Go Pro

United Natural Foods (UNFI) Financials

United Natural Foods logo
$46.84 +0.54 (+1.16%)
Closing price 09/18/2026 03:59 PM Eastern
Extended Trading
$46.70 -0.14 (-0.30%)
As of 09/18/2026 08:00 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for United Natural Foods

Annual Income Statements for United Natural Foods

This table shows United Natural Foods' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 7/30/2016 7/29/2017 7/28/2018 8/3/2019 8/1/2020 7/31/2021 7/30/2022 7/29/2023 8/3/2024 8/2/2025 8/1/2026
Net Income / (Loss) Attributable to Common Shareholders
126 130 163 -285 -274 149 248 24 -112 -118 84
Consolidated Net Income / (Loss)
126 130 163 -285 -269 155 254 30 -110 -115 84
Net Income / (Loss) Continuing Operations
126 130 163 -282 -251 149 254 30 -110 -115 84
Total Pre-Tax Income
208 214 210 -341 -342 183 310 7.00 -137 -154 102
Total Operating Income
224 226 224 -196 -193 294 423 120 8.00 -31 211
Total Gross Profit
1,279 1,429 1,520 3,220 3,889 3,939 4,182 4,131 4,201 4,222 4,196
Total Revenue
8,470 9,274 10,227 22,341 26,559 26,950 28,928 30,272 30,980 31,784 31,152
Operating Revenue
8,470 9,274 10,227 22,341 26,559 26,950 28,928 30,272 30,980 31,784 31,152
Total Cost of Revenue
7,191 7,846 8,707 19,121 22,670 23,011 24,746 26,141 26,779 27,562 26,956
Operating Cost of Revenue
7,191 7,846 8,707 19,121 22,670 23,011 24,746 26,141 26,779 27,562 26,956
Total Operating Expenses
1,055 1,203 1,296 3,416 4,082 3,645 3,759 4,011 4,193 4,253 3,985
Selling, General & Admin Expense
1,050 1,196 1,275 2,976 3,552 3,593 3,825 3,973 4,100 4,117 3,906
Restructuring Charge
5.55 6.86 9.74 148 87 56 21 8.00 36 94 52
Other Special Charges / (Income)
- - 0.00 -1.00 18 -4.00 -87 30 57 42 27
Total Other Income / (Expense), net
-16 -12 -14 -145 -149 -111 -113 -113 -145 -123 -109
Interest Expense
16 17 16 181 192 204 155 144 162 146 126
Other Income / (Expense), net
-0.74 5.15 1.55 36 43 93 42 31 17 23 17
Income Tax Expense
82 84 47 -59 -91 34 56 -23 -27 -39 18
Net Income / (Loss) Attributable to Noncontrolling Interest
- 0.00 0.00 0.00 5.00 6.00 6.00 6.00 2.00 3.00 0.00
Basic Earnings per Share
- $2.57 $3.22 ($5.56) ($5.10) $2.65 $4.28 $0.41 ($1.89) ($1.95) $1.39
Weighted Average Basic Shares Outstanding
50.31M 50.57M 50.53M 51.20M 53.80M 56.10M 58M 59.20M 59.30M 60.20M 60.70M
Diluted Earnings per Share
- $2.56 $3.20 ($5.56) ($5.10) $2.48 $4.07 $0.40 ($1.89) ($1.95) $1.34
Weighted Average Diluted Shares Outstanding
50.40M 50.78M 50.84M 51.20M 53.80M 60M 61M 60.70M 59.30M 60.20M 62.80M
Weighted Average Basic & Diluted Shares Outstanding
50.39M 50.62M 50.42M 53.43M 54.84M 56.45M 58.31M 58.50M 59.52M 60.65M 60.32M

Quarterly Income Statements for United Natural Foods

This table shows United Natural Foods' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q3 2026
Period end date 7/29/2023 10/28/2023 1/27/2024 4/27/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 5/2/2026
Net Income / (Loss) Attributable to Common Shareholders
-68 -39 -15 -21 -37 -21 -3.00 -7.00 -87 -4.00 33
Consolidated Net Income / (Loss)
-67 -39 -14 -20 -37 -20 -2.00 -7.00 -86 -4.00 33
Net Income / (Loss) Continuing Operations
-67 -39 -14 -20 -37 -20 -2.00 -7.00 -86 -4.00 33
Total Pre-Tax Income
-103 -48 -19 -26 -44 -24 -5.00 -16 -109 -9.00 42
Total Operating Income
-75 -16 16 6.00 2.00 5.00 27 15 -78 19 66
Total Gross Profit
966 1,030 1,035 1,020 1,116 1,038 1,072 1,082 1,030 1,051 1,049
Total Revenue
7,417 7,552 7,775 7,498 8,155 7,871 8,158 8,059 7,696 7,840 7,723
Operating Revenue
7,417 7,552 7,775 7,498 8,155 7,871 8,158 8,059 7,696 7,840 7,723
Total Cost of Revenue
6,451 6,522 6,740 6,478 7,039 6,833 7,086 6,977 6,666 6,789 6,674
Operating Cost of Revenue
6,451 6,522 6,740 6,478 7,039 6,833 7,086 6,977 6,666 6,789 6,674
Total Operating Expenses
1,041 1,046 1,019 1,014 1,114 1,033 1,045 1,067 1,108 1,032 983
Selling, General & Admin Expense
1,004 1,023 1,010 992 1,075 1,015 1,031 1,025 1,046 996 954
Restructuring Charge
7.00 4.00 4.00 9.00 19 12 9.00 14 59 22 10
Other Special Charges / (Income)
30 19 5.00 13 20 6.00 5.00 28 3.00 14 19
Total Other Income / (Expense), net
-28 -32 -35 -32 -46 -29 -32 -31 -31 -28 -24
Interest Expense
35 35 40 37 50 36 38 36 36 34 31
Other Income / (Expense), net
7.00 3.00 5.00 5.00 4.00 7.00 6.00 5.00 5.00 6.00 7.00
Income Tax Expense
-36 -9.00 -5.00 -6.00 -7.00 -4.00 -3.00 -9.00 -23 -5.00 9.00
Net Income / (Loss) Attributable to Noncontrolling Interest
1.00 0.00 1.00 1.00 - 1.00 1.00 0.00 1.00 0.00 0.00
Basic Earnings per Share
($1.15) ($0.67) ($0.25) ($0.34) ($0.63) ($0.35) ($0.05) ($0.12) ($1.43) ($0.06) $0.54
Weighted Average Basic Shares Outstanding
59.20M 58.70M 59.40M 59.40M 59.30M 59.60M 60.20M 60.50M 60.20M 60.70M 60.80M
Diluted Earnings per Share
($1.10) ($0.67) ($0.25) ($0.34) ($0.63) ($0.35) ($0.05) ($0.12) ($1.43) ($0.06) $0.52
Weighted Average Diluted Shares Outstanding
60.70M 58.70M 59.40M 59.40M 59.30M 59.60M 60.20M 60.50M 60.20M 60.70M 62.70M
Weighted Average Basic & Diluted Shares Outstanding
58.50M 59.41M 59.44M 59.47M 59.52M 59.92M 60.52M 60.57M 60.65M 60.93M 60.52M

Annual Cash Flow Statements for United Natural Foods

This table details how cash moves in and out of United Natural Foods' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 7/30/2016 7/29/2017 7/28/2018 8/3/2019 8/1/2020 7/31/2021 7/30/2022 7/29/2023 8/3/2024 8/2/2025 8/1/2026
Net Change in Cash & Equivalents
1.21 -3.18 7.90 2.00 2.00 -6.00 3.00 -7.00 3.00 4.00 -7.00
Net Cash From Operating Activities
297 273 109 285 457 614 331 624 253 470 540
Net Cash From Continuing Operating Activities
297 273 109 293 457 614 331 624 253 470 540
Net Income / (Loss) Continuing Operations
126 130 163 -282 -251 149 254 30 -110 -115 84
Consolidated Net Income / (Loss)
126 130 163 -285 -269 155 254 30 -110 -115 84
Depreciation Expense
71 86 88 248 282 285 285 304 319 321 303
Non-Cash Adjustments To Reconcile Net Income
23 28 51 364 554 32 103 156 88 54 116
Changes in Operating Assets and Liabilities, net
77 29 -193 -37 -128 148 -311 134 -44 210 37
Net Cash From Investing Activities
-351 -60 -47 -2,259 -1.00 -237 -49 -339 -342 -218 -169
Net Cash From Continuing Investing Activities
-351 -60 -47 -2,341 -28 -239 -49 -339 -342 -218 -169
Purchase of Property, Plant & Equipment
-41 -56 -45 -228 -173 -310 -251 -323 -345 -231 -217
Purchase of Investments
- -2.00 - - - -11 -28 -32 -23 -18 -14
Sale of Property, Plant & Equipment
0.11 0.17 1.04 179 147 82 230 16 25 30 56
Other Investing Activities, net
-2.93 -2.00 -3.40 0.00 -2.00 - - - 1.00 1.00 6.00
Net Cash From Financing Activities
56 -217 -54 1,996 -453 -384 -279 -292 92 -248 -377
Net Cash From Continuing Financing Activities
56 -217 -54 1,996 -453 -384 -279 -292 92 -248 -377
Repayment of Debt
-660 -430 -582 -3,945 -4,741 -4,543 -4,667 -3,160 -2,483 -3,775 -3,837
Repurchase of Common Equity
-1.72 -1.31 -29 -3.00 -1.00 -14 -41 -102 -7.00 -10 -65
Payment of Dividends
- - 0.00 -1.00 -5.00 -4.00 -4.00 -6.00 -4.00 -4.00 -2.00
Issuance of Debt
716 216 556 5,921 4,280 4,176 4,425 2,976 2,586 3,541 3,527
Effect of Exchange Rate Changes
-0.83 0.57 -0.58 - -1.00 1.00 0.00 0.00 0.00 0.00 -1.00
Cash Interest Paid
17 17 16 183 182 146 134 133 159 147 127

Quarterly Cash Flow Statements for United Natural Foods

This table details how cash moves in and out of United Natural Foods' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q4 2026
Period end date 7/29/2023 10/28/2023 1/27/2024 4/27/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 8/1/2026
Net Change in Cash & Equivalents
-1.00 0.00 -3.00 5.00 1.00 -3.00 7.00 8.00 -8.00 -6.00 -6.00
Net Cash From Operating Activities
222 -254 183 125 199 -110 247 173 160 -38 197
Net Cash From Continuing Operating Activities
222 -254 183 125 199 -110 247 173 156 -38 197
Net Income / (Loss) Continuing Operations
-67 -39 -14 -20 -37 -20 -2.00 -7.00 -86 -4.00 35
Consolidated Net Income / (Loss)
-67 -39 -14 -20 -37 -20 -2.00 -7.00 -86 -4.00 35
Depreciation Expense
80 78 74 76 91 80 81 81 79 77 78
Changes in Operating Assets and Liabilities, net
147 -319 106 48 121 -180 156 75 159 -159 84
Net Cash From Investing Activities
-128 -72 -70 -84 -116 -47 -53 -53 -65 -16 -76
Net Cash From Continuing Investing Activities
-128 -72 -70 -84 -116 -47 -53 -53 -65 -16 -76
Purchase of Property, Plant & Equipment
-105 -74 -67 -76 -128 -49 -54 -54 -74 -16 -117
Purchase of Investments
-25 -7.00 -5.00 -11 1.00 -2.00 - - -15 0.00 -8.00
Sale of Property, Plant & Equipment
2.00 9.00 2.00 3.00 11 4.00 1.00 1.00 24 0.00 43
Net Cash From Financing Activities
-95 326 -116 -36 -82 154 -186 -113 -103 48 -126
Net Cash From Continuing Financing Activities
-95 326 -116 -36 -82 154 -186 -113 -103 48 -126
Repayment of Debt
-661 -264 -954 -570 -695 -180 -961 -1,268 -1,366 -754 -968
Repurchase of Common Equity
-22 -6.00 - - -1.00 -4.00 -5.00 - -1.00 -5.00 -22
Issuance of Debt
589 597 839 536 614 339 781 1,156 1,265 809 864
Effect of Exchange Rate Changes
- 0.00 - - - 0.00 -1.00 1.00 - 0.00 -1.00
Cash Interest Paid
19 44 30 44 41 48 29 43 27 44 22

Annual Balance Sheets for United Natural Foods

This table presents United Natural Foods' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 7/30/2016 7/29/2017 7/28/2018 8/3/2019 8/1/2020 7/31/2021 7/30/2022 7/29/2023 8/3/2024 8/2/2025 8/1/2026
Total Assets
2,852 2,887 2,964 7,174 7,587 7,525 7,628 7,394 7,528 7,595 7,109
Total Current Assets
1,611 1,663 1,789 3,559 3,705 3,550 3,797 3,463 3,402 3,423 3,138
Cash & Equivalents
19 15 23 44 47 41 44 37 40 44 37
Note & Lease Receivable
- - 580 1,067 1,120 1,103 1,214 889 953 1,093 921
Inventories, net
1,022 1,032 1,136 2,191 2,282 2,247 2,355 2,292 2,179 2,095 1,946
Prepaid Expenses
46 49 50 236 253 157 184 245 230 191 234
Plant, Property, & Equipment, net
617 602 571 1,896 1,701 0.00 1,690 1,767 1,820 1,749 1,716
Total Noncurrent Assets
624 622 604 1,719 2,181 3,975 2,141 2,164 2,306 2,423 2,255
Goodwill
366 371 362 442 20 20 20 20 19 19 19
Intangible Assets
222 208 193 1,090 970 891 819 722 649 576 509
Noncurrent Deferred & Refundable Income Taxes
- - 0.00 34 108 57 0.00 32 87 162 158
Other Noncurrent Operating Assets
36 42 49 108 1,079 3,005 1,302 1,390 1,551 1,666 1,569
Total Liabilities & Shareholders' Equity
2,852 2,887 2,964 7,174 7,587 7,525 7,628 7,394 7,528 7,595 7,109
Total Liabilities
1,333 1,205 1,119 5,670 6,445 6,011 5,836 5,650 5,887 6,041 5,487
Total Current Liabilities
620 704 699 2,109 2,370 2,487 2,417 2,405 2,365 2,602 2,438
Short-Term Debt
12 12 12 112 83 120 27 18 11 8.00 5.00
Accounts Payable
445 535 517 1,532 1,634 1,644 1,742 1,781 1,688 1,875 1,771
Accrued Expenses
162 157 104 261 283 341 260 283 288 319 305
Current Employee Benefit Liabilities
- - 66 188 229 243 232 143 197 227 214
Other Current Liabilities
- - - 0.00 131 135 156 180 181 173 143
Total Noncurrent Liabilities
713 501 419 3,561 4,075 3,524 3,419 3,245 3,522 3,439 3,049
Long-Term Debt
588 373 309 2,819 2,427 2,175 2,109 1,956 2,081 1,859 1,561
Noncurrent Employee Benefit Liabilities
- - 0.00 237 292 53 18 16 15 14 13
Other Noncurrent Operating Liabilities
29 28 35 395 1,354 1,296 1,284 1,273 1,426 1,566 1,475
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,520 1,682 1,846 1,504 1,142 1,514 1,792 1,744 1,641 1,554 1,622
Total Preferred & Common Equity
1,520 1,682 1,846 1,507 1,145 1,515 1,791 1,743 1,641 1,551 1,621
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,520 1,682 1,846 1,507 1,145 1,515 1,791 1,743 1,641 1,551 1,621
Common Stock
437 461 484 531 570 600 609 607 636 659 691
Retained Earnings
1,105 1,235 1,400 1,109 838 978 1,226 1,250 1,138 1,020 1,104
Treasury Stock
- 0.00 -24 -24 -24 -24 -24 -86 -86 -86 -136
Accumulated Other Comprehensive Income / (Loss)
-22 -14 -14 -109 -239 -39 -20 -28 -47 -42 -38
Noncontrolling Interest
- - 0.00 -2.74 -3.00 -1.00 1.00 1.00 0.00 3.00 1.00

Quarterly Balance Sheets for United Natural Foods

This table presents United Natural Foods' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q3 2026
Period end date 10/29/2022 1/28/2023 4/29/2023 10/28/2023 1/27/2024 4/27/2024 11/2/2024 2/1/2025 5/3/2025 11/1/2025 5/2/2026
Total Assets
8,199 7,635 7,641 7,848 7,671 7,585 7,966 7,731 7,617 7,561 7,187
Total Current Assets
4,360 3,741 3,692 3,957 3,581 3,511 3,743 3,481 3,433 3,497 3,244
Cash & Equivalents
39 40 38 37 34 39 37 44 52 38 43
Note & Lease Receivable
1,351 992 985 1,013 990 971 1,103 1,030 998 1,028 973
Inventories, net
2,756 2,512 2,465 2,648 2,311 2,232 2,402 2,227 2,191 2,237 1,994
Prepaid Expenses
214 197 204 259 246 269 201 180 192 194 234
Plant, Property, & Equipment, net
1,684 1,719 1,735 1,744 1,766 1,776 1,800 1,790 1,771 1,703 1,668
Total Noncurrent Assets
2,155 2,175 2,214 2,147 2,324 2,298 2,423 2,460 2,413 2,361 2,275
Goodwill
20 20 20 19 20 20 19 19 19 19 19
Intangible Assets
801 783 765 703 685 668 631 611 593 558 526
Noncurrent Deferred & Refundable Income Taxes
- - - 32 34 33 86 85 90 162 155
Other Noncurrent Operating Assets
1,334 1,372 1,429 1,393 1,585 1,577 1,687 1,745 1,711 1,622 1,575
Total Liabilities & Shareholders' Equity
8,199 7,635 7,641 7,848 7,671 7,585 7,966 7,731 7,617 7,561 7,187
Total Liabilities
6,364 5,790 5,799 6,149 5,979 5,904 6,341 6,106 5,993 6,013 5,588
Total Current Liabilities
2,565 2,396 2,455 2,577 2,336 2,318 2,530 2,394 2,432 2,528 2,442
Short-Term Debt
27 23 21 16 12 11 10 9.00 9.00 7.00 6.00
Accounts Payable
1,924 1,797 1,837 1,934 1,722 1,677 1,906 1,768 1,773 1,926 1,769
Accrued Expenses
258 249 268 277 247 258 278 271 279 288 312
Current Employee Benefit Liabilities
199 166 165 169 168 186 156 190 196 157 189
Other Current Liabilities
157 161 164 181 187 186 180 156 175 150 166
Total Noncurrent Liabilities
3,799 3,394 3,344 3,572 3,643 3,586 3,811 3,712 3,561 3,485 3,146
Long-Term Debt
2,485 2,065 2,022 2,296 2,176 2,148 2,244 2,068 1,959 1,917 1,660
Noncurrent Employee Benefit Liabilities
18 18 18 16 15 16 15 15 15 14 14
Other Noncurrent Operating Liabilities
1,259 1,297 1,276 1,250 1,452 1,411 1,541 1,629 1,575 1,554 1,472
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,835 1,845 1,842 1,699 1,692 1,681 1,625 1,625 1,624 1,548 1,599
Total Preferred & Common Equity
1,835 1,842 1,841 1,699 1,692 1,681 1,625 1,625 1,625 1,547 1,598
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,835 1,842 1,841 1,699 1,692 1,681 1,625 1,625 1,625 1,547 1,598
Common Stock
584 593 603 607 617 625 639 643 651 660 680
Retained Earnings
1,292 1,311 1,318 1,211 1,196 1,175 1,117 1,114 1,107 1,016 1,069
Treasury Stock
-36 -53 -65 -86 -86 -86 -86 -86 -86 -86 -115
Accumulated Other Comprehensive Income / (Loss)
-5.00 -9.00 -15 -33 -35 -33 -45 -46 -47 -43 -36
Noncontrolling Interest
0.00 3.00 1.00 0.00 0.00 0.00 0.00 0.00 -1.00 1.00 1.00

Annual Metrics And Ratios for United Natural Foods

This table displays calculated financial ratios and metrics derived from United Natural Foods' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 7/30/2016 7/29/2017 7/28/2018 8/3/2019 8/1/2020 7/31/2021 7/30/2022 7/29/2023 8/3/2024 8/2/2025 8/1/2026
DEI Shares Outstanding
- - - - - - - - - - 60,519,140.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 60,519,140.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 1.39
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.49% 9.49% 10.27% 118.46% 18.88% 1.47% 7.34% 4.65% 2.34% 2.60% -1.99%
EBITDA Growth
-4.33% 7.76% -1.13% -71.94% 50.00% 409.09% 11.61% -39.33% -24.40% -9.01% 69.65%
EBIT Growth
-8.42% 3.50% -2.23% -170.79% 6.25% 358.00% 20.16% -67.53% -83.44% -132.00% 2,950.00%
NOPAT Growth
-7.35% 1.36% 26.83% -178.85% 1.53% 277.19% 44.79% 48.39% -98.91% -487.50% 900.76%
Net Income Growth
-9.35% 3.49% 25.06% -275.09% 5.61% 157.62% 63.87% -88.19% -466.67% -4.55% 173.04%
EPS Growth
0.00% 0.00% 25.00% -273.75% 8.27% 148.63% 64.11% -90.17% -572.50% -3.17% 168.72%
Operating Cash Flow Growth
507.01% -7.85% -60.11% 161.38% 60.35% 34.35% -46.09% 88.52% -59.46% 85.77% 14.89%
Free Cash Flow Firm Growth
38.71% 442.13% -72.75% -4,855.39% 129.21% -88.45% 183.36% 211.07% -100.89% 4,698.44% 35.84%
Invested Capital Growth
9.93% -2.33% 6.01% 104.54% -18.87% 4.38% 3.08% -5.23% 0.33% -8.56% -6.69%
Revenue Q/Q Growth
1.83% 1.39% 2.52% 27.14% -2.07% -0.24% 1.90% 0.48% 2.44% -1.42% 0.00%
EBITDA Q/Q Growth
0.79% 2.37% -6.17% 191.52% -40.90% -0.55% -0.66% -23.66% 32.82% -22.52% 0.00%
EBIT Q/Q Growth
-0.51% 2.33% -8.18% 44.36% -117.75% -2.70% -1.06% -49.16% 151.02% -111.27% 0.00%
NOPAT Q/Q Growth
-1.36% 0.05% -2.37% 36.83% -70.33% -17.19% 5.41% 118.22% 111.59% -163.27% 0.00%
Net Income Q/Q Growth
-1.11% 3.32% -5.23% -3.96% 11.53% -5.54% -1.55% -78.26% 21.43% -74.24% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% -3.15% 11.46% -13.29% -1.45% -81.31% 19.92% -69.57% 0.00%
Operating Cash Flow Q/Q Growth
13.79% 7.57% 38.10% 31.03% -30.77% 80.21% 34.01% -18.32% -8.33% -7.66% 7.36%
Free Cash Flow Firm Q/Q Growth
-154.58% 741.56% 513.23% -8.92% 6.18% -62.24% 197.28% 32.91% -476.47% 0.00% 0.00%
Invested Capital Q/Q Growth
9.65% -1.45% -4.28% 4.22% 2.37% 4.66% -6.77% -4.69% -3.12% -4.93% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
15.10% 15.41% 14.86% 14.41% 14.64% 14.62% 14.46% 13.65% 13.56% 13.28% 13.47%
EBITDA Margin
3.48% 3.42% 3.07% 0.39% 0.50% 2.49% 2.59% 1.50% 1.11% 0.98% 1.70%
Operating Margin
2.65% 2.44% 2.20% -0.88% -0.73% 1.09% 1.46% 0.40% 0.03% -0.10% 0.68%
EBIT Margin
2.64% 2.49% 2.21% -0.72% -0.56% 1.44% 1.61% 0.50% 0.08% -0.03% 0.73%
Profit (Net Income) Margin
1.48% 1.40% 1.59% -1.28% -1.01% 0.58% 0.88% 0.10% -0.36% -0.36% 0.27%
Tax Burden Percent
60.40% 60.70% 77.52% 83.58% 78.66% 84.70% 81.94% 428.57% 80.29% 74.68% 82.35%
Interest Burden Percent
93.22% 92.75% 92.91% 213.13% 228.00% 47.29% 66.67% 4.64% -548.00% 1,925.00% 44.74%
Effective Tax Rate
39.60% 39.30% 22.48% 0.00% 0.00% 18.58% 18.06% -328.57% 0.00% 0.00% 17.65%
Return on Invested Capital (ROIC)
6.75% 6.61% 8.23% -4.14% -3.35% 6.49% 9.06% 13.60% 0.15% -0.61% 5.32%
ROIC Less NNEP Spread (ROIC-NNEP)
5.02% 5.13% 5.02% -13.17% -8.30% 2.92% 4.80% -10.44% -5.64% -5.43% -0.03%
Return on Net Nonoperating Assets (RNNOA)
1.92% 1.52% 1.00% -12.87% -16.98% 5.18% 6.31% -11.90% -6.65% -6.58% -0.03%
Return on Equity (ROE)
8.67% 8.13% 9.23% -17.01% -20.33% 11.67% 15.37% 1.70% -6.50% -7.20% 5.29%
Cash Return on Invested Capital (CROIC)
-2.71% 8.96% 2.40% -72.80% 17.48% 2.21% 6.03% 18.96% -0.17% 8.33% 12.25%
Operating Return on Assets (OROA)
8.28% 8.06% 7.73% -3.16% -2.03% 5.12% 6.14% 2.01% 0.34% -0.11% 3.10%
Return on Assets (ROA)
4.66% 4.54% 5.56% -5.62% -3.64% 2.05% 3.35% 0.40% -1.47% -1.52% 1.14%
Return on Common Equity (ROCE)
8.67% 8.13% 9.23% -17.03% -20.37% 11.69% 15.37% 1.70% -6.50% -7.19% 5.28%
Return on Equity Simple (ROE_SIMPLE)
8.28% 7.74% 8.82% -18.91% -23.49% 10.23% 14.18% 1.72% -6.70% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
135 137 174 -137 -135 239 347 514 5.60 -22 174
NOPAT Margin
1.60% 1.48% 1.70% -0.61% -0.51% 0.89% 1.20% 1.70% 0.02% -0.07% 0.56%
Net Nonoperating Expense Percent (NNEP)
1.73% 1.48% 3.21% 9.03% 4.95% 3.57% 4.26% 24.04% 5.80% 4.82% 5.36%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - -0.63% 5.45%
Cost of Revenue to Revenue
84.90% 84.59% 85.14% 85.59% 85.36% 85.38% 85.54% 86.35% 86.44% 86.72% 86.53%
SG&A Expenses to Revenue
12.39% 12.90% 12.46% 13.32% 13.37% 13.33% 13.22% 13.12% 13.23% 12.95% 12.54%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
12.46% 12.97% 12.67% 15.29% 15.37% 13.53% 12.99% 13.25% 13.53% 13.38% 12.79%
Earnings before Interest and Taxes (EBIT)
223 231 226 -160 -150 387 465 151 25 -8.00 228
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
294 317 314 88 132 672 750 455 344 313 531
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.66 1.14 0.89 0.29 0.95 1.23 1.38 0.70 0.53 1.05 1.90
Price to Tangible Book Value (P/TBV)
2.70 1.74 1.27 0.00 7.00 3.09 2.60 1.21 0.89 1.71 2.81
Price to Revenue (P/Rev)
0.30 0.21 0.16 0.02 0.04 0.07 0.09 0.04 0.03 0.05 0.10
Price to Earnings (P/E)
20.02 14.73 10.08 0.00 0.00 12.53 9.99 50.59 0.00 0.00 36.62
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
4.99% 6.79% 9.92% 0.00% 0.00% 7.98% 10.01% 1.98% 0.00% 0.00% 2.73%
Enterprise Value to Invested Capital (EV/IC)
1.48 1.11 0.91 0.77 0.98 1.09 1.18 0.86 0.79 1.03 1.46
Enterprise Value to Revenue (EV/Rev)
0.37 0.25 0.19 0.15 0.13 0.15 0.16 0.10 0.09 0.11 0.15
Enterprise Value to EBITDA (EV/EBITDA)
10.53 7.21 6.28 39.04 26.86 6.13 6.09 6.93 8.49 11.06 8.67
Enterprise Value to EBIT (EV/EBIT)
13.88 9.90 8.72 0.00 0.00 10.64 9.83 20.88 116.81 0.00 20.20
Enterprise Value to NOPAT (EV/NOPAT)
22.90 16.67 11.32 0.00 0.00 17.21 13.19 6.13 521.48 0.00 26.51
Enterprise Value to Operating Cash Flow (EV/OCF)
10.45 8.37 18.07 12.06 7.76 6.71 13.81 5.05 11.54 7.37 8.53
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 12.29 38.85 0.00 5.03 50.62 19.82 4.39 0.00 11.76 11.52
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.39 0.23 0.19 2.02 2.20 1.52 1.19 1.13 1.27 1.20 0.97
Long-Term Debt to Equity
0.39 0.22 0.18 1.95 2.13 1.44 1.18 1.12 1.27 1.20 0.96
Financial Leverage
0.38 0.30 0.20 0.98 2.05 1.78 1.31 1.14 1.18 1.21 1.06
Leverage Ratio
1.86 1.79 1.66 3.03 5.58 5.69 4.58 4.25 4.41 4.73 4.63
Compound Leverage Factor
1.73 1.66 1.54 6.45 12.72 2.69 3.06 0.20 -24.16 91.12 2.07
Debt to Total Capital
28.31% 18.65% 16.04% 66.89% 68.73% 60.25% 54.38% 53.09% 56.04% 54.57% 49.12%
Short-Term Debt to Total Capital
0.56% 0.59% 0.57% 2.47% 2.27% 3.15% 0.69% 0.48% 0.29% 0.23% 0.16%
Long-Term Debt to Total Capital
27.75% 18.06% 15.48% 64.43% 66.46% 57.10% 53.69% 52.61% 55.75% 54.34% 48.96%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% -0.06% -0.08% -0.03% 0.03% 0.03% 0.00% 0.09% 0.03%
Common Equity to Total Capital
71.69% 81.35% 83.96% 33.17% 31.35% 39.77% 45.60% 46.88% 43.96% 45.34% 50.85%
Debt to EBITDA
2.04 1.22 1.12 34.54 19.02 3.42 2.85 4.34 6.08 5.96 2.95
Net Debt to EBITDA
1.98 1.17 1.05 34.03 18.66 3.35 2.79 4.26 5.97 5.82 2.88
Long-Term Debt to EBITDA
2.00 1.18 1.09 33.26 18.39 3.24 2.81 4.30 6.05 5.94 2.94
Debt to NOPAT
4.43 2.81 2.03 -22.15 -18.58 9.59 6.16 3.84 373.57 -86.04 9.01
Net Debt to NOPAT
4.30 2.70 1.89 -21.83 -18.23 9.42 6.04 3.77 366.43 -84.01 8.80
Long-Term Debt to NOPAT
4.35 2.72 1.96 -21.34 -17.96 9.09 6.09 3.80 371.61 -85.67 8.98
Altman Z-Score
5.32 5.43 5.68 3.55 3.90 4.29 4.69 4.70 4.59 4.66 5.16
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% -0.08% -0.22% -0.15% 0.00% 0.06% 0.03% 0.09% 0.13%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.60 2.36 2.56 1.69 1.56 1.43 1.57 1.44 1.44 1.32 1.29
Quick Ratio
0.82 0.77 0.86 0.53 0.49 0.46 0.52 0.39 0.42 0.44 0.39
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-54 186 51 -2,411 704 81 231 717 -6.40 294 400
Operating Cash Flow to CapEx
718.77% 488.58% 250.27% 581.63% 1,757.69% 269.30% 1,576.19% 203.26% 79.06% 233.83% 335.40%
Free Cash Flow to Firm to Interest Expense
-3.35 11.11 3.16 -13.32 3.67 0.40 1.49 4.98 -0.04 2.02 3.17
Operating Cash Flow to Interest Expense
18.24 16.31 6.80 1.57 2.38 3.01 2.14 4.33 1.56 3.22 4.29
Operating Cash Flow Less CapEx to Interest Expense
15.70 12.98 4.09 1.30 2.24 1.89 2.00 2.20 -0.41 1.84 3.01
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
3.14 3.23 3.50 4.41 3.60 3.57 3.82 4.03 4.15 4.20 4.24
Accounts Receivable Turnover
17.57 18.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
7.20 7.64 8.03 11.50 10.14 10.16 10.75 11.25 11.98 12.90 13.34
Fixed Asset Turnover
14.25 15.22 17.43 18.11 14.77 0.00 0.00 17.51 17.27 17.81 17.98
Accounts Payable Turnover
17.21 16.01 16.56 18.66 14.32 14.04 14.62 14.84 15.44 15.47 14.79
Days Sales Outstanding (DSO)
20.77 19.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
50.68 47.76 45.43 31.75 36.01 35.92 33.94 32.44 30.47 28.30 27.36
Days Payable Outstanding (DPO)
21.21 22.80 22.05 19.56 25.49 26.00 24.97 24.60 23.64 23.59 24.68
Cash Conversion Cycle (CCC)
50.25 44.95 23.39 12.19 10.52 9.92 8.97 7.85 6.83 4.71 2.67
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,101 2,052 2,175 4,450 3,610 3,768 3,884 3,681 3,693 3,377 3,151
Invested Capital Turnover
4.22 4.47 4.84 6.74 6.59 7.31 7.56 8.00 8.40 8.99 9.54
Increase / (Decrease) in Invested Capital
190 -49 123 2,274 -840 158 116 -203 12 -316 -226
Enterprise Value (EV)
3,100 2,287 1,970 3,436 3,546 4,119 4,571 3,152 2,920 3,462 4,606
Market Capitalization
2,518 1,917 1,640 444 1,086 1,866 2,478 1,214 868 1,636 3,076
Book Value per Share
$30.16 $33.23 $36.58 $28.59 $20.94 $26.89 $30.72 $29.74 $27.59 $25.61 $26.78
Tangible Book Value per Share
$18.48 $21.78 $25.57 ($0.48) $2.83 $10.72 $16.33 $17.08 $16.36 $15.78 $18.06
Total Capital
2,120 2,068 2,199 4,544 3,652 3,809 3,928 3,718 3,733 3,421 3,188
Total Debt
600 386 353 3,039 2,510 2,295 2,136 1,974 2,092 1,867 1,566
Total Long-Term Debt
588 373 340 2,927 2,427 2,175 2,109 1,956 2,081 1,859 1,561
Net Debt
582 370 329 2,995 2,463 2,254 2,092 1,937 2,052 1,823 1,529
Capital Expenditures (CapEx)
41 56 44 49 26 228 21 307 320 201 161
Debt-free, Cash-free Net Working Capital (DFCFNWC)
985 955 1,079 1,518 1,371 1,142 1,363 1,039 1,008 785 668
Debt-free Net Working Capital (DFNWC)
1,003 971 1,102 1,562 1,418 1,183 1,407 1,076 1,048 829 705
Net Working Capital (NWC)
991 959 1,090 1,450 1,335 1,063 1,380 1,058 1,037 821 700
Net Nonoperating Expense (NNE)
9.60 7.04 11 148 134 84 93 484 116 93 90
Net Nonoperating Obligations (NNO)
582 370 329 2,945 2,468 2,254 2,092 1,937 2,052 1,823 1,529
Total Depreciation and Amortization (D&A)
71 86 88 248 282 285 285 304 319 321 303
Debt-free, Cash-free Net Working Capital to Revenue
11.63% 10.30% 10.55% 6.79% 5.16% 4.24% 4.71% 3.43% 3.25% 2.47% 2.14%
Debt-free Net Working Capital to Revenue
11.85% 10.47% 10.78% 6.99% 5.34% 4.39% 4.86% 3.55% 3.38% 2.61% 2.26%
Net Working Capital to Revenue
11.71% 10.34% 10.66% 6.49% 5.03% 3.94% 4.77% 3.50% 3.35% 2.58% 2.25%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 ($5.56) ($5.10) $2.65 $4.28 $0.41 ($1.89) ($1.95) $1.39
Adjusted Weighted Average Basic Shares Outstanding
50.31M 50.57M 50.53M 51.25M 53.78M 56.10M 58M 59.20M 59.30M 60.20M 60.70M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($5.56) ($5.10) $2.48 $4.07 $0.40 ($1.89) ($1.95) $1.34
Adjusted Weighted Average Diluted Shares Outstanding
50.40M 50.78M 50.84M 51.54M 53.78M 60M 61M 60.70M 59.30M 60.20M 62.80M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
50.39M 50.62M 50.42M 53.43M 54.84M 56.45M 58.31M 58.50M 59.52M 60.65M 60.32M
Normalized Net Operating Profit after Tax (NOPAT)
139 141 190 171 236 282 293 111 71 74 239
Normalized NOPAT Margin
1.64% 1.52% 1.86% 0.76% 0.89% 1.05% 1.01% 0.37% 0.23% 0.23% 0.77%
Pre Tax Income Margin
2.46% 2.31% 2.05% -1.53% -1.29% 0.68% 1.07% 0.02% -0.44% -0.48% 0.33%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
13.74 13.80 14.10 -0.88 -0.78 1.90 3.00 1.05 0.15 -0.05 1.81
NOPAT to Interest Expense
8.33 8.19 10.86 -0.76 -0.70 1.17 2.24 3.57 0.03 -0.15 1.38
EBIT Less CapEx to Interest Expense
11.20 10.46 11.39 -1.15 -0.92 0.78 2.86 -1.08 -1.82 -1.43 0.53
NOPAT Less CapEx to Interest Expense
5.79 4.85 8.14 -1.03 -0.84 0.06 2.10 1.44 -1.94 -1.53 0.10
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% -0.35% -1.86% 2.58% 1.57% 20.00% -3.64% -3.48% 2.38%
Augmented Payout Ratio
1.37% 1.01% 17.69% -1.40% -2.23% 11.61% 17.72% 360.00% -10.00% -12.17% 79.76%

Quarterly Metrics And Ratios for United Natural Foods

This table displays calculated financial ratios and metrics derived from United Natural Foods' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q3 2026
Period end date 7/29/2023 10/28/2023 1/27/2024 4/27/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 5/2/2026
DEI Shares Outstanding
- - - - - - - - - - 60,931,817.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 60,931,817.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.54
Growth Metrics
- - - - - - - - - - -
Revenue Growth
1.98% 0.27% -0.52% -0.12% 9.95% 4.22% 4.93% 7.48% -5.63% -0.39% -4.17%
EBITDA Growth
-92.16% -64.09% -33.57% -26.89% 708.33% 41.54% 20.00% 16.09% -93.81% 10.87% -27.72%
EBIT Growth
-187.18% -112.15% -70.00% -73.81% 108.82% 192.31% 57.14% 81.82% -1,316.67% 108.33% 265.00%
NOPAT Growth
-182.86% -112.16% -74.95% -88.86% 102.67% 131.25% 68.75% 150.00% -4,000.00% 280.00% 393.88%
Net Income Growth
-263.41% -158.21% -163.64% -350.00% 44.78% 48.72% 85.71% 65.00% -132.43% 80.00% 571.43%
EPS Growth
-271.88% -162.62% -180.65% -383.33% 42.73% 47.76% 80.00% 64.71% -126.98% 82.86% 533.33%
Operating Cash Flow Growth
-38.67% 3.05% -65.60% -5.30% -10.36% 56.69% 34.97% 38.40% -19.60% 65.45% 0.00%
Free Cash Flow Firm Growth
385.92% 268.19% -73.63% -84.14% -107.04% -59.59% 255.50% 399.08% 2,566.04% 221.41% 41.17%
Invested Capital Growth
-5.23% -7.95% -1.21% -1.29% 0.33% -3.29% -4.89% -6.82% -8.56% -10.87% -9.29%
Revenue Q/Q Growth
-1.20% 1.82% 2.95% -3.56% 8.76% -3.48% 3.65% -1.21% -4.50% 1.87% 0.00%
EBITDA Q/Q Growth
-89.92% 441.67% 46.15% -8.42% 11.49% -5.15% 23.91% -11.40% -94.06% 1,600.00% 0.00%
EBIT Q/Q Growth
-261.90% 80.88% 261.54% -47.62% -45.45% 100.00% 175.00% -39.39% -465.00% 134.25% 0.00%
NOPAT Q/Q Growth
-239.20% 78.67% 200.00% -62.50% -66.67% 150.00% 440.00% -44.44% -620.00% 124.36% 0.00%
Net Income Q/Q Growth
-937.50% 41.79% 64.10% -42.86% -85.00% 45.95% 90.00% -250.00% -1,128.57% 95.35% 0.00%
EPS Q/Q Growth
-1,016.67% 39.09% 62.69% -36.00% -85.29% 44.44% 85.71% -140.00% -1,091.67% 95.80% 0.00%
Operating Cash Flow Q/Q Growth
68.18% -214.41% 172.05% -31.69% 59.20% -155.28% 324.55% -29.96% -7.51% -123.75% 0.00%
Free Cash Flow Firm Q/Q Growth
-55.96% 121.13% -82.51% -6.87% -119.56% 1,368.87% 53.83% 30.74% -3.36% 65.38% 0.00%
Invested Capital Q/Q Growth
-4.69% 8.23% -3.46% -0.88% -3.12% 4.33% -5.06% -2.90% -4.93% 1.69% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
13.02% 13.64% 13.31% 13.60% 13.68% 13.19% 13.14% 13.43% 13.38% 13.41% 13.58%
EBITDA Margin
0.16% 0.86% 1.22% 1.16% 1.19% 1.17% 1.40% 1.25% 0.08% 1.30% 0.95%
Operating Margin
-1.01% -0.21% 0.21% 0.08% 0.02% 0.06% 0.33% 0.19% -1.01% 0.24% 0.85%
EBIT Margin
-0.92% -0.17% 0.27% 0.15% 0.07% 0.15% 0.40% 0.25% -0.95% 0.32% 0.95%
Profit (Net Income) Margin
-0.90% -0.52% -0.18% -0.27% -0.45% -0.25% -0.02% -0.09% -1.12% -0.05% 0.43%
Tax Burden Percent
65.05% 81.25% 73.68% 76.92% 84.09% 83.33% 40.00% 43.75% 78.90% 44.44% 78.57%
Interest Burden Percent
151.47% 369.23% -90.48% -236.36% -733.33% -200.00% -15.15% -80.00% 149.32% -36.00% 57.53%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 21.43%
Return on Invested Capital (ROIC)
-5.66% -1.08% 1.13% 0.44% 0.14% 0.36% 1.96% 1.14% -6.38% 1.48% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-6.38% -2.24% -0.07% -0.72% -1.78% -0.69% 0.96% 0.28% -8.00% 0.64% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-7.27% -3.03% -0.09% -0.85% -2.10% -0.93% 1.21% 0.34% -9.70% 0.83% 0.00%
Return on Equity (ROE)
-12.94% -4.12% 1.04% -0.41% -1.95% -0.58% 3.17% 1.48% -16.08% 2.30% 0.00%
Cash Return on Invested Capital (CROIC)
18.96% 8.36% 0.45% 0.04% -0.17% 3.86% 5.76% 7.99% 8.33% 11.17% 0.00%
Operating Return on Assets (OROA)
-3.70% -0.65% 1.07% 0.58% 0.31% 0.60% 1.66% 1.05% -3.99% 1.30% 0.00%
Return on Assets (ROA)
-3.64% -1.95% -0.71% -1.06% -1.88% -1.01% -0.10% -0.37% -4.70% -0.21% 0.00%
Return on Common Equity (ROCE)
-12.93% -4.12% 1.04% -0.41% -1.95% -0.58% 3.17% 1.48% -16.07% 2.30% 0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% -4.47% -6.62% -8.33% 0.00% -5.60% -4.86% -4.06% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-53 -11 11 4.20 1.40 3.50 19 11 -55 13 52
NOPAT Margin
-0.71% -0.15% 0.14% 0.06% 0.02% 0.04% 0.23% 0.13% -0.71% 0.17% 0.67%
Net Nonoperating Expense Percent (NNEP)
0.72% 1.16% 1.20% 1.17% 1.93% 1.04% 1.00% 0.86% 1.62% 0.84% 1.06%
Return On Investment Capital (ROIC_SIMPLE)
- -0.28% 0.29% - - 0.09% 0.51% 0.29% -1.60% 0.38% 1.59%
Cost of Revenue to Revenue
86.98% 86.36% 86.69% 86.40% 86.32% 86.81% 86.86% 86.57% 86.62% 86.59% 86.42%
SG&A Expenses to Revenue
13.54% 13.55% 12.99% 13.23% 13.18% 12.90% 12.64% 12.72% 13.59% 12.70% 12.35%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
14.04% 13.85% 13.11% 13.52% 13.66% 13.12% 12.81% 13.24% 14.40% 13.16% 12.73%
Earnings before Interest and Taxes (EBIT)
-68 -13 21 11 6.00 12 33 20 -73 25 73
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
12 65 95 87 97 92 114 101 6.00 102 73
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.70 0.49 0.52 0.32 0.53 0.75 1.10 1.00 1.05 1.48 1.95
Price to Tangible Book Value (P/TBV)
1.21 0.85 0.90 0.55 0.89 1.26 1.79 1.60 1.71 2.35 2.97
Price to Revenue (P/Rev)
0.04 0.03 0.03 0.02 0.03 0.04 0.06 0.05 0.05 0.07 0.00
Price to Earnings (P/E)
50.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.98% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.86 0.78 0.79 0.70 0.79 0.90 1.04 1.00 1.03 1.21 1.47
Enterprise Value to Revenue (EV/Rev)
0.10 0.10 0.10 0.09 0.09 0.11 0.12 0.11 0.11 0.13 0.00
Enterprise Value to EBITDA (EV/EBITDA)
6.93 9.18 10.44 10.32 8.49 9.31 9.78 8.79 11.06 12.91 0.00
Enterprise Value to EBIT (EV/EBIT)
20.88 100.39 0.00 0.00 116.81 69.06 61.53 50.00 0.00 834.11 0.00
Enterprise Value to NOPAT (EV/NOPAT)
6.13 889.20 0.00 0.00 521.48 170.10 136.25 103.49 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
5.05 4.92 10.74 9.69 11.54 8.70 8.28 6.97 7.37 7.69 9.44
Enterprise Value to Free Cash Flow (EV/FCFF)
4.39 8.96 172.68 1,572.74 0.00 22.82 17.66 12.06 11.76 10.24 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.13 1.37 1.29 1.29 1.27 1.39 1.28 1.22 1.20 1.24 1.04
Long-Term Debt to Equity
1.12 1.36 1.29 1.28 1.27 1.39 1.27 1.21 1.20 1.24 1.04
Financial Leverage
1.14 1.35 1.19 1.18 1.18 1.36 1.26 1.23 1.21 1.30 1.10
Leverage Ratio
4.25 4.54 4.33 4.32 4.41 4.76 4.64 4.60 4.73 4.89 4.59
Compound Leverage Factor
6.43 16.77 -3.92 -10.22 -32.33 -9.52 -0.70 -3.68 7.07 -1.76 2.64
Debt to Total Capital
53.09% 57.75% 56.39% 56.35% 56.04% 58.23% 56.10% 54.94% 54.57% 55.41% 51.03%
Short-Term Debt to Total Capital
0.48% 0.40% 0.31% 0.29% 0.29% 0.26% 0.24% 0.25% 0.23% 0.20% 0.18%
Long-Term Debt to Total Capital
52.61% 57.35% 56.08% 56.06% 55.75% 57.97% 55.86% 54.69% 54.34% 55.21% 50.84%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.03% 0.09% 0.03% 0.03%
Common Equity to Total Capital
46.88% 42.25% 43.61% 43.65% 43.96% 41.77% 43.90% 45.09% 45.34% 44.56% 48.94%
Debt to EBITDA
4.34 6.85 7.52 8.38 6.08 6.11 5.33 4.90 5.96 5.96 0.00
Net Debt to EBITDA
4.26 6.74 7.40 8.23 5.97 6.01 5.21 4.77 5.82 5.84 0.00
Long-Term Debt to EBITDA
4.30 6.80 7.48 8.34 6.05 6.08 5.30 4.88 5.94 5.94 0.00
Debt to NOPAT
3.84 663.43 -74.42 -44.93 373.57 111.58 74.18 57.73 -86.04 -161.68 0.00
Net Debt to NOPAT
3.77 652.86 -73.27 -44.12 366.43 109.75 72.61 56.21 -84.01 -158.49 0.00
Long-Term Debt to NOPAT
3.80 658.86 -74.01 -44.70 371.61 111.08 73.86 57.46 -85.67 -161.09 0.00
Altman Z-Score
4.60 4.36 4.45 4.45 4.58 4.43 4.66 4.77 4.63 4.78 0.00
Noncontrolling Interest Sharing Ratio
0.06% 0.00% 0.08% 0.03% 0.03% 0.00% 0.00% -0.03% 0.09% 0.03% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.44 1.54 1.53 1.51 1.44 1.48 1.45 1.41 1.32 1.38 1.33
Quick Ratio
0.39 0.41 0.44 0.44 0.42 0.45 0.45 0.43 0.44 0.42 0.42
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
151 333 58 54 -11 135 207 271 261 432 382
Operating Cash Flow to CapEx
215.53% -390.77% 281.54% 171.23% 170.09% -244.44% 466.04% 326.42% 320.00% -237.50% 0.00%
Free Cash Flow to Firm to Interest Expense
4.30 9.51 1.46 1.46 -0.21 3.74 5.44 7.51 7.26 12.71 12.32
Operating Cash Flow to Interest Expense
6.34 -7.26 4.58 3.38 3.98 -3.06 6.50 4.81 4.44 -1.12 0.00
Operating Cash Flow Less CapEx to Interest Expense
3.40 -9.11 2.95 1.41 1.64 -4.31 5.11 3.33 3.06 -1.59 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
4.03 3.78 3.95 3.97 4.15 3.96 4.11 4.24 4.20 4.09 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
11.25 9.71 10.87 11.15 11.98 10.73 12.09 12.63 12.90 11.86 0.00
Fixed Asset Turnover
17.51 17.67 17.36 17.23 17.27 17.66 17.82 18.18 17.81 18.13 0.00
Accounts Payable Turnover
14.84 13.60 14.90 14.91 15.44 14.11 15.72 16.19 15.47 14.36 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
32.44 37.60 33.57 32.73 30.47 34.02 30.19 28.90 28.30 30.77 0.00
Days Payable Outstanding (DPO)
24.60 26.85 24.49 24.49 23.64 25.87 23.21 22.54 23.59 25.41 0.00
Cash Conversion Cycle (CCC)
7.85 10.76 9.08 8.24 6.83 8.15 6.97 6.36 4.71 5.35 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,681 3,984 3,846 3,812 3,693 3,853 3,658 3,552 3,377 3,434 3,222
Invested Capital Turnover
8.00 7.29 7.82 7.88 8.40 7.99 8.44 8.76 8.99 8.72 0.00
Increase / (Decrease) in Invested Capital
-203 -344 -47 -50 12 -131 -188 -260 -316 -419 -330
Enterprise Value (EV)
3,152 3,112 3,039 2,674 2,920 3,453 3,815 3,550 3,462 4,171 4,746
Market Capitalization
1,214 827 885 543 868 1,225 1,782 1,623 1,636 2,284 3,122
Book Value per Share
$29.74 $29.04 $28.48 $28.28 $27.59 $27.30 $27.12 $26.85 $25.61 $25.51 $26.28
Tangible Book Value per Share
$17.08 $16.70 $16.61 $16.71 $16.36 $16.38 $16.61 $16.74 $15.78 $15.99 $17.32
Total Capital
3,718 4,021 3,880 3,851 3,733 3,890 3,702 3,604 3,421 3,472 3,265
Total Debt
1,974 2,322 2,188 2,170 2,092 2,265 2,077 1,980 1,867 1,924 1,666
Total Long-Term Debt
1,956 2,306 2,176 2,159 2,081 2,255 2,068 1,971 1,859 1,917 1,660
Net Debt
1,937 2,285 2,154 2,131 2,052 2,228 2,033 1,928 1,823 1,886 1,623
Capital Expenditures (CapEx)
103 65 65 73 117 45 53 53 50 16 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,039 1,359 1,223 1,165 1,008 1,186 1,052 958 785 938 765
Debt-free Net Working Capital (DFNWC)
1,076 1,396 1,257 1,204 1,048 1,223 1,096 1,010 829 976 808
Net Working Capital (NWC)
1,058 1,380 1,245 1,193 1,037 1,213 1,087 1,001 821 969 802
Net Nonoperating Expense (NNE)
15 28 25 24 38 24 21 18 31 17 19
Net Nonoperating Obligations (NNO)
1,937 2,285 2,154 2,131 2,052 2,228 2,033 1,928 1,823 1,886 1,623
Total Depreciation and Amortization (D&A)
80 78 74 76 91 80 81 81 79 77 0.00
Debt-free, Cash-free Net Working Capital to Revenue
3.43% 4.49% 4.04% 3.85% 3.25% 3.79% 3.32% 2.97% 2.47% 2.95% 0.00%
Debt-free Net Working Capital to Revenue
3.55% 4.61% 4.16% 3.98% 3.38% 3.91% 3.46% 3.13% 2.61% 3.07% 0.00%
Net Working Capital to Revenue
3.50% 4.56% 4.12% 3.94% 3.35% 3.88% 3.43% 3.10% 2.58% 3.05% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.15) ($0.67) ($0.25) ($0.34) ($0.63) ($0.35) ($0.05) ($0.12) ($1.43) ($0.06) $0.54
Adjusted Weighted Average Basic Shares Outstanding
59.20M 58.70M 59.40M 59.40M 59.30M 59.60M 60.20M 60.50M 60.20M 60.70M 60.80M
Adjusted Diluted Earnings per Share
($1.10) ($0.67) ($0.25) ($0.34) ($0.63) ($0.35) ($0.05) ($0.12) ($1.43) ($0.06) $0.52
Adjusted Weighted Average Diluted Shares Outstanding
60.70M 58.70M 59.40M 59.40M 59.30M 59.60M 60.20M 60.50M 60.20M 60.70M 62.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
58.50M 59.41M 59.44M 59.47M 59.52M 59.92M 60.52M 60.57M 60.65M 60.93M 60.52M
Normalized Net Operating Profit after Tax (NOPAT)
-27 4.90 18 20 29 16 29 40 -11 39 75
Normalized NOPAT Margin
-0.36% 0.06% 0.23% 0.26% 0.35% 0.20% 0.35% 0.50% -0.15% 0.49% 0.97%
Pre Tax Income Margin
-1.39% -0.64% -0.24% -0.35% -0.54% -0.30% -0.06% -0.20% -1.42% -0.11% 0.54%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-1.94 -0.37 0.53 0.30 0.12 0.33 0.87 0.56 -2.03 0.74 2.35
NOPAT to Interest Expense
-1.50 -0.32 0.28 0.11 0.03 0.10 0.50 0.29 -1.52 0.39 1.67
EBIT Less CapEx to Interest Expense
-4.89 -2.23 -1.10 -1.68 -2.22 -0.92 -0.53 -0.92 -3.42 0.26 0.00
NOPAT Less CapEx to Interest Expense
-4.44 -2.18 -1.35 -1.86 -2.31 -1.15 -0.90 -1.18 -2.91 -0.08 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
20.00% -6.58% -5.36% -3.57% -3.64% -4.40% -5.06% -4.55% -3.48% -5.05% 0.00%
Augmented Payout Ratio
360.00% -84.21% -41.07% -23.57% -10.00% -9.89% -17.72% -19.70% -12.17% -16.16% 0.00%

Financials Breakdown Chart

Key Financial Trends

United Natural Foods’ financial performance is showing a meaningful recovery in profitability and cash generation, although revenue growth has softened and leverage remains a key risk. The company reported $7.72 billion of revenue in fiscal Q3 2026, down from $8.06 billion in the restated year-ago quarter and below the $8.16 billion reported in fiscal Q2 2025. Despite the decline in sales, gross profit increased to $1.05 billion from $1.02 billion a year earlier, lifting the gross margin to approximately 13.6% from 13.4%.

Profitability has improved substantially from the losses recorded throughout much of fiscal 2024 and fiscal 2025. Fiscal Q3 2026 operating income was $66 million, compared with a $78 million operating loss in fiscal Q4 2025 and $15 million of operating income in the restated fiscal Q3 2025 period. Net income attributable to common shareholders improved to $33 million, or $0.54 per diluted share, versus a $7 million loss, or $0.12 per share, in the year-ago quarter. However, the company still reported a $4 million net loss in fiscal Q1 2026, indicating that the turnaround remains uneven.

Cash flow has also improved sharply. Operating cash flow was $197 million in fiscal Q4 2026, following negative operating cash flow of $38 million in fiscal Q1 2026 and positive operating cash flow of $160 million in fiscal Q4 2025. The latest quarter benefited from an $84 million favorable change in operating assets and liabilities, while depreciation contributed another $78 million. Capital spending of $117 million and net investing outflows of $76 million consumed part of that cash, but the company still generated positive free cash flow before financing activities.

The balance sheet is improving modestly. At the end of fiscal Q3 2026, cash was $43 million, total liabilities were $5.59 billion and shareholders’ equity was $1.60 billion. Long-term debt declined to $1.66 billion from $1.92 billion in fiscal Q1 2026 and $1.96 billion in fiscal Q3 2025. Inventory also fell to $1.99 billion from $2.24 billion in fiscal Q1 2026. Even so, cash remains relatively low compared with debt obligations, and the company paid $968 million of debt in fiscal Q4 2026 while issuing $864 million of new debt.

  • Profitability has recovered: Fiscal Q3 2026 operating income reached $66 million, compared with an operating loss of $78 million in fiscal Q4 2025.
  • Net income returned to positive territory: Common shareholders received $33 million of net income, or $0.54 per diluted share, in fiscal Q3 2026 after losses in the comparable prior-year period.
  • Operating cash generation remains a strength: Fiscal Q4 2026 operating cash flow was $197 million, helping fund capital expenditures and debt reduction.
  • Debt and inventory levels have declined: Long-term debt and inventories were both lower than they were in fiscal Q1 2026, improving balance-sheet flexibility.
  • Share count has gradually decreased: Diluted weighted-average shares fell from approximately 61.0 million in fiscal Q1 2023 to 62.7 million in fiscal Q3 2026, although quarterly dilution and reporting differences make the trend uneven.
  • Revenue growth is mixed: Sales are higher than in fiscal 2022 and 2023 periods, but fiscal Q3 2026 revenue declined approximately 4.2% year over year and remains below the fiscal Q2 2025 peak.
  • Gross-margin improvement is modest: The latest margin is better than the year-ago level, but it remains below the approximately 14.0% margin reported in fiscal Q3 2022.
  • Leverage remains elevated: Fiscal Q3 2026 total debt was approximately $1.67 billion, while cash was only $43 million, leaving limited liquidity relative to financing obligations.
  • Debt refinancing remains significant: The latest quarter included $968 million of debt repayments and $864 million of new debt issuance, suggesting that the company continues to rely on refinancing activity to manage maturities.
  • Interest expense continues to pressure earnings: Fiscal Q3 2026 interest expense was $31 million, consuming nearly half of reported operating income and limiting the benefit of the operating recovery.

Overall, UNFI’s recent statements point to an improving operating trend, particularly in earnings, cash flow and debt reduction. Investors should nevertheless monitor whether the company can sustain positive earnings while revenue declines, reduce its dependence on refinancing and continue lowering interest costs. The provided data does not include a fiscal Q4 2026 income statement or balance sheet, so the fiscal Q3 2026 figures remain the latest reported period for those statements.

09/19/26 11:32 PM ETAI Generated. May Contain Errors.

United Natural Foods Financials - Frequently Asked Questions

According to the most recent income statement we have on file, United Natural Foods' financial year ends in August. Their financial year 2026 ended on August 1, 2026.

United Natural Foods' net income appears to be on a downward trend, with a most recent value of $84 million in 2026, falling from $125.77 million in 2016. The previous period was -$115 million in 2025. Find out what analysts predict for United Natural Foods in the coming months.

United Natural Foods' total operating income in 2026 was $211 million, based on the following breakdown:
  • Total Gross Profit: $4.20 billion
  • Total Operating Expenses: $3.99 billion

Over the last 10 years, United Natural Foods' total revenue changed from $8.47 billion in 2016 to $31.15 billion in 2026, a change of 267.8%.

United Natural Foods' total liabilities were at $5.49 billion at the end of 2026, a 9.2% decrease from 2025, and a 311.7% increase since 2016.

In the past 10 years, United Natural Foods' cash and equivalents has ranged from $15.41 million in 2017 to $47 million in 2020, and is currently $37 million as of their latest financial filing in 2026.

Over the last 10 years, United Natural Foods' book value per share changed from 30.16 in 2016 to 26.78 in 2026, a change of -11.2%.



Financial statements for NYSE:UNFI last updated on 9/14/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners