Annual Income Statements for Triumph Financial
This table shows Triumph Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Triumph Financial
This table shows Triumph Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
12 |
8.83 |
3.36 |
1.95 |
4.55 |
3.04 |
-0.78 |
3.62 |
0.91 |
18 |
5.55 |
| Consolidated Net Income / (Loss) |
|
13 |
9.63 |
4.16 |
2.75 |
5.35 |
3.84 |
0.02 |
4.42 |
1.71 |
19 |
6.36 |
| Net Income / (Loss) Continuing Operations |
|
13 |
9.63 |
4.16 |
2.75 |
5.35 |
3.84 |
0.02 |
4.42 |
1.71 |
19 |
6.36 |
| Total Pre-Tax Income |
|
18 |
13 |
4.77 |
3.58 |
6.29 |
5.83 |
0.07 |
7.92 |
1.28 |
24 |
8.15 |
| Total Revenue |
|
105 |
106 |
101 |
105 |
106 |
104 |
102 |
108 |
109 |
120 |
106 |
| Net Interest Income / (Expense) |
|
91 |
92 |
86 |
88 |
89 |
88 |
84 |
89 |
88 |
90 |
86 |
| Total Interest Income |
|
108 |
109 |
102 |
107 |
108 |
105 |
102 |
109 |
109 |
110 |
103 |
| Loans and Leases Interest Income |
|
60 |
59 |
54 |
95 |
53 |
12 |
54 |
55 |
56 |
55 |
48 |
| Investment Securities Interest Income |
|
45 |
46 |
43 |
5.52 |
47 |
89 |
44 |
50 |
50 |
52 |
51 |
| Deposits and Money Market Investments Interest Income |
|
3.10 |
3.51 |
4.90 |
6.33 |
7.71 |
5.30 |
4.44 |
4.18 |
2.99 |
2.61 |
4.27 |
| Total Interest Expense |
|
16 |
17 |
16 |
19 |
19 |
18 |
18 |
21 |
21 |
20 |
17 |
| Deposits Interest Expense |
|
12 |
12 |
12 |
16 |
14 |
15 |
14 |
16 |
18 |
17 |
14 |
| Long-Term Debt Interest Expense |
|
2.48 |
2.47 |
2.41 |
2.39 |
2.40 |
2.15 |
1.68 |
1.70 |
1.71 |
1.67 |
1.62 |
| Other Interest Expense |
|
1.25 |
2.57 |
1.35 |
1.19 |
2.94 |
1.00 |
1.81 |
3.32 |
1.87 |
2.05 |
0.99 |
| Total Non-Interest Income |
|
13 |
14 |
15 |
17 |
17 |
16 |
17 |
19 |
21 |
30 |
20 |
| Other Service Charges |
|
1.30 |
1.88 |
2.91 |
4.63 |
4.12 |
3.08 |
3.70 |
2.78 |
3.21 |
-1.47 |
2.11 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.21 |
0.01 |
-0.19 |
0.12 |
0.25 |
-0.01 |
0.98 |
0.19 |
0.12 |
15 |
0.69 |
| Other Non-Interest Income |
|
12 |
12 |
12 |
12 |
13 |
13 |
13 |
16 |
18 |
17 |
17 |
| Provision for Credit Losses |
|
0.81 |
6.14 |
5.90 |
4.16 |
4.26 |
4.45 |
1.33 |
-0.70 |
4.28 |
-1.76 |
-0.61 |
| Total Non-Interest Expense |
|
86 |
87 |
90 |
97 |
96 |
93 |
100 |
101 |
104 |
98 |
98 |
| Salaries and Employee Benefits |
|
51 |
51 |
54 |
56 |
55 |
54 |
59 |
60 |
60 |
55 |
58 |
| Net Occupancy & Equipment Expense |
|
18 |
19 |
20 |
23 |
21 |
20 |
21 |
20 |
20 |
20 |
20 |
| Marketing Expense |
|
1.84 |
8.01 |
2.72 |
3.52 |
2.85 |
6.97 |
2.96 |
3.46 |
3.25 |
2.84 |
2.73 |
| Property & Liability Insurance Claims |
|
0.68 |
0.66 |
0.65 |
0.64 |
0.68 |
0.74 |
0.73 |
0.89 |
1.47 |
1.34 |
1.06 |
| Other Operating Expenses |
|
11 |
4.67 |
9.38 |
10 |
10 |
6.57 |
13 |
9.89 |
13 |
13 |
11 |
| Amortization Expense |
|
3.87 |
4.15 |
3.90 |
4.23 |
5.08 |
4.63 |
4.39 |
6.27 |
5.82 |
5.91 |
5.82 |
| Income Tax Expense |
|
4.87 |
3.09 |
0.61 |
0.84 |
0.94 |
1.99 |
0.05 |
3.50 |
-0.43 |
4.50 |
1.79 |
| Preferred Stock Dividends Declared |
|
0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
| Basic Earnings per Share |
|
$0.52 |
$0.37 |
$0.14 |
$0.08 |
$0.19 |
$0.14 |
($0.03) |
$0.15 |
$0.04 |
$0.78 |
$0.23 |
| Weighted Average Basic Shares Outstanding |
|
23.29M |
23.33M |
23.33M |
23.36M |
23.39M |
23.42M |
23.42M |
23.73M |
23.76M |
23.79M |
23.81M |
| Diluted Earnings per Share |
|
$0.51 |
$0.38 |
$0.14 |
$0.08 |
$0.19 |
$0.13 |
($0.03) |
$0.15 |
$0.04 |
$0.77 |
$0.23 |
| Weighted Average Diluted Shares Outstanding |
|
23.29M |
23.33M |
23.33M |
23.36M |
23.39M |
23.42M |
23.42M |
23.73M |
23.76M |
23.79M |
23.81M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
23.29M |
23.33M |
23.33M |
23.36M |
23.39M |
23.42M |
23.42M |
23.73M |
23.76M |
23.79M |
23.81M |
Annual Cash Flow Statements for Triumph Financial
This table details how cash moves in and out of Triumph Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-56 |
9.24 |
20 |
101 |
-37 |
117 |
69 |
25 |
-122 |
43 |
-82 |
| Net Cash From Operating Activities |
|
25 |
31 |
47 |
74 |
72 |
97 |
137 |
81 |
60 |
59 |
67 |
| Net Cash From Continuing Operating Activities |
|
25 |
31 |
47 |
74 |
72 |
97 |
137 |
81 |
60 |
59 |
67 |
| Net Income / (Loss) Continuing Operations |
|
29 |
21 |
36 |
52 |
59 |
64 |
113 |
102 |
41 |
16 |
25 |
| Consolidated Net Income / (Loss) |
|
29 |
21 |
36 |
52 |
59 |
64 |
113 |
102 |
41 |
16 |
25 |
| Provision For Loan Losses |
|
4.53 |
6.69 |
12 |
16 |
7.94 |
38 |
-8.83 |
- |
12 |
19 |
3.15 |
| Depreciation Expense |
|
2.14 |
2.82 |
4.00 |
5.72 |
8.14 |
11 |
12 |
13 |
14 |
16 |
15 |
| Amortization Expense |
|
-0.10 |
-1.07 |
6.35 |
8.49 |
4.37 |
-1.82 |
2.35 |
7.86 |
11 |
15 |
20 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-12 |
3.74 |
-17 |
-6.01 |
4.48 |
-37 |
13 |
-3.68 |
18 |
8.36 |
6.59 |
| Changes in Operating Assets and Liabilities, net |
|
1.26 |
-1.90 |
6.38 |
-2.25 |
-11 |
23 |
5.64 |
-39 |
-37 |
-16 |
-2.81 |
| Net Cash From Investing Activities |
|
-389 |
-274 |
-380 |
-268 |
-520 |
-775 |
78 |
666 |
-130 |
-590 |
-525 |
| Net Cash From Continuing Investing Activities |
|
-389 |
-274 |
-380 |
-268 |
-520 |
-775 |
78 |
666 |
-130 |
-590 |
-525 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-2.44 |
-4.33 |
-7.95 |
-19 |
-21 |
-18 |
-14 |
-17 |
-41 |
-84 |
-36 |
| Purchase of Investment Securities |
|
-460 |
-389 |
-564 |
-550 |
-717 |
-1,200 |
-96 |
293 |
-186 |
-655 |
-727 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.04 |
87 |
| Sale and/or Maturity of Investments |
|
72 |
120 |
189 |
226 |
222 |
429 |
191 |
386 |
105 |
149 |
151 |
| Other Investing Activities, net |
|
1.09 |
- |
-7.26 |
0.98 |
-3.92 |
13 |
-3.40 |
3.89 |
-8.03 |
0.22 |
-0.20 |
| Net Cash From Financing Activities |
|
308 |
252 |
352 |
295 |
411 |
794 |
-146 |
-722 |
-52 |
575 |
377 |
| Net Cash From Continuing Financing Activities |
|
308 |
252 |
352 |
295 |
411 |
794 |
-146 |
-722 |
-52 |
575 |
377 |
| Net Change in Deposits |
|
84 |
114 |
151 |
147 |
340 |
921 |
-70 |
-465 |
-194 |
843 |
129 |
| Issuance of Debt |
|
100 |
49 |
0.00 |
0.00 |
138 |
-94 |
370 |
-150 |
225 |
-225 |
250 |
| Repayment of Debt |
|
125 |
100 |
135 |
-36 |
0.00 |
-40 |
-441 |
-27 |
0.00 |
-40 |
0.00 |
| Repurchase of Common Equity |
|
-0.34 |
-0.65 |
-0.37 |
-0.40 |
-65 |
-36 |
-1.24 |
-77 |
-82 |
-3.29 |
-2.23 |
| Payment of Dividends |
|
-0.78 |
-0.89 |
-0.77 |
-0.58 |
0.00 |
-1.70 |
-3.21 |
-3.21 |
-3.21 |
-3.21 |
-3.21 |
| Other Financing Activities, Net |
|
0.04 |
1.17 |
1.28 |
-7.01 |
-2.45 |
0.84 |
0.03 |
-0.29 |
1.64 |
2.60 |
2.81 |
| Cash Interest Paid |
|
7.86 |
10 |
20 |
32 |
52 |
42 |
19 |
16 |
48 |
69 |
74 |
| Cash Income Taxes Paid |
|
5.88 |
11 |
13 |
13 |
18 |
12 |
40 |
47 |
14 |
0.00 |
-0.05 |
Quarterly Cash Flow Statements for Triumph Financial
This table details how cash moves in and out of Triumph Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-80 |
-51 |
130 |
84 |
-11 |
-159 |
173 |
-221 |
-135 |
101 |
333 |
| Net Cash From Operating Activities |
|
8.99 |
42 |
-11 |
16 |
21 |
37 |
-3.62 |
9.14 |
24 |
36 |
5.06 |
| Net Cash From Continuing Operating Activities |
|
8.99 |
42 |
-11 |
16 |
21 |
37 |
-3.62 |
9.14 |
24 |
36 |
5.06 |
| Net Income / (Loss) Continuing Operations |
|
13 |
9.63 |
4.16 |
2.75 |
5.35 |
3.84 |
0.02 |
4.42 |
1.71 |
19 |
6.36 |
| Consolidated Net Income / (Loss) |
|
13 |
9.63 |
4.16 |
2.75 |
5.35 |
3.84 |
0.02 |
4.42 |
1.71 |
19 |
6.36 |
| Provision For Loan Losses |
|
0.81 |
- |
5.90 |
- |
4.26 |
4.45 |
1.33 |
-0.70 |
4.28 |
-1.76 |
-0.61 |
| Depreciation Expense |
|
3.65 |
3.59 |
3.61 |
3.99 |
3.94 |
3.97 |
3.94 |
3.96 |
3.70 |
3.27 |
2.88 |
| Amortization Expense |
|
2.61 |
3.31 |
3.36 |
3.13 |
4.41 |
4.51 |
4.24 |
5.86 |
4.62 |
5.20 |
5.86 |
| Non-Cash Adjustments to Reconcile Net Income |
|
1.15 |
15 |
4.68 |
-3.78 |
0.63 |
0.97 |
4.71 |
3.49 |
0.68 |
-3.14 |
5.31 |
| Changes in Operating Assets and Liabilities, net |
|
-12 |
17 |
-32 |
0.20 |
2.63 |
20 |
-18 |
-7.89 |
9.42 |
14 |
-15 |
| Net Cash From Investing Activities |
|
-32 |
192 |
-108 |
-120 |
-98 |
-270 |
-155 |
-411 |
-29 |
70 |
-171 |
| Net Cash From Continuing Investing Activities |
|
-32 |
192 |
-108 |
-120 |
-98 |
-270 |
-155 |
-411 |
-29 |
70 |
-171 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-2.03 |
-21 |
-58 |
-1.04 |
-0.82 |
-30 |
-9.14 |
-19 |
-6.76 |
-12 |
-7.00 |
| Purchase of Investment Securities |
|
-55 |
194 |
-76 |
-154 |
-137 |
-288 |
-216 |
-455 |
-44 |
-13 |
-199 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
- |
- |
- |
11 |
- |
0.00 |
75 |
1.05 |
| Sale and/or Maturity of Investments |
|
14 |
23 |
17 |
45 |
33 |
55 |
57 |
52 |
22 |
20 |
24 |
| Other Investing Activities, net |
|
10.00 |
-4.18 |
9.51 |
-9.28 |
6.93 |
-6.94 |
1.07 |
-0.35 |
-0.75 |
-0.16 |
9.89 |
| Net Cash From Financing Activities |
|
-56 |
-285 |
249 |
187 |
65 |
74 |
331 |
181 |
-130 |
-5.73 |
500 |
| Net Cash From Continuing Financing Activities |
|
-56 |
-285 |
249 |
187 |
65 |
74 |
331 |
181 |
-130 |
-5.73 |
500 |
| Net Change in Deposits |
|
194 |
-510 |
473 |
-59 |
315 |
114 |
156 |
209 |
-231 |
-5.03 |
750 |
| Issuance of Debt |
|
-250 |
225 |
-225 |
250 |
-250 |
- |
175 |
-25 |
100 |
- |
-250 |
| Repurchase of Common Equity |
|
- |
- |
-0.08 |
-3.21 |
- |
0.00 |
-0.13 |
-2.10 |
- |
- |
-0.09 |
| Payment of Dividends |
|
-0.80 |
-0.80 |
-0.80 |
-0.80 |
-0.80 |
-0.80 |
-0.80 |
-0.80 |
-0.80 |
-0.80 |
-0.80 |
| Other Financing Activities, Net |
|
0.83 |
0.20 |
1.24 |
- |
1.37 |
-0.01 |
1.39 |
- |
1.31 |
0.10 |
0.95 |
| Cash Interest Paid |
|
12 |
17 |
16 |
18 |
19 |
16 |
17 |
20 |
19 |
17 |
20 |
| Cash Income Taxes Paid |
|
0.04 |
0.12 |
0.13 |
0.51 |
0.17 |
-0.81 |
-0.05 |
1.69 |
0.19 |
-1.88 |
0.14 |
Annual Balance Sheets for Triumph Financial
This table presents Triumph Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,691 |
2,641 |
3,499 |
4,560 |
5,060 |
5,936 |
5,956 |
5,334 |
5,347 |
5,949 |
6,381 |
| Cash and Due from Banks |
|
23 |
39 |
59 |
96 |
68 |
86 |
123 |
134 |
93 |
74 |
68 |
| Interest Bearing Deposits at Other Banks |
|
82 |
76 |
75 |
139 |
130 |
229 |
260 |
274 |
194 |
256 |
181 |
| Trading Account Securities |
|
163 |
304 |
264 |
350 |
263 |
236 |
188 |
260 |
307 |
386 |
369 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Held for Sale |
|
1.34 |
2,012 |
0.00 |
2.11 |
2.74 |
25 |
7.33 |
5.64 |
1.24 |
1.17 |
0.46 |
| Premises and Equipment, Net |
|
22 |
45 |
63 |
83 |
97 |
103 |
106 |
103 |
113 |
161 |
91 |
| Goodwill |
|
16 |
29 |
44 |
159 |
159 |
163 |
234 |
234 |
234 |
242 |
355 |
| Intangible Assets |
|
12 |
18 |
20 |
41 |
32 |
27 |
43 |
32 |
46 |
54 |
94 |
| Other Assets |
|
1,371 |
118 |
2,974 |
3,690 |
4,310 |
5,067 |
4,995 |
4,291 |
4,359 |
4,775 |
5,222 |
| Total Liabilities & Shareholders' Equity |
|
1,691 |
2,641 |
3,499 |
4,560 |
5,060 |
5,936 |
5,956 |
5,334 |
5,347 |
5,949 |
6,381 |
| Total Liabilities |
|
1,423 |
2,352 |
3,107 |
3,923 |
4,424 |
5,209 |
5,097 |
4,445 |
4,483 |
5,058 |
5,439 |
| Non-Interest Bearing Deposits |
|
168 |
363 |
564 |
725 |
810 |
1,353 |
1,925 |
1,757 |
1,632 |
1,964 |
1,902 |
| Interest Bearing Deposits |
|
1,081 |
1,652 |
2,057 |
2,726 |
2,980 |
3,364 |
2,721 |
2,415 |
2,345 |
2,856 |
3,049 |
| Long-Term Debt |
|
155 |
311 |
452 |
418 |
557 |
233 |
328 |
179 |
405 |
142 |
393 |
| Other Long-Term Liabilities |
|
10 |
14 |
22 |
50 |
75 |
65 |
94 |
94 |
100 |
95 |
96 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
268 |
289 |
392 |
637 |
637 |
727 |
859 |
889 |
864 |
891 |
942 |
| Total Preferred & Common Equity |
|
268 |
289 |
392 |
637 |
637 |
727 |
859 |
889 |
864 |
891 |
942 |
| Preferred Stock |
|
9.75 |
9.75 |
9.66 |
- |
0.00 |
45 |
45 |
45 |
45 |
45 |
45 |
| Total Common Equity |
|
258 |
280 |
382 |
637 |
637 |
682 |
814 |
844 |
819 |
846 |
897 |
| Common Stock |
|
194 |
197 |
265 |
470 |
474 |
489 |
511 |
535 |
551 |
568 |
598 |
| Retained Earnings |
|
64 |
84 |
119 |
170 |
229 |
290 |
399 |
498 |
536 |
549 |
571 |
| Treasury Stock |
|
-0.56 |
-1.37 |
-1.78 |
-2.29 |
-67 |
-103 |
-105 |
-183 |
-265 |
-268 |
-271 |
| Accumulated Other Comprehensive Income / (Loss) |
|
0.28 |
-0.28 |
-0.60 |
-1.20 |
1.11 |
5.82 |
8.03 |
-6.90 |
-2.93 |
-3.12 |
-1.74 |
Quarterly Balance Sheets for Triumph Financial
This table presents Triumph Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
5,642 |
5,628 |
5,653 |
5,600 |
5,575 |
5,783 |
5,866 |
6,268 |
6,495 |
6,357 |
6,877 |
| Cash and Due from Banks |
|
140 |
83 |
78 |
85 |
70 |
76 |
78 |
72 |
85 |
71 |
64 |
| Interest Bearing Deposits at Other Banks |
|
282 |
335 |
339 |
253 |
347 |
424 |
411 |
431 |
198 |
77 |
518 |
| Trading Account Securities |
|
247 |
322 |
308 |
297 |
325 |
347 |
408 |
416 |
397 |
384 |
344 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Held for Sale |
|
0.08 |
3.95 |
0.10 |
6.42 |
3.71 |
1.05 |
0.03 |
2.95 |
6.07 |
9.74 |
2.50 |
| Premises and Equipment, Net |
|
104 |
116 |
115 |
113 |
163 |
160 |
156 |
150 |
149 |
141 |
89 |
| Goodwill |
|
234 |
234 |
234 |
234 |
234 |
234 |
234 |
242 |
354 |
354 |
355 |
| Intangible Assets |
|
35 |
32 |
29 |
26 |
50 |
52 |
52 |
55 |
98 |
97 |
94 |
| Other Assets |
|
4,600 |
4,503 |
4,549 |
4,586 |
4,384 |
4,490 |
4,527 |
4,899 |
5,208 |
5,223 |
5,410 |
| Total Liabilities & Shareholders' Equity |
|
5,642 |
5,628 |
5,653 |
5,600 |
5,575 |
5,783 |
5,866 |
6,268 |
6,495 |
6,357 |
6,877 |
| Total Liabilities |
|
4,751 |
4,801 |
4,819 |
4,749 |
4,703 |
4,909 |
4,980 |
5,374 |
5,582 |
5,438 |
5,926 |
| Non-Interest Bearing Deposits |
|
1,897 |
1,728 |
1,608 |
1,633 |
1,748 |
1,690 |
2,103 |
2,260 |
2,285 |
2,095 |
3,042 |
| Interest Bearing Deposits |
|
2,544 |
2,311 |
2,685 |
2,854 |
2,703 |
2,702 |
2,604 |
2,717 |
2,901 |
2,860 |
2,658 |
| Long-Term Debt |
|
179 |
679 |
430 |
180 |
181 |
431 |
181 |
317 |
292 |
393 |
143 |
| Other Long-Term Liabilities |
|
118 |
79 |
96 |
82 |
71 |
86 |
92 |
80 |
104 |
90 |
83 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
891 |
827 |
833 |
850 |
872 |
874 |
886 |
894 |
912 |
919 |
951 |
| Total Preferred & Common Equity |
|
891 |
827 |
833 |
850 |
872 |
874 |
886 |
894 |
912 |
919 |
951 |
| Preferred Stock |
|
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
| Total Common Equity |
|
846 |
782 |
788 |
805 |
827 |
829 |
841 |
849 |
867 |
874 |
906 |
| Common Stock |
|
530 |
540 |
543 |
548 |
556 |
559 |
565 |
572 |
589 |
594 |
602 |
| Retained Earnings |
|
482 |
509 |
516 |
528 |
540 |
542 |
546 |
548 |
552 |
553 |
577 |
| Treasury Stock |
|
-157 |
-260 |
-265 |
-265 |
-265 |
-268 |
-268 |
-269 |
-271 |
-271 |
-271 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-8.66 |
-5.52 |
-4.99 |
-4.61 |
-3.13 |
-3.40 |
-1.82 |
-3.42 |
-2.65 |
-1.92 |
-2.62 |
Annual Metrics And Ratios for Triumph Financial
This table displays calculated financial ratios and metrics derived from Triumph Financial's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
23,763,401.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
23,763,401.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.07 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.60 |
$1.11 |
$1.85 |
$2.06 |
$2.26 |
$0.00 |
$4.44 |
$4.06 |
$1.63 |
$0.55 |
$0.94 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
18.02M |
18.08M |
20.83M |
26.70M |
24.61M |
0.00 |
25.17M |
23.09M |
23.33M |
23.42M |
23.79M |
| Adjusted Diluted Earnings per Share |
|
$1.57 |
$1.10 |
$1.81 |
$2.03 |
$2.25 |
$0.00 |
$4.35 |
$3.96 |
$1.61 |
$0.54 |
$0.93 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
18.02M |
18.08M |
20.83M |
26.70M |
24.61M |
0.00 |
25.17M |
23.09M |
23.33M |
23.42M |
23.79M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
18.02M |
18.08M |
20.83M |
26.70M |
24.61M |
0.00 |
25.17M |
23.09M |
23.33M |
23.42M |
23.79M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Triumph Financial
This table displays calculated financial ratios and metrics derived from Triumph Financial's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
23,763,401.00 |
23,793,965.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
23,763,401.00 |
23,793,965.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.81 |
0.27 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-5.59% |
-5.92% |
-3.23% |
2.06% |
1.39% |
-2.44% |
0.53% |
2.84% |
2.91% |
- |
4.16% |
| EBITDA Growth |
|
-11.58% |
-41.42% |
-33.95% |
-35.44% |
-38.82% |
-27.09% |
-29.71% |
65.59% |
-34.41% |
- |
104.67% |
| EBIT Growth |
|
-18.22% |
-49.51% |
-61.89% |
-63.88% |
-64.41% |
-54.15% |
-98.53% |
121.09% |
-79.59% |
- |
11,538.57% |
| NOPAT Growth |
|
-21.17% |
-45.18% |
-62.23% |
-64.09% |
-58.21% |
-60.13% |
-99.59% |
60.90% |
-68.06% |
- |
37,282.35% |
| Net Income Growth |
|
-21.17% |
-45.18% |
-62.23% |
-64.09% |
-58.21% |
-60.13% |
-99.59% |
60.90% |
-68.06% |
- |
37,282.35% |
| EPS Growth |
|
-17.74% |
-43.28% |
-67.44% |
-72.41% |
-62.75% |
-65.79% |
-121.43% |
87.50% |
-78.95% |
- |
866.67% |
| Operating Cash Flow Growth |
|
-81.78% |
143.77% |
-1,144.40% |
106.02% |
135.92% |
-12.18% |
72.43% |
-58.19% |
-8.25% |
- |
239.72% |
| Free Cash Flow Firm Growth |
|
62.27% |
-216.34% |
299.26% |
79.43% |
-147.64% |
225.43% |
-134.31% |
366.46% |
-678.23% |
- |
178.25% |
| Invested Capital Growth |
|
-4.88% |
18.87% |
-30.25% |
3.33% |
3.55% |
-18.66% |
15.02% |
-7.69% |
22.96% |
- |
-9.69% |
| Revenue Q/Q Growth |
|
1.72% |
1.35% |
-4.82% |
4.01% |
1.06% |
-2.48% |
-1.92% |
6.39% |
1.13% |
- |
-11.89% |
| EBITDA Q/Q Growth |
|
44.18% |
-18.01% |
-40.13% |
-8.78% |
36.64% |
-2.28% |
-42.29% |
114.89% |
-45.88% |
- |
-47.51% |
| EBIT Q/Q Growth |
|
78.03% |
-28.02% |
-62.51% |
-24.82% |
75.42% |
-7.27% |
-98.80% |
11,220.00% |
-83.81% |
- |
-65.64% |
| NOPAT Q/Q Growth |
|
67.24% |
-24.75% |
-56.81% |
-33.93% |
94.65% |
-28.22% |
-99.56% |
25,900.00% |
-61.36% |
- |
-66.93% |
| Net Income Q/Q Growth |
|
67.24% |
-24.75% |
-56.81% |
-33.93% |
94.65% |
-28.22% |
-99.56% |
25,900.00% |
-61.36% |
- |
-66.93% |
| EPS Q/Q Growth |
|
75.86% |
-25.49% |
-63.16% |
-42.86% |
137.50% |
-31.58% |
-123.08% |
600.00% |
-73.33% |
- |
-70.13% |
| Operating Cash Flow Q/Q Growth |
|
13.32% |
368.29% |
-125.47% |
202.37% |
29.77% |
74.31% |
-108.00% |
408.96% |
167.12% |
- |
-86.14% |
| Free Cash Flow Firm Q/Q Growth |
|
134.31% |
-392.54% |
340.13% |
-108.54% |
20.54% |
870.14% |
-165.68% |
166.30% |
-332.06% |
- |
143.80% |
| Invested Capital Q/Q Growth |
|
-18.42% |
23.23% |
-17.07% |
23.95% |
-18.25% |
-3.20% |
17.26% |
-0.52% |
8.89% |
- |
-18.05% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
22.84% |
18.48% |
11.62% |
10.19% |
13.78% |
13.81% |
8.13% |
16.41% |
8.78% |
- |
15.96% |
| EBIT Margin |
|
16.87% |
11.98% |
4.72% |
3.41% |
5.92% |
5.63% |
0.07% |
7.33% |
1.17% |
- |
7.70% |
| Profit (Net Income) Margin |
|
12.22% |
9.07% |
4.12% |
2.61% |
5.04% |
3.71% |
0.02% |
4.09% |
1.56% |
- |
6.01% |
| Tax Burden Percent |
|
72.42% |
75.71% |
87.22% |
76.65% |
85.05% |
65.83% |
24.29% |
55.78% |
133.13% |
- |
78.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
27.58% |
24.29% |
12.78% |
23.35% |
14.95% |
34.17% |
75.71% |
44.22% |
-33.13% |
- |
22.00% |
| Return on Invested Capital (ROIC) |
|
4.91% |
3.24% |
1.33% |
0.85% |
2.01% |
1.34% |
0.01% |
1.37% |
0.56% |
- |
2.31% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.91% |
3.24% |
1.33% |
0.85% |
2.01% |
1.34% |
0.01% |
1.37% |
0.56% |
- |
2.31% |
| Return on Net Nonoperating Assets (RNNOA) |
|
1.05% |
1.08% |
0.68% |
0.43% |
0.42% |
0.42% |
0.00% |
0.55% |
0.18% |
- |
0.58% |
| Return on Equity (ROE) |
|
5.96% |
4.33% |
2.01% |
1.28% |
2.43% |
1.76% |
0.01% |
1.92% |
0.73% |
- |
2.89% |
| Cash Return on Invested Capital (CROIC) |
|
9.64% |
-13.73% |
38.31% |
-0.99% |
-1.40% |
21.97% |
-12.91% |
9.09% |
-19.75% |
- |
12.93% |
| Operating Return on Assets (OROA) |
|
1.28% |
0.94% |
0.35% |
0.25% |
0.43% |
0.41% |
0.00% |
0.50% |
0.08% |
- |
0.52% |
| Return on Assets (ROA) |
|
0.92% |
0.71% |
0.30% |
0.19% |
0.37% |
0.27% |
0.00% |
0.28% |
0.11% |
- |
0.41% |
| Return on Common Equity (ROCE) |
|
5.65% |
4.10% |
1.90% |
1.21% |
2.30% |
1.67% |
0.01% |
1.82% |
0.70% |
- |
2.75% |
| Return on Equity Simple (ROE_SIMPLE) |
|
5.76% |
0.00% |
3.92% |
3.35% |
2.47% |
0.00% |
1.34% |
1.49% |
1.09% |
- |
3.33% |
| Net Operating Profit after Tax (NOPAT) |
|
13 |
9.63 |
4.16 |
2.75 |
5.35 |
3.84 |
0.02 |
4.42 |
1.71 |
- |
6.36 |
| NOPAT Margin |
|
12.22% |
9.07% |
4.12% |
2.61% |
5.04% |
3.71% |
0.02% |
4.09% |
1.56% |
- |
6.01% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
67.84% |
73.31% |
75.66% |
76.97% |
73.44% |
78.53% |
81.08% |
77.54% |
76.50% |
- |
76.11% |
| Operating Expenses to Revenue |
|
82.36% |
82.24% |
89.45% |
92.64% |
90.07% |
90.07% |
98.62% |
93.32% |
94.91% |
- |
92.87% |
| Earnings before Interest and Taxes (EBIT) |
|
18 |
13 |
4.77 |
3.58 |
6.29 |
5.83 |
0.07 |
7.92 |
1.28 |
- |
8.15 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
24 |
20 |
12 |
11 |
15 |
14 |
8.25 |
18 |
9.60 |
- |
17 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.87 |
2.28 |
2.23 |
2.30 |
2.21 |
2.51 |
1.59 |
1.49 |
1.36 |
- |
1.57 |
| Price to Tangible Book Value (P/TBV) |
|
2.77 |
3.46 |
3.40 |
3.51 |
3.35 |
3.87 |
2.45 |
3.11 |
2.81 |
- |
3.11 |
| Price to Revenue (P/Rev) |
|
3.55 |
4.47 |
4.45 |
4.57 |
4.44 |
5.11 |
3.25 |
3.08 |
2.81 |
- |
3.20 |
| Price to Earnings (P/E) |
|
32.92 |
49.31 |
59.55 |
73.03 |
99.52 |
164.97 |
154.83 |
123.91 |
175.25 |
- |
49.82 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Earnings Yield |
|
3.04% |
2.03% |
1.68% |
1.37% |
1.00% |
0.61% |
0.65% |
0.81% |
0.57% |
- |
2.01% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.35 |
1.60 |
1.57 |
1.44 |
1.50 |
1.92 |
1.00 |
1.12 |
1.13 |
- |
0.94 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.28 |
4.86 |
3.99 |
4.52 |
3.81 |
4.77 |
2.91 |
3.21 |
3.50 |
- |
2.31 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
15.91 |
26.08 |
23.05 |
30.60 |
30.54 |
38.58 |
25.32 |
24.50 |
29.63 |
- |
13.42 |
| Enterprise Value to EBIT (EV/EBIT) |
|
21.38 |
38.46 |
36.74 |
48.61 |
58.32 |
96.85 |
76.91 |
66.92 |
97.84 |
- |
24.98 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
28.47 |
49.45 |
48.38 |
64.21 |
72.92 |
123.20 |
101.51 |
98.79 |
148.06 |
- |
32.36 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
48.19 |
33.82 |
34.28 |
54.39 |
34.06 |
33.85 |
18.28 |
25.10 |
28.74 |
- |
13.54 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
13.70 |
0.00 |
3.37 |
0.00 |
0.00 |
7.84 |
0.00 |
11.80 |
0.00 |
- |
6.88 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.21 |
0.47 |
0.21 |
0.49 |
0.20 |
0.16 |
0.35 |
0.32 |
0.43 |
- |
0.15 |
| Long-Term Debt to Equity |
|
0.21 |
0.47 |
0.21 |
0.49 |
0.20 |
0.16 |
0.35 |
0.32 |
0.43 |
- |
0.15 |
| Financial Leverage |
|
0.21 |
0.33 |
0.51 |
0.50 |
0.21 |
0.31 |
0.28 |
0.40 |
0.32 |
- |
0.25 |
| Leverage Ratio |
|
6.46 |
6.09 |
6.59 |
6.70 |
6.60 |
6.44 |
6.71 |
6.87 |
6.77 |
- |
7.13 |
| Compound Leverage Factor |
|
6.46 |
6.09 |
6.59 |
6.70 |
6.60 |
6.44 |
6.71 |
6.87 |
6.77 |
- |
7.13 |
| Debt to Total Capital |
|
17.47% |
31.93% |
17.16% |
33.02% |
16.99% |
13.75% |
26.19% |
24.27% |
29.93% |
- |
13.08% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Long-Term Debt to Total Capital |
|
17.47% |
31.93% |
17.16% |
33.02% |
16.99% |
13.75% |
26.19% |
24.27% |
29.93% |
- |
13.08% |
| Preferred Equity to Total Capital |
|
4.37% |
3.54% |
4.27% |
3.45% |
4.22% |
4.36% |
3.72% |
3.74% |
3.43% |
- |
4.11% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
78.16% |
64.53% |
78.57% |
63.53% |
78.79% |
81.89% |
70.09% |
71.99% |
66.64% |
- |
82.80% |
| Debt to EBITDA |
|
2.05 |
5.20 |
2.51 |
7.00 |
3.47 |
2.76 |
6.62 |
5.32 |
7.87 |
- |
1.87 |
| Net Debt to EBITDA |
|
-1.80 |
1.52 |
-3.29 |
-1.13 |
-5.90 |
-3.66 |
-3.88 |
0.18 |
4.92 |
- |
-5.74 |
| Long-Term Debt to EBITDA |
|
2.05 |
5.20 |
2.51 |
7.00 |
3.47 |
2.76 |
6.62 |
5.32 |
7.87 |
- |
1.87 |
| Debt to NOPAT |
|
3.67 |
9.87 |
5.28 |
14.70 |
8.29 |
8.83 |
26.55 |
21.47 |
39.33 |
- |
4.51 |
| Net Debt to NOPAT |
|
-3.21 |
2.89 |
-6.90 |
-2.38 |
-14.08 |
-11.69 |
-15.54 |
0.74 |
24.59 |
- |
-13.85 |
| Long-Term Debt to NOPAT |
|
3.67 |
9.87 |
5.28 |
14.70 |
8.29 |
8.83 |
26.55 |
21.47 |
39.33 |
- |
4.51 |
| Noncontrolling Interest Sharing Ratio |
|
5.17% |
5.13% |
5.30% |
5.27% |
5.18% |
5.13% |
5.10% |
5.04% |
4.99% |
- |
4.88% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
66 |
-192 |
461 |
-39 |
-31 |
241 |
-158 |
105 |
-243 |
- |
124 |
| Operating Cash Flow to CapEx |
|
442.08% |
201.99% |
-18.51% |
1,577.99% |
2,602.94% |
124.54% |
0.00% |
48.47% |
361.27% |
- |
84.96% |
| Free Cash Flow to Firm to Interest Expense |
|
4.05 |
-11.42 |
28.96 |
-2.06 |
-1.61 |
13.62 |
-8.84 |
5.11 |
-11.52 |
- |
7.43 |
| Operating Cash Flow to Interest Expense |
|
0.55 |
2.51 |
-0.67 |
0.86 |
1.09 |
2.09 |
-0.17 |
0.45 |
1.16 |
- |
0.30 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.43 |
1.26 |
-4.32 |
0.80 |
1.05 |
0.41 |
-0.07 |
-0.47 |
0.84 |
- |
-0.05 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.08 |
0.08 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
- |
0.07 |
| Fixed Asset Turnover |
|
3.91 |
3.86 |
2.98 |
3.04 |
3.11 |
3.03 |
2.66 |
2.72 |
2.84 |
- |
3.70 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,030 |
1,270 |
1,053 |
1,305 |
1,067 |
1,033 |
1,211 |
1,205 |
1,312 |
- |
1,094 |
| Invested Capital Turnover |
|
0.40 |
0.36 |
0.32 |
0.32 |
0.40 |
0.36 |
0.37 |
0.33 |
0.36 |
- |
0.38 |
| Increase / (Decrease) in Invested Capital |
|
-53 |
202 |
-457 |
42 |
37 |
-237 |
158 |
-100 |
245 |
- |
-117 |
| Enterprise Value (EV) |
|
1,395 |
2,031 |
1,656 |
1,883 |
1,595 |
1,982 |
1,213 |
1,346 |
1,478 |
- |
1,026 |
| Market Capitalization |
|
1,508 |
1,868 |
1,847 |
1,908 |
1,858 |
2,125 |
1,354 |
1,291 |
1,188 |
- |
1,420 |
| Book Value per Share |
|
$34.60 |
$35.18 |
$35.46 |
$35.54 |
$35.99 |
$36.17 |
$36.25 |
$37.04 |
$36.84 |
- |
$38.06 |
| Tangible Book Value per Share |
|
$23.43 |
$23.17 |
$23.29 |
$23.31 |
$23.77 |
$23.51 |
$23.58 |
$17.73 |
$17.83 |
- |
$19.20 |
| Total Capital |
|
1,030 |
1,270 |
1,053 |
1,305 |
1,067 |
1,033 |
1,211 |
1,205 |
1,312 |
- |
1,094 |
| Total Debt |
|
180 |
405 |
181 |
431 |
181 |
142 |
317 |
292 |
393 |
- |
143 |
| Total Long-Term Debt |
|
180 |
405 |
181 |
431 |
181 |
142 |
317 |
292 |
393 |
- |
143 |
| Net Debt |
|
-158 |
119 |
-236 |
-70 |
-308 |
-188 |
-186 |
10 |
245 |
- |
-439 |
| Capital Expenditures (CapEx) |
|
2.03 |
21 |
58 |
1.04 |
0.82 |
30 |
-1.66 |
19 |
6.76 |
- |
5.95 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
180 |
405 |
181 |
431 |
181 |
142 |
317 |
292 |
393 |
- |
143 |
| Total Depreciation and Amortization (D&A) |
|
6.25 |
6.90 |
6.97 |
7.13 |
8.35 |
8.47 |
8.18 |
9.81 |
8.32 |
- |
8.74 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.52 |
$0.37 |
$0.14 |
$0.08 |
$0.19 |
$0.14 |
($0.03) |
$0.15 |
$0.04 |
$0.78 |
$0.23 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
23.29M |
23.33M |
23.33M |
23.36M |
23.39M |
23.42M |
23.42M |
23.73M |
23.76M |
23.79M |
23.81M |
| Adjusted Diluted Earnings per Share |
|
$0.51 |
$0.38 |
$0.14 |
$0.08 |
$0.19 |
$0.13 |
($0.03) |
$0.15 |
$0.04 |
$0.77 |
$0.23 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
23.29M |
23.33M |
23.33M |
23.36M |
23.39M |
23.42M |
23.42M |
23.73M |
23.76M |
23.79M |
23.81M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
23.29M |
23.33M |
23.33M |
23.36M |
23.39M |
23.42M |
23.42M |
23.73M |
23.76M |
23.79M |
23.81M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
13 |
9.63 |
4.16 |
2.75 |
5.35 |
3.84 |
0.05 |
4.42 |
0.90 |
- |
6.36 |
| Normalized NOPAT Margin |
|
12.22% |
9.07% |
4.12% |
2.61% |
5.04% |
3.71% |
0.05% |
4.09% |
0.82% |
- |
6.01% |
| Pre Tax Income Margin |
|
16.87% |
11.98% |
4.72% |
3.41% |
5.92% |
5.63% |
0.07% |
7.33% |
1.17% |
- |
7.70% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.09 |
0.76 |
0.30 |
0.19 |
0.32 |
0.33 |
0.00 |
0.39 |
0.06 |
- |
0.49 |
| NOPAT to Interest Expense |
|
0.79 |
0.57 |
0.26 |
0.14 |
0.28 |
0.22 |
0.00 |
0.22 |
0.08 |
- |
0.38 |
| EBIT Less CapEx to Interest Expense |
|
0.96 |
-0.48 |
-3.34 |
0.13 |
0.28 |
-1.35 |
0.10 |
-0.53 |
-0.26 |
- |
0.13 |
| NOPAT Less CapEx to Interest Expense |
|
0.66 |
-0.67 |
-3.38 |
0.09 |
0.23 |
-1.46 |
0.09 |
-0.70 |
-0.24 |
- |
0.02 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
6.54% |
7.80% |
9.37% |
10.93% |
14.65% |
19.93% |
26.83% |
23.54% |
32.11% |
- |
10.11% |
| Augmented Payout Ratio |
|
223.61% |
206.49% |
22.57% |
22.16% |
29.70% |
40.39% |
54.77% |
39.88% |
54.41% |
- |
17.03% |
Key Financial Trends
Triumph Financial (NYSE: TFIN) showed a noticeable rebound in profitability in the first quarter of 2026, but the multi-year picture remains mixed. Revenue was solid, deposit growth was strong, and cash generation improved versus the prior quarter, yet the company is still carrying a very large balance sheet with substantial goodwill and other assets, and earnings remain volatile from quarter to quarter.
In Q1 2026, Triumph Financial generated $105.8 million in revenue and $6.4 million in net income, or $0.23 EPS. That was a sharp improvement from Q1 2025, when the company barely broke even and posted a loss available to common shareholders. The improvement was driven by stronger net interest income and much better non-interest income, while expenses remained fairly high but more manageable than in some prior quarters.
From a balance sheet standpoint, the company ended Q1 2026 with $6.88 billion in assets and $950.7 million in total equity. Deposits remain the dominant funding source, and the company continues to hold a large amount of cash, securities, and other bank deposits. That said, intangible-heavy assets still make up a meaningful part of the balance sheet, which is worth watching for investors focused on capital quality.
Cash flow was a bright spot in Q1 2026. Operating cash flow was $5.1 million, and the company generated $333.5 million of net change in cash and equivalents, helped by strong financing inflows and deposit growth. Compared with Q1 2025, this is a clear improvement in liquidity and short-term financial flexibility.
Key trends over the last several years:
- Profitability improved in Q1 2026 versus Q1 2025, with net income rising to $6.4 million from near-breakeven/weak results a year ago.
- Net interest income remained resilient, increasing to $86.1 million in Q1 2026 from $84.4 million in Q1 2025.
- Non-interest income strengthened to $19.7 million in Q1 2026, up from $17.2 million in Q1 2025.
- Operating cash flow turned positive and improved, reaching $5.1 million in Q1 2026 versus negative operating cash flow in Q1 2025.
- Deposits grew meaningfully year over year, with total deposits rising from about $5.62 billion in Q1 2025 to about $5.70 billion in Q1 2026.
- Common equity increased to $905.7 million in Q1 2026 from $848.9 million in Q1 2025, supporting a stronger capital base.
- Quarterly earnings remain volatile, with results swinging from $0.04 EPS in Q3 2025 to $0.78 in Q4 2025 and $0.23 in Q1 2026.
- The company holds a large securities and liquidity position, which can help funding flexibility but also adds sensitivity to interest rate and market conditions.
- Non-interest expense remains elevated at $98.3 million in Q1 2026, which continues to limit margin expansion.
- Balance sheet quality deserves scrutiny, with $5.41 billion in other assets plus goodwill and intangibles representing a large share of total assets.
Looking at the broader trend, Triumph Financial appears to be recovering from a difficult stretch in 2025, when profitability weakened sharply in Q1 and Q3 before bouncing in Q4. The bank is not showing the kind of smooth, steadily rising earnings profile that long-term investors usually prefer, but the latest quarter suggests the business can still produce reasonable profitability when revenue trends and funding conditions line up favorably.
Bottom line: TFIN’s latest quarter was encouraging, especially on earnings and cash flow, but the stock still carries a mixed profile. Investors should watch whether the company can keep deposit growth, revenue, and operating leverage moving in the right direction while preventing expenses and asset-heavy balance sheet items from eroding returns.
06/09/26 10:50 AM ETAI Generated. May Contain Errors.