274 |
Intangible Assets |
|
742 |
1,297 |
1,226 |
1,169 |
815 |
800 |
776 |
765 |
854 |
847 |
862 |
Other Assets |
|
97,071 |
86,140 |
99,170 |
102,316 |
107,903 |
107,179 |
108,096 |
107,940 |
110,474 |
106,380 |
106,380 |
Total Liabilities & Shareholders' Equity |
|
104,564 |
107,853 |
108,697 |
112,939 |
117,479 |
121,173 |
120,489 |
119,229 |
119,463 |
122,026 |
120,505 |
Total Liabilities |
|
91,691 |
94,660 |
95,317 |
99,172 |
103,576 |
105,891 |
104,949 |
103,249 |
102,883 |
105,445 |
103,553 |
Non-Interest Bearing Deposits |
|
399 |
417 |
421 |
397 |
364 |
394 |
392 |
383 |
398 |
405 |
405 |
Interest Bearing Deposits |
|
71,336 |
74,008 |
75,344 |
77,669 |
80,789 |
83,160 |
82,708 |
81,901 |
81,664 |
83,030 |
81,857 |
Long-Term Debt |
|
14,191 |
14,934 |
14,231 |
15,231 |
15,982 |
16,133 |
15,637 |
15,632 |
15,462 |
17,009 |
16,009 |
Other Long-Term Liabilities |
|
5,765 |
5,301 |
5,321 |
5,875 |
6,334 |
6,204 |
6,212 |
5,333 |
5,359 |
5,001 |
5,282 |
Total Equity & Noncontrolling Interests |
|
12,873 |
13,193 |
13,380 |
13,767 |
13,903 |
15,282 |
15,540 |
15,980 |
16,580 |
16,581 |
16,952 |
Total Preferred & Common Equity |
|
12,873 |
13,193 |
13,380 |
13,767 |
13,903 |
15,282 |
15,540 |
15,980 |
16,580 |
16,581 |
16,952 |
Preferred Stock |
|
734 |
734 |
734 |
734 |
734 |
1,222 |
1,222 |
1,222 |
1,222 |
1,222 |
1,222 |
Total Common Equity |
|
12,139 |
12,459 |
12,646 |
13,033 |
13,169 |
14,060 |
14,318 |
14,758 |
15,358 |
15,359 |
15,730 |
Common Stock |
|
9,719 |
9,706 |
9,728 |
9,751 |
9,776 |
9,769 |
9,794 |
9,823 |
9,854 |
9,805 |
9,837 |
Retained Earnings |
|
16,716 |
17,369 |
17,828 |
18,338 |
18,662 |
19,790 |
20,310 |
20,975 |
21,635 |
22,209 |
23,036 |
Treasury Stock |
|
-14,171 |
-14,514 |
-14,814 |
-14,960 |
-15,201 |
-15,430 |
-15,713 |
-15,990 |
-16,072 |
-16,602 |
-17,098 |
Accumulated Other Comprehensive Income / (Loss) |
|
-125 |
-102 |
-96 |
-96 |
-68 |
-69 |
-73 |
-50 |
-59 |
-53 |
-45 |
Annual Metrics And Ratios for Synchrony Financial
This table displays calculated financial ratios and metrics derived from Synchrony Financial's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-4.64% |
3.76% |
-16.80% |
77.03% |
7.41% |
-31.26% |
4.00% |
7.32% |
23.92% |
7.89% |
18.33% |
EBITDA Growth |
|
-21.58% |
-1.05% |
60.89% |
-5.57% |
10.29% |
33.15% |
10.87% |
1.17% |
47.84% |
-61.41% |
49.73% |
EBIT Growth |
|
-23.27% |
-3.02% |
63.69% |
-6.89% |
9.63% |
34.11% |
11.36% |
1.12% |
50.70% |
-64.98% |
56.78% |
NOPAT Growth |
|
-186.03% |
-18.39% |
225.00% |
-14.04% |
44.19% |
34.30% |
11.94% |
0.64% |
49.56% |
-64.55% |
56.35% |
Net Income Growth |
|
6.57% |
4.98% |
1.67% |
-14.04% |
44.19% |
34.30% |
-63.04% |
204.77% |
-28.55% |
-25.80% |
56.35% |
EPS Growth |
|
-1.07% |
-4.68% |
2.26% |
-10.70% |
54.55% |
48.66% |
-59.17% |
223.35% |
-16.21% |
-15.61% |
64.74% |
Operating Cash Flow Growth |
|
-5.97% |
15.81% |
5.29% |
31.70% |
8.94% |
-3.77% |
-16.72% |
-5.18% |
-5.71% |
28.37% |
14.60% |
Free Cash Flow Firm Growth |
|
67.81% |
91.87% |
742.40% |
-74.01% |
-168.35% |
977.44% |
42.93% |
-57.51% |
63.42% |
-107.87% |
330.19% |
Invested Capital Growth |
|
25.29% |
-2.78% |
-6.89% |
2.01% |
10.39% |
-9.62% |
-18.53% |
-1.10% |
-3.90% |
10.42% |
7.22% |
Revenue Q/Q Growth |
|
0.00% |
7.67% |
-18.36% |
111.08% |
-21.32% |
-33.59% |
3.04% |
36.07% |
34.12% |
6.12% |
4.78% |
EBITDA Q/Q Growth |
|
0.00% |
27.37% |
-29.83% |
48.71% |
-70.07% |
-1.44% |
6.55% |
46.34% |
57.48% |
-61.31% |
-54.15% |
EBIT Q/Q Growth |
|
0.00% |
29.28% |
-31.20% |
53.60% |
-71.74% |
-1.83% |
7.06% |
50.81% |
62.32% |
-64.79% |
-56.64% |
NOPAT Q/Q Growth |
|
0.00% |
-181.93% |
1.31% |
-8.98% |
16.64% |
-1.37% |
204.38% |
1.81% |
94.12% |
-5.77% |
10.55% |
Net Income Q/Q Growth |
|
0.00% |
0.73% |
1.31% |
-8.98% |
16.64% |
-1.37% |
0.51% |
1.81% |
-7.26% |
-5.77% |
10.55% |
EPS Q/Q Growth |
|
0.00% |
1.15% |
1.88% |
-7.63% |
18.35% |
1.46% |
3.65% |
3.53% |
-2.84% |
-4.95% |
11.47% |
Operating Cash Flow Q/Q Growth |
|
-1.82% |
15.78% |
-2.47% |
9.51% |
1.16% |
-2.60% |
-3.23% |
-1.14% |
-2.29% |
5.79% |
0.37% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
-87.48% |
103.87% |
18.49% |
23.36% |
18.70% |
-14.76% |
183.40% |
-182.11% |
143.56% |
Invested Capital Q/Q Growth |
|
0.00% |
2.34% |
0.00% |
2.13% |
2.48% |
-1.49% |
2.17% |
5.49% |
-0.98% |
3.06% |
1.36% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
29.41% |
28.05% |
54.24% |
28.93% |
29.70% |
57.53% |
61.34% |
57.82% |
68.98% |
24.67% |
31.22% |
EBIT Margin |
|
27.79% |
25.97% |
51.10% |
26.88% |
27.43% |
53.52% |
57.30% |
53.99% |
65.66% |
21.31% |
28.24% |
Profit (Net Income) Margin |
|
26.06% |
26.37% |
32.22% |
15.65% |
21.00% |
41.03% |
14.58% |
41.41% |
23.88% |
16.42% |
21.70% |
Tax Burden Percent |
|
62.29% |
62.70% |
63.05% |
58.21% |
76.56% |
76.67% |
77.07% |
76.70% |
76.12% |
77.07% |
76.85% |
Interest Burden Percent |
|
150.56% |
161.90% |
100.00% |
100.00% |
100.00% |
100.00% |
33.02% |
100.00% |
47.78% |
100.00% |
100.00% |
Effective Tax Rate |
|
37.71% |
37.30% |
36.95% |
41.79% |
23.44% |
23.33% |
22.93% |
23.30% |
23.88% |
22.93% |
23.15% |
Return on Invested Capital (ROIC) |
|
-4.46% |
-4.81% |
6.32% |
5.58% |
7.57% |
10.18% |
13.23% |
14.91% |
22.86% |
7.86% |
11.30% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
9.56% |
10.71% |
6.32% |
5.58% |
7.57% |
10.18% |
-2.54% |
14.91% |
-0.11% |
7.86% |
11.30% |
Return on Net Nonoperating Assets (RNNOA) |
|
30.12% |
24.00% |
10.48% |
8.03% |
11.73% |
15.00% |
-3.26% |
17.13% |
-0.12% |
8.86% |
11.66% |
Return on Equity (ROE) |
|
25.66% |
19.18% |
16.80% |
13.61% |
19.30% |
25.18% |
9.97% |
32.03% |
22.74% |
16.72% |
22.96% |
Cash Return on Invested Capital (CROIC) |
|
-26.91% |
-1.99% |
13.45% |
3.59% |
-2.31% |
20.28% |
33.65% |
16.01% |
26.84% |
-2.05% |
4.33% |
Operating Return on Assets (OROA) |
|
3.34% |
2.73% |
4.10% |
3.57% |
3.60% |
4.62% |
5.42% |
5.74% |
8.28% |
2.62% |
3.84% |
Return on Assets (ROA) |
|
3.13% |
2.77% |
2.58% |
2.08% |
2.75% |
3.54% |
1.38% |
4.40% |
3.01% |
2.02% |
2.95% |
Return on Common Equity (ROCE) |
|
25.66% |
19.18% |
16.80% |
13.61% |
19.30% |
24.56% |
9.44% |
30.25% |
21.48% |
15.80% |
21.48% |
Return on Equity Simple (ROE_SIMPLE) |
|
20.13% |
17.57% |
15.86% |
13.59% |
19.01% |
24.83% |
10.90% |
30.91% |
23.43% |
16.10% |
21.10% |
Net Operating Profit after Tax (NOPAT) |
|
-1,521 |
-1,801 |
2,251 |
1,935 |
2,790 |
3,747 |
4,194 |
4,221 |
6,313 |
2,238 |
3,499 |
NOPAT Margin |
|
-18.79% |
-21.45% |
32.22% |
15.65% |
21.00% |
41.03% |
44.16% |
41.41% |
49.98% |
16.42% |
21.70% |
Net Nonoperating Expense Percent (NNEP) |
|
-14.02% |
-15.52% |
0.00% |
0.00% |
0.00% |
0.00% |
15.76% |
0.00% |
22.98% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
19.00% |
21.10% |
28.04% |
17.59% |
17.92% |
27.26% |
24.43% |
24.89% |
22.10% |
22.92% |
19.84% |
Operating Expenses to Revenue |
|
36.17% |
38.87% |
48.90% |
30.30% |
30.83% |
46.48% |
42.70% |
38.88% |
34.34% |
34.92% |
30.01% |
Earnings before Interest and Taxes (EBIT) |
|
2,249 |
2,181 |
3,570 |
3,324 |
3,644 |
4,887 |
5,442 |
5,503 |
8,293 |
2,904 |
4,553 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2,380 |
2,355 |
3,789 |
3,578 |
3,946 |
5,254 |
5,825 |
5,893 |
8,712 |
3,362 |
5,034 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.95 |
1.66 |
1.77 |
1.80 |
1.00 |
1.44 |
1.56 |
1.85 |
1.15 |
1.17 |
1.64 |
Price to Tangible Book Value (P/TBV) |
|
2.27 |
1.91 |
2.01 |
2.05 |
1.17 |
1.72 |
1.91 |
2.24 |
1.36 |
1.36 |
1.91 |
Price to Revenue (P/Rev) |
|
2.53 |
2.49 |
3.61 |
2.07 |
1.10 |
2.27 |
1.97 |
2.34 |
1.11 |
1.13 |
1.56 |
Price to Earnings (P/E) |
|
3.01 |
2.88 |
11.19 |
13.23 |
5.24 |
5.52 |
13.49 |
5.72 |
4.64 |
7.01 |
7.36 |
Dividend Yield |
|
0.00% |
0.00% |
0.86% |
1.71% |
3.54% |
2.69% |
2.75% |
2.02% |
2.90% |
2.58% |
1.54% |
Earnings Yield |
|
33.23% |
34.74% |
8.94% |
7.56% |
19.09% |
18.10% |
7.41% |
17.49% |
21.54% |
14.26% |
13.59% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.95 |
0.89 |
1.04 |
0.99 |
0.76 |
0.83 |
0.83 |
1.09 |
0.69 |
0.60 |
0.85 |
Enterprise Value to Revenue (EV/Rev) |
|
4.46 |
3.91 |
5.11 |
2.81 |
2.20 |
3.19 |
2.49 |
3.02 |
1.48 |
1.31 |
1.69 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
15.17 |
13.96 |
9.41 |
9.73 |
7.40 |
5.55 |
4.06 |
5.23 |
2.14 |
5.31 |
5.40 |
Enterprise Value to EBIT (EV/EBIT) |
|
16.05 |
15.07 |
9.99 |
10.47 |
8.02 |
5.96 |
4.35 |
5.60 |
2.25 |
6.15 |
5.97 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
15.84 |
17.99 |
10.47 |
7.78 |
5.64 |
7.30 |
2.95 |
7.98 |
7.77 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.76 |
5.32 |
5.48 |
4.06 |
3.13 |
3.24 |
3.16 |
4.34 |
2.78 |
2.08 |
2.76 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
7.44 |
27.96 |
0.00 |
3.90 |
2.22 |
6.79 |
2.51 |
0.00 |
20.26 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
2.62 |
1.93 |
1.42 |
1.46 |
1.63 |
1.32 |
1.24 |
1.06 |
1.10 |
1.15 |
0.93 |
Long-Term Debt to Equity |
|
2.62 |
1.93 |
1.42 |
1.46 |
1.63 |
1.32 |
1.24 |
1.06 |
1.10 |
1.15 |
0.93 |
Financial Leverage |
|
3.15 |
2.24 |
1.66 |
1.44 |
1.55 |
1.47 |
1.28 |
1.15 |
1.08 |
1.13 |
1.03 |
Leverage Ratio |
|
8.20 |
6.92 |
6.50 |
6.54 |
7.01 |
7.11 |
7.22 |
7.27 |
7.55 |
8.29 |
7.77 |
Compound Leverage Factor |
|
12.35 |
11.20 |
6.50 |
6.54 |
7.01 |
7.11 |
2.39 |
7.27 |
3.61 |
8.29 |
7.77 |
Debt to Total Capital |
|
72.38% |
65.83% |
58.66% |
59.37% |
62.05% |
56.83% |
55.40% |
51.51% |
52.44% |
53.48% |
48.26% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
72.38% |
65.83% |
58.66% |
59.37% |
62.05% |
56.83% |
55.40% |
51.51% |
52.44% |
53.48% |
48.26% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
2.10% |
2.58% |
2.61% |
2.71% |
2.46% |
3.81% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
27.62% |
34.17% |
41.34% |
40.63% |
37.95% |
41.07% |
42.02% |
45.88% |
44.85% |
44.07% |
47.93% |
Debt to EBITDA |
|
11.54 |
10.31 |
5.32 |
5.81 |
6.08 |
3.78 |
2.71 |
2.46 |
1.63 |
4.75 |
3.07 |
Net Debt to EBITDA |
|
6.57 |
5.08 |
2.77 |
2.57 |
3.70 |
1.47 |
0.73 |
1.05 |
0.45 |
0.51 |
0.15 |
Long-Term Debt to EBITDA |
|
11.54 |
10.31 |
5.32 |
5.81 |
6.08 |
3.78 |
2.71 |
2.46 |
1.63 |
4.75 |
3.07 |
Debt to NOPAT |
|
-18.05 |
-13.48 |
8.95 |
10.75 |
8.60 |
5.30 |
3.76 |
3.44 |
2.25 |
7.14 |
4.42 |
Net Debt to NOPAT |
|
-10.28 |
-6.64 |
4.66 |
4.75 |
5.23 |
2.06 |
1.01 |
1.46 |
0.62 |
0.77 |
0.21 |
Long-Term Debt to NOPAT |
|
-18.05 |
-13.48 |
8.95 |
10.75 |
8.60 |
5.30 |
3.76 |
3.44 |
2.25 |
7.14 |
4.42 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
2.47% |
5.28% |
5.57% |
5.53% |
5.48% |
6.42% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-9,178 |
-746 |
4,791 |
1,245 |
-851 |
7,467 |
10,672 |
4,535 |
7,411 |
-583 |
1,342 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-1.98 |
-0.14 |
0.59 |
0.29 |
-0.17 |
0.72 |
1.53 |
4.39 |
4.87 |
-0.16 |
0.29 |
Operating Cash Flow to Interest Expense |
|
1.15 |
1.18 |
0.80 |
1.98 |
1.88 |
0.87 |
1.07 |
6.88 |
4.40 |
2.32 |
2.13 |
Operating Cash Flow Less CapEx to Interest Expense |
|
1.15 |
1.18 |
0.80 |
1.98 |
1.88 |
0.87 |
1.07 |
6.88 |
4.40 |
2.32 |
2.13 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.12 |
0.11 |
0.08 |
0.13 |
0.13 |
0.09 |
0.09 |
0.11 |
0.13 |
0.12 |
0.14 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
37,938 |
36,883 |
34,343 |
35,033 |
38,674 |
34,954 |
28,476 |
28,162 |
27,064 |
29,885 |
32,042 |
Invested Capital Turnover |
|
0.24 |
0.22 |
0.20 |
0.36 |
0.36 |
0.25 |
0.30 |
0.36 |
0.46 |
0.48 |
0.52 |
Increase / (Decrease) in Invested Capital |
|
7,657 |
-1,055 |
-2,540 |
690 |
3,641 |
-3,720 |
-6,478 |
-314 |
-1,098 |
2,821 |
2,157 |
Enterprise Value (EV) |
|
36,095 |
32,872 |
35,663 |
34,804 |
29,218 |
29,151 |
23,670 |
30,794 |
18,632 |
17,858 |
27,189 |
Market Capitalization |
|
20,463 |
20,918 |
25,184 |
25,607 |
14,618 |
20,698 |
18,685 |
23,890 |
14,001 |
15,401 |
25,216 |
Book Value per Share |
|
$12.57 |
$15.12 |
$17.51 |
$18.19 |
$20.42 |
$22.21 |
$20.50 |
$23.61 |
$26.94 |
$31.82 |
$39.45 |
Tangible Book Value per Share |
|
$10.81 |
$13.14 |
$15.46 |
$15.96 |
$17.42 |
$18.59 |
$16.73 |
$19.46 |
$22.84 |
$27.39 |
$33.98 |
Total Capital |
|
37,938 |
36,883 |
34,343 |
35,033 |
38,674 |
34,954 |
28,476 |
28,162 |
27,064 |
29,885 |
32,042 |
Total Debt |
|
27,460 |
24,279 |
20,147 |
20,799 |
23,996 |
19,866 |
15,775 |
14,507 |
14,191 |
15,982 |
15,462 |
Total Long-Term Debt |
|
27,460 |
24,279 |
20,147 |
20,799 |
23,996 |
19,866 |
15,775 |
14,507 |
14,191 |
15,982 |
15,462 |
Net Debt |
|
15,632 |
11,954 |
10,479 |
9,197 |
14,600 |
7,719 |
4,251 |
6,170 |
3,897 |
1,723 |
751 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
-3,630 |
-4,015 |
0.00 |
0.00 |
0.00 |
0.00 |
2,809 |
0.00 |
3,297 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
27,460 |
24,279 |
20,147 |
20,799 |
23,996 |
19,866 |
15,775 |
14,507 |
14,191 |
15,982 |
15,462 |
Total Depreciation and Amortization (D&A) |
|
131 |
174 |
219 |
254 |
302 |
367 |
383 |
390 |
419 |
458 |
481 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$2.78 |
$2.66 |
$2.71 |
$0.00 |
$3.76 |
$5.59 |
$2.28 |
$7.40 |
$6.19 |
$5.21 |
$8.64 |
Adjusted Weighted Average Basic Shares Outstanding |
|
833.76M |
833.83M |
810.79M |
0.00 |
709.86M |
613.48M |
583.88M |
521.27M |
437.04M |
406.84M |
388.75M |
Adjusted Diluted Earnings per Share |
|
$2.78 |
$2.65 |
$2.71 |
$0.00 |
$3.74 |
$5.56 |
$2.27 |
$7.34 |
$6.15 |
$5.19 |
$8.55 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
833.76M |
833.83M |
810.79M |
0.00 |
709.86M |
613.48M |
583.88M |
521.27M |
437.04M |
406.84M |
388.75M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
833.76M |
833.83M |
810.79M |
0.00 |
709.86M |
613.48M |
583.88M |
521.27M |
437.04M |
406.84M |
388.75M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-1,521 |
-1,801 |
2,251 |
1,935 |
2,790 |
3,747 |
4,194 |
4,221 |
6,313 |
2,238 |
3,499 |
Normalized NOPAT Margin |
|
-18.79% |
-21.45% |
32.22% |
15.65% |
21.00% |
41.03% |
44.16% |
41.41% |
49.98% |
16.42% |
21.70% |
Pre Tax Income Margin |
|
41.84% |
42.05% |
51.10% |
26.88% |
27.43% |
53.52% |
18.92% |
53.99% |
31.37% |
21.31% |
28.24% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.49 |
0.42 |
0.44 |
0.77 |
0.73 |
0.47 |
0.78 |
5.33 |
5.45 |
0.78 |
0.98 |
NOPAT to Interest Expense |
|
-0.33 |
-0.34 |
0.28 |
0.45 |
0.56 |
0.36 |
0.60 |
4.09 |
4.15 |
0.60 |
0.76 |
EBIT Less CapEx to Interest Expense |
|
0.49 |
0.42 |
0.44 |
0.77 |
0.73 |
0.47 |
0.78 |
5.33 |
5.45 |
0.78 |
0.98 |
NOPAT Less CapEx to Interest Expense |
|
-0.33 |
-0.34 |
0.28 |
0.45 |
0.56 |
0.36 |
0.60 |
4.09 |
4.15 |
0.60 |
0.76 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
9.51% |
23.05% |
19.14% |
15.51% |
40.58% |
12.84% |
15.78% |
20.02% |
13.43% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
30.65% |
100.41% |
86.09% |
112.06% |
111.70% |
80.98% |
125.86% |
69.71% |
42.24% |
Quarterly Metrics And Ratios for Synchrony Financial
This table displays calculated financial ratios and metrics derived from Synchrony Financial's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
168.57% |
-43.45% |
53.28% |
74.97% |
-3.32% |
52.65% |
12.69% |
9.76% |
14.87% |
-22.51% |
-5.90% |
EBITDA Growth |
|
357.71% |
-63.13% |
-27.05% |
-7.59% |
-7.82% |
102.77% |
12.87% |
21.07% |
20.98% |
-39.30% |
145.60% |
EBIT Growth |
|
406.12% |
-66.20% |
-30.39% |
-9.65% |
-8.44% |
116.20% |
13.75% |
23.41% |
21.61% |
-42.39% |
166.35% |
NOPAT Growth |
|
-29.03% |
-65.98% |
-29.23% |
-10.67% |
-23.74% |
115.14% |
13.01% |
25.64% |
75.91% |
-41.45% |
169.17% |
Net Income Growth |
|
-29.03% |
-35.52% |
-29.23% |
-10.67% |
-23.74% |
115.14% |
13.01% |
25.64% |
75.91% |
-41.45% |
50.39% |
EPS Growth |
|
-12.08% |
-23.73% |
-17.50% |
0.68% |
-20.61% |
132.59% |
17.42% |
31.08% |
84.62% |
-39.81% |
61.29% |
Operating Cash Flow Growth |
|
-7.83% |
35.10% |
5.01% |
51.90% |
25.45% |
19.19% |
30.19% |
11.32% |
1.55% |
-2.14% |
3.06% |
Free Cash Flow Firm Growth |
|
48.62% |
-120.85% |
-151.31% |
-1,671.21% |
-242.15% |
-166.71% |
-95.91% |
-75.99% |
41.92% |
28.92% |
98.18% |
Invested Capital Growth |
|
-3.90% |
5.04% |
8.07% |
6.09% |
10.42% |
11.69% |
12.92% |
9.01% |
7.22% |
6.92% |
5.72% |
Revenue Q/Q Growth |
|
157.75% |
-54.14% |
72.55% |
5.49% |
42.42% |
-57.79% |
27.39% |
2.75% |
49.06% |
-34.60% |
-6.05% |
EBITDA Q/Q Growth |
|
296.20% |
-71.06% |
-5.11% |
10.99% |
295.26% |
-67.98% |
-47.18% |
19.07% |
294.95% |
-75.56% |
113.71% |
EBIT Q/Q Growth |
|
330.37% |
-73.77% |
-6.08% |
12.26% |
336.13% |
-69.43% |
-50.59% |
21.80% |
329.77% |
-77.73% |
128.46% |
NOPAT Q/Q Growth |
|
-17.92% |
4.16% |
-5.32% |
10.37% |
-29.94% |
193.86% |
-50.27% |
22.71% |
-1.90% |
-2.20% |
128.63% |
Net Income Q/Q Growth |
|
-17.92% |
4.16% |
-5.32% |
10.37% |
-29.94% |
193.86% |
-50.27% |
22.71% |
-1.90% |
-2.20% |
27.74% |
EPS Q/Q Growth |
|
-10.88% |
3.05% |
-2.22% |
12.12% |
-29.73% |
201.92% |
-50.64% |
25.16% |
-1.03% |
-1.56% |
32.28% |
Operating Cash Flow Q/Q Growth |
|
13.04% |
2.11% |
1.17% |
30.08% |
-6.65% |
-2.98% |
10.50% |
11.23% |
-14.84% |
-6.50% |
16.36% |
Free Cash Flow Firm Q/Q Growth |
|
2,437.88% |
-144.66% |
-99.47% |
30.50% |
-129.60% |
16.21% |
-46.52% |
37.56% |
24.22% |
-2.53% |
96.24% |
Invested Capital Q/Q Growth |
|
-0.98% |
3.93% |
-1.83% |
5.02% |
3.06% |
5.12% |
-0.76% |
1.40% |
1.36% |
4.83% |
-1.87% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
79.49% |
47.20% |
25.96% |
27.31% |
75.79% |
62.70% |
26.00% |
30.13% |
79.82% |
29.83% |
67.85% |
EBIT Margin |
|
77.52% |
41.38% |
22.53% |
23.97% |
73.41% |
58.61% |
22.74% |
26.95% |
77.71% |
26.47% |
64.36% |
Profit (Net Income) Margin |
|
11.27% |
31.48% |
17.27% |
18.07% |
8.89% |
44.37% |
17.32% |
20.69% |
13.61% |
20.36% |
27.68% |
Tax Burden Percent |
|
77.87% |
76.08% |
76.68% |
75.39% |
81.63% |
75.70% |
76.18% |
76.75% |
79.55% |
76.93% |
76.99% |
Interest Burden Percent |
|
18.67% |
100.00% |
100.00% |
100.00% |
14.84% |
100.00% |
100.00% |
100.00% |
22.02% |
100.00% |
55.87% |
Effective Tax Rate |
|
22.13% |
23.92% |
23.32% |
24.61% |
18.37% |
24.30% |
23.82% |
23.25% |
20.45% |
23.07% |
23.01% |
Return on Invested Capital (ROIC) |
|
5.16% |
11.71% |
7.38% |
8.24% |
4.25% |
21.81% |
8.87% |
10.50% |
7.09% |
9.42% |
22.91% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.16% |
11.71% |
7.38% |
8.24% |
4.25% |
21.81% |
8.87% |
10.50% |
7.09% |
9.42% |
18.08% |
Return on Net Nonoperating Assets (RNNOA) |
|
5.58% |
12.45% |
7.27% |
9.09% |
4.79% |
23.79% |
9.16% |
10.90% |
7.31% |
9.80% |
17.61% |
Return on Equity (ROE) |
|
10.73% |
24.15% |
14.65% |
17.33% |
9.05% |
45.60% |
18.03% |
21.40% |
14.40% |
19.23% |
40.52% |
Cash Return on Invested Capital (CROIC) |
|
26.84% |
4.87% |
1.46% |
2.52% |
-2.05% |
-1.20% |
-1.91% |
1.82% |
4.33% |
2.42% |
4.69% |
Operating Return on Assets (OROA) |
|
9.77% |
4.16% |
2.51% |
2.88% |
9.01% |
7.49% |
2.99% |
3.57% |
10.58% |
3.27% |
7.92% |
Return on Assets (ROA) |
|
1.42% |
3.16% |
1.92% |
2.17% |
1.09% |
5.67% |
2.28% |
2.74% |
1.85% |
2.52% |
3.41% |
Return on Common Equity (ROCE) |
|
10.14% |
22.82% |
13.85% |
16.38% |
8.55% |
42.47% |
16.81% |
20.00% |
13.48% |
17.75% |
37.47% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
20.35% |
18.31% |
17.25% |
0.00% |
19.17% |
19.33% |
19.81% |
0.00% |
17.87% |
19.39% |
Net Operating Profit after Tax (NOPAT) |
|
577 |
601 |
569 |
628 |
440 |
1,293 |
643 |
789 |
774 |
757 |
1,731 |
NOPAT Margin |
|
11.27% |
31.48% |
17.27% |
18.07% |
8.89% |
44.37% |
17.32% |
20.69% |
13.61% |
20.36% |
49.55% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
4.83% |
SG&A Expenses to Revenue |
|
14.55% |
39.18% |
23.16% |
21.47% |
17.50% |
27.69% |
20.74% |
20.71% |
14.64% |
22.62% |
24.36% |
Operating Expenses to Revenue |
|
22.48% |
58.62% |
35.49% |
33.21% |
26.59% |
41.39% |
31.71% |
31.17% |
22.29% |
33.43% |
35.64% |
Earnings before Interest and Taxes (EBIT) |
|
3,968 |
790 |
742 |
833 |
3,633 |
1,708 |
844 |
1,028 |
4,418 |
984 |
2,248 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
4,069 |
901 |
855 |
949 |
3,751 |
1,827 |
965 |
1,149 |
4,538 |
1,109 |
2,370 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.15 |
0.99 |
1.12 |
0.96 |
1.17 |
1.27 |
1.32 |
1.34 |
1.64 |
1.34 |
1.62 |
Price to Tangible Book Value (P/TBV) |
|
1.36 |
1.23 |
1.37 |
1.16 |
1.36 |
1.46 |
1.54 |
1.55 |
1.91 |
1.55 |
1.87 |
Price to Revenue (P/Rev) |
|
1.11 |
1.21 |
1.25 |
0.97 |
1.13 |
1.22 |
1.26 |
1.28 |
1.56 |
1.37 |
1.71 |
Price to Earnings (P/E) |
|
4.64 |
4.68 |
5.89 |
5.36 |
7.01 |
6.18 |
6.42 |
6.35 |
7.36 |
7.14 |
7.88 |
Dividend Yield |
|
2.90% |
3.23% |
2.79% |
3.16% |
2.58% |
2.27% |
2.12% |
2.00% |
1.54% |
1.89% |
1.57% |
Earnings Yield |
|
21.54% |
21.35% |
16.97% |
18.67% |
14.26% |
16.19% |
15.58% |
15.74% |
13.59% |
14.00% |
12.69% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.69 |
0.45 |
0.59 |
0.44 |
0.60 |
0.48 |
0.55 |
0.59 |
0.85 |
0.51 |
0.70 |
Enterprise Value to Revenue (EV/Rev) |
|
1.48 |
1.24 |
1.44 |
0.99 |
1.31 |
1.04 |
1.14 |
1.21 |
1.69 |
1.14 |
1.56 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
2.14 |
2.04 |
2.25 |
1.47 |
5.31 |
1.48 |
1.61 |
1.70 |
5.40 |
3.98 |
2.24 |
Enterprise Value to EBIT (EV/EBIT) |
|
2.25 |
2.19 |
2.39 |
1.55 |
6.15 |
1.55 |
1.68 |
1.77 |
5.97 |
4.49 |
2.35 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
2.95 |
4.73 |
6.69 |
5.38 |
7.98 |
5.18 |
5.72 |
5.89 |
7.77 |
5.80 |
7.05 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
2.78 |
1.77 |
2.25 |
1.57 |
2.08 |
1.69 |
1.80 |
1.90 |
2.76 |
1.75 |
2.35 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
2.51 |
9.50 |
42.14 |
17.99 |
0.00 |
0.00 |
0.00 |
33.82 |
20.26 |
21.81 |
15.42 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.10 |
1.13 |
1.06 |
1.11 |
1.15 |
1.06 |
1.01 |
0.98 |
0.93 |
1.03 |
0.94 |
Long-Term Debt to Equity |
|
1.10 |
1.13 |
1.06 |
1.11 |
1.15 |
1.06 |
1.01 |
0.98 |
0.93 |
1.03 |
0.94 |
Financial Leverage |
|
1.08 |
1.06 |
0.99 |
1.10 |
1.13 |
1.09 |
1.03 |
1.04 |
1.03 |
1.04 |
0.97 |
Leverage Ratio |
|
7.55 |
7.63 |
7.62 |
7.98 |
8.29 |
8.04 |
7.92 |
7.80 |
7.77 |
7.63 |
7.42 |
Compound Leverage Factor |
|
1.41 |
7.63 |
7.62 |
7.98 |
1.23 |
8.04 |
7.92 |
7.80 |
1.71 |
7.63 |
4.14 |
Debt to Total Capital |
|
52.44% |
53.09% |
51.54% |
52.52% |
53.48% |
51.35% |
50.16% |
49.45% |
48.26% |
50.64% |
48.57% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
52.44% |
53.09% |
51.54% |
52.52% |
53.48% |
51.35% |
50.16% |
49.45% |
48.26% |
50.64% |
48.57% |
Preferred Equity to Total Capital |
|
2.71% |
2.61% |
2.66% |
2.53% |
2.46% |
3.89% |
3.92% |
3.87% |
3.81% |
3.64% |
3.71% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
44.85% |
44.30% |
45.80% |
44.94% |
44.07% |
44.76% |
45.92% |
46.68% |
47.93% |
45.72% |
47.72% |
Debt to EBITDA |
|
1.63 |
2.40 |
1.96 |
1.75 |
4.75 |
1.57 |
1.47 |
1.42 |
3.07 |
3.94 |
1.54 |
Net Debt to EBITDA |
|
0.45 |
-0.06 |
0.21 |
-0.05 |
0.51 |
-0.38 |
-0.28 |
-0.21 |
0.15 |
-1.07 |
-0.33 |
Long-Term Debt to EBITDA |
|
1.63 |
2.40 |
1.96 |
1.75 |
4.75 |
1.57 |
1.47 |
1.42 |
3.07 |
3.94 |
1.54 |
Debt to NOPAT |
|
2.25 |
5.56 |
5.81 |
6.41 |
7.14 |
5.51 |
5.21 |
4.94 |
4.42 |
5.74 |
4.87 |
Net Debt to NOPAT |
|
0.62 |
-0.14 |
0.62 |
-0.17 |
0.77 |
-1.33 |
-1.00 |
-0.73 |
0.21 |
-1.56 |
-1.05 |
Long-Term Debt to NOPAT |
|
2.25 |
5.56 |
5.81 |
6.41 |
7.14 |
5.51 |
5.21 |
4.94 |
4.42 |
5.74 |
4.87 |
Noncontrolling Interest Sharing Ratio |
|
5.53% |
5.52% |
5.48% |
5.48% |
5.48% |
6.87% |
6.76% |
6.58% |
6.42% |
7.67% |
7.52% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
1,675 |
-748 |
-1,492 |
-1,037 |
-2,381 |
-1,995 |
-2,923 |
-1,825 |
-1,383 |
-1,418 |
-53 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-0.25 |
-1.66 |
-1.05 |
0.00 |
-0.52 |
-2.48 |
-1.55 |
0.00 |
-1.31 |
-0.05 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.64 |
2.12 |
2.50 |
0.00 |
0.59 |
2.11 |
2.35 |
0.00 |
2.03 |
2.40 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.64 |
2.12 |
2.50 |
0.00 |
0.59 |
2.11 |
2.35 |
0.00 |
2.03 |
2.40 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.13 |
0.10 |
0.11 |
0.12 |
0.12 |
0.13 |
0.13 |
0.13 |
0.14 |
0.12 |
0.12 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
27,064 |
28,127 |
27,611 |
28,998 |
29,885 |
31,415 |
31,177 |
31,612 |
32,042 |
33,590 |
32,961 |
Invested Capital Turnover |
|
0.46 |
0.37 |
0.43 |
0.46 |
0.48 |
0.49 |
0.51 |
0.51 |
0.52 |
0.46 |
0.46 |
Increase / (Decrease) in Invested Capital |
|
-1,098 |
1,349 |
2,061 |
1,665 |
2,821 |
3,288 |
3,566 |
2,614 |
2,157 |
2,175 |
1,784 |
Enterprise Value (EV) |
|
18,632 |
12,693 |
16,393 |
12,772 |
17,858 |
15,177 |
17,176 |
18,634 |
27,189 |
17,182 |
23,179 |
Market Capitalization |
|
14,001 |
12,328 |
14,134 |
12,450 |
15,401 |
17,843 |
18,949 |
19,714 |
25,216 |
20,580 |
25,405 |
Book Value per Share |
|
$26.94 |
$28.51 |
$29.51 |
$31.17 |
$31.82 |
$35.01 |
$35.66 |
$37.34 |
$39.45 |
$39.51 |
$41.32 |
Tangible Book Value per Share |
|
$22.84 |
$23.01 |
$24.07 |
$25.73 |
$27.39 |
$30.35 |
$30.55 |
$32.18 |
$33.98 |
$34.05 |
$35.71 |
Total Capital |
|
27,064 |
28,127 |
27,611 |
28,998 |
29,885 |
31,415 |
31,177 |
31,612 |
32,042 |
33,590 |
32,961 |
Total Debt |
|
14,191 |
14,934 |
14,231 |
15,231 |
15,982 |
16,133 |
15,637 |
15,632 |
15,462 |
17,009 |
16,009 |
Total Long-Term Debt |
|
14,191 |
14,934 |
14,231 |
15,231 |
15,982 |
16,133 |
15,637 |
15,632 |
15,462 |
17,009 |
16,009 |
Net Debt |
|
3,897 |
-369 |
1,525 |
-412 |
1,723 |
-3,888 |
-2,995 |
-2,302 |
751 |
-4,620 |
-3,448 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
764 |
Net Nonoperating Obligations (NNO) |
|
14,191 |
14,934 |
14,231 |
15,231 |
15,982 |
16,133 |
15,637 |
15,632 |
15,462 |
17,009 |
16,009 |
Total Depreciation and Amortization (D&A) |
|
101 |
111 |
113 |
116 |
118 |
119 |
121 |
121 |
120 |
125 |
122 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.31 |
$1.36 |
$1.32 |
$1.49 |
$1.04 |
$3.17 |
$1.56 |
$1.96 |
$1.95 |
$1.91 |
$2.51 |
Adjusted Weighted Average Basic Shares Outstanding |
|
437.04M |
428.57M |
418.18M |
413.80M |
406.84M |
401.54M |
395.23M |
389.34M |
388.75M |
380.65M |
372.06M |
Adjusted Diluted Earnings per Share |
|
$1.31 |
$1.35 |
$1.32 |
$1.48 |
$1.04 |
$3.14 |
$1.55 |
$1.94 |
$1.92 |
$1.89 |
$2.50 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
437.04M |
428.57M |
418.18M |
413.80M |
406.84M |
401.54M |
395.23M |
389.34M |
388.75M |
380.65M |
372.06M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
437.04M |
428.57M |
418.18M |
413.80M |
406.84M |
401.54M |
395.23M |
389.34M |
388.75M |
380.65M |
372.06M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
577 |
601 |
569 |
628 |
440 |
1,293 |
643 |
789 |
774 |
757 |
1,731 |
Normalized NOPAT Margin |
|
11.27% |
31.48% |
17.27% |
18.07% |
8.89% |
44.37% |
17.32% |
20.69% |
13.61% |
20.36% |
49.55% |
Pre Tax Income Margin |
|
14.48% |
41.38% |
22.53% |
23.97% |
10.89% |
58.61% |
22.74% |
26.95% |
17.12% |
26.47% |
35.96% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.27 |
0.82 |
0.84 |
0.00 |
0.45 |
0.72 |
0.87 |
0.00 |
0.91 |
2.11 |
NOPAT to Interest Expense |
|
0.00 |
0.20 |
0.63 |
0.63 |
0.00 |
0.34 |
0.55 |
0.67 |
0.00 |
0.70 |
1.63 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.27 |
0.82 |
0.84 |
0.00 |
0.45 |
0.72 |
0.87 |
0.00 |
0.91 |
2.11 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.20 |
0.63 |
0.63 |
0.00 |
0.34 |
0.55 |
0.67 |
0.00 |
0.70 |
1.63 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
15.78% |
17.24% |
18.49% |
18.82% |
20.02% |
15.36% |
15.31% |
14.72% |
13.43% |
16.03% |
14.94% |
Augmented Payout Ratio |
|
125.86% |
119.89% |
114.73% |
84.51% |
69.71% |
49.76% |
48.93% |
51.37% |
42.24% |
60.34% |
60.94% |
Key Financial Trends
Over the past four years, Synchrony Financial (NYSE: SYF) has demonstrated a generally stable financial performance with signs of growth in key areas, though there are some pressures to monitor.
Income Statement Trends:
- Net interest income has grown from approximately $4.12 billion in Q1 2024 to $3.38 billion in Q2 2025, reflecting the company's ability to generate interest revenue from its loan portfolio and investments.
- Net income increased significantly, from $601 million in Q1 2023 to $967 million in Q2 2025, indicating improved profitability over time.
- Basic and diluted earnings per share (EPS) rose from $1.36/$1.35 in Q1 2024 to $2.51/$2.50 in Q2 2025, reflecting improved earnings quality or effective share repurchases.
- Non-interest income fluctuated but remains a small portion of total revenue, around $100 million per quarter, indicating reliance mainly on interest income.
- Provision for loan losses remains high, peaking above $1.6 billion in 2024 quarters, which could pressure net income if credit conditions worsen.
- Non-interest expenses steady near $1.2 billion per quarter, representing ongoing operating costs that need efficient management.
- Nonoperating income/expense was negative $992 million in Q2 2025, which is an unusually large item and could weigh on profitability; the nature of this expense should be investigated.
Balance Sheet Highlights:
- Total assets have grown from about $107.9 billion in Q1 2023 to $120.5 billion by Q2 2025, indicating balance sheet expansion.
- Cash and due from banks increased notably from roughly $15.3 billion in Q1 2023 to $19.5 billion in Q2 2025, strengthening liquidity.
- Allowance for loan losses remains substantial at over $10.5 billion in Q2 2025, signaling cautious loan loss expectation despite growth.
- Interest bearing deposits make up the largest liability, around $81.8 billion in Q2 2025, relatively stable over the timeframe.
- Long-term debt remains significant at $16 billion+, with recent repayments outpacing issuances, possibly reflecting deleveraging or refinancing.
- Total equity increased modestly to $16.95 billion in Q2 2025, providing a solid capital base.
- Treasury stock balance remains high negatively (~$17.1 billion), indicating substantial share repurchases which reduce equity but may boost EPS.
Cash Flow Observations:
- Net cash from operating activities was strong at $2.56 billion in Q2 2025, up from $1.89 billion in Q1 2023, supporting core business cash generation.
- Continued sizable investment securities sales suggest active portfolio management and liquidity maintenance.
- Net cash used in investing activities has been negative for most periods, reflecting ongoing investments or portfolio purchases.
- Net cash used in financing activities was -$2.82 billion in Q2 2025, primarily due to debt repayments and share repurchases, which may limit financial flexibility if continued aggressively.
Summary: Synchrony Financial has shown growth in assets, income, and EPS over the last several quarters, supported by strong operating cash flow and liquidity. However, the company faces challenges from high provisions for loan losses and sizeable non-operating expenses. The high level of treasury stock balance combined with debt repayment activity suggests active capital management, which could benefit shareholders but may also stress the balance sheet if not carefully managed. Investors should watch ongoing credit quality trends, investment returns, and financing activity for future performance indications.
08/29/25 04:09 AM ETAI Generated. May Contain Errors.