Free Trial

United Natural Foods (UNFI) Financials

United Natural Foods logo
$50.56 -1.10 (-2.14%)
Closing price 05/15/2026 03:59 PM Eastern
Extended Trading
$48.66 -1.89 (-3.74%)
As of 05/15/2026 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for United Natural Foods

Annual Income Statements for United Natural Foods

This table shows United Natural Foods' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 8/1/2015 7/30/2016 7/29/2017 7/28/2018 8/3/2019 8/1/2020 7/31/2021 7/30/2022 7/29/2023 8/3/2024 8/2/2025
Net Income / (Loss) Attributable to Common Shareholders
139 126 130 163 -285 -274 149 248 24 -112 -118
Consolidated Net Income / (Loss)
139 126 130 163 -285 -269 155 254 30 -110 -115
Net Income / (Loss) Continuing Operations
139 126 130 163 -282 -251 149 254 30 -110 -115
Total Pre-Tax Income
230 208 214 210 -341 -342 183 310 7.00 -137 -154
Total Operating Income
242 224 226 224 -196 -193 294 423 120 8.00 -31
Total Gross Profit
1,261 1,279 1,429 1,520 3,220 3,889 3,939 4,182 4,131 4,201 4,222
Total Revenue
8,185 8,470 9,274 10,227 22,341 26,559 26,950 28,928 30,272 30,980 31,784
Operating Revenue
8,185 8,470 9,274 10,227 22,341 26,559 26,950 28,928 30,272 30,980 31,784
Total Cost of Revenue
6,924 7,191 7,846 8,707 19,121 22,670 23,011 24,746 26,141 26,779 27,562
Operating Cost of Revenue
6,924 7,191 7,846 8,707 19,121 22,670 23,011 24,746 26,141 26,779 27,562
Total Operating Expenses
1,019 1,055 1,203 1,296 3,416 4,082 3,645 3,759 4,011 4,193 4,253
Selling, General & Admin Expense
1,018 1,050 1,196 1,275 2,976 3,552 3,593 3,825 3,973 4,100 4,117
Restructuring Charge
0.80 5.55 6.86 9.74 148 87 56 21 8.00 36 94
Other Special Charges / (Income)
- - - 0.00 -1.00 18 -4.00 -87 30 57 42
Total Other Income / (Expense), net
-12 -16 -12 -14 -145 -149 -111 -113 -113 -145 -123
Interest Expense
14 16 17 16 181 192 204 155 144 162 146
Other Income / (Expense), net
1.95 -0.74 5.15 1.55 36 43 93 42 31 17 23
Income Tax Expense
91 82 84 47 -59 -91 34 56 -23 -27 -39
Net Income / (Loss) Attributable to Noncontrolling Interest
- - 0.00 0.00 0.00 5.00 6.00 6.00 6.00 2.00 3.00
Basic Earnings per Share
- - $2.57 $3.22 ($5.56) ($5.10) $2.65 $4.28 $0.41 ($1.89) ($1.95)
Weighted Average Basic Shares Outstanding
50.02M 50.31M 50.57M 50.53M 51.20M 53.80M 56.10M 58M 59.20M 59.30M 60.20M
Diluted Earnings per Share
- - $2.56 $3.20 ($5.56) ($5.10) $2.48 $4.07 $0.40 ($1.89) ($1.95)
Weighted Average Diluted Shares Outstanding
50.27M 50.40M 50.78M 50.84M 51.20M 53.80M 60M 61M 60.70M 59.30M 60.20M
Weighted Average Basic & Diluted Shares Outstanding
50.10M 50.39M 50.62M 50.42M 53.43M 54.84M 56.45M 58.31M 58.50M 59.52M 60.65M

Quarterly Income Statements for United Natural Foods

This table shows United Natural Foods' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 4/29/2023 7/29/2023 10/28/2023 1/27/2024 4/27/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025
Net Income / (Loss) Attributable to Common Shareholders
7.00 -68 -39 -15 -21 -37 -21 -3.00 -7.00 -87 -4.00
Consolidated Net Income / (Loss)
8.00 -67 -39 -14 -20 -37 -20 -2.00 -7.00 -86 -4.00
Net Income / (Loss) Continuing Operations
8.00 -67 -39 -14 -20 -37 -20 -2.00 -7.00 -86 -4.00
Total Pre-Tax Income
7.00 -103 -48 -19 -26 -44 -24 -5.00 -16 -109 -9.00
Total Operating Income
33 -75 -16 16 6.00 2.00 5.00 27 15 -78 19
Total Gross Profit
1,000 966 1,030 1,035 1,020 1,116 1,038 1,072 1,082 1,030 1,051
Total Revenue
7,507 7,417 7,552 7,775 7,498 8,155 7,871 8,158 8,059 7,696 7,840
Operating Revenue
7,507 7,417 7,552 7,775 7,498 8,155 7,871 8,158 8,059 7,696 7,840
Total Cost of Revenue
6,507 6,451 6,522 6,740 6,478 7,039 6,833 7,086 6,977 6,666 6,789
Operating Cost of Revenue
6,507 6,451 6,522 6,740 6,478 7,039 6,833 7,086 6,977 6,666 6,789
Total Operating Expenses
967 1,041 1,046 1,019 1,014 1,114 1,033 1,045 1,067 1,108 1,032
Selling, General & Admin Expense
967 1,004 1,023 1,010 992 1,075 1,015 1,031 1,025 1,046 996
Restructuring Charge
-4.00 7.00 4.00 4.00 9.00 19 12 9.00 14 59 22
Other Special Charges / (Income)
4.00 30 19 5.00 13 20 6.00 5.00 28 3.00 14
Total Other Income / (Expense), net
-26 -28 -32 -35 -32 -46 -29 -32 -31 -31 -28
Interest Expense
35 35 35 40 37 50 36 38 36 36 34
Other Income / (Expense), net
9.00 7.00 3.00 5.00 5.00 4.00 7.00 6.00 5.00 5.00 6.00
Income Tax Expense
-1.00 -36 -9.00 -5.00 -6.00 -7.00 -4.00 -3.00 -9.00 -23 -5.00
Net Income / (Loss) Attributable to Noncontrolling Interest
1.00 1.00 0.00 1.00 1.00 - 1.00 1.00 0.00 1.00 0.00
Basic Earnings per Share
$0.12 ($1.15) ($0.67) ($0.25) ($0.34) ($0.63) ($0.35) ($0.05) ($0.12) ($1.43) ($0.06)
Weighted Average Basic Shares Outstanding
59.40M 59.20M 58.70M 59.40M 59.40M 59.30M 59.60M 60.20M 60.50M 60.20M 60.70M
Diluted Earnings per Share
$0.12 ($1.10) ($0.67) ($0.25) ($0.34) ($0.63) ($0.35) ($0.05) ($0.12) ($1.43) ($0.06)
Weighted Average Diluted Shares Outstanding
60.40M 60.70M 58.70M 59.40M 59.40M 59.30M 59.60M 60.20M 60.50M 60.20M 60.70M
Weighted Average Basic & Diluted Shares Outstanding
58.60M 58.50M 59.41M 59.44M 59.47M 59.52M 59.92M 60.52M 60.57M 60.65M 60.93M

Annual Cash Flow Statements for United Natural Foods

This table details how cash moves in and out of United Natural Foods' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 8/1/2015 7/30/2016 7/29/2017 7/28/2018 8/3/2019 8/1/2020 7/31/2021 7/30/2022 7/29/2023 8/3/2024 8/2/2025
Net Change in Cash & Equivalents
1.26 1.21 -3.18 7.90 2.00 2.00 -6.00 3.00 -7.00 3.00 4.00
Net Cash From Operating Activities
49 297 273 109 285 457 614 331 624 253 470
Net Cash From Continuing Operating Activities
49 297 273 109 293 457 614 331 624 253 466
Net Income / (Loss) Continuing Operations
139 126 130 163 -282 -251 149 254 30 -110 -115
Consolidated Net Income / (Loss)
139 126 130 163 -285 -269 155 254 30 -110 -115
Depreciation Expense
64 71 86 88 248 282 285 285 304 319 321
Non-Cash Adjustments To Reconcile Net Income
14 23 28 51 364 554 32 103 156 88 50
Changes in Operating Assets and Liabilities, net
-168 77 29 -193 -37 -128 148 -311 134 -44 210
Net Cash From Investing Activities
-142 -351 -60 -47 -2,259 -1.00 -237 -49 -339 -342 -218
Net Cash From Continuing Investing Activities
-142 -351 -60 -47 -2,341 -28 -239 -49 -339 -342 -218
Purchase of Property, Plant & Equipment
-129 -41 -56 -45 -228 -173 -310 -251 -323 -345 -231
Purchase of Investments
- - -2.00 - - - -11 -28 -32 -22 -17
Sale of Property, Plant & Equipment
1.03 0.11 0.17 1.04 179 147 82 230 16 25 30
Net Cash From Financing Activities
94 56 -217 -54 1,996 -453 -384 -279 -292 92 -248
Net Cash From Continuing Financing Activities
94 56 -217 -54 1,996 -453 -384 -279 -292 92 -248
Repayment of Debt
-793 -660 -430 -582 -3,945 -4,741 -4,543 -4,667 -3,160 -2,483 -3,775
Repurchase of Common Equity
-2.43 -1.72 -1.31 -29 -3.00 -1.00 -14 -41 -102 -7.00 -10
Payment of Dividends
- - - 0.00 -1.00 -5.00 -4.00 -4.00 -6.00 -4.00 -4.00
Issuance of Debt
883 716 216 556 5,921 4,280 4,176 4,425 2,976 2,586 3,541
Effect of Exchange Rate Changes
0.04 -0.83 0.57 -0.58 - -1.00 1.00 0.00 0.00 0.00 0.00
Cash Interest Paid
15 17 17 16 183 182 146 134 133 159 147
Cash Income Taxes Paid
72 67 79 64 78 -22 -16 5.00 -5.00 -14 4.00

Quarterly Cash Flow Statements for United Natural Foods

This table details how cash moves in and out of United Natural Foods' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 4/29/2023 7/29/2023 10/28/2023 1/27/2024 4/27/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025
Net Change in Cash & Equivalents
-2.00 -1.00 0.00 -3.00 5.00 1.00 -3.00 7.00 8.00 -8.00 -6.00
Net Cash From Operating Activities
132 222 -254 183 125 199 -110 247 173 160 -38
Net Cash From Continuing Operating Activities
132 222 -254 183 125 199 -110 247 173 156 -38
Net Income / (Loss) Continuing Operations
8.00 -67 -39 -14 -20 -37 -20 -2.00 -7.00 -86 -4.00
Consolidated Net Income / (Loss)
8.00 -67 -39 -14 -20 -37 -20 -2.00 -7.00 -86 -4.00
Depreciation Expense
77 80 78 74 76 91 80 81 81 79 77
Non-Cash Adjustments To Reconcile Net Income
39 62 26 17 21 24 10 12 24 4.00 48
Changes in Operating Assets and Liabilities, net
8.00 147 -319 106 48 121 -180 156 75 159 -159
Net Cash From Investing Activities
-68 -128 -72 -70 -84 -116 -47 -53 -53 -65 -16
Net Cash From Continuing Investing Activities
-68 -128 -72 -70 -84 -116 -47 -53 -53 -65 -16
Purchase of Property, Plant & Equipment
-67 -105 -74 -67 -76 -128 -49 -54 -54 -74 -16
Purchase of Investments
-3.00 -25 -7.00 -5.00 -11 1.00 -2.00 - - -15 0.00
Sale of Property, Plant & Equipment
2.00 2.00 9.00 2.00 3.00 11 4.00 1.00 1.00 24 0.00
Net Cash From Financing Activities
-66 -95 326 -116 -36 -82 154 -186 -113 -103 48
Net Cash From Continuing Financing Activities
-66 -95 326 -116 -36 -82 154 -186 -113 -103 48
Repayment of Debt
-494 -661 -264 -954 -570 -695 -180 -961 -1,268 -1,366 -754
Repurchase of Common Equity
-12 -22 -6.00 - - -1.00 -4.00 -5.00 - -1.00 -5.00
Payment of Dividends
-3.00 -1.00 -1.00 -1.00 -2.00 - -1.00 -1.00 -1.00 -1.00 -2.00
Issuance of Debt
443 589 597 839 536 614 339 781 1,156 1,265 809
Effect of Exchange Rate Changes
- - 0.00 - - - 0.00 -1.00 1.00 - 0.00
Cash Interest Paid
49 19 44 30 44 41 48 29 43 27 44
Cash Income Taxes Paid
-7.00 -1.00 -12 -1.00 3.00 -4.00 -2.00 1.00 2.00 3.00 -1.00

Annual Balance Sheets for United Natural Foods

This table presents United Natural Foods' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 8/1/2015 7/30/2016 7/29/2017 7/28/2018 8/3/2019 8/1/2020 7/31/2021 7/30/2022 7/29/2023 8/3/2024 8/2/2025
Total Assets
2,541 2,852 2,887 2,964 7,174 7,587 7,525 7,628 7,394 7,528 7,595
Total Current Assets
1,546 1,611 1,663 1,789 3,559 3,705 3,550 3,797 3,463 3,402 3,423
Cash & Equivalents
17 19 15 23 44 47 41 44 37 40 44
Note & Lease Receivable
- - - 580 1,067 1,120 1,103 1,214 889 953 1,093
Inventories, net
975 1,022 1,032 1,136 2,191 2,282 2,247 2,355 2,292 2,179 2,095
Prepaid Expenses
47 46 49 50 236 253 157 184 245 230 191
Plant, Property, & Equipment, net
572 617 602 571 1,896 1,701 0.00 1,690 1,767 1,820 1,749
Total Noncurrent Assets
422 624 622 604 1,719 2,181 3,975 2,141 2,164 2,306 2,423
Goodwill
267 366 371 362 442 20 20 20 20 19 19
Intangible Assets
126 222 208 193 1,090 970 891 819 722 649 576
Noncurrent Deferred & Refundable Income Taxes
- - - 0.00 34 108 57 0.00 32 87 162
Other Noncurrent Operating Assets
30 36 42 49 108 1,079 3,005 1,302 1,390 1,551 1,666
Total Liabilities & Shareholders' Equity
2,541 2,852 2,887 2,964 7,174 7,587 7,525 7,628 7,394 7,528 7,595
Total Liabilities
1,160 1,333 1,205 1,119 5,670 6,445 6,011 5,836 5,650 5,887 6,041
Total Current Liabilities
528 620 704 699 2,109 2,370 2,487 2,417 2,405 2,365 2,602
Short-Term Debt
12 12 12 12 112 83 120 27 18 11 8.00
Accounts Payable
390 445 535 517 1,532 1,634 1,644 1,742 1,781 1,688 1,875
Accrued Expenses
126 162 157 104 261 283 341 260 283 288 319
Current Employee Benefit Liabilities
- - - 66 188 229 243 232 143 197 227
Other Current Liabilities
- - - - 0.00 131 135 156 180 181 173
Total Noncurrent Liabilities
632 713 501 419 3,561 4,075 3,524 3,419 3,245 3,522 3,439
Long-Term Debt
536 588 373 309 2,819 2,427 2,175 2,109 1,956 2,081 1,859
Noncurrent Employee Benefit Liabilities
- - - 0.00 237 292 53 18 16 15 14
Other Noncurrent Operating Liabilities
30 29 28 35 395 1,354 1,296 1,284 1,273 1,426 1,566
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,381 1,520 1,682 1,846 1,504 1,142 1,514 1,792 1,744 1,641 1,554
Total Preferred & Common Equity
1,381 1,520 1,682 1,846 1,507 1,145 1,515 1,791 1,743 1,641 1,551
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,381 1,520 1,682 1,846 1,507 1,145 1,515 1,791 1,743 1,641 1,551
Common Stock
421 437 461 484 531 570 600 609 607 636 659
Retained Earnings
979 1,105 1,235 1,400 1,109 838 978 1,226 1,250 1,138 1,020
Treasury Stock
- - 0.00 -24 -24 -24 -24 -24 -86 -86 -86
Accumulated Other Comprehensive Income / (Loss)
-19 -22 -14 -14 -109 -239 -39 -20 -28 -47 -42
Noncontrolling Interest
- - - 0.00 -2.74 -3.00 -1.00 1.00 1.00 0.00 3.00

Quarterly Balance Sheets for United Natural Foods

This table presents United Natural Foods' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 4/30/2022 10/29/2022 1/28/2023 4/29/2023 10/28/2023 1/27/2024 4/27/2024 11/2/2024 2/1/2025 5/3/2025 11/1/2025
Total Assets
7,878 8,199 7,635 7,641 7,848 7,671 7,585 7,966 7,731 7,617 7,561
Total Current Assets
3,980 4,360 3,741 3,692 3,957 3,581 3,511 3,743 3,481 3,433 3,497
Cash & Equivalents
48 39 40 38 37 34 39 37 44 52 38
Note & Lease Receivable
1,228 1,351 992 985 1,013 990 971 1,103 1,030 998 1,028
Inventories, net
2,559 2,756 2,512 2,465 2,648 2,311 2,232 2,402 2,227 2,191 2,237
Prepaid Expenses
145 214 197 204 259 246 269 201 180 192 194
Plant, Property, & Equipment, net
1,638 1,684 1,719 1,735 1,744 1,766 1,776 1,800 1,790 1,771 1,703
Total Noncurrent Assets
2,260 2,155 2,175 2,214 2,147 2,324 2,298 2,423 2,460 2,413 2,361
Goodwill
20 20 20 20 19 20 20 19 19 19 19
Intangible Assets
837 801 783 765 703 685 668 631 611 593 558
Noncurrent Deferred & Refundable Income Taxes
31 - - - 32 34 33 86 85 90 162
Other Noncurrent Operating Assets
1,372 1,334 1,372 1,429 1,393 1,585 1,577 1,687 1,745 1,711 1,622
Total Liabilities & Shareholders' Equity
7,878 8,199 7,635 7,641 7,848 7,671 7,585 7,966 7,731 7,617 7,561
Total Liabilities
6,094 6,364 5,790 5,799 6,149 5,979 5,904 6,341 6,106 5,993 6,013
Total Current Liabilities
2,389 2,565 2,396 2,455 2,577 2,336 2,318 2,530 2,394 2,432 2,528
Short-Term Debt
26 27 23 21 16 12 11 10 9.00 9.00 7.00
Accounts Payable
1,715 1,924 1,797 1,837 1,934 1,722 1,677 1,906 1,768 1,773 1,926
Accrued Expenses
251 258 249 268 277 247 258 278 271 279 288
Current Employee Benefit Liabilities
244 199 166 165 169 168 186 156 190 196 157
Other Current Liabilities
153 157 161 164 181 187 186 180 156 175 150
Total Noncurrent Liabilities
3,705 3,799 3,394 3,344 3,572 3,643 3,586 3,811 3,712 3,561 3,485
Long-Term Debt
2,377 2,485 2,065 2,022 2,296 2,176 2,148 2,244 2,068 1,959 1,917
Noncurrent Employee Benefit Liabilities
20 18 18 18 16 15 16 15 15 15 14
Other Noncurrent Operating Liabilities
1,281 1,259 1,297 1,276 1,250 1,452 1,411 1,541 1,629 1,575 1,554
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,784 1,835 1,845 1,842 1,699 1,692 1,681 1,625 1,625 1,624 1,548
Total Preferred & Common Equity
1,785 1,835 1,842 1,841 1,699 1,692 1,681 1,625 1,625 1,625 1,547
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,785 1,835 1,842 1,841 1,699 1,692 1,681 1,625 1,625 1,625 1,547
Common Stock
600 584 593 603 607 617 625 639 643 651 660
Retained Earnings
1,187 1,292 1,311 1,318 1,211 1,196 1,175 1,117 1,114 1,107 1,016
Treasury Stock
-24 -36 -53 -65 -86 -86 -86 -86 -86 -86 -86
Accumulated Other Comprehensive Income / (Loss)
22 -5.00 -9.00 -15 -33 -35 -33 -45 -46 -47 -43
Noncontrolling Interest
-1.00 0.00 3.00 1.00 0.00 0.00 0.00 0.00 0.00 -1.00 1.00

Annual Metrics And Ratios for United Natural Foods

This table displays calculated financial ratios and metrics derived from United Natural Foods' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 8/1/2015 7/30/2016 7/29/2017 7/28/2018 8/3/2019 8/1/2020 7/31/2021 7/30/2022 7/29/2023 8/3/2024 8/2/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
20.47% 3.49% 9.49% 10.27% 118.46% 18.88% 1.47% 7.34% 4.65% 2.34% 2.60%
EBITDA Growth
16.82% -4.33% 7.76% -1.13% -71.94% 50.00% 409.09% 11.61% -39.33% -24.40% -9.01%
EBIT Growth
13.63% -8.42% 3.50% -2.23% -170.79% 6.25% 358.00% 20.16% -67.53% -83.44% -132.00%
NOPAT Growth
14.56% -7.35% 1.36% 26.83% -178.85% 1.53% 277.19% 44.79% 48.39% -98.91% -487.50%
Net Income Growth
10.56% -9.35% 3.49% 25.06% -275.09% 5.61% 157.62% 63.87% -88.19% -466.67% -4.55%
EPS Growth
0.00% 0.00% 0.00% 25.00% -273.75% 8.27% 148.63% 64.11% -90.17% -572.50% -3.17%
Operating Cash Flow Growth
-21.71% 507.01% -7.85% -60.11% 161.38% 60.35% 34.35% -46.09% 88.52% -59.46% 85.77%
Free Cash Flow Firm Growth
70.03% 38.71% 442.13% -72.75% -4,855.39% 129.21% -88.45% 183.36% 211.07% -100.89% 4,698.44%
Invested Capital Growth
14.01% 9.93% -2.33% 6.01% 104.54% -18.87% 4.38% 3.08% -5.23% 0.33% -8.56%
Revenue Q/Q Growth
3.76% 1.83% 1.39% 2.52% 27.14% -2.07% -0.24% 1.90% 0.48% 2.44% -1.42%
EBITDA Q/Q Growth
3.69% 0.79% 2.37% -6.17% 191.52% -40.90% -0.55% -0.66% -23.66% 32.82% -22.52%
EBIT Q/Q Growth
3.25% -0.51% 2.33% -8.18% 44.36% -117.75% -2.70% -1.06% -49.16% 151.02% -111.27%
NOPAT Q/Q Growth
5.50% -1.36% 0.05% -2.37% 36.83% -70.33% -17.19% 5.41% 118.22% 111.59% -163.27%
Net Income Q/Q Growth
2.00% -1.11% 3.32% -5.23% -3.96% 11.53% -5.54% -1.55% -78.26% 21.43% -74.24%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% -3.15% 11.46% -13.29% -1.45% -81.31% 19.92% -69.57%
Operating Cash Flow Q/Q Growth
-36.43% 13.79% 7.57% 38.10% 31.03% -30.77% 80.21% 34.01% -18.32% -8.33% -7.66%
Free Cash Flow Firm Q/Q Growth
65.00% -154.58% 741.56% 513.23% -8.92% 6.18% -62.24% 197.28% 32.91% -476.47% 0.00%
Invested Capital Q/Q Growth
1.74% 9.65% -1.45% -4.28% 4.22% 2.37% 4.66% -6.77% -4.69% -3.12% -4.93%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
15.40% 15.10% 15.41% 14.86% 14.41% 14.64% 14.62% 14.46% 13.65% 13.56% 13.28%
EBITDA Margin
3.76% 3.48% 3.42% 3.07% 0.39% 0.50% 2.49% 2.59% 1.50% 1.11% 0.98%
Operating Margin
2.96% 2.65% 2.44% 2.20% -0.88% -0.73% 1.09% 1.46% 0.40% 0.03% -0.10%
EBIT Margin
2.98% 2.64% 2.49% 2.21% -0.72% -0.56% 1.44% 1.61% 0.50% 0.08% -0.03%
Profit (Net Income) Margin
1.70% 1.48% 1.40% 1.59% -1.28% -1.01% 0.58% 0.88% 0.10% -0.36% -0.36%
Tax Burden Percent
60.38% 60.40% 60.70% 77.52% 83.58% 78.66% 84.70% 81.94% 428.57% 80.29% 74.68%
Interest Burden Percent
94.20% 93.22% 92.75% 92.91% 213.13% 228.00% 47.29% 66.67% 4.64% -548.00% 1,925.00%
Effective Tax Rate
39.62% 39.60% 39.30% 22.48% 0.00% 0.00% 18.58% 18.06% -328.57% 0.00% 0.00%
Return on Invested Capital (ROIC)
8.14% 6.75% 6.61% 8.23% -4.14% -3.35% 6.49% 9.06% 13.60% 0.15% -0.61%
ROIC Less NNEP Spread (ROIC-NNEP)
6.62% 5.02% 5.13% 5.02% -13.17% -8.30% 2.92% 4.80% -10.44% -5.64% -5.43%
Return on Net Nonoperating Assets (RNNOA)
2.43% 1.92% 1.52% 1.00% -12.87% -16.98% 5.18% 6.31% -11.90% -6.65% -6.58%
Return on Equity (ROE)
10.57% 8.67% 8.13% 9.23% -17.01% -20.33% 11.67% 15.37% 1.70% -6.50% -7.20%
Cash Return on Invested Capital (CROIC)
-4.95% -2.71% 8.96% 2.40% -72.80% 17.48% 2.21% 6.03% 18.96% -0.17% 8.33%
Operating Return on Assets (OROA)
10.10% 8.28% 8.06% 7.73% -3.16% -2.03% 5.12% 6.14% 2.01% 0.34% -0.11%
Return on Assets (ROA)
5.74% 4.66% 4.54% 5.56% -5.62% -3.64% 2.05% 3.35% 0.40% -1.47% -1.52%
Return on Common Equity (ROCE)
10.57% 8.67% 8.13% 9.23% -17.03% -20.37% 11.69% 15.37% 1.70% -6.50% -7.19%
Return on Equity Simple (ROE_SIMPLE)
10.05% 8.28% 7.74% 8.82% -18.91% -23.49% 10.23% 14.18% 1.72% -6.70% 0.00%
Net Operating Profit after Tax (NOPAT)
146 135 137 174 -137 -135 239 347 514 5.60 -22
NOPAT Margin
1.78% 1.60% 1.48% 1.70% -0.61% -0.51% 0.89% 1.20% 1.70% 0.02% -0.07%
Net Nonoperating Expense Percent (NNEP)
1.53% 1.73% 1.48% 3.21% 9.03% 4.95% 3.57% 4.26% 24.04% 5.80% 4.82%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - -0.63%
Cost of Revenue to Revenue
84.60% 84.90% 84.59% 85.14% 85.59% 85.36% 85.38% 85.54% 86.35% 86.44% 86.72%
SG&A Expenses to Revenue
12.43% 12.39% 12.90% 12.46% 13.32% 13.37% 13.33% 13.22% 13.12% 13.23% 12.95%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
12.44% 12.46% 12.97% 12.67% 15.29% 15.37% 13.53% 12.99% 13.25% 13.53% 13.38%
Earnings before Interest and Taxes (EBIT)
244 223 231 226 -160 -150 387 465 151 25 -8.00
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
308 294 317 314 88 132 672 750 455 344 313
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.65 1.66 1.14 0.89 0.29 0.95 1.23 1.38 0.70 0.53 1.05
Price to Tangible Book Value (P/TBV)
2.31 2.70 1.74 1.27 0.00 7.00 3.09 2.60 1.21 0.89 1.71
Price to Revenue (P/Rev)
0.28 0.30 0.21 0.16 0.02 0.04 0.07 0.09 0.04 0.03 0.05
Price to Earnings (P/E)
16.44 20.02 14.73 10.08 0.00 0.00 12.53 9.99 50.59 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
6.08% 4.99% 6.79% 9.92% 0.00% 0.00% 7.98% 10.01% 1.98% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.47 1.48 1.11 0.91 0.77 0.98 1.09 1.18 0.86 0.79 1.03
Enterprise Value to Revenue (EV/Rev)
0.34 0.37 0.25 0.19 0.15 0.13 0.15 0.16 0.10 0.09 0.11
Enterprise Value to EBITDA (EV/EBITDA)
9.13 10.53 7.21 6.28 39.04 26.86 6.13 6.09 6.93 8.49 11.06
Enterprise Value to EBIT (EV/EBIT)
11.52 13.88 9.90 8.72 0.00 0.00 10.64 9.83 20.88 116.81 0.00
Enterprise Value to NOPAT (EV/NOPAT)
19.24 22.90 16.67 11.32 0.00 0.00 17.21 13.19 6.13 521.48 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
57.52 10.45 8.37 18.07 12.06 7.76 6.71 13.81 5.05 11.54 7.37
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 12.29 38.85 0.00 5.03 50.62 19.82 4.39 0.00 11.76
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.40 0.39 0.23 0.19 2.02 2.20 1.52 1.19 1.13 1.27 1.20
Long-Term Debt to Equity
0.39 0.39 0.22 0.18 1.95 2.13 1.44 1.18 1.12 1.27 1.20
Financial Leverage
0.37 0.38 0.30 0.20 0.98 2.05 1.78 1.31 1.14 1.18 1.21
Leverage Ratio
1.84 1.86 1.79 1.66 3.03 5.58 5.69 4.58 4.25 4.41 4.73
Compound Leverage Factor
1.73 1.73 1.66 1.54 6.45 12.72 2.69 3.06 0.20 -24.16 91.12
Debt to Total Capital
28.39% 28.31% 18.65% 16.04% 66.89% 68.73% 60.25% 54.38% 53.09% 56.04% 54.57%
Short-Term Debt to Total Capital
0.60% 0.56% 0.59% 0.57% 2.47% 2.27% 3.15% 0.69% 0.48% 0.29% 0.23%
Long-Term Debt to Total Capital
27.79% 27.75% 18.06% 15.48% 64.43% 66.46% 57.10% 53.69% 52.61% 55.75% 54.34%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% -0.06% -0.08% -0.03% 0.03% 0.03% 0.00% 0.09%
Common Equity to Total Capital
71.61% 71.69% 81.35% 83.96% 33.17% 31.35% 39.77% 45.60% 46.88% 43.96% 45.34%
Debt to EBITDA
1.78 2.04 1.22 1.12 34.54 19.02 3.42 2.85 4.34 6.08 5.96
Net Debt to EBITDA
1.72 1.98 1.17 1.05 34.03 18.66 3.35 2.79 4.26 5.97 5.82
Long-Term Debt to EBITDA
1.74 2.00 1.18 1.09 33.26 18.39 3.24 2.81 4.30 6.05 5.94
Debt to NOPAT
3.75 4.43 2.81 2.03 -22.15 -18.58 9.59 6.16 3.84 373.57 -86.04
Net Debt to NOPAT
3.63 4.30 2.70 1.89 -21.83 -18.23 9.42 6.04 3.77 366.43 -84.01
Long-Term Debt to NOPAT
3.67 4.35 2.72 1.96 -21.34 -17.96 9.09 6.09 3.80 371.61 -85.67
Altman Z-Score
5.74 5.32 5.43 5.68 3.55 3.90 4.29 4.69 4.70 4.59 4.66
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% -0.08% -0.22% -0.15% 0.00% 0.06% 0.03% 0.09%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.93 2.60 2.36 2.56 1.69 1.56 1.43 1.57 1.44 1.44 1.32
Quick Ratio
0.93 0.82 0.77 0.86 0.53 0.49 0.46 0.52 0.39 0.42 0.44
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-89 -54 186 51 -2,411 704 81 231 717 -6.40 294
Operating Cash Flow to CapEx
38.14% 718.77% 488.58% 250.27% 581.63% 1,757.69% 269.30% 1,576.19% 203.26% 79.06% 233.83%
Free Cash Flow to Firm to Interest Expense
-6.12 -3.35 11.11 3.16 -13.32 3.67 0.40 1.49 4.98 -0.04 2.02
Operating Cash Flow to Interest Expense
3.37 18.24 16.31 6.80 1.57 2.38 3.01 2.14 4.33 1.56 3.22
Operating Cash Flow Less CapEx to Interest Expense
-5.47 15.70 12.98 4.09 1.30 2.24 1.89 2.00 2.20 -0.41 1.84
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
3.39 3.14 3.23 3.50 4.41 3.60 3.57 3.82 4.03 4.15 4.20
Accounts Receivable Turnover
17.87 17.57 18.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
7.65 7.20 7.64 8.03 11.50 10.14 10.16 10.75 11.25 11.98 12.90
Fixed Asset Turnover
15.50 14.25 15.22 17.43 18.11 14.77 0.00 0.00 17.51 17.27 17.81
Accounts Payable Turnover
18.04 17.21 16.01 16.56 18.66 14.32 14.04 14.62 14.84 15.44 15.47
Days Sales Outstanding (DSO)
20.42 20.77 19.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
47.70 50.68 47.76 45.43 31.75 36.01 35.92 33.94 32.44 30.47 28.30
Days Payable Outstanding (DPO)
20.23 21.21 22.80 22.05 19.56 25.49 26.00 24.97 24.60 23.64 23.59
Cash Conversion Cycle (CCC)
47.89 50.25 44.95 23.39 12.19 10.52 9.92 8.97 7.85 6.83 4.71
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,911 2,101 2,052 2,175 4,450 3,610 3,768 3,884 3,681 3,693 3,377
Invested Capital Turnover
4.56 4.22 4.47 4.84 6.74 6.59 7.31 7.56 8.00 8.40 8.99
Increase / (Decrease) in Invested Capital
235 190 -49 123 2,274 -840 158 116 -203 12 -316
Enterprise Value (EV)
2,811 3,100 2,287 1,970 3,436 3,546 4,119 4,571 3,152 2,920 3,462
Market Capitalization
2,280 2,518 1,917 1,640 444 1,086 1,866 2,478 1,214 868 1,636
Book Value per Share
$27.57 $30.16 $33.23 $36.58 $28.59 $20.94 $26.89 $30.72 $29.74 $27.59 $25.61
Tangible Book Value per Share
$19.74 $18.48 $21.78 $25.57 ($0.48) $2.83 $10.72 $16.33 $17.08 $16.36 $15.78
Total Capital
1,929 2,120 2,068 2,199 4,544 3,652 3,809 3,928 3,718 3,733 3,421
Total Debt
548 600 386 353 3,039 2,510 2,295 2,136 1,974 2,092 1,867
Total Long-Term Debt
536 588 373 340 2,927 2,427 2,175 2,109 1,956 2,081 1,859
Net Debt
530 582 370 329 2,995 2,463 2,254 2,092 1,937 2,052 1,823
Capital Expenditures (CapEx)
128 41 56 44 49 26 228 21 307 320 201
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,013 985 955 1,079 1,518 1,371 1,142 1,363 1,039 1,008 785
Debt-free Net Working Capital (DFNWC)
1,030 1,003 971 1,102 1,562 1,418 1,183 1,407 1,076 1,048 829
Net Working Capital (NWC)
1,018 991 959 1,090 1,450 1,335 1,063 1,380 1,058 1,037 821
Net Nonoperating Expense (NNE)
7.36 9.60 7.04 11 148 134 84 93 484 116 93
Net Nonoperating Obligations (NNO)
530 582 370 329 2,945 2,468 2,254 2,092 1,937 2,052 1,823
Total Depreciation and Amortization (D&A)
64 71 86 88 248 282 285 285 304 319 321
Debt-free, Cash-free Net Working Capital to Revenue
12.37% 11.63% 10.30% 10.55% 6.79% 5.16% 4.24% 4.71% 3.43% 3.25% 2.47%
Debt-free Net Working Capital to Revenue
12.58% 11.85% 10.47% 10.78% 6.99% 5.34% 4.39% 4.86% 3.55% 3.38% 2.61%
Net Working Capital to Revenue
12.44% 11.71% 10.34% 10.66% 6.49% 5.03% 3.94% 4.77% 3.50% 3.35% 2.58%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 ($5.56) ($5.10) $2.65 $4.28 $0.41 ($1.89) ($1.95)
Adjusted Weighted Average Basic Shares Outstanding
50.02M 50.31M 50.57M 50.53M 51.25M 53.78M 56.10M 58M 59.20M 59.30M 60.20M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 ($5.56) ($5.10) $2.48 $4.07 $0.40 ($1.89) ($1.95)
Adjusted Weighted Average Diluted Shares Outstanding
50.27M 50.40M 50.78M 50.84M 51.54M 53.78M 60M 61M 60.70M 59.30M 60.20M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
50.10M 50.39M 50.62M 50.42M 53.43M 54.84M 56.45M 58.31M 58.50M 59.52M 60.65M
Normalized Net Operating Profit after Tax (NOPAT)
147 139 141 190 171 236 282 293 111 71 74
Normalized NOPAT Margin
1.79% 1.64% 1.52% 1.86% 0.76% 0.89% 1.05% 1.01% 0.37% 0.23% 0.23%
Pre Tax Income Margin
2.81% 2.46% 2.31% 2.05% -1.53% -1.29% 0.68% 1.07% 0.02% -0.44% -0.48%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
16.82 13.74 13.80 14.10 -0.88 -0.78 1.90 3.00 1.05 0.15 -0.05
NOPAT to Interest Expense
10.08 8.33 8.19 10.86 -0.76 -0.70 1.17 2.24 3.57 0.03 -0.15
EBIT Less CapEx to Interest Expense
7.99 11.20 10.46 11.39 -1.15 -0.92 0.78 2.86 -1.08 -1.82 -1.43
NOPAT Less CapEx to Interest Expense
1.24 5.79 4.85 8.14 -1.03 -0.84 0.06 2.10 1.44 -1.94 -1.53
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% -0.35% -1.86% 2.58% 1.57% 20.00% -3.64% -3.48%
Augmented Payout Ratio
1.75% 1.37% 1.01% 17.69% -1.40% -2.23% 11.61% 17.72% 360.00% -10.00% -12.17%

Quarterly Metrics And Ratios for United Natural Foods

This table displays calculated financial ratios and metrics derived from United Natural Foods' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 4/29/2023 7/29/2023 10/28/2023 1/27/2024 4/27/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.66% 1.98% 0.27% -0.52% -0.12% 9.95% 4.22% 4.93% 7.48% -5.63% -0.39%
EBITDA Growth
-42.23% -92.16% -64.09% -33.57% -26.89% 708.33% 41.54% 20.00% 16.09% -93.81% 10.87%
EBIT Growth
-68.66% -187.18% -112.15% -70.00% -73.81% 108.82% 192.31% 57.14% 81.82% -1,316.67% 108.33%
NOPAT Growth
-56.26% -182.86% -112.16% -74.95% -88.86% 102.67% 131.25% 68.75% 150.00% -4,000.00% 280.00%
Net Income Growth
-88.24% -263.41% -158.21% -163.64% -350.00% 44.78% 48.72% 85.71% 65.00% -132.43% 80.00%
EPS Growth
-89.09% -271.88% -162.62% -180.65% -383.33% 42.73% 47.76% 80.00% 64.71% -126.98% 82.86%
Operating Cash Flow Growth
278.38% -38.67% 3.05% -65.60% -5.30% -10.36% 56.69% 34.97% 38.40% -19.60% 65.45%
Free Cash Flow Firm Growth
171.25% 385.92% 268.19% -73.63% -84.14% -107.04% -59.59% 255.50% 399.08% 2,566.04% 221.41%
Invested Capital Growth
-7.30% -5.23% -7.95% -1.21% -1.29% 0.33% -3.29% -4.89% -6.82% -8.56% -10.87%
Revenue Q/Q Growth
-3.95% -1.20% 1.82% 2.95% -3.56% 8.76% -3.48% 3.65% -1.21% -4.50% 1.87%
EBITDA Q/Q Growth
-16.78% -89.92% 441.67% 46.15% -8.42% 11.49% -5.15% 23.91% -11.40% -94.06% 1,600.00%
EBIT Q/Q Growth
-40.00% -261.90% 80.88% 261.54% -47.62% -45.45% 100.00% 175.00% -39.39% -465.00% 134.25%
NOPAT Q/Q Growth
-15.65% -239.20% 78.67% 200.00% -62.50% -66.67% 150.00% 440.00% -44.44% -620.00% 124.36%
Net Income Q/Q Growth
-63.64% -937.50% 41.79% 64.10% -42.86% -85.00% 45.95% 90.00% -250.00% -1,128.57% 95.35%
EPS Q/Q Growth
-61.29% -1,016.67% 39.09% 62.69% -36.00% -85.29% 44.44% 85.71% -140.00% -1,091.67% 95.80%
Operating Cash Flow Q/Q Growth
-75.19% 68.18% -214.41% 172.05% -31.69% 59.20% -155.28% 324.55% -29.96% -7.51% -123.75%
Free Cash Flow Firm Q/Q Growth
54.83% -55.96% 121.13% -82.51% -6.87% -119.56% 1,368.87% 53.83% 30.74% -3.36% 65.38%
Invested Capital Q/Q Growth
-0.80% -4.69% 8.23% -3.46% -0.88% -3.12% 4.33% -5.06% -2.90% -4.93% 1.69%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
13.32% 13.02% 13.64% 13.31% 13.60% 13.68% 13.19% 13.14% 13.43% 13.38% 13.41%
EBITDA Margin
1.59% 0.16% 0.86% 1.22% 1.16% 1.19% 1.17% 1.40% 1.25% 0.08% 1.30%
Operating Margin
0.44% -1.01% -0.21% 0.21% 0.08% 0.02% 0.06% 0.33% 0.19% -1.01% 0.24%
EBIT Margin
0.56% -0.92% -0.17% 0.27% 0.15% 0.07% 0.15% 0.40% 0.25% -0.95% 0.32%
Profit (Net Income) Margin
0.11% -0.90% -0.52% -0.18% -0.27% -0.45% -0.25% -0.02% -0.09% -1.12% -0.05%
Tax Burden Percent
114.29% 65.05% 81.25% 73.68% 76.92% 84.09% 83.33% 40.00% 43.75% 78.90% 44.44%
Interest Burden Percent
16.67% 151.47% 369.23% -90.48% -236.36% -733.33% -200.00% -15.15% -80.00% 149.32% -36.00%
Effective Tax Rate
-14.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
3.77% -5.66% -1.08% 1.13% 0.44% 0.14% 0.36% 1.96% 1.14% -6.38% 1.48%
ROIC Less NNEP Spread (ROIC-NNEP)
2.42% -6.38% -2.24% -0.07% -0.72% -1.78% -0.69% 0.96% 0.28% -8.00% 0.64%
Return on Net Nonoperating Assets (RNNOA)
2.94% -7.27% -3.03% -0.09% -0.85% -2.10% -0.93% 1.21% 0.34% -9.70% 0.83%
Return on Equity (ROE)
6.71% -12.94% -4.12% 1.04% -0.41% -1.95% -0.58% 3.17% 1.48% -16.08% 2.30%
Cash Return on Invested Capital (CROIC)
13.44% 18.96% 8.36% 0.45% 0.04% -0.17% 3.86% 5.76% 7.99% 8.33% 11.17%
Operating Return on Assets (OROA)
2.17% -3.70% -0.65% 1.07% 0.58% 0.31% 0.60% 1.66% 1.05% -3.99% 1.30%
Return on Assets (ROA)
0.41% -3.64% -1.95% -0.71% -1.06% -1.88% -1.01% -0.10% -0.37% -4.70% -0.21%
Return on Common Equity (ROCE)
6.71% -12.93% -4.12% 1.04% -0.41% -1.95% -0.58% 3.17% 1.48% -16.07% 2.30%
Return on Equity Simple (ROE_SIMPLE)
7.50% 0.00% -4.47% -6.62% -8.33% 0.00% -5.60% -4.86% -4.06% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
38 -53 -11 11 4.20 1.40 3.50 19 11 -55 13
NOPAT Margin
0.50% -0.71% -0.15% 0.14% 0.06% 0.02% 0.04% 0.23% 0.13% -0.71% 0.17%
Net Nonoperating Expense Percent (NNEP)
1.35% 0.72% 1.16% 1.20% 1.17% 1.93% 1.04% 1.00% 0.86% 1.62% 0.84%
Return On Investment Capital (ROIC_SIMPLE)
- - -0.28% 0.29% - - 0.09% 0.51% 0.29% -1.60% 0.38%
Cost of Revenue to Revenue
86.68% 86.98% 86.36% 86.69% 86.40% 86.32% 86.81% 86.86% 86.57% 86.62% 86.59%
SG&A Expenses to Revenue
12.88% 13.54% 13.55% 12.99% 13.23% 13.18% 12.90% 12.64% 12.72% 13.59% 12.70%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
12.88% 14.04% 13.85% 13.11% 13.52% 13.66% 13.12% 12.81% 13.24% 14.40% 13.16%
Earnings before Interest and Taxes (EBIT)
42 -68 -13 21 11 6.00 12 33 20 -73 25
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
119 12 65 95 87 97 92 114 101 6.00 102
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.88 0.70 0.49 0.52 0.32 0.53 0.75 1.10 1.00 1.05 1.48
Price to Tangible Book Value (P/TBV)
1.53 1.21 0.85 0.90 0.55 0.89 1.26 1.79 1.60 1.71 2.35
Price to Revenue (P/Rev)
0.05 0.04 0.03 0.03 0.02 0.03 0.04 0.06 0.05 0.05 0.07
Price to Earnings (P/E)
12.36 50.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
8.09% 1.98% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.94 0.86 0.78 0.79 0.70 0.79 0.90 1.04 1.00 1.03 1.21
Enterprise Value to Revenue (EV/Rev)
0.12 0.10 0.10 0.10 0.09 0.09 0.11 0.12 0.11 0.11 0.13
Enterprise Value to EBITDA (EV/EBITDA)
6.11 6.93 9.18 10.44 10.32 8.49 9.31 9.78 8.79 11.06 12.91
Enterprise Value to EBIT (EV/EBIT)
12.26 20.88 100.39 0.00 0.00 116.81 69.06 61.53 50.00 0.00 834.11
Enterprise Value to NOPAT (EV/NOPAT)
15.45 6.13 889.20 0.00 0.00 521.48 170.10 136.25 103.49 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
4.77 5.05 4.92 10.74 9.69 11.54 8.70 8.28 6.97 7.37 7.69
Enterprise Value to Free Cash Flow (EV/FCFF)
6.75 4.39 8.96 172.68 1,572.74 0.00 22.82 17.66 12.06 11.76 10.24
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.12 1.13 1.37 1.29 1.29 1.27 1.39 1.28 1.22 1.20 1.24
Long-Term Debt to Equity
1.11 1.12 1.36 1.29 1.28 1.27 1.39 1.27 1.21 1.20 1.24
Financial Leverage
1.21 1.14 1.35 1.19 1.18 1.18 1.36 1.26 1.23 1.21 1.30
Leverage Ratio
4.28 4.25 4.54 4.33 4.32 4.41 4.76 4.64 4.60 4.73 4.89
Compound Leverage Factor
0.71 6.43 16.77 -3.92 -10.22 -32.33 -9.52 -0.70 -3.68 7.07 -1.76
Debt to Total Capital
52.77% 53.09% 57.75% 56.39% 56.35% 56.04% 58.23% 56.10% 54.94% 54.57% 55.41%
Short-Term Debt to Total Capital
0.54% 0.48% 0.40% 0.31% 0.29% 0.29% 0.26% 0.24% 0.25% 0.23% 0.20%
Long-Term Debt to Total Capital
52.23% 52.61% 57.35% 56.08% 56.06% 55.75% 57.97% 55.86% 54.69% 54.34% 55.21%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.03% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.03% 0.09% 0.03%
Common Equity to Total Capital
47.21% 46.88% 42.25% 43.61% 43.65% 43.96% 41.77% 43.90% 45.09% 45.34% 44.56%
Debt to EBITDA
3.45 4.34 6.85 7.52 8.38 6.08 6.11 5.33 4.90 5.96 5.96
Net Debt to EBITDA
3.39 4.26 6.74 7.40 8.23 5.97 6.01 5.21 4.77 5.82 5.84
Long-Term Debt to EBITDA
3.42 4.30 6.80 7.48 8.34 6.05 6.08 5.30 4.88 5.94 5.94
Debt to NOPAT
8.73 3.84 663.43 -74.42 -44.93 373.57 111.58 74.18 57.73 -86.04 -161.68
Net Debt to NOPAT
8.57 3.77 652.86 -73.27 -44.12 366.43 109.75 72.61 56.21 -84.01 -158.49
Long-Term Debt to NOPAT
8.64 3.80 658.86 -74.01 -44.70 371.61 111.08 73.86 57.46 -85.67 -161.09
Altman Z-Score
4.56 4.60 4.36 4.45 4.45 4.58 4.43 4.66 4.77 4.63 4.78
Noncontrolling Interest Sharing Ratio
0.00% 0.06% 0.00% 0.08% 0.03% 0.03% 0.00% 0.00% -0.03% 0.09% 0.03%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.50 1.44 1.54 1.53 1.51 1.44 1.48 1.45 1.41 1.32 1.38
Quick Ratio
0.42 0.39 0.41 0.44 0.44 0.42 0.45 0.45 0.43 0.44 0.42
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
342 151 333 58 54 -11 135 207 271 261 432
Operating Cash Flow to CapEx
203.08% 215.53% -390.77% 281.54% 171.23% 170.09% -244.44% 466.04% 326.42% 320.00% -237.50%
Free Cash Flow to Firm to Interest Expense
9.76 4.30 9.51 1.46 1.46 -0.21 3.74 5.44 7.51 7.26 12.71
Operating Cash Flow to Interest Expense
3.77 6.34 -7.26 4.58 3.38 3.98 -3.06 6.50 4.81 4.44 -1.12
Operating Cash Flow Less CapEx to Interest Expense
1.91 3.40 -9.11 2.95 1.41 1.64 -4.31 5.11 3.33 3.06 -1.59
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
3.88 4.03 3.78 3.95 3.97 4.15 3.96 4.11 4.24 4.20 4.09
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
10.31 11.25 9.71 10.87 11.15 11.98 10.73 12.09 12.63 12.90 11.86
Fixed Asset Turnover
17.86 17.51 17.67 17.36 17.23 17.27 17.66 17.82 18.18 17.81 18.13
Accounts Payable Turnover
14.59 14.84 13.60 14.90 14.91 15.44 14.11 15.72 16.19 15.47 14.36
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
35.39 32.44 37.60 33.57 32.73 30.47 34.02 30.19 28.90 28.30 30.77
Days Payable Outstanding (DPO)
25.02 24.60 26.85 24.49 24.49 23.64 25.87 23.21 22.54 23.59 25.41
Cash Conversion Cycle (CCC)
10.37 7.85 10.76 9.08 8.24 6.83 8.15 6.97 6.36 4.71 5.35
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,862 3,681 3,984 3,846 3,812 3,693 3,853 3,658 3,552 3,377 3,434
Invested Capital Turnover
7.51 8.00 7.29 7.82 7.88 8.40 7.99 8.44 8.76 8.99 8.72
Increase / (Decrease) in Invested Capital
-304 -203 -344 -47 -50 12 -131 -188 -260 -316 -419
Enterprise Value (EV)
3,641 3,152 3,112 3,039 2,674 2,920 3,453 3,815 3,550 3,462 4,171
Market Capitalization
1,620 1,214 827 885 543 868 1,225 1,782 1,623 1,636 2,284
Book Value per Share
$30.99 $29.74 $29.04 $28.48 $28.28 $27.59 $27.30 $27.12 $26.85 $25.61 $25.51
Tangible Book Value per Share
$17.78 $17.08 $16.70 $16.61 $16.71 $16.36 $16.38 $16.61 $16.74 $15.78 $15.99
Total Capital
3,900 3,718 4,021 3,880 3,851 3,733 3,890 3,702 3,604 3,421 3,472
Total Debt
2,058 1,974 2,322 2,188 2,170 2,092 2,265 2,077 1,980 1,867 1,924
Total Long-Term Debt
2,037 1,956 2,306 2,176 2,159 2,081 2,255 2,068 1,971 1,859 1,917
Net Debt
2,020 1,937 2,285 2,154 2,131 2,052 2,228 2,033 1,928 1,823 1,886
Capital Expenditures (CapEx)
65 103 65 65 73 117 45 53 53 50 16
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,220 1,039 1,359 1,223 1,165 1,008 1,186 1,052 958 785 938
Debt-free Net Working Capital (DFNWC)
1,258 1,076 1,396 1,257 1,204 1,048 1,223 1,096 1,010 829 976
Net Working Capital (NWC)
1,237 1,058 1,380 1,245 1,193 1,037 1,213 1,087 1,001 821 969
Net Nonoperating Expense (NNE)
30 15 28 25 24 38 24 21 18 31 17
Net Nonoperating Obligations (NNO)
2,020 1,937 2,285 2,154 2,131 2,052 2,228 2,033 1,928 1,823 1,886
Total Depreciation and Amortization (D&A)
77 80 78 74 76 91 80 81 81 79 77
Debt-free, Cash-free Net Working Capital to Revenue
4.05% 3.43% 4.49% 4.04% 3.85% 3.25% 3.79% 3.32% 2.97% 2.47% 2.95%
Debt-free Net Working Capital to Revenue
4.18% 3.55% 4.61% 4.16% 3.98% 3.38% 3.91% 3.46% 3.13% 2.61% 3.07%
Net Working Capital to Revenue
4.11% 3.50% 4.56% 4.12% 3.94% 3.35% 3.88% 3.43% 3.10% 2.58% 3.05%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.12 ($1.15) ($0.67) ($0.25) ($0.34) ($0.63) ($0.35) ($0.05) ($0.12) ($1.43) ($0.06)
Adjusted Weighted Average Basic Shares Outstanding
59.40M 59.20M 58.70M 59.40M 59.40M 59.30M 59.60M 60.20M 60.50M 60.20M 60.70M
Adjusted Diluted Earnings per Share
$0.12 ($1.10) ($0.67) ($0.25) ($0.34) ($0.63) ($0.35) ($0.05) ($0.12) ($1.43) ($0.06)
Adjusted Weighted Average Diluted Shares Outstanding
60.40M 60.70M 58.70M 59.40M 59.40M 59.30M 59.60M 60.20M 60.50M 60.20M 60.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
58.60M 58.50M 59.41M 59.44M 59.47M 59.52M 59.92M 60.52M 60.57M 60.65M 60.93M
Normalized Net Operating Profit after Tax (NOPAT)
23 -27 4.90 18 20 29 16 29 40 -11 39
Normalized NOPAT Margin
0.31% -0.36% 0.06% 0.23% 0.26% 0.35% 0.20% 0.35% 0.50% -0.15% 0.49%
Pre Tax Income Margin
0.09% -1.39% -0.64% -0.24% -0.35% -0.54% -0.30% -0.06% -0.20% -1.42% -0.11%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.20 -1.94 -0.37 0.53 0.30 0.12 0.33 0.87 0.56 -2.03 0.74
NOPAT to Interest Expense
1.08 -1.50 -0.32 0.28 0.11 0.03 0.10 0.50 0.29 -1.52 0.39
EBIT Less CapEx to Interest Expense
-0.66 -4.89 -2.23 -1.10 -1.68 -2.22 -0.92 -0.53 -0.92 -3.42 0.26
NOPAT Less CapEx to Interest Expense
-0.78 -4.44 -2.18 -1.35 -1.86 -2.31 -1.15 -0.90 -1.18 -2.91 -0.08
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
3.62% 20.00% -6.58% -5.36% -3.57% -3.64% -4.40% -5.06% -4.55% -3.48% -5.05%
Augmented Payout Ratio
60.87% 360.00% -84.21% -41.07% -23.57% -10.00% -9.89% -17.72% -19.70% -12.17% -16.16%

Financials Breakdown Chart

Key Financial Trends

Here are concise, investor-focused observations on United Natural Foods (UNFI) using the last four years of quarterly statements provided. The aim is to highlight trends that a retail investor may find useful when evaluating the stock’s trajectory and risk profile.

  • Large, stable revenue base: UNFI has regularly posted quarterly operating revenues in the 7.5 to 8.2 billion USD range (for example, about 7.70–8.16B in recent quarters), indicating continued scale in the grocery distribution market.
  • Gross margin staying in the low-teens: Total gross profit consistently reflects a margin around the low-teens percentage of revenue (roughly 12–14%), suggesting a relatively stable gross profitability trajectory despite revenue fluctuations.
  • Recent quarters show positive operating cash flow: In mid-2025 through year-end 2025, Net Cash From Continuing Operating Activities was positive, signaling improving cash generation from core operations even as net income remained negative in many periods.
  • Access to substantial debt financing supports liquidity: UNFI has repeatedly issued large debt to bolster liquidity (e.g., notable debt issuances in 2025–2026 quarters), providing headroom to fund working capital needs and capital expenditure during volatile periods.
  • Balance sheet provides a cushion: Total assets typically around 7.6–7.8B USD with total equity in the 1.5–1.8B range, offering a measurable equity cushion relative to liabilities and a foundation for ongoing financing flexibility.
  • Profitability remains challenged, despite cash flow strength: Net income is negative across most quarters, with earnings per share also negative in several periods, indicating ongoing profitability challenges even as cash flow from operations improves in some quarters.
  • Leverage remains elevated: Long-term debt and total liabilities run high (roughly 1.9–2.2B in long-term debt; total liabilities often around 6.0–6.5B), implying a meaningful debt service burden and higher leverage risk to equity holders.
  • Investing cash flow is consistently negative: Net cash used in investing activities (CAPEX and investments) is a recurring outflow across quarters, reflecting ongoing investment activity that reduces near-term cash balances.
  • Cash balance is modest and episodic:Cash and equivalents typically sit in the tens of millions, which can imply liquidity is episodic and may rely on financing activity during tougher periods.
  • Persistent net losses and negative EPS in many periods: Several quarters show net losses and negative earnings per share (for example, negative EPS reported in multiple quarters), underscoring ongoing profitability headwinds for equity investors.
  • Cash burn in key quarters and high debt service pressure: Negative net cash from operating activities in some early- and mid-year quarters, combined with elevated interest expense, highlights ongoing cash flow and debt-service pressure that investors should monitor.
05/17/26 01:18 PM ETAI Generated. May Contain Errors.

United Natural Foods Financials - Frequently Asked Questions

According to the most recent income statement we have on file, United Natural Foods' fiscal year ends in August. Their fiscal year 2025 ended on August 2, 2025.

United Natural Foods' net income appears to be on a downward trend, with a most recent value of -$115 million in 2025, falling from $138.73 million in 2015. The previous period was -$110 million in 2024. See where experts think United Natural Foods is headed by visiting United Natural Foods' forecast page.

United Natural Foods' total operating income in 2025 was -$31 million, based on the following breakdown:
  • Total Gross Profit: $4.22 billion
  • Total Operating Expenses: $4.25 billion

Over the last 10 years, United Natural Foods' total revenue changed from $8.18 billion in 2015 to $31.78 billion in 2025, a change of 288.3%.

United Natural Foods' total liabilities were at $6.04 billion at the end of 2025, a 2.6% increase from 2024, and a 420.8% increase since 2015.

In the past 10 years, United Natural Foods' cash and equivalents has ranged from $15.41 million in 2017 to $47 million in 2020, and is currently $44 million as of their latest financial filing in 2025.

Over the last 10 years, United Natural Foods' book value per share changed from 27.57 in 2015 to 25.61 in 2025, a change of -7.1%.



Financial statements for NYSE:UNFI last updated on 12/4/2025 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners