Free Trial

Civista Bancshares (CIVB) Financials

Civista Bancshares logo
$22.79 -0.29 (-1.26%)
As of 09:57 AM Eastern
This is a fair market value price provided by Polygon.io. Learn more.
Annual Income Statements for Civista Bancshares

Annual Income Statements for Civista Bancshares

This table shows Civista Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022
Period end date 12/31/2024 12/31/2023 12/31/2022
Net Income / (Loss) Attributable to Common Shareholders
32 43 39
Consolidated Net Income / (Loss)
32 43 39
Net Income / (Loss) Continuing Operations
32 43 39
Total Pre-Tax Income
37 51 47
Total Revenue
154 163 139
Net Interest Income / (Expense)
117 125 110
Total Interest Income
207 183 126
Loans and Leases Interest Income
184 161 108
Investment Securities Interest Income
22 21 17
Other Interest Income
1.01 0.98 1.12
Total Interest Expense
90 57 16
Deposits Interest Expense
66 34 3.84
Short-Term Borrowings Interest Expense
18 15 3.08
Long-Term Debt Interest Expense
4.93 4.85 3.78
Federal Funds Purchased and Securities Sold Interest Expense
0.76 4.08 5.25
Total Non-Interest Income
38 37 29
Trust Fees by Commissions
5.52 4.77 4.90
Other Service Charges
16 21 17
Net Realized & Unrealized Capital Gains on Investments
4.72 2.89 3.53
Other Non-Interest Income
11 8.71 3.29
Provision for Credit Losses
5.36 4.44 1.75
Total Non-Interest Expense
113 108 90
Salaries and Employee Benefits
62 58 51
Net Occupancy & Equipment Expense
17 19 13
Marketing Expense
2.09 1.35 1.51
Other Operating Expenses
30 28 24
Amortization Expense
1.48 1.58 1.30
Income Tax Expense
4.89 7.65 7.61
Preferred Stock Dividends Declared
0.00 0.00 0.00
Basic Earnings per Share
$2.01 $2.73 $2.60
Weighted Average Basic Shares Outstanding
15.48M 15.69M 15.72M
Diluted Earnings per Share
$2.01 $2.73 $2.60
Weighted Average Diluted Shares Outstanding
15.48M 15.69M 15.72M
Weighted Average Basic & Diluted Shares Outstanding
15.48M 15.69M 15.72M

Quarterly Income Statements for Civista Bancshares

This table shows Civista Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders
9.89 8.37 7.06 6.36 9.66 10 10 13 12 11
Consolidated Net Income / (Loss)
9.89 8.37 7.06 6.36 9.66 10 10 13 12 11
Net Income / (Loss) Continuing Operations
9.89 8.37 7.06 6.36 9.66 10 10 13 12 11
Total Pre-Tax Income
11 9.92 8.08 7.20 11 12 12 15 15 13
Total Revenue
40 39 38 37 39 40 40 44 43 36
Net Interest Income / (Expense)
31 29 28 28 30 32 31 33 33 30
Total Interest Income
53 53 51 50 49 47 45 43 43 33
Loans and Leases Interest Income
47 47 45 44 43 41 39 38 38 27
Investment Securities Interest Income
5.73 5.63 5.44 5.31 5.27 5.34 5.30 5.10 4.88 4.93
Total Interest Expense
22 24 23 22 19 15 13 10 10 2.09
Deposits Interest Expense
17 17 16 16 13 9.58 7.53 3.23 1.49 0.94
Short-Term Borrowings Interest Expense
2.54 5.34 6.09 4.53 3.89 3.26 3.13 4.28 2.51 0.18
Long-Term Debt Interest Expense
1.20 1.24 1.25 1.24 1.24 1.24 1.20 1.17 1.08 0.98
Federal Funds Purchased and Securities Sold Interest Expense
0.76 0.00 0.00 0.00 0.01 1.01 1.41 1.65 5.25 0.00
Total Non-Interest Income
9.02 9.69 11 8.50 8.82 8.13 9.15 11 10 5.73
Trust Fees by Commissions
1.46 1.44 1.34 1.28 1.20 1.20 1.18 1.19 1.19 1.21
Other Service Charges
4.11 3.45 4.35 4.48 4.88 3.89 5.01 7.01 4.90 3.76
Net Realized & Unrealized Capital Gains on Investments
1.39 1.65 0.96 0.72 1.02 0.86 0.45 0.56 1.41 0.51
Other Non-Interest Income
2.05 3.15 3.90 2.02 1.72 2.18 2.51 2.30 2.56 0.26
Provision for Credit Losses
0.70 1.02 1.66 1.99 1.73 0.76 1.13 0.82 0.75 0.30
Total Non-Interest Expense
28 28 29 28 26 27 28 27 27 23
Salaries and Employee Benefits
15 16 16 15 14 14 15 15 14 12
Net Occupancy & Equipment Expense
3.89 4.27 4.29 4.45 4.68 4.71 4.69 4.64 5.54 2.74
Marketing Expense
0.45 0.72 0.45 0.48 -0.19 0.50 0.54 0.51 0.44 0.37
Other Operating Expenses
8.34 7.27 7.71 6.91 6.48 7.37 7.04 6.78 6.51 6.51
Income Tax Expense
1.49 1.55 1.02 0.84 1.58 1.86 1.68 2.53 2.43 2.21
Basic Earnings per Share
$0.62 $0.53 $0.45 $0.41 $0.61 $0.66 $0.64 $0.82 $0.78 $0.72
Weighted Average Basic Shares Outstanding
15.48M 15.74M 15.14M 15.13M 15.69M 15.70M 15.19M 15.18M 15.72M 0.00
Diluted Earnings per Share
$0.62 $0.53 $0.45 $0.41 $0.61 $0.66 $0.64 $0.82 $0.78 $0.72
Weighted Average Diluted Shares Outstanding
15.48M 15.74M 0.00 0.00 15.69M 15.70M 0.00 0.00 15.72M 0.00
Weighted Average Basic & Diluted Shares Outstanding
15.48M 15.74M 15.74M 15.73M 15.69M 15.70M 15.75M 15.77M 15.72M 15.73M

Annual Cash Flow Statements for Civista Bancshares

This table details how cash moves in and out of Civista Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022
Period end date 12/31/2024 12/31/2023 12/31/2022
Net Change in Cash & Equivalents
2.75 17 -221
Net Cash From Operating Activities
48 63 25
Net Cash From Continuing Operating Activities
48 63 25
Net Income / (Loss) Continuing Operations
32 43 39
Consolidated Net Income / (Loss)
32 43 39
Provision For Loan Losses
5.36 4.44 1.75
Depreciation Expense
9.55 11 4.46
Amortization Expense
2.45 2.05 2.91
Non-Cash Adjustments to Reconcile Net Income
4.36 -2.53 -1.86
Changes in Operating Assets and Liabilities, net
-5.15 5.02 -22
Net Cash From Investing Activities
-259 -312 -410
Net Cash From Continuing Investing Activities
-259 -312 -410
Purchase of Property, Leasehold Improvements and Equipment
-4.19 -3.43 -6.51
Purchase of Investment Securities
-89 -53 -198
Sale of Property, Leasehold Improvements and Equipment
4.24 0.00 0.18
Sale and/or Maturity of Investments
51 60 110
Other Investing Activities, net
-221 -314 -315
Net Cash From Financing Activities
213 266 164
Net Cash From Continuing Financing Activities
213 266 164
Net Change in Deposits
227 365 -68
Issuance of Debt
0.00 0.00 0.00
Repayment of Debt
-3.31 -63 258
Repurchase of Common Equity
-0.16 -1.63 -17
Payment of Dividends
-10 -9.60 -8.49
Other Financing Activities, Net
0.00 -25 -0.35
Cash Interest Paid
90 48 11
Cash Income Taxes Paid
4.89 9.51 3.15

Quarterly Cash Flow Statements for Civista Bancshares

This table details how cash moves in and out of Civista Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents
14 6.00 -7.27 -10 71 -14 -29 -10 30 -172
Net Cash From Operating Activities
23 13 12 0.75 2.11 21 19 20 -2.24 -20
Net Cash From Continuing Operating Activities
48 - - 0.00 63 - - 0.00 25 -
Net Income / (Loss) Continuing Operations
32 - - 0.00 43 - - 0.00 39 -
Net Cash From Investing Activities
-72 -23 -130 -34 -95 -131 -47 -39 -203 -113
Net Cash From Continuing Investing Activities
-72 -23 -130 -34 -95 -133 -46 -39 -203 -113
Purchase of Investment Securities
-62 -5.77 -17 -3.97 -10 -24 -3.37 -16 -56 -87
Sale and/or Maturity of Investments
28 12 5.11 6.30 24 9.73 13 12 13 70
Other Investing Activities, net
-38 -29 -118 -36 -106 -119 -56 -34 -156 -95
Net Cash From Financing Activities
38 29 123 23 103 119 16 28 207 -59
Net Cash From Continuing Financing Activities
38 29 123 23 103 119 16 28 207 -59
Net Change in Deposits
-12 246 -3.08 -4.33 189 -147 99 224 -88 -18
Issuance of Debt
51 -51 -31 31 -38 38 182 -182 -55 55
Repayment of Debt
1.02 -164 159 -0.18 -46 239 -254 -1.80 348 -90
Payment of Dividends
-2.52 -2.52 -2.52 -2.51 -2.51 -2.52 -2.37 -2.20 -2.20 -2.16
Cash Interest Paid
28 52 3.75 6.29 22 21 3.40 1.63 5.73 1.41
Cash Income Taxes Paid
0.02 3.51 1.35 0.00 2.18 4.84 2.49 0.01 -0.59 2.44

Annual Balance Sheets for Civista Bancshares

This table presents Civista Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022
Period end date 12/31/2024 12/31/2023 12/31/2022
Total Assets
4,098 3,861 3,639
Cash and Due from Banks
63 60 43
Restricted Cash
0.00 0.00 0.00
Interest Bearing Deposits at Other Banks
1.45 1.23 1.48
Trading Account Securities
656 635 635
Loans and Leases, Net of Allowance
0.00 0.00 0.00
Premises and Equipment, Net
47 57 64
Goodwill
126 126 126
Intangible Assets
7.88 9.51 11
Other Assets
3,197 2,973 140
Total Liabilities & Shareholders' Equity
4,098 3,861 3,639
Total Liabilities
3,710 3,489 3,305
Non-Interest Bearing Deposits
695 772 896
Interest Bearing Deposits
2,517 2,213 1,724
Short-Term Debt
12 360 25
Long-Term Debt
451 106 618
Other Long-Term Liabilities
36 38 41
Total Equity & Noncontrolling Interests
389 372 335
Total Preferred & Common Equity
389 372 335
Total Common Equity
389 372 335
Common Stock
312 311 310
Retained Earnings
205 184 156
Treasury Stock
-76 -75 -74
Accumulated Other Comprehensive Income / (Loss)
-53 -48 -58

Quarterly Balance Sheets for Civista Bancshares

This table presents Civista Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023 Q3 2022
Period end date 9/30/2024 6/30/2024 3/31/2024 9/30/2023 6/30/2023 3/31/2023 9/30/2022
Total Assets
4,061 4,012 3,880 3,733 3,616 3,585 3,242
Cash and Due from Banks
75 56 50 50 41 53 41
Interest Bearing Deposits at Other Banks
1.45 1.45 1.45 1.47 1.72 1.72 1.48
Trading Account Securities
646 632 627 617 639 645 626
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
50 52 54 59 61 62 30
Goodwill
126 126 126 125 125 125 102
Intangible Assets
8.31 8.71 9.10 9.92 10 11 12
Other Assets
3,156 3,137 154 151 137 142 104
Total Liabilities & Shareholders' Equity
4,061 4,012 3,880 3,733 3,616 3,585 3,242
Total Liabilities
3,667 3,638 3,511 3,400 3,266 3,237 2,939
Non-Interest Bearing Deposits
686 691 708 803 1,002 939 944
Interest Bearing Deposits
2,537 2,286 2,273 1,993 1,940 1,905 1,764
Short-Term Debt
8.20 22 23 0.00 6.79 16 39
Long-Term Debt
399 606 475 549 261 333 166
Other Long-Term Liabilities
36 32 32 55 55 45 21
Total Equity & Noncontrolling Interests
394 374 370 333 350 348 303
Total Preferred & Common Equity
394 374 370 333 350 348 303
Total Common Equity
394 374 370 333 350 348 303
Common Stock
312 312 311 311 311 310 300
Retained Earnings
198 192 188 177 169 161 147
Treasury Stock
-76 -76 -76 -75 -74 -74 -74
Accumulated Other Comprehensive Income / (Loss)
-40 -54 -54 -79 -56 -50 -70

Annual Metrics And Ratios for Civista Bancshares

This table displays calculated financial ratios and metrics derived from Civista Bancshares' official financial filings.

Metric 2024 2023 2022
Period end date 12/31/2024 12/31/2023 12/31/2022
Growth Metrics
- - -
Revenue Growth
-5.04% 16.79% 9.78%
EBITDA Growth
-23.43% 16.59% 29.86%
EBIT Growth
-27.74% 7.61% -2.78%
NOPAT Growth
-26.26% 8.97% -2.76%
Net Income Growth
-26.26% 8.97% -2.76%
EPS Growth
-26.37% 5.00% -1.14%
Operating Cash Flow Growth
-23.05% 148.97% -38.22%
Free Cash Flow Firm Growth
-89.40% 149.55% -1,558.68%
Invested Capital Growth
1.47% -14.26% 71.46%
Revenue Q/Q Growth
0.98% -2.26% 9.86%
EBITDA Q/Q Growth
33.30% 17.56% 16.39%
EBIT Q/Q Growth
0.39% -6.19% 3.08%
NOPAT Q/Q Growth
0.76% -5.48% 3.05%
Net Income Q/Q Growth
0.76% -5.48% 3.05%
EPS Q/Q Growth
0.50% -5.86% 2.36%
Operating Cash Flow Q/Q Growth
73.98% 7.44% -25.69%
Free Cash Flow Firm Q/Q Growth
-82.65% 155.37% -4,843.59%
Invested Capital Q/Q Growth
6.16% -4.88% 93.05%
Profitability Metrics
- - -
EBITDA Margin
31.44% 38.99% 39.06%
EBIT Margin
23.68% 31.12% 33.77%
Profit (Net Income) Margin
20.51% 26.41% 28.31%
Tax Burden Percent
86.63% 84.89% 83.82%
Interest Burden Percent
100.00% 100.00% 100.00%
Effective Tax Rate
13.37% 15.11% 16.18%
Return on Invested Capital (ROIC)
3.75% 4.73% 5.09%
ROIC Less NNEP Spread (ROIC-NNEP)
3.75% 4.73% 5.09%
Return on Net Nonoperating Assets (RNNOA)
4.58% 7.43% 6.34%
Return on Equity (ROE)
8.33% 12.16% 11.43%
Cash Return on Invested Capital (CROIC)
2.29% 20.09% -47.56%
Operating Return on Assets (OROA)
0.92% 1.35% 1.41%
Return on Assets (ROA)
0.80% 1.15% 1.19%
Return on Common Equity (ROCE)
8.33% 12.16% 11.43%
Return on Equity Simple (ROE_SIMPLE)
8.16% 11.55% 11.78%
Net Operating Profit after Tax (NOPAT)
32 43 39
NOPAT Margin
20.51% 26.41% 28.31%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00%
SG&A Expenses to Revenue
52.32% 48.18% 46.76%
Operating Expenses to Revenue
72.85% 66.16% 64.97%
Earnings before Interest and Taxes (EBIT)
37 51 47
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
49 63 54
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.85 0.74 0.95
Price to Tangible Book Value (P/TBV)
1.29 1.16 1.60
Price to Revenue (P/Rev)
2.13 1.70 2.29
Price to Earnings (P/E)
10.37 6.42 8.08
Dividend Yield
3.07% 3.47% 2.77%
Earnings Yield
9.65% 15.57% 12.38%
Enterprise Value to Invested Capital (EV/IC)
0.85 0.81 0.94
Enterprise Value to Revenue (EV/Rev)
4.70 4.19 6.58
Enterprise Value to EBITDA (EV/EBITDA)
14.96 10.74 16.85
Enterprise Value to EBIT (EV/EBIT)
19.86 13.45 19.49
Enterprise Value to NOPAT (EV/NOPAT)
22.92 15.85 23.26
Enterprise Value to Operating Cash Flow (EV/OCF)
15.05 10.86 36.41
Enterprise Value to Free Cash Flow (EV/FCFF)
37.56 3.73 0.00
Leverage & Solvency
- - -
Debt to Equity
1.19 1.25 1.92
Long-Term Debt to Equity
1.16 0.29 1.85
Financial Leverage
1.22 1.57 1.24
Leverage Ratio
10.47 10.61 9.64
Compound Leverage Factor
10.47 10.61 9.64
Debt to Total Capital
54.35% 55.64% 65.77%
Short-Term Debt to Total Capital
1.37% 42.97% 2.57%
Long-Term Debt to Total Capital
52.98% 12.68% 63.20%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
45.65% 44.36% 34.23%
Debt to EBITDA
9.52 7.36 11.83
Net Debt to EBITDA
8.19 6.39 11.00
Long-Term Debt to EBITDA
9.28 1.68 11.36
Debt to NOPAT
14.60 10.86 16.32
Net Debt to NOPAT
12.56 9.43 15.18
Long-Term Debt to NOPAT
14.23 2.48 15.68
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00%
Liquidity Ratios
- - -
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
19 182 -368
Operating Cash Flow to CapEx
0.00% 1,828.46% 398.15%
Free Cash Flow to Firm to Interest Expense
0.21 3.19 -23.09
Operating Cash Flow to Interest Expense
0.54 1.10 1.58
Operating Cash Flow Less CapEx to Interest Expense
0.54 1.04 1.18
Efficiency Ratios
- - -
Asset Turnover
0.04 0.04 0.04
Fixed Asset Turnover
2.97 2.69 3.22
Capital & Investment Metrics
- - -
Invested Capital
851 839 978
Invested Capital Turnover
0.18 0.18 0.18
Increase / (Decrease) in Invested Capital
12 -140 408
Enterprise Value (EV)
726 681 917
Market Capitalization
328 276 318
Book Value per Share
$24.69 $23.70 $21.29
Tangible Book Value per Share
$16.21 $15.10 $12.61
Total Capital
851 839 978
Total Debt
463 467 643
Total Long-Term Debt
451 106 618
Net Debt
398 405 599
Capital Expenditures (CapEx)
-0.05 3.43 6.33
Net Nonoperating Expense (NNE)
0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
463 467 643
Total Depreciation and Amortization (D&A)
12 13 7.37
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$2.01 $2.73 $0.00
Adjusted Weighted Average Basic Shares Outstanding
15.48M 15.69M 0.00
Adjusted Diluted Earnings per Share
$2.01 $2.73 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
15.48M 15.69M 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
15.48M 15.69M 0.00
Normalized Net Operating Profit after Tax (NOPAT)
32 43 39
Normalized NOPAT Margin
20.51% 26.41% 28.31%
Pre Tax Income Margin
23.68% 31.12% 33.77%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.41 0.88 2.95
NOPAT to Interest Expense
0.35 0.75 2.47
EBIT Less CapEx to Interest Expense
0.41 0.82 2.55
NOPAT Less CapEx to Interest Expense
0.35 0.69 2.08
Payout Ratios
- - -
Dividend Payout Ratio
31.76% 22.34% 21.54%
Augmented Payout Ratio
32.28% 26.13% 64.37%

Quarterly Metrics And Ratios for Civista Bancshares

This table displays calculated financial ratios and metrics derived from Civista Bancshares' official financial filings.

Metric Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics
- - - - - - - - - -
Revenue Growth
3.85% -1.79% -5.42% -15.56% -8.81% 9.55% 35.40% 42.83% 41.46% 17.22%
EBITDA Growth
1.26% -19.03% -30.24% -52.03% -25.00% -11.09% 29.68% 54.52% 11.88% 16.42%
EBIT Growth
1.26% -19.03% -30.99% -53.33% -22.91% -8.04% 28.39% 53.90% 10.68% 14.73%
NOPAT Growth
2.47% -19.46% -29.60% -50.65% -20.52% -6.52% 30.29% 52.23% 10.62% 15.25%
Net Income Growth
2.47% -19.46% -29.60% -50.65% -20.52% -6.52% 30.29% 52.23% 10.62% 15.25%
EPS Growth
1.64% -19.70% -29.69% -50.00% -21.79% -8.33% 20.75% 43.86% 8.33% 12.50%
Operating Cash Flow Growth
974.63% -39.89% -38.09% -96.20% 194.06% 206.25% -49.81% 117.18% -134.61% -241.32%
Free Cash Flow Firm Growth
-101.64% 124.25% -243.65% -12.23% 137.71% -1,780.79% -1,143.16% -2,870.12% -9,057.77% -107.34%
Invested Capital Growth
1.47% -9.08% 62.12% 24.51% -14.26% 74.01% 24.02% 29.65% 71.46% 6.40%
Revenue Q/Q Growth
3.73% 1.63% 3.85% -5.14% -1.91% -2.12% -7.28% 2.44% 17.85% 20.97%
EBITDA Q/Q Growth
14.73% 17.36% 11.39% -34.72% -8.26% 1.11% -23.40% 5.55% 8.77% 47.46%
EBIT Q/Q Growth
14.73% 22.67% 12.36% -35.96% -8.26% 4.55% -24.01% 5.76% 9.45% 45.97%
NOPAT Q/Q Growth
18.25% 18.43% 11.07% -34.13% -7.05% 3.52% -22.14% 6.09% 9.32% 44.29%
Net Income Q/Q Growth
18.25% 18.43% 11.07% -34.13% -7.05% 3.52% -22.14% 6.09% 9.32% 44.29%
EPS Q/Q Growth
16.98% 17.78% 9.76% -32.79% -7.58% 3.13% -21.95% 5.13% 8.33% 35.85%
Operating Cash Flow Q/Q Growth
75.29% 7.83% 1,491.49% -64.28% -90.20% 11.07% -2.34% 984.45% 88.92% -152.47%
Free Cash Flow Firm Q/Q Growth
-102.77% 123.46% -129.34% -210.16% 140.91% -232.49% 25.10% 62.99% -1,940.26% -119.77%
Invested Capital Q/Q Growth
6.16% -19.98% 15.54% 3.39% -4.88% 42.68% -11.27% -28.80% 93.05% 1.69%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
28.19% 25.48% 22.07% 20.57% 28.90% 30.90% 29.92% 36.21% 35.15% 38.08%
EBIT Margin
28.19% 25.48% 21.11% 19.51% 28.90% 30.90% 28.93% 35.30% 34.19% 36.82%
Profit (Net Income) Margin
24.51% 21.50% 18.45% 17.25% 24.84% 26.21% 24.78% 29.51% 28.50% 30.72%
Tax Burden Percent
86.95% 84.36% 87.38% 88.39% 85.93% 84.81% 85.66% 83.60% 83.34% 83.44%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
13.05% 15.64% 12.62% 11.61% 14.07% 15.19% 14.34% 16.40% 16.66% 16.56%
Return on Invested Capital (ROIC)
4.48% 3.91% 3.50% 3.44% 4.45% 6.28% 7.24% 7.29% 5.13% 7.92%
ROIC Less NNEP Spread (ROIC-NNEP)
4.48% 3.91% 3.50% 3.44% 4.45% 6.28% 7.24% 7.29% 5.13% 7.92%
Return on Net Nonoperating Assets (RNNOA)
5.47% 5.14% 4.33% 4.06% 6.98% 7.45% 5.15% 6.03% 6.38% 4.04%
Return on Equity (ROE)
9.95% 9.04% 7.83% 7.49% 11.43% 13.73% 12.39% 13.32% 11.50% 11.96%
Cash Return on Invested Capital (CROIC)
2.29% 13.25% -43.27% -17.17% 20.09% -47.47% -13.17% -18.72% -47.56% 1.58%
Operating Return on Assets (OROA)
1.09% 1.00% 0.85% 0.81% 1.25% 1.47% 1.42% 1.59% 1.43% 1.51%
Return on Assets (ROA)
0.95% 0.84% 0.74% 0.72% 1.08% 1.25% 1.21% 1.33% 1.19% 1.26%
Return on Common Equity (ROCE)
9.95% 9.04% 7.83% 7.49% 11.43% 13.73% 12.39% 13.32% 11.50% 11.96%
Return on Equity Simple (ROE_SIMPLE)
0.00% 7.97% 8.95% 9.86% 0.00% 13.66% 13.20% 12.61% 0.00% 12.64%
Net Operating Profit after Tax (NOPAT)
9.89 8.37 7.06 6.36 9.66 10 10 13 12 11
NOPAT Margin
24.51% 21.50% 18.45% 17.25% 24.84% 26.21% 24.78% 29.51% 28.50% 30.72%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
47.64% 53.23% 53.47% 55.28% 47.97% 48.59% 49.92% 46.37% 47.83% 43.10%
Operating Expenses to Revenue
70.09% 71.90% 74.57% 75.09% 66.65% 67.18% 68.29% 62.82% 64.04% 62.35%
Earnings before Interest and Taxes (EBIT)
11 9.92 8.08 7.20 11 12 12 15 15 13
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
11 9.92 8.45 7.59 11 12 12 16 15 14
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.85 0.71 0.65 0.64 0.74 0.70 0.75 0.72 0.95 0.98
Price to Tangible Book Value (P/TBV)
1.29 1.07 1.01 1.00 1.16 1.17 1.22 1.18 1.60 1.57
Price to Revenue (P/Rev)
2.13 1.82 1.57 1.51 1.70 1.40 1.60 1.64 2.29 2.35
Price to Earnings (P/E)
10.37 8.85 7.20 6.48 6.42 5.11 5.65 5.69 8.08 7.77
Dividend Yield
3.07% 3.62% 4.17% 4.19% 3.47% 4.00% 3.45% 3.53% 2.77% 2.90%
Earnings Yield
9.65% 11.30% 13.88% 15.43% 15.57% 19.58% 17.71% 17.56% 12.38% 12.86%
Enterprise Value to Invested Capital (EV/IC)
0.85 0.76 0.81 0.79 0.81 0.83 0.79 0.78 0.94 0.91
Enterprise Value to Revenue (EV/Rev)
4.70 3.98 5.28 4.37 4.19 4.38 2.98 3.57 6.58 3.62
Enterprise Value to EBITDA (EV/EBITDA)
14.96 16.73 20.15 15.51 10.74 13.52 8.57 10.09 16.85 9.82
Enterprise Value to EBIT (EV/EBIT)
19.86 16.73 20.95 16.08 13.45 13.52 8.83 10.37 19.49 10.06
Enterprise Value to NOPAT (EV/NOPAT)
22.92 19.38 24.26 18.71 15.85 16.04 10.52 12.41 23.26 12.00
Enterprise Value to Operating Cash Flow (EV/OCF)
15.05 21.97 22.37 15.62 10.86 12.50 29.12 15.17 36.41 13.55
Enterprise Value to Free Cash Flow (EV/FCFF)
37.56 5.47 0.00 0.00 3.73 0.00 0.00 0.00 0.00 59.14
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
1.19 1.03 1.68 1.35 1.25 1.65 0.77 1.00 1.92 0.67
Long-Term Debt to Equity
1.16 1.01 1.62 1.28 0.29 1.65 0.75 0.96 1.85 0.55
Financial Leverage
1.22 1.31 1.24 1.18 1.57 1.19 0.71 0.83 1.24 0.51
Leverage Ratio
10.47 10.72 10.54 10.41 10.61 10.98 10.21 10.02 9.64 9.51
Compound Leverage Factor
10.47 10.72 10.54 10.41 10.61 10.98 10.21 10.02 9.64 9.51
Debt to Total Capital
54.35% 50.80% 62.69% 57.37% 55.64% 62.26% 43.38% 50.08% 65.77% 40.28%
Short-Term Debt to Total Capital
1.37% 1.02% 2.17% 2.63% 42.97% 0.00% 1.10% 2.24% 2.57% 7.62%
Long-Term Debt to Total Capital
52.98% 49.78% 60.52% 54.74% 12.68% 62.26% 42.28% 47.83% 63.20% 32.66%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
45.65% 49.20% 37.31% 42.63% 44.36% 37.74% 56.62% 49.92% 34.23% 59.72%
Debt to EBITDA
9.52 11.18 15.58 11.32 7.36 10.17 4.73 6.47 11.83 4.37
Net Debt to EBITDA
8.19 9.09 14.16 10.14 6.39 9.21 3.97 5.46 11.00 3.46
Long-Term Debt to EBITDA
9.28 10.95 15.05 10.80 1.68 10.17 4.61 6.18 11.36 3.54
Debt to NOPAT
14.60 12.95 18.77 13.65 10.86 12.08 5.81 7.95 16.32 5.33
Net Debt to NOPAT
12.56 10.53 17.06 12.23 9.43 10.94 4.87 6.71 15.18 4.23
Long-Term Debt to NOPAT
14.23 12.69 18.12 13.03 2.48 12.08 5.66 7.60 15.68 4.33
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2.45 88 -377 -164 149 -365 -110 -146 -396 -19
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 611.38% 0.00% 0.00% 0.00% 3,579.39% -71.80% -3,769.96%
Free Cash Flow to Firm to Interest Expense
-0.11 3.76 -16.50 -7.55 8.04 -24.15 -8.26 -14.18 -38.30 -9.26
Operating Cash Flow to Interest Expense
1.03 0.55 0.52 0.03 0.11 1.42 1.46 1.92 -0.22 -9.65
Operating Cash Flow Less CapEx to Interest Expense
1.03 0.55 0.53 0.03 0.11 1.42 1.50 1.86 -0.52 -9.91
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.04 0.04 0.04 0.04 0.04 0.05 0.05 0.05 0.04 0.04
Fixed Asset Turnover
2.97 2.81 2.72 2.68 2.69 3.73 3.83 3.63 3.22 4.79
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
851 802 1,002 867 839 882 618 696 978 507
Invested Capital Turnover
0.18 0.18 0.19 0.20 0.18 0.24 0.29 0.25 0.18 0.26
Increase / (Decrease) in Invested Capital
12 -80 384 171 -140 375 120 159 408 30
Enterprise Value (EV)
726 609 812 682 681 729 486 544 917 459
Market Capitalization
328 278 241 236 276 232 261 250 318 297
Book Value per Share
$24.69 $25.06 $23.77 $23.56 $23.70 $21.13 $22.19 $22.11 $21.29 $19.63
Tangible Book Value per Share
$16.21 $16.56 $15.23 $14.98 $15.10 $12.56 $13.60 $13.48 $12.61 $12.28
Total Capital
851 802 1,002 867 839 882 618 696 978 507
Total Debt
463 407 628 497 467 549 268 349 643 204
Total Long-Term Debt
451 399 606 475 106 549 261 333 618 166
Net Debt
398 331 571 446 405 497 225 294 599 162
Capital Expenditures (CapEx)
0.00 0.00 -0.12 0.12 0.00 0.00 -0.55 0.55 3.12 0.54
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
463 407 628 497 467 549 268 349 643 204
Total Depreciation and Amortization (D&A)
0.00 0.00 0.37 0.39 0.00 0.00 0.40 0.40 0.41 0.46
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.62 $0.53 $0.45 $0.41 $0.61 $0.66 $0.64 $0.82 $0.78 $0.72
Adjusted Weighted Average Basic Shares Outstanding
15.48M 15.74M 15.14M 15.13M 15.69M 0.00 0.00 0.00 15.72M 15.32M
Adjusted Diluted Earnings per Share
$0.62 $0.53 $0.45 $0.41 $0.61 $0.66 $0.64 $0.82 $0.78 $0.72
Adjusted Weighted Average Diluted Shares Outstanding
15.48M 15.74M 0.00 0.00 15.69M 0.00 0.00 0.00 15.72M 15.32M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
15.48M 15.74M 15.74M 15.73M 15.69M 15.70M 15.75M 15.77M 15.72M 15.73M
Normalized Net Operating Profit after Tax (NOPAT)
9.89 8.37 7.06 6.36 9.66 10 10 13 12 11
Normalized NOPAT Margin
24.51% 21.50% 18.45% 17.25% 24.84% 26.21% 24.78% 29.51% 28.50% 30.72%
Pre Tax Income Margin
28.19% 25.48% 21.11% 19.51% 28.90% 30.90% 28.93% 35.30% 34.19% 36.82%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.52 0.42 0.35 0.33 0.61 0.81 0.88 1.49 1.41 6.36
NOPAT to Interest Expense
0.45 0.36 0.31 0.29 0.52 0.69 0.76 1.25 1.18 5.31
EBIT Less CapEx to Interest Expense
0.52 0.42 0.36 0.33 0.61 0.81 0.92 1.44 1.11 6.10
NOPAT Less CapEx to Interest Expense
0.45 0.36 0.31 0.29 0.52 0.69 0.80 1.19 0.87 5.05
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
31.76% 31.98% 30.05% 27.19% 22.34% 20.44% 19.33% 19.62% 21.54% 21.94%
Augmented Payout Ratio
32.28% 32.53% 35.01% 31.75% 26.13% 24.33% 33.16% 48.00% 64.37% 70.26%

Frequently Asked Questions About Civista Bancshares' Financials

When does Civista Bancshares's financial year end?

According to the most recent income statement we have on file, Civista Bancshares' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Civista Bancshares' net income changed over the last 2 years?

Civista Bancshares' net income appears to be on a downward trend, with a most recent value of $31.68 million in 2024, falling from $39.43 million in 2022. The previous period was $42.96 million in 2023. See where experts think Civista Bancshares is headed by visiting Civista Bancshares' forecast page.

How has Civista Bancshares revenue changed over the last 2 years?

Over the last 2 years, Civista Bancshares' total revenue changed from $139.28 million in 2022 to $154.46 million in 2024, a change of 10.9%.

How much debt does Civista Bancshares have?

Civista Bancshares' total liabilities were at $3.71 billion at the end of 2024, a 6.3% increase from 2023, and a 12.3% increase since 2022.

How much cash does Civista Bancshares have?

In the past 2 years, Civista Bancshares' cash and equivalents has ranged from $43.36 million in 2022 to $63.16 million in 2024, and is currently $63.16 million as of their latest financial filing in 2024.

How has Civista Bancshares' book value per share changed over the last 2 years?

Over the last 2 years, Civista Bancshares' book value per share changed from 21.29 in 2022 to 24.69 in 2024, a change of 16.0%.



This page (NASDAQ:CIVB) was last updated on 5/30/2025 by MarketBeat.com Staff
From Our Partners